This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-09-30-accounts
|
|
|
Page |
Reference and Administrative Details ofthe Charity, |
|
its Trustees and Advisers |
|
Trustees' Report |
|
|
2-4 |
Independent Examiner's |
Report |
|
|
| Statement of Financial |
Activities |
|
|
| Balance Sheet |
|
|
7-8 |
| Notes to the Financial Statements |
|
|
9-22 |
| REFERENCE AND |
REFERENCE AND |
REFERENCE AND |
ADMINISTRATIVE |
DETAILS |
DETAILS |
DETAILS |
OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
|
|
|
FOR THE YEAR ENDED 30SEPTEMBER2022 |
|
|
|
|
|
| Trustees |
|
|
Philippa Strauss, |
|
Chairman |
|
|
|
|
|
|
Stephen Spitz, |
Chairman |
|
|
(resigned 4 October 2022) |
|
|
|
|
Adam Rose, Hon |
|
Secretary |
|
|
|
|
|
|
Philip Goldstein, |
|
Treasurer |
|
|
(resigned 6 October 2022) |
|
|
|
Lea Helman |
|
|
|
|
|
|
|
|
Joshua Marks (appointed |
|
|
|
22 September 2022) |
|
|
|
|
Jonathon, Lord |
Morris of Kenwood (resigned 24 February 2022) |
|
|
|
|
|
|
|
Robin Moss (appointed |
|
|
24 |
|
February 2022) |
|
|
|
Oliver Swerdlow |
|
(resigned |
|
|
17August 2022) |
|
|
|
Joseph Woolf |
|
|
|
|
|
| Company |
registered |
|
|
|
|
|
|
|
| number |
|
|
00329379 |
|
|
|
|
|
| Charity registered |
|
|
|
|
|
|
|
|
| number |
|
|
251902 |
|
|
|
|
|
| Registered |
|
office |
35 Ballards Lane |
|
|
|
|
|
|
|
|
London |
|
|
|
|
|
|
|
|
N3 1XW |
|
|
|
|
|
| Company |
secretary |
|
Julia Samuel |
|
|
|
|
|
| Independent |
|
Examiner |
lan Saunderson |
|
FCA |
|
|
|
|
|
|
BKLAudit LLP |
|
|
|
|
|
|
|
|
35 Ballards Lane |
|
|
|
|
|
|
|
|
London |
|
|
|
|
|
|
|
|
N3 1XW |
|
|
|
|
|
| Bankers |
|
|
CAF Bank Ltd |
|
|
|
|
|
|
|
|
25 Kings Hill Avenue |
|
|
|
|
|
|
|
|
Kings Hill |
|
|
|
|
|
|
|
|
West Mailing |
|
|
|
|
|
|
|
|
Kent |
|
|
|
|
|
|
|
|
ME194JQ |
|
|
|
|
|
|
|
|
HSBC |
|
|
|
|
|
|
|
|
60 Queen Victoria Street |
|
|
|
|
|
|
|
|
London |
|
|
|
|
|
|
|
|
EC4N 4TR |
|
|
|
|
|
| Advisory |
Board |
|
All trustees (as |
listed above) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
|
|
|
|
|
funds |
funds |
funds |
|
|
|
|
|
|
|
|
|
2022 |
2022 |
2021 |
|
|
|
|
|
|
|
|
Note |
|
|
|
| Income from: |
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
58,929 |
58,929 |
60,151 |
| Other income |
|
|
|
|
|
|
|
|
2,938 |
2,938 |
14,899 |
| Total income |
|
|
|
|
|
|
|
|
61,867 |
61,867 |
75,050 |
Expenditure on: |
|
|
|
|
|
|
|
|
|
|
|
| Raising funds - |
investment |
|
|
|
management |
fees |
|
|
13,394 |
13,394 |
11,900 |
Charitable activities |
|
|
|
|
|
|
|
|
208,534 |
208,534 |
110,623 |
| Total expenditure |
|
|
|
|
|
|
|
|
221,928 |
221,928 |
122,523 |
| Net expenditure |
|
before net (losses)/gains |
|
|
|
|
on |
|
|
|
|
| investments |
|
|
|
|
|
|
|
|
(160,061) |
(160,061) |
(47,473) |
| Net (losses)/gains |
|
|
on investments |
|
|
|
|
|
(119,156) |
(119,156) |
230,474 |
| Net movement |
in |
|
funds before other |
|
|
recognised |
|
|
|
|
|
| gains |
|
|
|
|
|
|
|
|
(279,217) |
(279,217) |
183,001 |
| Other recognised |
|
|
|
gains: |
|
|
|
|
|
|
|
| Gains on revaluation |
|
|
|
offixed assets |
|
|
|
|
400,000 |
400,000 |
317,349 |
| Net movement |
in |
|
funds |
|
|
|
|
|
120,783 |
120,783 |
500,350 |
| Reconciliation |
of |
|
funds: |
|
|
|
|
|
|
|
|
| Total funds brought |
|
|
|
forward |
|
|
|
|
3,522,876 |
3,522,876 |
3,022,526 |
| Net movement |
in |
funds |
|
|
|
|
|
|
120,783 |
120,783 |
500,350 |
| Total funds carried forward |
|
|
|
|
|
|
|
|
3,643,659 |
3,643,659 |
3,522,876 |
|
|
|
|
2022 |
|
2021 |
|
|
Note |
|
|
|
|
| Fixed assets |
|
|
|
|
|
|
| Tangible assets |
|
10 |
|
1,650,000 |
|
1,250,000 |
| Investments |
|
12 |
|
1,566,477 |
|
1,875,350 |
Investment property |
|
11 |
|
395,000 |
|
368,352 |
|
|
|
|
3,611,477 |
|
3,493,702 |
| Current assets |
|
|
|
|
|
|
| Debtors |
|
13 |
802 |
|
713 |
|
| Cash at bank and |
in hand |
|
41,393 |
|
36,655 |
|
|
|
|
42,195 |
|
37,368 |
|
| Creditors: amounts |
falling due within one |
|
|
|
|
|
| year |
|
14 |
(10,013) |
|
(8,194) |
|
| Net current assets |
|
|
|
32,182 |
|
29,174 |
| Total assets less |
current liabilities |
|
|
3,643,659 |
|
3,522,876 |
| Total net assets |
|
|
|
3,643,659 |
|
3,522,876 |
| Charity funds |
|
|
|
|
|
|
Unrestricted funds |
|
15 |
|
3,643,659 |
|
3,522,876 |
| Total funds |
|
|
|
3,643,659 |
|
3,522,876 |
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2022 |
2022 |
| Rental income |
|
17,877 |
17,877 |
| Dividends |
received |
36,029 |
36,029 |
| Interest received |
|
5,023 |
5,023 |
|
|
58,929 |
58,929 |
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2021 |
2021 |
| Rental income |
|
16,900 |
16,900 |
| Dividends |
received |
38,553 |
38,553 |
| Interest received |
|
4,698 |
4,698 |
|
|
60,151 |
60,151 |
| Other |
exceptional |
income |
| Other |
exceptional |
income |
| Unrestricted |
Total |
| funds |
funds |
| 2022f |
2022 f. |
| 2,938 |
2,938 |
| Unrestricted |
Total |
| funds |
funds |
| 2021 |
2021 |
| 14,899 |
14,899 |
|
|
|
Unrestricted |
Total |
|
|
|
funds |
funds |
|
|
|
2022f |
2022 f. |
| Investment |
management |
fees |
13,394 |
13,394 |
| Unrestricted |
Total |
| funds |
funds |
| 2021 |
2021 |
| 11,900 |
11,900 |
|
|
|
|
|
|
Grants to |
Total |
|
|
|
|
|
|
Institutions |
funds |
|
|
|
|
|
|
2022 |
2022 |
|
|
|
|
|
|
f. |
f. |
| Grants |
paid |
to |
educate and advance |
|
religion |
27,500 |
27,500 |
| Grants |
paid |
for |
recreation |
and leisure |
|
67,750 |
67,750 |
| Grants |
paid |
for |
the relief |
of poverty |
|
18,500 |
18,500 |
|
|
|
|
|
|
113,750 |
113,750 |
|
|
|
|
|
|
Grants to |
Total |
|
|
|
|
|
|
Institutions |
funds |
|
|
|
|
|
|
2021 |
2021 |
| Grants |
paid |
to |
educate and advance |
|
religion |
8,000 |
8,000 |
| Grants |
paid |
for |
recreation |
and leisure |
|
61,500 |
61,500 |
| Grants |
paid |
for |
the relief |
of poverty |
|
5,000 |
5,000 |
|
|
|
|
|
|
74,500 |
74,500 |
|
|
|
|
2022 |
2021 |
| March of |
the |
Living |
UK |
5,000 |
|
| Leeds Judean |
|
(The |
Zone) |
|
4,000 |
| University |
ofJewish |
|
Chaplaincy |
10,000 |
4,000 |
| Union of |
Jewish Students |
|
|
12,500 |
|
|
|
|
|
27,500 |
8,000 |
|
|
2022f |
2021 |
| BBYO |
|
6,500 |
8,000 |
| Camp Simcha |
|
5,000 |
4,000 |
| Edgware |
11th Jewish Scouts |
1,500 |
|
| EAYC |
|
1,000 |
|
| Friendship |
Circle |
4,000 |
4,000 |
| Friends of Bnei Akiva |
|
10,500 |
11,000 |
| FZY |
|
7,500 |
5,000 |
| Habonim |
Dror |
3,500 |
5,000 |
| Jewish Music Institute |
|
2,000 |
|
| JLGB |
|
4,000 |
4,000 |
| Liberal Judaism |
|
2,000 |
5,000 |
| Maccabi GB |
|
8,000 |
3,500 |
| Movement |
for Reform Judaism |
4,000 |
5,000 |
| Noam |
|
6,000 |
7,000 |
| Project Impact |
|
1,250 |
|
| TAL |
|
1,000 |
|
|
|
67,750 |
61,500 |
|
|
2022 |
2021 |
| Bikkur Cholim D'Satmar |
|
2,500 |
|
| Chaverim |
|
2,000 |
|
| Keren |
|
5,000 |
|
| Lubavitch |
of Edgware |
2,500 |
|
| Norwood |
(Unity) |
2,500 |
|
| Side by Side (Children) |
|
|
3,500 |
| SPYP |
|
2,500 |
1,500 |
| Sunbeams |
|
1,500 |
|
|
|
18,500 |
5,000 |
|
|
|
|
Grant |
|
|
|
|
|
|
funding of |
Support |
Total |
|
|
|
|
activities |
costs |
funds |
|
|
|
|
2022 |
2022 |
2022 |
|
|
|
|
f. |
f. |
f. |
| Support |
costs |
|
|
|
94,784 |
94,784 |
| Grants |
paid to educate and advance |
|
religion |
27,500 |
|
27,500 |
| Grants |
paid for recreation |
and leisure |
|
67,750 |
|
67,750 |
| Grants |
paid for the relief |
of poverty |
|
18,500 |
|
18,500 |
|
|
|
|
113,750 |
94,784 |
208,534 |
| Analysi |
s ofexpenditure |
by activitie |
s (continued) |
|
|
|
|
|
|
|
Grant |
|
|
|
|
|
|
funding of |
Support |
Total |
|
|
|
|
activities |
costs |
funds |
|
|
|
|
2021 |
2021 |
2021 |
| Support |
costs |
|
|
|
36,123 |
36,123 |
| Grants |
paid to educate and advance |
|
religion |
8,000 |
|
8,000 |
| Grants |
paid for recreation |
and leisure |
|
61,500 |
|
61,500 |
| Grants |
paid for the relief |
of poverty |
|
5,000 |
|
5,000 |
|
|
|
|
74,500 |
36,123 |
110,623 |
|
|
Support |
Total |
|
|
Costs |
funds |
|
|
2022 |
2022 |
| Wages, salaries and pension costs |
|
17,702 |
17,702 |
| Accounting |
fees |
7,118 |
7,118 |
| Sundry costs |
|
1,279 |
1,279 |
| Bank charges |
|
90 |
90 |
| Insurance |
|
713 |
713 |
| Property costs |
|
53,019 |
53,019 |
| ITcosts |
|
1,062 |
1,062 |
| Governance |
costs |
13,801 |
13,801 |
|
|
94,784 |
94,784 |
| Analysis o |
fsupport cos |
ts (continued) |
|
|
|
|
|
Support |
Total |
|
|
|
Costs |
funds |
|
|
|
2021 |
2021 |
| Wages, salaries and pension costs |
|
|
13,851 |
13,851 |
| Accounting |
fees |
|
4,140 |
4,140 |
| Sundry costs |
|
|
141 |
141 |
| Bank charges |
|
|
201 |
201 |
| Insurance |
|
|
868 |
868 |
| Property costs |
|
|
4,221 |
4,221 |
| ITcosts |
|
|
2,234 |
2,234 |
| Governance |
costs |
|
10,467 |
10,467 |
|
|
|
36,123 |
36,123 |
| Analysis ofgovernance |
|
costs |
|
|
|
|
|
2022 |
2021 |
| Independent |
Examination |
fee |
1,620 |
1,560 |
| Wages, salaries and pension costs |
|
|
8,847 |
9,700 |
|
|
|
10,467 |
11,260 |
E1,560), an accounting fee ofE2,376(2021 - E2,16 Staff costs |
0)and other fees of F4,742 (2021 - E1,980) |
. |
|
2022f |
2021 |
| Wages and salaries |
28,396 |
22,118 |
| Other pension costs |
664 |
580 |
|
29,060 |
22,698 |
|
Freehold |
Office |
|
|
property |
equipment |
Total |
| Cost or valuation |
|
|
|
| At 1 October 2021 |
1,250,000 |
822 |
1,250,822 |
| Disposals |
|
(822) |
(822) |
| Revaluations |
400,000 |
|
400,000 |
| At 30September 2022 |
1,650,000 |
|
1,650,000 |
| At 1 October 2021 |
|
822 |
822 |
| On disposals |
|
(822) |
(822) |
| At 30September 2022 |
|
|
|
| Net book value |
|
|
|
| At 30September 2022 |
1,650,000 |
|
1,650,000 |
| At 30September 2021 |
1,250,000 |
|
1,250,000 |
|
|
2022 |
2021 |
| Freehold |
property |
835,339 |
883,995 |
|
|
Long term |
|
|
leasehold |
|
|
investment |
|
|
property |
|
|
f. |
| Valuation |
|
|
| At 1 October 2021 |
|
368,352 |
| Surplus |
on revaluation |
26,648 |
| At 30September 2022 |
|
395,000 |
|
|
|
|
Cash held in |
|
|
|
|
Listed |
investment |
|
|
|
|
investments |
portfolio |
Total |
|
Cost or valuation |
|
|
|
|
|
At 1 October 2021 |
|
1,819,167 |
56,183 |
1,875,350 |
|
Additions |
|
207,625 |
383,781 |
591,406 |
|
Disposals |
|
(383,781) |
(370,694) |
(754,475) |
|
Revaluations |
|
(145,804) |
|
(145,804) |
|
At 30September 2022 |
|
1,497,207 |
69,270 |
1,566,477 |
|
Net book value |
|
|
|
|
|
At 30September 2022 |
|
1,497,207 |
69,270 |
1,566,477 |
|
At 30September 2021 |
|
1,819,167 |
56,183 |
1,875,350 |
| 13. |
Debtors |
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Due within one year |
|
|
|
|
|
Prepayments and accrued income |
|
|
802 |
713 |
|
|
|
|
802 |
713 |
| 14. |
Creditors: Amounts |
falling due within one year |
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
f. |
|
|
Accruals and deferred |
income |
|
9,013 |
8,194 |
|
Grant creditors |
|
|
1,000 |
|
|
|
|
|
10,013 |
8,194 |
| Statement o |
ffunds - cur |
rent year |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at 1 |
|
|
|
30 |
|
|
October |
|
|
Gains/ |
September |
|
|
2021 |
Income |
Expenditure |
(Losses) |
2022 |
| Unrestricted |
funds |
|
|
|
|
|
| Reserves |
|
3,522,876 |
61,867 |
(221,928) |
280,844 |
3,643,659 |
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
|
30 |
|
|
1 October |
|
|
Gains/ |
September |
|
|
2020 |
Income |
Expenditure |
(Losses) |
2021 |
| Unrestricted |
funds |
|
|
|
|
|
| Reserves |
|
3,022,526 |
75,050 |
(122,523) |
547,823 |
3,522,876 |
| Analysis |
of net assets between funds - current ye |
ar |
|
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2022 |
2022 |
|
|
f. |
f. |
| Tangible |
fixed assets |
1,650,000 |
1,650,000 |
| Fixed asset investments |
|
1,566,477 |
1,566,477 |
Investment property |
|
395,000 |
395,000 |
| Current |
assets |
42,195 |
42,195 |
| Creditors |
due within one year |
(10,013) |
(10,013) |
| Total |
|
3,643,659 |
3,643,659 |
Analysis Analysis |
of net assets between funds (continued) ofnet assets between funds - prior year |
|
|
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2021 |
2021 |
| Tangible |
fixed assets |
1,250,000 |
1,250,000 |
| Fixed asset investments |
|
1,875,350 |
1,875,350 |
Investment property |
|
368,352 |
368,352 |
| Current |
assets |
37,368 |
37,368 |
| Creditors |
due within one year |
(8,194) |
(8,194) |
| Tl |
|
3,522,876 |
3,522,876 |