OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees I to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6tog
Detailed Statement ofFinancial Activities

2022 2021
Unrestricted
fund
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 27,383 58,640
Investment income 2,387 53,923
Total 29,770 112,563
EXPENDITURE ON
Charitable activities
Donations given to charitable organisations 578,902 171,452
Other expenses 2,579 6,252
Total 58],481 177,704
(55],711) (65,141)
RECONCILIATION OF FUNDS
Total funds brought fonvard 648,736 7]3,877
TOTAL FUNDS CARRIED FORWARD 97,025 648,736
2022 2021
Unrestricted Total
funds
fund
Notes f
CURRENT ASSETS
Loans
Debtors
Cash at bank
4,341
93,884
188,450
36,245
425,241
98,225 649,936
CREDITORS
Amounts
falling due within
one year 1,200 1,200
NKT CURRENT ASSETS 97,025 648,736
NET ASSETS 97,025 648,736
FUNDS
Unrestricted
funds
97025 648 736
TOTAL FUNDS 97,025 648,736

COMPARATIVES F OR TH E ST ATEMENT OF FINANCIAL ACTIVITI ES ES
Unrestricted
fund
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
27,383
Investment
income
2,387
29,770
EXPENDITURE ON
Charitable
activities
Donations
given to charitable
organisations 578,902
Other expenses 2,579
Total 581,481
NKT INCOME/(EXPENDITURE) (551,711)
RECONCILIATION OF FUNDS
Total funds brought forward 648,736
TOTAL FUNDS CARRIED FORWARD 97,029
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f
Loans falling due within one year
188,450
Tax recoverabl e 4,341 36,245
Other debtors
4,341 224,695
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
202g 2021
Other creditors 1,200 1,050

MOVEM ENT IN FUN DS
Net movement
in
At 1.4 21 funds At 31.3.22.
Unrestricted funds 648,736 (551,711) 97,025
TOTAL FUNDS 648,736 (551,711)) 97,025
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted
General
fund
funds 29,770 (581,481) (551,711)
TOTAL FUNDS" 29,770 (581,481) (551,711)
)
Comparatives for movement in funds Net movement
At in funds
1.4.20 At 31.3 21
f.
Unrestricted
General
fund
Funds 713,877 (65,]41) 648,736
TOTAL FUNDS 713,877 ~65,141) 648,736
Comparative net movement in funds, included in the above are as follows'.
Incoming Resources Movement
in
resources expended funds
f
Unrestricteal Cuu8ts
General fund 112,563 (177,704) (65,141)
TOTAL II UNDS 112,563 (177,704) (65,141)

2022 2021
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
22,860
4 523
43,374
15266
Tax refunds
receivable
27,383 58,640
Investment
income
2 387 53 923
29,770 112,563
Total incoming
resources
EXPENDITURE
Charitable
activities
578,902 171,452
Grants to institutions
Support costs
Finance 316 252
Bank charges and commission
governance
costs
600 600
Accountancy 1 663 5 400
Legal & professional 2,579 6 252
Total resources expended 581,481 177,704