Charity registration number 251806
WIGAN LITTLE THEATRE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
WIGAN LITTLE THEATRE
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Mr P Dawson | |
|---|---|---|
| Mrs A Woolley | (Appointed 18 May 2023) | |
| Mrs T Dawson | ||
| Mrs M Finch | ||
| Ms E Delaney | ||
| Mrs M Kinley | ||
| Miss M Schofield | ||
| Mr R Shaw | (Appointed 18 May 2023) | |
| Mrs L Donbavand | ||
| Mr J Dean | ||
| Mrs K Davis | ||
| Miss T Haywood | ||
| Mr J Wiswell | ||
| Mr D Swift | ||
| Mrs L Steggals | (Appointed 18 May 2023) | |
| Mr J Dudley | (Appointed 18 May 2023) | |
| Mrs V Teesdale | (Appointed 18 May 2023) | |
| Senior management | Mrs M Kinley | President |
| Mr J Dean | Vice President | |
| Mrs M Finch | Vice President | |
| Mra A Woolley | Chair | |
| Miss T Haywood | Deputy Chair | |
| Mr D Swift | Treasurer | |
| Mrs K Davies | Secretary | |
| Mrs L Steggals | Bar Manager | |
| Charity number | 251806 | |
| Principal address | 44 Crompton Street | |
| Wigan | ||
| Lancashire | ||
| England | ||
| WN1 3SL | ||
| Independent examiner | HullJady | |
| 41 Bridgeman Terrace | ||
| Wigan | ||
| Lancashire | ||
| United Kingdom | ||
| WN1 1TT |
WIGAN LITTLE THEATRE
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 16 |
WIGAN LITTLE THEATRE
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees present their annual report and financial statements for the year ended 31 December 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
Pursuant to the Friendly Societies Act 1896 and the special authority of 3 July 1878, the objectives are to promote education in the fine arts amongst members of the public and, in particular to increase the appreciation and understanding amongst members of the public of the arts of drama, mime, dance, singing and music by the establishment of a permanent theatre in Wigan, the production and presentation of plays of merit and the organisation and presentation of lectures and readings.
Wigan Little Theatre continues to fulfil a vital role on the local Arts scene. We own, operate, and maintain the only independent, self-sufficient live theatre in the borough of Wigan and Leigh. With over seventy-five years of successful productions, we continue to deliver quality entertainment utilising our redoubtable band of willing member volunteers, and local talent.
Public benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Volunteers
The Charity relies for its continued existence on help provided by its many volunteers.
Achievements and performance
Significant activities and achievements against objectives
During the year to 31 December 2023, 9 productions were presented, including the pantomime and a play performed by the youth theatre. There was an increase of around 10% in overall audience numbers compared to the 2022 season.
Financial review
Full operations continued in 2023, resulting in a surplus of £20,048 on a turnover of £252K.
This was due to the significant amount of income resulting from the extremely successful pantomime. The percentage sales figures for each production are shown below:
-
Spring and Port Wine: 77.3%
-
Business Affairs: 66.1%
-
Di and Viv and Rose: 67.4%
-
Guys And Dolls: 87.5%
-
David Copperfield: 67%
-
Spirit Level: 86.9%
-
The Play's The Thing: 48.2%
-
The Business of Murder: 79.1%
-
Jack & Jill: 98.7%
This has resulted in an increase in the Charity's reserves including its bank balance at 31 December 2023 to £668,149 from £648,101 at 31 December 2022.
- 1 -
WIGAN LITTLE THEATRE
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Reserves policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level of £35,000 equivalent to between three and six month’s expenditure. The trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
Major risks
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Plans for future periods
Regular and season ticket prices are to be increased in 2024
-
Concessionary ticket price will increase by £1 to £11
-
Standard ticket price will increase by £1 to £13
-
Concessionary season ticket price will increase by £10 to £70
-
Standard season ticket price will increase by £10 to £80
-
Electricity, gas, landline phone and broadband contracts to be reviewed and renewed where appropriate
The charity will continue to prepare and present 9 shows in the 2024 year with a view to discussing a reduction to 8 shows in the 2025 year.
A phased plan for continued improvements to the fabric of the building including the lighting and stage rigging is underway. The trustees are still considering how best to utilise the former bar area downstairs.
Structure, governance and management
The charity is controlled by its governing document, The Rules of Wigan Little Theatre, amended February 1967, May 1972 and January 2001 and constitutes an unincorporated charity.
- 2 -
WIGAN LITTLE THEATRE
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees who served during the year and up to the date of signature of the financial statements were:
| Mr P Dawson | |
|---|---|
| Mrs A Woolley | (Appointed 18 May 2023) |
| Mrs T Dawson | |
| Mrs M Finch | |
| Ms E Delaney | |
| Mrs M Kinley | |
| Miss M Schofield | |
| Mr R Shaw | (Appointed 18 May 2023) |
| Mrs L Donbavand | |
| Mr J Dean | |
| Mr W Collins | (Deceased 23 May 2023) |
| Mrs K Davis | |
| Miss T Haywood | |
| Mr J Wiswell | |
| Mr O Rasburn | (Resigned 9 February 2023) |
| Mr D Swift | |
| Mr M Green | (Resigned 18 May 2023) |
| Mrs L Steggals | (Appointed 18 May 2023) |
| Mr J Dudley | (Appointed 18 May 2023) |
| Mrs V Teesdale | (Appointed 18 May 2023) |
Recruitment and appointment of trustees
Trustees are appointed each year at the Annual General Meeting and are selected to provide the board with a wide range of expertise and experience .
The trustees meet on a monthly basis throughout the year. There is an annual general meeting and extraordinary general meetings are held if required.
The trustees' report was approved by the Board of Trustees.
Mr D Swift
Trustee
17 May 2024
- 3 -
WIGAN LITTLE THEATRE
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 4 -
WIGAN LITTLE THEATRE
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF WIGAN LITTLE THEATRE
I report to the trustees on my examination of the financial statements of Wigan Little Theatre (the charity) for the year ended 31 December 2023.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Clare Jady FCA
HullJady
41 Bridgeman Terrace Wigan Lancashire WN1 1TT United Kingdom
Dated: 17 May 2024
- 5 -
WIGAN LITTLE THEATRE
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Notes | £ | £ | |
| Income from: | |||
| Donations and legacies | 3 | 18,252 | 10,217 |
| Charitable activities | 4 | 173,255 | 155,104 |
| Other trading activities | 5 | 58,867 | 51,245 |
| Investments | 6 | 2,040 | 228 |
| Total income | 252,414 | 216,794 | |
| Charitable activities | 7 | 232,366 | 185,144 |
| Net income and movement in funds | 20,048 | 31,650 | |
| Reconciliation of funds: | |||
| Fund balances at 1 January 2023 | 648,101 | 616,451 | |
| Fund balances at 31 December 2023 | 668,149 | 648,101 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 6 -
WIGAN LITTLE THEATRE
BALANCE SHEET
AS AT 31 DECEMBER 2023
| Notes Fixed assets Tangible assets 12 Current assets Stocks 13 Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities The funds of the charity Unrestricted funds |
2023 £ 3,468 15,734 230,328 249,530 65,887 |
£ 484,506 183,643 668,149 668,149 668,149 |
2022 £ 3,946 5,458 204,040 213,444 57,254 |
£ 491,911 156,190 |
|---|---|---|---|---|
| 648,101 | ||||
| 648,101 | ||||
| 648,101 |
The financial statements were approved by the trustees on 17 May 2024
Mr D Swift Trustee
- 7 -
WIGAN LITTLE THEATRE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
Charity information
Wigan Little Theatre is a charity registered with the Charity Commission for England and Wales. .
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's [governing document], the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds are subject to specific conditions by donors as to how they may be used.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 8 -
WIGAN LITTLE THEATRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
| Freehold land and buildings | 2.5% Reducing Balance |
|---|---|
| Plant and equipment | 15% Reducing Balance |
| Fixtures and fittings | 15% Reducing Balance |
| CCTV | 15% Reducing Balance |
| Heating System | 15% Reducing Balance |
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
- 9 -
WIGAN LITTLE THEATRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11 Taxation
The charity is exempt from tax on its charitable activities.
Irrecoverable vat
The irrecoverable VAT is apportioned on a pro-rata percentage basis and added back to individual expense items.
1.12 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
- 10 -
WIGAN LITTLE THEATRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Donations and gifts | 15,836 | 4,030 |
| Government Covid Grants | - | 5,167 |
| Membership fees | 2,416 | 1,020 |
| 18,252 | 10,217 | |
| Income from charitable activities | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Charitable Income | ||
| Production ticket sales | 172,092 | 153,641 |
| Ancillary trading income | 1,163 | 1,463 |
| 173,255 | 155,104 | |
| Income from other trading activities | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Bar & kiosk sales | 58,867 | 51,245 |
4 Income from charitable activities
5 Income from other trading activities
- 11 -
WIGAN LITTLE THEATRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
6 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Interest receivable | 2,040 | 228 |
| Expenditure on charitable activities | ||
| Charitable | Charitable | |
| Expenditure | Expenditure | |
| 2023 | 2022 | |
| £ | £ | |
| Direct costs | ||
| Production costs | 48,256 | 45,372 |
| Bar trading | 25,865 | 16,968 |
| Sweets, ices & merchandise | 5,341 | 4,685 |
| Box office | 5,137 | 3,060 |
| Training costs | 2,134 | - |
| 86,733 | 70,085 | |
| Share of support and governance costs (see note 8) | ||
| Support | 138,824 | 108,993 |
| Governance | 6,809 | 6,066 |
| 232,366 | 185,144 | |
| Analysis by fund | ||
| Unrestricted funds | 232,366 | 185,144 |
7 Expenditure on charitable activities
- 12 -
WIGAN LITTLE THEATRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
8 Support costs allocated to activities
| Staff costs Depreciation Rates & water Insurance Light & heat Telephone Printing, postage & stationery Sundries Repairs & renewals Cleaning CCTV & security Bank charges Governance costs Analysed between: Charitable Expenditure Governance costs comprise: Accountancy |
2023 £ 21,313 20,202 4,164 14,136 26,840 2,848 18,081 861 23,468 3,682 564 2,665 6,809 145,633 145,633 2023 £ 6,809 6,809 |
2022 £ 14,454 19,949 4,978 13,193 15,245 2,534 16,156 286 11,550 2,666 4,596 3,386 6,066 |
|---|---|---|
| 115,059 | ||
| 115,059 | ||
| 2022 £ 6,066 |
||
| 6,066 |
Support costs have been allocated entirely to charitable activities.
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
- 13 -
WIGAN LITTLE THEATRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
10 Employees
The average monthly number of employees during the year was:
| Cleaners Caretaker Total Employment costs Wages and salaries |
2023 Number 2 2 4 2023 £ 21,313 |
2022 Number 2 1 |
|---|---|---|
| 3 | ||
| 2022 £ 14,454 |
There were no employees whose annual remuneration was more than £60,000.
11 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
12 Tangible fixed assets
| Freehold land and buildings Plant and equipment Fixtures and fittings £ £ £ Cost At 1 January 2023 617,740 74,935 115,959 Additions - 12,961 - At 31 December 2023 617,740 87,896 115,959 Depreciation and impairment At 1 January 2023 174,817 43,561 101,840 Depreciation charged in the year 11,073 6,650 2,118 At 31 December 2023 185,890 50,211 103,958 Carrying amount At 31 December 2023 431,850 37,685 12,001 At 31 December 2022 442,923 31,374 14,119 |
CCTV Heating System £ £ 8,454 10,381 - - 8,454 10,381 7,364 7,977 163 361 7,527 8,338 927 2,043 1,090 2,405 |
Total £ 827,469 12,961 |
|---|---|---|
| 840,430 | ||
| 335,559 20,365 |
||
| 355,924 | ||
| 484,506 | ||
| 491,911 |
- 14 -
WIGAN LITTLE THEATRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
| 13 Stocks Raw materials and consumables 14 Debtors Amounts falling due within one year: Other debtors Prepayments and accrued income 15 Creditors: amounts falling due within one year Notes Deferred income Trade creditors Other creditors Accruals and deferred income |
2023 £ 3,468 2023 £ 12,694 3,040 15,734 2023 £ 14,723 1,167 42,236 7,761 65,887 |
2022 £ 3,946 |
|---|---|---|
| 2022 £ 2,752 2,706 |
||
| 5,458 | ||
| 2022 £ 14,506 2,112 34,101 6,535 |
||
| 57,254 |
16 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 January | Incoming | Resources | At 31 December |
At 31 December |
|
|---|---|---|---|---|---|
| 2023 | resources | expended | 2023 | ||
| £ | £ | £ | £ | ||
| General funds | 648,101 | 252,414 | (232,366) | 668,149 | |
| Previous year: | At 1 January | Incoming | Resources | At 31 December |
|
| 2022 | resources | expended | 2022 | ||
| £ | £ | £ | £ | ||
| General funds | 616,451 | 216,794 | (185,144) | 648,101 |
- 15 -
WIGAN LITTLE THEATRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
17 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
- 16 -