OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report oftheTrustees 1 to 4
Report ofthe Independent Auditors 5 to 7
Statement ofFinancial Activities
Balance Sheet
Notes to the Finandal Statements 10 to 15

2023 2022
Unrestricted Total
funds funds
Notes 6
INCOME AND ENDOWMENTS FROM
Investment income 263,818 334,551
EXPENDITURE ON
Raising funds 12,281 34,801
Charitable activities
Donations 287,001 252,000
Other 3,432 3,458
Total 302,714 290,259
NET INCOME/(EXPENDITURE) (38,896) 44,292
RECONCILIATION OF FUNDS
Total funds brought forward 5,876,877 5,832,585
TOTAL FUNDS CARRIED FORWARD 5,837,981 5,876,877

2023 2022
Unrestricted Total
funds funds
Notes 6 6
FIXEDASSETS
Investments
Investments 12 108 108
Investment
property
13 5,470,000 5,470,000
5,470,108 5,470,108
CURRENT ASSETS
Debtors 14 70,797 51,201
Cash at bank 358,563 400,273
429,360 451,474
CREDITORS
Amounts
falling due within one year
15 (61,487) (44,705)
NET CURRENT ASSETS 367,873 406,769
TOTAL ASSETS LESSCURRENT LIABILITIES 5,837,981 5,876,877
NET ASSETS 5,837,981 5,876,877
FUNDS 16
Unrestricted
funds
5,837,981 5,876,877
TOTAL FUNDS 5~837~981 5,876,877

INVESTMENT INCOM E
2023I 2022I
Rents receivable 250,380 326,209
Shares in group undertakings 11,851 8,321
Bank interest
receivable
1,587 21
263,818 334,551
RAISING FUNDS
Investment
management
costs
2023I 2022I
Ground
rent and service charges
163 8,421
Property
Insurance
829 2,967
Property
repairs and maintenance
10,743 15,996
Legal and professional fees 546 7,417
12,281 34,801

Grant
funding
of
activities
(see note
6)I
Donations 287,001
GRANTS PAYABLE
2023 2022I
Donations 287,001 252,000
The total grants paid to Institubons during the year was as follows:
2023I 2022I
Three Pillars 20,000 10,000
Friends ofYeshivas Brisk 10,000 10,000
Yeshlvat Bnei Ream 6,501
YAMF 500
Achlsomosch 230,000 227,000
Yesodel Hatorah Schools 5,000
VHLT Lt'(I 20,000
287,001 252,000
SUPPORT COSTS
Governance
cosl's
I
Other resources expended 3,432
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated alter charging/(crediting):
2023
6
2022I
Auditors' remuneration 3,300 3,300

Unrestricted
fundsI
INCOME AND ENDOWMENTS FROM
investment
income
334,551
EXPENDITURE ON
Raising funds 34,801
Charitable
activities
Donations 252,000
Other 3,458
Total 290,259
NET INCOME 44,292
RECONCILIATION OF FUNDS
Total funds brought forward 5,832,585
TOTAL FUNDS CARRIED FORWARD 5,876,877
FIXEDASSET INVESTMENTS
Shares in
gl'oup Unlisted
undertatlngs
I
investments
I
Totals
I
COST/VALUATION
At 1 April 2022 and 31 March 2023 100 108
NET BOOK VALUE
At 31 March 2023 108
At 31 March 2022 108

COST/VALUATION
At 1 April 2022
and 31 March 2023 5,470,000
NET BOOK VALUE
At 31 March 2023 5,470,000
At 31 March 2022 5,470,000

2023 2022
6
Amounts owed by group undertakings 27,913 21,062
Other debtors 41,746 28,678
Prepayments and accrued income 1,138 1,461
70,797 51,201
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
I
2022I
Deferred income 58,187 41,405
Accrued expenses 3,300 3,300
61,487 44,705
16. MOVEMENT IN FUNDS
Net
movement At'
At 1.4.22 in funds 31.3.23
I I I
Unrestricted funds
General fund 5,876,877 (38,896) 5,837,981
TOTAL FUNDS 5,876,877 (38,896) 5~837~981
Net movement in funds, Included In the above are as follows:
incoming Resources Movement
resour'ces
I
expended
6
In funds
I
Unrestricted funds
General fund 263,818 (302,714) (38,896)
TOTALFUNDS 263,818 (302,714) (38,896)

Compa rative s
for movem
ent
in f
unds
Net
movement At'
At 1.4.21 in funds 31.3.22
I I I
Unrestricted funds
General fund 5,832,585 44,292 5,876,877
TOTAL FUNDS 5~832g585 44,292 5,876,877
Comparative net movement in funds, Included in the above are as follows:
Incoming Resources Movement
resources
I
expended
I
In funds
I
Unrestricted funds
General fund 334,551 (290,259) 44,292
TOTAL FUNDS 334,551 (290,259) 4-'l,292