OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Company number 456573

CHELTENHAM FESTIVALS (A COMPANY LIMITED BY GUARANTEE)

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2022

REGISTERED CHARITY NUMBER 251765

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

CONTENTS

Page no.
A Chairman’s Statement 2
B Festival Reports 3
C Directors’ Annual Report 12
D Independent Auditor’s Report 18
E Statement of Financial Activities
(also summary income and expenditure report) 22
F Balance sheet 24
G Statement of Changes in Equity 25
H Cash Flow Statement 26
I Notes to the Financial Statements 27

1

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

A Chair’s Statement 2022

I took over as Chair of the charity in September when Diane Hill stepped down after four and a half years. As Vice Chair previously, I had worked closely with Diane and the senior management team to navigate the pandemic.

With the lifting of pandemic restrictions, 2022 saw a return to the full-scale work of Cheltenham Festivals: in addition to 180 days of outreach involving 30,000 children and young people, the charity produced 923 Festival events across 31 days, involving 2,510 artists/speakers and audiences totalling 150,000. 305 (33%) of those events were free, in addition to the interactive spaces available at the Science Festival.

As with the previous two years, the support of the Arts Council has been critical for the survival of the charity with a further £937,254 awarded via the Cultural Recovery Fund in 2022. This funding helped with the soaring production costs, the rise in the cost of living, the increase in demand on the limited Trust funding available and the caution within the corporate sector. This initial bounce-back in 2022 was made possible in physical terms by the funding, but long term sustainable financial planning remains high on the agenda.

Regarding our people, 2022 would not have been possible without the Cheltenham Festivals team’s tremendous commitment, dedication and skill in delivering a world-class offering of culture to as wide an audience as possible, something we should all be proud of. More detail on the 2022 content can be found in the Festival and Outreach Reports.

On behalf of the Board and staff I would like to record my thanks to each and every person and organisation whose generosity ensures that the charity has continued in its mission to bring joy, spark curiosity, connect communities and inspire change.

Given the economic climate and rising production costs, the next few years are set to be challenging for the charity as we will need to adapt and respond to the new and fast-changing society. Our vision of a world in which everyone can explore and create culture will determine the opportunities we create and the decisions we make so that the charity is able to produce high quality, inclusive cultural experiences for diverse communities long into the future.

Mark Sorensen Chair

2

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

B Festival & Year-Round Outreach Reports 2022

Jazz

Cheltenham Jazz Festival 2022 (27 April - 2 May), the 25[th] anniversary year, saw an exceptional line up of internationally-renowned artists from the world of Jazz and beyond. The culmination of three years of programming following two cancelled festivals in 2020 and 2021, saw some artists carried over from the cancelled years alongside many new additions.

30,000 people enjoyed events (44% of which were free) involving 559 artists over the 6 days.

Emeli Sandé opened the festival. Festival favourite and Artistic Curator, Gregory Porter delivered a phenomenal performance on the Saturday night as well as popping up unannounced at various free, latenight Jam Sessions. Long-term Associate Curator Jamie Cullum performed with his exceptional band and was joined by Gregory Porter for an impromptu duet which was a very emotional closure on the last day of the festival. Imelda May was joined by Ronnie Scott’s Big Band performing new arrangements of her own material together with classics from the Big Band repertoire. Other headliners in the Big Top included Tom Odell, James Bay, Corrine Bailey Rae and Robert Plant performing with his Saving Grace project. Elsewhere across the festival saw performances from jazz greats Gary Bartz, Dave Douglas, Lianne Carroll and Brian Jackson while the Blues genre was represented by hard-hitting vocalist and guitarist Joanne Shaw Taylor .

We gave 160 free tickets as part of our ‘ Connections’ scheme via Cheltenham Welcomes Refugees, the New Homes for Ukraine Scheme, and our local social prescribing team at CCP (Caring for Communities and People). Scores of people who would not ordinarily attend arts and cultural events in the UK were able to enjoy the Festival thanks to the new scheme, including a Ukraine family who only arrived in the country the previous week. According to them, their experience of watching Moses Boyd at the Jazz Festival was a ‘turning point in their settling-in journey’.

The programme at the Parabola Arts Centre included the debut of a new band put together by pianist and composer Zoe Rahman , Neil Charles’ new work Dark Days, Laura Jurd Ensemble and a new band featuring Lucia Cadotsch with Kit Downes, Phil Donkin, and James Maddren . New talent was represented by several ensembles made up of players from the Birmingham Conservatoire jazz course.

An audio installation Jazz Puddles, first commissioned for the 2019 Festival, was updated to include a new AI work created by Cheltenham Science Festival’s virtual presenter AIDA .

As part of Cheltenham Jazz Festival’s year-round commitment to talent development , a significant part of the Festival was given over to showcasing new and exciting young and early career artists:

This year, the Jazz Festival Showcase featured jazz vocalist and songwriter, Georgia Cecile , and awardwinning Americana singer, Elles Bailey . The event was a great success, as was the subsequent mentoring session which was attended by a variety of industry professionals including Chris Gilyear (Jazz FM Head of Programmes), Hugh Phillimore (Festival promoter), Mike Flynn (Jazzwise editor), Joe Baxter (Director of Baxter PR), Dave Gaydon (Head of Programming at Cheltenham Jazz Festival), and John Oldham, and gave the artists a unique opportunity to gain advice from leading industry professionals.

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

There were 48 acts across the free stage on the main Festival site and the five ‘Around Town’ venues. Each day, the free stage was opened by artists from the Festival’s ‘ Jazz It Up ’ programme where players from 10 schools across Gloucestershire and the county bands have the opportunity to perform to a warm and enthusiastic audience. The other acts include bands and individuals who can submit applications to perform through an open call-out which takes place in February. This year the festival collaborated with Londonbased talent development organisation Tomorrow’s Warriors , who presented young artists from their programme across the weekend. The Nu Civilisation Orchestra , made up almost entirely of Tomorrow’s Warriors alumni performed their take on Marvin Gaye’s classic album What’s Going On.

In an ongoing project funded by Jerwood Arts, Cheltenham Jazz Festival produced new works by four young artists across Cheltenham Jazz Festival, Manchester Jazz Festival, Sage Gateshead, and Oxford Contemporary Music. This Jazz Encounters programme, which challenges the artists to find new ways of presenting jazz music, saw Faye McCalman take over an empty shop unit to perform her beautiful audiovisual piece Invisible Real (more details below) .

As part of Jerwood Jazz Encounters, we also delivered a two-day Creative Lab , a creative conference for jazz musicians interested in creating new works in unusual ways. The conference took place over two days of the Festival (Thursday 28th and Friday 29th May), and involved 17 artists, as well as 10 producers / industry professionals who supported the artists. The event was delivered in partnership with Birmingham City University’s Jazz Research Team.

The Discovery Space was busier than ever this year, with a whole host of free and ticketed events available for families to explore, including pop-up concerts and hands-on music sessions.

For babies and toddlers, singer Sam Frankie Fox and multi-instrumentalist Ricardo Rocha gave a gently interactive performance featuring a range of stringed instruments, styles, and simulating sounds. Meanwhile, early-years specialist , Holly Thomas, once again brought her energetic spirit to Cheltenham with a performance helping young children to learn about singing and instruments through joining in with classic jazz and other popular songs.

For slightly older children, Brazilian-born percussionist Adriano Adewale brought his magical sprit to Cheltenham, inviting children to discover new rhythms, instruments, sounds and songs, all rooted within the four classic elements of earth, water, air, and fire. Four-time UK Beatbox Champion, multitalented Grace Savage , also returned to the Festival with an interactive performance full of weird and wonderful noisemaking.

In the Jazz Arena, YolanDa’s Band Jam had children discovering the joys of music through dancing, singing, and playing, while at the same time developing their understanding of different musical sounds and styles and inspiring them to explore the wonderful world of music making.

Jazz has continued to have a year-round presence through Musicate , our flagship music education programme. This year, three final-year jazz musicians from the Royal Birmingham Conservatoire shared their love of music with pupils in three Gloucestershire primary schools, co-planning and co-delivering sessions with teachers that have enriched the music offer and raised the profile of music in their schools. In addition, they co-planned and co-presented the Concert for Schools, performing alongside professional musicians, including the Kansas Smitty’s , in the Big Top.

4

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

Cheltenham Jazz Festival produced a two-hour concert celebrating 25 years of the Festival, which was recorded and filmed for broadcast on BBC Radio 2 and BBC 4 . The Festival commissioned trumpeter and arranger Guy Barker to write new arrangements of works that have some significance to the 25-year history of the Festival, with the concert being narrated by saxophonist and presenter YolanDa Brown, talking through the Festival’s history with anecdotes and stories from various artists. The guest artists included vocalists Gregory Porter, Paloma Faith, Joe Stilgoe and Vanessa Haynes , alongside new artists Adi Oasis and Georgia Cécile . Clarinettist and leader of Kansas Smitty’s house band Giacomo Smith also performed.

Science

2022 marked the Science Festival’s 20th anniversary. Cheltenham Science Festival was created 20 years ago to demonstrate to the wider public how science was relevant to their everyday lives, to show scientists the value of public engagement and to inspire the next generation into STEM. On its 20th birthday, this year’s Science Festival showed its value in each of these areas.

The Science Festival (7-12 June) was back to full-scale after a 2-year pandemic hiatus (digital Science Festival @ home in 2020 and small hybrid festival in 2021). Six days, 203 live events (18% of which were free), 49,000 people, a sell-out schools programme, three free interactive zones, including the brand-new cyber-themed zone The Arcade, fourteen FameLab participants and twenty-five VOICEBOX digital events.

From Astronomer Royal Martin Rees , to retro gaming nights and thought-provoking street theatre, the Festival connected with people through the ‘Be The Change’ theme. A bustling free Apollo stage, alongside a diverse programme of ticketed shows, the vibrancy of the VOICEBOX platform (for 18-30s) and the huge numbers of people through the new Arcade made a bustling Festival site visited by 49,000 people and 6,400 school children.

211 free tickets were given to local people who access services at CPP (Caring for Communities and People).

2022 marked the second year of Cheltenham Science Festival’s Be The Change theme, with our second cohort of Young Changemaker Guest Curators: a diverse group of young activists whose work spans mental health, disabilities, youth politics engagement, wildlife conservation and technology. Their events were threaded through the Festival programme, bringing a younger voice into our events.

Podcast host and campaigner Dame Deborah James was one of this year’s Guest Curators. Although the late Dame Deborah was not able to attend the festival due to her illness, she was heavily involved in curating a series of events within the Festival around health and wellbeing.

There was an incredible clash between science and culture demonstrated in two spoken word poetry performances, showcasing poems created in collaboration between Bristol poet Polly Denny and AIDA , our AI guest curator. Polly performed two different poems created in collaboration with AIDA, one of which was performed on the free Apollo stage, and the other as part of the Saturday night variety night.

5

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

The Around Town street performances were also curated around the Be The Change theme. ‘CastAway’ was a stunning outdoor performance that explored the impact of today’s throwaway society on our waterways. Featuring a flying machine and all-female cast, the performance challenged the audience to think about what they can do as an individual and a collective to tackle climate change.

The free Apollo Stage curation consisted of a mixture of events chosen from our nature, numbers, and universe collections, Young Changemaker events, the FameLab event, family events and then a specially curated selection of events including quizzes, comedy, and music.

This year, we presented the first digital VOICEBOX programme on Instagram and TikTok, providing a series of free digital events that showcased Young Changemakers and emerging young talent across various disciplines co-produced with young people and community groups from Cheltenham Education Partnership, Planet Cheltenham, and Jolt Gloucester. The programme also embedded AIDA , by transforming artwork that was created as part of the process of creating the poems with Polly Denny , into a Snapchat lens.

6,500 students from 82 schools took part in the Festival, either online or in person, the feedback from which was very positive: 97% of schools rated the speaker as good or excellent. The lineup of shows and workshops was complimented with free activities for schools to experience: the Discover Zone, Arcade, Makershack, GE Pavilion and Hartpury Hub provided interactions with researchers and people within STEM industries in addition to the Science Trail across the site.

The family programme consisted of 19 shows and 2 workshops. 8 of the shows were on the free Apollo Stage, welcoming all audiences to take part in the Festival. The shows and workshops were complimented by the free interactive zones, which families could explore to engage with researchers and industries. A latenight opening of the zones also allowed families to explore the site during the week. The Science Trail offered a free interactive activity for children aged 5-12, along with a free copy of the Science & Nature magazine.

Three shows across the school and family programmes were designed especially for SEND audiences. We worked closely with the attending schools to understand the pupils needs, which allowed both the speaker and the Science Festival programmers to tailor the event to the audience. In addition, one Key Stage 3 show and a Family event were supported by a British Sign Language interpreter.

After two years of pivoting to a digital FameLab competition during the pandemic, we were able to invite all of the 2020 and 2021 cohorts to the physical Festival this year, to meet in-person and to perform their 3- minute pieces at the Festival for the first time. We created a special in-person programme for them at the Festival, which involved masterclass training with Jamie Gallagher , a special welcome reception in the Green Room, a hands-on session within the Makershack, and the optional opportunity to introduce Festival events. The apex was their performances on the Apollo Stage on the Friday night.

16 Gloucestershire secondary schools participated in FameLab Academy in 2021/2. As in 2020/21, schools were linked with FameLab alumni (UK finalists from 2017-2020) to support the delivery of the programme in school. The winner from each school, then took part in a 2-day Masterclass with Jules Howard (Workshop leader and trainer) in early March.

6

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

The Gloucestershire Finals took place on Thursday 24 March 2022, the first in-person Final since 2019. 16 students from 16 secondary schools battled it out to be the 2022 FameLab Academy Champions, explaining scientific topics, such as resonance, gravity (including black holes!) and brain freezes in 3-minutes. The overall winners were from Sir Thomas Rich's (in Gloucester) and Dene Magna (in the Forest of Dean), with runners-up from Pates (Cheltenham), Chosen Hill (Chelt/Glos), Stroud High School (Stroud) and Cleeve School (Cheltenham).

For the first time this year all the finalists were given the opportunity to introduce events live at the Cheltenham Science Festival. Seven of them rose to the challenge and did a fantastic job.

Dataface , the new schools outreach programme designed in response to the global shortage of data scientists, was piloted from Nov 2021 through to this year’s Cheltenham Science Festival. Teachers from 4 schools - Cleeve, Dean Close, All Saints’ Academy and Stroud High – met with the project team six times during this period to acquire the necessary knowledge and skills and to feedback following their work with students. The pilot culminated at the Science Festival with a special event. The students showcased their data visualisation work on flooding, endangered animals, and inequity in education to each other and industry professionals. The next step is to get the funding in place and produce the resources so that any number of schools can join with full support from June 2023.

The Science Festival is the perfect platform upon which to champion sustainability , and the environment through our programming. This year talks such as ‘Engineering Net Zero’, ‘Who Do We Save’, ‘Gardening to Save the Planet’, through to performances of ‘CastAway’ (see page 7) and partnerships with The Woodland Trust, who were giving away free trees to visitors, and Extinction Rebellion in the Discover Zone, ensured sustainability was a significant theme throughout the Science Festival.

The Science Festival was the first time Cheltenham Festivals had worked with NR Events to deliver one of our festivals. NR Events use Trace software to log and monitor the carbon footprint of events.

In 2022, we switched to using hydrogenated vegetable oil (HVO) to fuel the site. HVO is manufactured from waste renewable materials using a high-quality hydrotreatment process. Using HVO fuel to run engines, equipment, and vehicles reduces CO2 emissions by up to 90%, NOx emissions by up to 27% and PM emissions by up to 84%, all of which are key factors to achieving improved air quality. During the 2022 Science Festival, we were able to fuel all plants onsite with HVO, as well as the generators, significantly reducing our overall environmental impact.

Music

2022 was the 77th Cheltenham Music Festival (8-17 July) and the first full Music Festival since 2019, Over nine days the festival saw 35 events fill spaces around Cheltenham and Gloucestershire with music, welcoming in 5,974 people to the ticketed programme and 664 children to the Concert for Schools, with further audiences reached through the free Around Town programme.

7

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

Musical highlights included:

Ensembles the Royal Liverpool Philharmonic with Vasily Petrenko, Britten Sinfonia with Anoushka Shankar, The English Concert, London Mozart Players with Martin James Bartlett in Cheltenham Town Hall and Tenebrae in Tewkesbury Abbey

Sheku and Isata Kanneh-Mason, the Gould Piano Trio, Ingrid Fliter and the BBC New Generation Artists in the Pittville Pump Room

One-of-a-kind experiences such as a musical walk exploring Ralph Vaughan Williams and an operatic afternoon tea at the Daffodil

Classical Mixtape and our festival finale of Mahler’s Symphony No. 8 in Gloucester Cathedral

Welcoming young people for our inaugural relaxed concert for schools, specially designed for those with special educational needs and disabilities

We were able to give 71 free tickets through the social prescribing team at CCP (Caring for Communities and People) in Cheltenham. 54 CCP clients enjoyed a wide range of concerts in Cheltenham, and 17 Iranian Asylum Seekers based in Gloucester had a wonderful experience at Mixtape and Mahler 8 in Gloucester Cathedral.

It was a treat to get out of the house and do something I could never afford to be able to do and I met some people to talk to. It gave me a 100% boost I so desperately needed. CCP client

To be thought about and offered these tickets meant the world to me. CCP client

We continued our commitment to new music, hosting the premieres of 13 new works, with many being Cheltenham Music Festival co-commissions. In addition, we continued to support the next generation of talent through our partnership with BBC Radio 3’s ‘New Generation Artists’, our ‘Rush Hour Recital’ series, and the ninth edition of the ‘Cheltenham Composer Academy’. The Academy, directed by original participant Daniel Kidane , saw six young composers develop their work, which was premiered during industry day Composium .

We continued our partnership with the Gloucester Young Musician of the Year competition and Keith Nutland Award to offer young musicians from Gloucestershire a recital in the festival. This saw GYM audience prize winner, violinist Isaac Williams , present a recital as part of our Rush Hour Recital series.

There was a sizeable drop in audience numbers (60% down on 2019) in line with the sector-wide challenges in encouraging audiences back into venues. The feedback from audience members was very positive however, like the sector at large, our challenge and opportunity will be to build on this enthusiastic response and engage with audiences more widely and deeply.

The Music for Schools programme began in early June with a three-week programme of music workshops in schools. 900 children from 17 local schools participated in one of 31 workshops led by two musicians (from Birmingham Conservatoire as part of our year-round Musicate programme) with the aim of giving children

8

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

and their teachers a vibrant and engaging experience of music and music-making. We were delighted to be able to offer the workshops to SEND schools as well as mainstream primaries for the first time.

My pupils got so much from the experience, and it was lovely to see and hear them being so enthusiastic about music. In a rural school this outreach is so worthwhile and so beneficial for our children. Teacher, Lydney Primary School

Two Concerts for Schools took place during the Festival: one for mainstream primary schools and another Relaxed Concert for local SEND schools. Both concerts were co-created with Musicate musicians especially for the young people and adapted to their needs. Both involved professional musicians alongside Gloucestershire Youth Chamber Orchestra.

486 children from 9 local primary schools (including 3 serving low-income communities and a SEND school) participated in Musicate throughout the 2021-2 academic year. Each school was paired with a finalyear musician from the Royal Birmingham Conservatoire for the year to co-plan and co-deliver a total of 56 music sessions in schools.

Literature

The 73[rd] Cheltenham Literature Festival returned to pre-pandemic ‘business as usual’ with a fully in-person programme centred upon Montpellier Gardens (7-16 October). 571 events (38% of which were free) for adults, families and schools were produced over 10 days, involving 986 speakers, and with audiences of over 60,000 including 9381 school children. 301 tickets were donated to clients through the social prescribing team at CCP (Caring for Communities and People) in Cheltenham, and Cheltenham Welcomes Refugees.

‘Read the World’ was the theme, providing a passport to a world of ideas: the world’s greatest writers and thinkers; the most exciting new writing talent from across the globe; and a host of experts to show worlds beyond our own. The Guest Curators were Celeste Ng, Inua Ellams, Katy Hessel, Justin Webb, Clarisse Loughrey, The Week Junior and The International Book Arsenal Festival, Kyiv.

As part of the British Council’s UK/Ukraine Season of Culture , we hosted a strand of events curated by The International Book Arsenal Festival, Kyiv, a powerful reminder of the importance of partnership in turbulent times and the light culture can shine. Elsewhere in the programme, talented authors from Norway, the USA, the Netherlands, Japan, Iceland, Colombia, France, Djibouti, the UAE, Spain, Ireland, Wales, Scotland and more joined our best homegrown talent in a range of fascinating discussions.

We produced our first International Festival Delegate Programme: partners and colleagues from across the global literary festival landscape convened in Cheltenham for a multi-day programme of networking, ideas exchange and insights. Delegates from the literary scenes of Ukraine, Norway, Malaysia, Ghana and Ireland joined the programme for a stimulating four days. Each delegate subsequently was awarded a small grant to facilitate a project inspired by their experiences at CLF.

Our Literary Explorer in Residence Ann Morgan celebrated the translators who bring universal stories to our bookshelves and our popular Conversations Without Borders returned to dissect big topics as part of our world-class current affairs programme.

9

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

A raft of world-class names took to the stage including: Stephen King, Mieko Kawakami, Stephen Pinker, Karl Ove Knausgaard, Nick Cave and Booker winner Damon Galgut; plus strengthened programming and funding relationships with world-leading prizes Booker, T.S.Eliot and Baillie Gifford . In a truly memorable final event of the festival – the global superstar Bono bowled over a packed forum with a blend of memoir and song, celebrating the release of his book No Surrender.

Of the many thousands of books published in the UK every year – the programming team aims to bring the best examples of every genre to the Cheltenham audiences. In addition, we look for the authors who can deliver the best insights into the writing process and those who relish the chance to meet their readers, old and new. Some examples include Michael Morpurgo on the 40[th] anniversary of War Horse, Raynor Winn and her moving and extraordinary account of walking to save her husband’s life, the legendary Stephen King chatting down the line to Mark Lawson, Max Hasting ’s landmark re-appraisal of the Cuban Missile Crisis, the brilliant Marina Hyde on her collected political columns, Lenny Henry on a life spanning stand up, Shakespeare and Comic Relief, and numerous events which highlight the best new fiction writing from diverse authors, including the Sunday Times Must Read series, the Debuts and Cocktails event and events focussing on new crime writing including so-called Nordic Noir as part of our Read the World theme.

Working with the local community has become increasingly important to the Festival, and their insights and interests contribute to shaping unique content for the Festival, particularly in VOICEBOX, LitCrawl and The Huddle – three key areas of our free programming. The programming team provides expertise to help these groups turn great ideas into brilliant events.

Our range of platforms/initiatives for talent development included:

VOICEBOX saw a sustained level of engagement within the target audience demographic, building upon the 2021 pilot. 68% of VOICEBOX audience were aged 18 – 30 and findings from the survey showed an increasingly diverse audience: 24% ethnically & culturally diverse (2021: 16%); 14% deaf / disabled (2021: 12%); 33% LGBTQI+; 30% community co-curation. VOICEBOX continues to create a strong sense of community within this age group, building its reputation as a hub to share and explore ideas and culture. 52% of the 22 events provided opportunities for talent development and co-curation with local partners accounted for 28% of the VOICEBOX programme. In addition to participants in events, VOICEBOX provided talent development opportunities for skills off stage. These included working with University of Gloucestershire film and TV students to capture events in the venue and event co-curation with individuals locally and nationally, enabling the development of programming skills.

Our around town programme LitCrawl brought the festivities to cafes, bars, galleries and shops around town. Exploring literature through storytelling, performance, spoken-word and comedy, the Lit Crawl allowed us

10

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

to access an audience that may not usually come to the festival site, engage with our traditional programme or feel that literature is relevant to them. Supported by Cheltenham Bid it works to strengthen our relationship with local business owners and to broaden the festival presence in the town. For the first time, the 2022 LitCrawl worked with students from Gloucestershire University Event Management course, providing them with a unique work experience opportunity. Feedback from students and course leaders was extremely positive and we will continue to include and evolve this element in future years.

Highlights of the FAMILY programme included working with The Week Junior as a Guest Curator to bring current affairs to our young audiences, illustrator Lydia Monks creating artwork for our programme and events, offering unknown international artists a platform in Story Shack our FREE storytelling venue, hosting delegates from talent development programme B ookTrust Represents , offering BAFTA Young Presenter competition winners their first live gigs introducing events, good ticket sales to new non-fiction Young Adult events, offering a number of Relaxed events for younger families which were very much appreciated buy our audiences. The Wild Wood our free offer for children was incredibly well attended with most tents full for almost everything and lots enjoying the promenade performances in the autumn sunshine. All this in addition to working with over 40 different publishers from large to small presses to achieve our diversity ambitions and featuring the very best of children’s publishing from the most popular to new writers to enourage young readers and writers to read for pleasure.

The schools programme included 69 shows, workshops (96% and 99% rated as excellent or good) and storytelling sessions enjoyed by 9381 pupils from 87 schools (91% from Gloucestershire, 70/30% Primary/Secondary, 16% Glos Schools serving low-income communities). Favourites included Tom Percival, Laura Mucha, Laura Ellen Anderson, SF Said, and Joelle Taylor

Reading Teachers = Reading Pupils ran for its 7[th] year . There are now 30 RT=RP teachers reading groups running across the UK: six in Gloucestershire, fourteen through our Strategic Partners, and ten through Independent Partners (double last year). Our Strategic Partners this year are Bradford Literature Festival, CLPE, KEAP: The Writer’s Block, National Literacy Trust, The English and Media Centre, Seven Stories, Wigtown Festival Company, The Story Museum, Books Council of Wales, Peters, The Reader and the National Centre for Writing. Teachers from 63 schools attended the Reading Teachers = Reading Pupils conference with keynote speeches from Emma Carroll, Darren Chetty and SF Said as well as a panel discussion on the benefits of reading the world with Jake Hope, Daniel Hahn, Ann Morgan and Ruth Ahmedzai Kemp

CF is a national partner for Words that Burn , an Amnesty International UK project for secondary school pupils on human rights and poetry. This year, we supported them to pilot a new version of the project in Gloucestershire, with Seven Vale, Chipping Camden and Sir William Romneys’ schools, that included sending professional poets into these schools to work with pupils on the human rights material and offering them a platform to share their poetry and learnings at VOICEBOX at the Festival.

WE launched The Scribbled Self, a creative writing for wellbeing guide for young people co-curated by a team of six young people who were previously part of the Beyond Words programme, alongside professional writers Caleb Parkin, Miranda Walker, Jane Bailey and Sue Mayfield. “ The whole project has been a fantastic opportunity and an excellent boost to my confidence. The opportunity to do an arts award alongside has been greatly appreciated.”

11

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

C Directors Report

The directors are pleased to present their annual report and the financial statements of the company for the year ended 31 December 2022.

1. Reference and administrative details of the company

Company number 456573 Charity number 251765 Registered office 34 Imperial Square, Cheltenham, GL50 1QZ Business address Unit H2, The Brewery Quarter, Hight Street, Cheltenham GL50 3FF

Auditors

Hazlewoods LLP, Windsor House, Bayshill Road, Cheltenham GL50 3AT

Bankers

HSBC plc, 2 The Promenade, Cheltenham, Gloucestershire, GL50 1LR

Solicitors

Willans LLP, 34 Imperial Square, Cheltenham, GL50 1QZ

The directors who served during the year ended 31 December 2022 were as follows:

Sarah Cooksley Resigned March 2022 Adrian Farnell Beverley Grimster Diane Hill OBE Chair of the Board until Sept 22 Peter Howarth Caroline Hutton Shamil Makhecha Mark Philip-Sorensen Chair of Board from Sept 22 Deborah Thacker

The following also served during the year ended 31 December 2022:

Matthew Clayton

Company Secretary

12

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

2. Structure, Governance and Management

Governing Document

Incorporated in 1948, Cheltenham Festivals (the company name was changed by Special Resolution dated 6 January 2006 from Cheltenham Arts Festivals Limited) is a company limited by guarantee and not having a share capital, that is governed by its Memorandum and Articles of Association, which were last amended at the Annual General Meeting on 7 September 2012. The company is registered as a charity with the Charity Commission. The liability of each member is limited to 10p, whilst being a member or within one year after he or she ceases to be a member, in the event of the company being wound up.

Recruitment and Appointment of Trustees

Members of the Board are recruited for their knowledge of the work of cultural and charitable organisations and for their ability to contribute to the aims of Cheltenham Festivals. There is a significant element of regional experience, but also a national perspective on the Board. Recruitment embraces canvassing amongst arts organisations and contacts and advertising.

Board members are the trustees of the registered charity and comprise a maximum of fourteen persons, who are elected by an ordinary resolution of the members of the company. The Board has power to appoint directors who hold office until submitted for re-election at the next AGM. The Chairman is elected by the Board. Directors are appointed for a period of three years and may be re-appointed, subject to provisions in the Articles. There were nine directors at the balance sheet date. A representative from Arts Council England South West may attend as an observer.

Induction and Training of Trustees

New directors are provided with a pack of information including the Memorandum and Articles of Association, the business plan and financial information, management structure and festival programmes. The aim is to ensure that new directors commence with a good understanding of the background and the current issues facing Cheltenham Festivals. External training events are offered, where these would contribute to understanding of their roles.

Organisational Structure

The Board of directors has overall responsibility for Cheltenham Festivals as a company and a charity. Day to day management is delegated to the two Co-CEOs who are accountable to the Board. The Board meets four times a year plus the AGM. The Co-CEOs meet with the Chair monthly, in between Board meetings to track progress against KPIs and budget and provide advice to the Co-CEOS. The Nominations Committee is put in place to support Trustee recruitment when required. The organisation is divided into a number of teams; Festival Programming, Learning & Participation, Fundraising, Marketing, Finance, Operations/Production and People. The Director of Finance and the Director of People together with the two Co-CEOs form the Senior Management Team.

CF Productions Limited

In September 2010 a 100% subsidiary was set up called CF Productions Limited trading as CF Ticketing with the main objective of not only providing box office services to Cheltenham Festivals but also to provide box office services to third party organisations. The box office commenced trading in February 2011. On 31 December 2022 the business of CF Productions Limited was sold to Cheltenham Festivals for consideration

13

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

of £1 and the company will now remain in existence as a dormant company. CF Productions Limited paid a dividend to Cheltenham Festivals on 31 December 2022 equivalent to its net assets at that date.

3. Risk Management

The Board undertakes an annual review of risk categories and the Co-CEOs have a responsibility to draw any significant developments to the attention of the Board. Procedures to mitigate risk throughout the work of the charity are in place and appropriate training given to all staff. The risk exposure from the promotion of individual events is monitored by the Senior Management Team and remedial action taken as appropriate including the purchase of relevant insurance protection.

4. Objectives and Activities

The principal activity of the company, as set out in its governing document, is to promote the arts and sciences generally and advance education by means of Festivals of the arts, sciences and entertainment in the Borough of Cheltenham and elsewhere in such manner, at such times and in such places and so often as the Board of the company shall see fit and do all such things as are incidental or necessary to the attainment of such objects. Festivals of Jazz, Science, Music and Literature were carried out in 2022.

In carrying out these activities the company aims to organise Festivals that are acclaimed for the quality of their programmes and that attract growing audiences. The Board aims to establish the Festivals as a financially sustainable enterprise, drawing broadly based support from organisations and individuals and with a professionally managed administration. In support of its charitable aims the company fosters artistic excellence and innovation, as well as educational and out-reach programmes and the support of young artists, writers and scientists. Further detail is provided in the Festivals Reports on pages 3 to 12.

5. Public Benefit Statement

The Directors continue to have due regard to section 4 of the Charities Act 2006 in respect of public benefit. Our Education and Outreach work as can be seen from the Festivals Reports is extensive. Beyond this we continue to support young artists and performers as well as bring artistic excellence and innovation to all Festivals. We are mindful of ticket pricing and have a range of ticket pricing on offer to ensure that people are not excluded from the cultural experience of a Festival on the grounds of ticket price. We also run our Connections programme which offers free tickets to local people who would otherwise be unable to attend festivals due to their circumstances. These are offered via our local Social Prescribing Team at Cheltenham Wellbeing Service.

6. Achievements and Performance

Reviews of the company’s achievements and performance in the year are set out in the Festival Reports and the Chairman’s Statement.

7. Financial Review

Consolidated results of all four Festivals are set out in the table below, showing the principal sources of revenue and the main expenditure categories.

14

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

Income
Ticket Sales
Sponsorship: Cash and in-kind
Grants and Donations – Trusts, Culture Recovery Fund and Others
Grant – Arts Council
In-kind Support
Patrons and Members
Miscellaneous (including legacies)
CF Productions ticket booking fee
Total Income
Expenditure
Programme Costs
Fees and Salaries
Marketing and Sponsorship
Administration
Unwind of discount on interest free loans
Total Expenditure
Movement in Reserves
2022
£
2,674,688
1,334,780
1,630,565
216,497
25,900
635,822
417,231
84,633

7,020,116
3,701,020
1,767,927
560,270
858,121
10,613

6,897,951

122,165
2021
£
1,102,103
951,999
1,274,992
217,480
25,900
349,013
216,987
33,432
4,171,906
2,247,277
1,623,228
301,961
578,426
9,873
4,760,765
(588,859)

Total incoming resources of the Group were £2.85 million higher than in 2021; an increase of 68% due to the full resumption of festival activity following the release of COVID 19 restrictions.

Total expenditure was £2.14 million higher than in 2021 resulting in an unrestricted surplus for the year of £122,165.

Total Group Funds at 31 December 2022 were £637,528 (2021 – £515,363) and were represented entirely by Unrestricted Reserves (2021 – £471,169). Restricted Reserves were £nil (2021 - £44,194).

8. Reserves And Investment Policies

Reserves Policy

The function of each of the reserves is explained in Notes to the Financial Statements (note 17). It remains an objective to establish a prudent level of reserves to support the financial risk of mounting four festivals.

Principal Funding Sources

The principal funding sources for the company were commercial sponsors (£1,334,780), patrons and membership subscriptions (£635,822), donations and grants from individuals, charitable trusts and the Culture Recovery Fund (£1,630,365) and the Arts Council England South West (£216,497).

15

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

Investment Policy

Under the Memorandum and Articles of Association the charity has the power to invest the monies not immediately required for its purposes in or upon such investments as may be determined from time to time.

9. Basis Of Preparation

The directors are fully aware of their responsibilities with regard to maintaining a sufficient level of funds within the charity and the need to carefully manage cash flows. The annual budget for the year is examined in detail by the Board. Detailed management accounts are prepared on a monthly basis and the financial position reviewed by the Senior Management Board, the Co-CEOs and by the Board. The directors have reviewed cash flow forecasts covering the 12 months from the date of approving these financial statements and have satisfied themselves that it is appropriate to prepare the financial statements on a going concern basis given the accumulated reserves position.

10. Plans For Future Periods

A review of the company’s plans for future periods is set out in the Chairman’s Report.

11. Directors’ Responsibilities in Relation to the Financial Statements

The directors are responsible for preparing the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The financial statements are required by law to give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing those financial statements, the directors are required to:

The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

12. Disclosure Of Information to Auditors

At the date of approval of the financial statements, in so far as the directors are aware, all relevant audit information has been provided to the auditors and the directors have taken steps to ensure that they have made themselves aware of any relevant audit information and to establish that the auditors are aware of such information.

16

CHELTENHAM FESTIVALS

DIRECTORS’ ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

13. Auditors

Hazlewoods LLP have expressed their willingness to continue in office.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

By order of the Board on x 2023

Mark Philip-Sorensen Chair

17

REPORT OF THE INDEPENDENT AUDITORS TO THE

DIRECTORS OF CHELTENHAM FESTIVALS

D Independent Auditor’s Report

We have audited the financial statements of Cheltenham Festivals for the year ended 31 December 2022 which comprise the Consolidated and Charity Statements of Financial Activities, the Consolidated and Charity Balance Sheets, the Cash Flow Statements and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Opinion on financial statements

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such

18

REPORT OF THE INDEPENDENT AUDITORS TO THE

DIRECTORS OF CHELTENHAM FESTIVALS

material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In light or the knowledge and understanding of the group and the charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees’ report. We have nothing to report in respect of the following matters where the Companies Act 2006 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group’s or the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

19

REPORT OF THE INDEPENDENT AUDITORS TO THE

DIRECTORS OF CHELTENHAM FESTIVALS

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Extent to which the audit was considered capable of detecting irregularities, including fraud Owing to the inherent limitations of an audit, there is unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISA's (UK). In identifying and assessing risks of material mis-statement in respect of fraud, including irregularities and non-compliance with laws and regulations, our procedures included the following:

Audit procedures performed by the engagement team included:

20

REPORT OF THE INDEPENDENT AUDITORS TO THE

DIRECTORS OF CHELTENHAM FESTIVALS

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with the Chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the members and trustees those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body for the opinions we have formed.

Martin Howard (Senior Statutory Auditor) For and on behalf of Hazlewoods LLP, Statutory Auditor

Windsor House Bayshill Road Cheltenham GL50 3AT

21

CHELTENHAM FESTIVALS

STATEMENT OF FINANCIAL ACTIVITIES (including Income and Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2022

(Consolidated)

E Statement of Financial Activities

Note Unrestricted Restricted Total Total
No. Funds Funds 2022 2021
£ £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and Legacies 2 1,916,744 474,590 2,391,334 1,798,770
Income from Charitable
Activities 5 3,206,510 - 3,206,510 1,387,207
Other Trading Activities 3 1,419,413 - 1,419,413 985,431
Investments 4 2,859 - 2,859 498
TOTAL INCOME AND
ENDOWMENTS 6,545,526 474,590 7,020,116 4,171,906
Raising Funds 6 773,869 - 773,869 592,804
Charitable Activities 7 5,594,685 518,784 6,113,469 4,158,088
TOTAL EXPENDITURE 8,9 6,368,554 518,784 6,887,338 4,750,892
NET (OUTGOING)/INCOMING
RESOURCES 176,972 (44,194) 132,778 (578,986)
Inter-reserve transfer 17 -
Other gains/(losses) 10 (10,613) - (10,613) (9,873)
NET MOVEMENT IN FUNDS 166,359 (44,194) 122,165 (588,859)
Total Funds brought forward at
31 December 2021 471,169 44,194 515,363 1,104,222
Funds carried forward at
31 DECEMBER 2022 637,528 - 637,528 515,363

22

CHELTENHAM FESTIVALS

STATEMENT OF FINANCIAL ACTIVITIES (including Income and Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2022

(Cheltenham Festivals)

E Statement of Financial Activities

Note Unrestricted Restricted Total Total
No. Funds Funds 2022 2021
£ £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and Legacies 2 1,916,744 474,590 2,391,334 1,798,770
Income From Charitable
Activities 5 3,204,329 - 3,204,329 1,387,203
Other Trading Activities 3 1,334,780 - 1,334,780 951,999
Investment Income 4 37,267 - 37,267 11,878
TOTAL INCOME AND
ENDOWMENTS 6,493,120 474,590 6,967,710 4,149,850
Raising Funds 6 551,498 - 551,498 440,834
Charitable Activities 7 5,901,334 518,784 6,420,118 4,305,210
TOTAL EXPENDITURE 8,9 6,452,832 518,784 6,971,616 4,746,044
NET (OUTGOING)/INCOMING 40,288 (44,194) (3,906) (596,194)
RESOURCES
Inter-reserve transfer 17 - - - -
Other gains/(losses) 10 (10,613) - (10,613) (9,873)
NET MOVEMENT IN FUNDS 29,675 (44,194) (14,519) (606,067)
Total Funds brought forward at
31 December 2021 607,853 44,194 652,047 1,258,114
Funds carried forward at
31 DECEMBER 2022 637,528 - 637,528 652,047

23

CHELTENHAM FESTIVALS

BALANCE SHEETS

AS AT 31 DECEMBER 2022

F Balance Sheets
Note
Fixed Assets
Tangible Assets
11
Investments
12
Current Assets:
Debtors
13
Cash in hand
Creditors: Amounts falling due
within one year
14
Net Current Assets
Total Assets less current
Liabilities
Creditors: Amounts falling due
after more than one year
16
Net Assets
Funds:
Unrestricted Funds:
General Reserve
17
Total Unrestricted Funds
Restricted Funds:
Education Reserves
17
Total Restricted Funds
Total Funds
Consolidated
2022
£
2021
£
148,924
165,680
-
-
Cheltenham Festivals
2022
£
2021
£
148,924
165,219
1
1
148,924
165,680
148,925
165,220
630,470
504,666
531,997
871,872
630,470
644,274
531,997
859,468
1,162,467
1,376,538
(559,338)
(885,343)
1,162,467
1,503,742
(559,339)
(875,403)

603,129
491,195
603,128
628,339
752,053
656,875
(114,525)
(141,512)
752,053
793,559
(114,525)
(141,512)

637,528
515,363
637,528
652,047
637,528
471,169
637,528
607,853
637,528
471,169
637,528
607,853
-
44,194
-
44,194
-
44,194
-
44,194
637,528
515,363
637,528
652,047

These financial statements were prepared in accordance with SORP 2017, special provisions relating to small companies within Part 15 of Companies Act and Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Approved by the Board and authorised for issue on x September 2023.

Mark Philip-Sorensen - Chair

24

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

G Statement of Changes in Equity

Consolidated
Opening Balances at 1 January
2022
Surplus/(Deficit) for the year
Closing Balances at 31
December 2022
Cheltenham Festivals
Opening Balances at 1 January
2022
Surplus/(Deficit) for the year
Closing Balances at 31
December 2022
Restricted
Funds
Unrestricted Funds
Total
Education
Reserves
General Reserve
Patrons
Resilience
Fund
Restricted and
Unrestricted
Funds
£
£
£
£
44,194
136,503
334,666
515,363
(44,194)
166,359
-
122,165
-
302,862
334,666
637,528
Restricted
Funds
Unrestricted Funds
Total
Education
Reserves
General Reserve
Patrons
Resilience
Fund
Restricted and
Unrestricted
Funds
44,194
273,187
334,666
652,047
(44,194)
29,675
-
(14,519)
-
302,862
334,666
637,528

25

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

H Cash Flow Statement
Note
£
Cash provided by
operating activities
18
Cash flows from investing activities
Interest income
2,859
Purchase of tangible fixed assets
(62,789)

Cash used in investing
activities
Cash flows from financing activities
Repayment of loans
-

Cash used in financing
activities
(Decrease)/increase in cash and cash equivalents in
the year
Cash and cash equivalents at the beginning
of the year
Total cash and cash equivalents at the end
of the year
2022
£
(279,945)
(59,930)
-
(339,875)
871,872
531,997
£
498
(155,694)
(8,331)
2021
£
(356,282)
(155,196)
(8,331)
(519,809)
1,391,681
871,872

26

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

I Notes to the Financial Statements

1. Accounting Policies

Basis of Preparation

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain fixed assets, adopting the following principal accounting policies all of which are in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice – Accounting and Reporting by Charities (SORP FRS102) issued in July 2014 and The Companies Act 2006.

The financial statements are presented in Pounds Sterling.

Company status

The company is a private company limited by guarantee incorporated in England and Wales.

The address of its registered office is: 34 Imperial Square Cheltenham GL50 1QZ

Basis of Consolidation

The Consolidated Statement of the Financial Activities and Balance Sheet include the financial statements of Cheltenham Festivals and its subsidiary CF Productions Ltd. Intra group transactions are eliminated fully on consolidation.

Tangible Fixed Assets

Tangible fixed assets are stated in the balance sheet at cost less depreciation. Depreciation is calculated to write off the cost of tangible assets over their estimated useful economic lives at the following rates per annum:

Type of asset Rate Furniture and fittings 20% of cost Plant and equipment 20% of cost Computing costs 20% of cost Website costs 25% of cost

Fixed Asset Investments

Fixed asset investments held are valued at market value at the end of the accounting period. Movements in the market value during the period are included within the Statement of Financial Activities.

Investments

Fixed asset investments are stated at cost less provision for diminution in value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

27

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

Trade receivables

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All debtors are repayable within one year and are hence included at the undiscounted amount of the cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables.

Trade payables

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of loans which are subsequently measured at amortised cost using the effective interest method.

Incoming Resources

  1. Voluntary income - incoming resources generated from:

  2. donations and gifts (including legacies)

  3. grants that give core funding provided by government and charitable foundations

  4. membership subscriptions and sponsorships where these are in substance donations, rather than payment for goods and services

  5. gifts in-kind

  6. Activities for generating funds –trading and other fundraising activities carried out to generate incoming resources which will be used to undertake its charitable activities such as sponsorships.

28

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

  1. Investment Income –incoming resources from investment assets, including dividends and interest and is recognised on a receivable basis.

  2. Incoming resources from charitable activities –any incoming resources received which are a payment for goods and services provided for the benefit of the charity’s beneficiaries, e.g. box office ticket income and performance related grants.

Resources Expended

  1. Costs of generating funds – those costs incurred in generating incoming resources from all sources other than from undertaking charitable activities: -

  2. costs of generating voluntary income

  3. costs of fundraising

  4. costs of managing investments

  5. Charitable Activities – resources applied by the charity in undertaking its work to meet charitable objectives, as opposed to the cost of raising the funds to finance these activities and governance costs.

  6. Governance costs – the costs of governance arrangements which related to the general running of the charity, as opposed to the direct management functions inherent in generating funds, service delivery and programme or project work.

Funds held by the Charity :

Unrestricted funds – these are general funds that are expendable at the discretion of the directors in furtherance of the charity’s objectives. If part of the unrestricted funds is earmarked for a particular project it may be designated as a separate fund.

Restricted funds – there is currently one restricted fund that is subject to specific uses for Education projects. All incoming and outgoing resources in relation to these projects are included under restricted funds.

Trading Income

Cheltenham Festivals has one trading subsidiary, CF Productions Ltd which commenced trading in February 2011. Cheltenham Festivals acquired CF Productions’ business on 31 December 2022 for consideration of £1. Henceforth CFP will exist as a dormant company.

Donated Services

Donated services are included within the Statement of Financial Activities as both incoming resources and resources expended. The value of the donated services is based on information provided by the donor and is detailed further in note 9 to these financial statements.

Pensions

The company operates a defined contribution scheme for certain employees. The contributions are charged to revenue in the period in which they are incurred.

29

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

2 Income and Endowments from Donations and Legacies - Consolidated

Unrestricted Funds:
Donations / Charitable Trusts
Culture Recovery Fund
Job Retention Scheme
Grants – Arts Council
Other Grants
In-kind Support
Patrons
Legacies
Education
Total Unrestricted Funds
Restricted Funds
Total Donations and Legacies
2022
£
173,721
937,254
-
216,497
45,000
25,900
393,668
-
124,704
1,916,744

474,590

2,391,334
2021
£
164,417
622,244
14,387
217,480
17,115
25,900
224,687
8,000
47,709
1,341,939
456,831
1,798,770
Income and Endowments from Donations and Legacies – Cheltenham Festivals
Unrestricted Funds:
Donations / Charitable Trusts
Culture Recovery Fund
Job Retention Scheme
Grants – Arts Council
Other Grants
In-kind Support
Patrons
Legacies
Education
Total Unrestricted Funds
Restricted Funds
Total Donations and Legacies
2022
£
173,271
937,254
-
216,497
45,000
25,900
393,668
-
124,704
1,916,744

474,590

2,391,334
2021
£
164,417
622,244
14,387
217,480
17,115
25,900
224,687
8,000
47,709
1,341,939
456,831
1,798,770

30

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

3 Income and Endowments from Other Trading Activities – Consolidated

Unrestricted Funds:
Sponsorship
Sponsorship-In-kind
Ticket Booking Fee
Total Unrestricted Funds
Restricted Funds
Total Other Trading Activities
2022
£
1,132,684
202,096
84,633
1,419,413
-
1,419,413
2021
£
762,344
189,655
33,432
985,431
-
985,431
Income and Endowments from Other Trading Activities – Cheltenham Festivals
Unrestricted Funds:
Sponsorship
Sponsorship-In-Kind
Total Unrestricted Funds
Restricted Funds
Total Other Trading Activities
2022
£
1,132,684
202,096
1,334,780
-
1,334,780
2021
£
762,344
189,655
951,999
-
951,999
4
Income and Endowments from Investments - Consolidated
4
Income and Endowments from Investments - Consolidated
Unrestricted Funds: -
Bank interest
2022
£
2,859
2021
£
498
Income and Endowments from Investments – Cheltenham Festivals
Unrestricted Funds: -
Bank interest
Dividend received from CF Productions Limited
Interest on loan to CF Productions Limited
2022
£
2,859
18,771
15,637
37,267
2021
£
498
-
11,380
11,878

31

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

The dividend received from CF Productions Limited (CFP) which is a wholly owned subsidiary of Cheltenham Festivals (CF), arose pursuant to a hive up agreement between CF and CFP whereby CF acquired CFP’s business on 31 December 2022 for consideration of £1. Henceforth CFP will exist as a dormant company.

5 Income and Endowments from Charitable Activities - Consolidated

Unrestricted Funds:
Box Office Ticket Sales
Commission
Memberships
Broadcast Fees
Other Income
Total Unrestricted Funds
Restricted Funds
Total Income and Endowments from Charitable Activities
2022
£
2,674,688
176,184
242,154
20,043
93,441
3,206,510
-
3,206,510
2021
£
1,102,103
120,094
124,325
4,500
36,185
1,387,207
-
1,387,207
Income and Endowments from Charitable Activities – Cheltenham Festivals
Unrestricted Funds:
Box Office Ticket Sales
Commission
Memberships
Broadcast Fees
Other Income
Total Unrestricted Funds
Restricted Funds
Total Income and Endowments from Charitable Activities
2022
£
2,674,688
176,184
242,154
20,043
91,261
3,204,329
-
3,204,329
2021
£
1,102,103
120,094
124,325
4,500
36,181
1,387,203
-
1,387,203

32

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

6 Expenditure on Raising Funds – Consolidated

Unrestricted Funds:
Salaries – Fundraising Team
Salaries – Box Office
Fundraising Team Expenses
Box Office Expenses
Other Expenditure
Total Unrestricted Funds
Restricted Funds
Total Expenditure on Raising Funds
2022
£
313,005
120,181
22,475
102,190
216,018
773,869
-
773,869
2021
£
295,098
80,399
23,563
71,571
122,173
592,804
-
592,804

Expenditure on Raising Funds – Cheltenham Festivals

Unrestricted Funds:
Salaries – Fundraising Team
Fundraising Team Expenses
Other Expenditure
Total Unrestricted Funds
Restricted Funds
Total Expenditure on Raising Funds
2022
£
313,005
22,475
216,018
551,498
-
551,498
2021
£
295,098
23,563
122,172
440,834
-
440,834

Other Expenditure is represented by costs incurred in respect of delivering contractual and non-contractual commitments to sponsors during each of the festivals.

33

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

7 Expenditure on Charitable Activities – Consolidated

Unrestricted Funds:
Fees & Salaries
Production
Artistic Programme
Administration
Marketing
CBC In-Kind Support
Education
Commissions
Audit Fee
Governance
Total Unrestricted Funds
Restricted Funds
Total Expenditure on Charitable Activities
2022
£
1,223,305
2,158,137
983,781
805,735
321,778
25,900
35,208
7,450
9,296
24,095
5,594,685
518,784
6,113,469
2021
£
1,122,363
1,443,592
259,758
502,251
278,397
25,900
14,266
29,332
14,050
11,348
3,701,257
456,831
4,158,088

Expenditure on Charitable Activities – Cheltenham Festivals

Unrestricted Funds:
Fees & Salaries
Production
Artistic Programme
Administration
Box Office Commission
Marketing
CBC In-Kind Support
Education
Commissions
Audit Fee
Governance
Total Unrestricted Funds
Restricted Funds
Total Expenditure on Charitable Activities
2022
£
1,223,305
2,158,137
983,781
842,239
271,845
321,778
25,900
35,208
7,450
7,596
24,095
5,901,334
518,784
6,420,118
2021
£
1,122,363
1,443,592
259,758
538,755
115,668
278,397
25,900
14,266
29,332
9,000
11,348
3,848,379
456,831
4,305,210

34

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

8 Other Notes on Total Resources Expended

Directors’ Remuneration and Benefits

No director (nor any persons connected with them) has received any remuneration or other benefit in money during the year.

Directors’ Expenses

The amount on reimbursing directors’ out-of-pocket expenses was £1,143 (£1,237 in 2021).

Analysis of Staff Costs and Emoluments

Salaries
National insurance costs
Pension costs
Total Staff Costs & Emoluments
2022
£
1,542,864
153,147
70,012
1,766,023
2021
£
1,352,477
126,210
59,885
1,538,572

The number of salaried staff employed during 2022 was 97 (77 in 2021), with a full-time equivalent (fte) of 67 (51 fte in 2021). It should be noted that the number of salaried staff employed during 2022 includes 14 (10 in 2021) casuals on the payroll employed to provide box office services at the busiest times.

The number of employees who received emoluments in excess of £60,000 was in the following bands:

£60,001 - £70,000
£70,001 - £80,000
2022
-
2
2
2021
1
1
2

9 Donated Services

The value of services provided by volunteers is not incorporated in these Financial Statements. The value put to the in-kind sponsorship support provided by The Times and The Sunday Times, So Publishing, Willans, Jazzwise Magazine, Cotswold Life, Queens Hotel, Yamaha and Leaf Creative has been incorporated at a value of £202,096 in 2022 (£189,655 in 2021) and has been allocated to marketing and administration costs in expenditure on charitable activities.

35

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

10 Other Gains and Losses

Discount unwind on interest free loan
Total Other Gains and Losses
Consolidated
Cheltenham Festivals
2022
2021
2022
2021
£
£
£
£
(10,613)
(9,873)
(10,613)
(9,873)
(10,613)
(9,873)
8,158
(9,873)

11 Tangible Fixed Assets

Consolidated
Cost
As at 1 January 2022
Additions in year
Disposals in year
As at 31 DECEMBER
2022
Accumulated
Depreciation
As at 1 January 2022
Charge for year
Disposals in year
As at 31 DECEMBER
2022
Net Book Value
As at 31 DECEMBER
2022
As at 31 December 2021
Unrestricted Funds
Furniture and
Fittings
Plant and
Equipment
Computing
Costs
Total
Tangible
Fixed Assets
£
£
£
£
33,201
77,181
715,688
826,070
-
4,339
58,450
62,789
(33,004)
(11,341)
(474,513)
(518,858)
197
70,179
299,625
370,001
32,660
42,536
585,194
660,390
501
13,583
65,461
79,545
(33,004)
(11,341)
(474,513)
(518,858)
157
44,778
176,142
221,077
40
25,401
123,483
148,924
541
34,645
130,494
165,680

36

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

11 Tangible Fixed Assets (continued)

Cheltenham Festivals
Cost
As at 1 January 2022
Additions in year
Disposals in year
As at 31 DECEMBER
2022
Accumulated
Depreciation
As at 1 January 2022
Charge for year
Disposals in year
As at 31 DECEMBER
2022
Net Book Value
As at 31 DECEMBER
2022
As at 31 December 2021
Unrestricted Funds
Furniture and
Fittings
Plant and
Equipment
Computing
Costs
Total
Tangible
Fixed Assets
£
£
£
£
20,622
77,181
520,713
618,516
-
4,339
58,450
62,789
(20,425)
(11,341)
(279,538)
(311,304)
197
70,179
299,625
370,001
20,542
42,536
390,219
453,297
40
13,583
65,461
79,084
(20,425)
(11,341)
(279,538)
(311,304)
157
44,778
176,142
221,077
40
25,401
123,483
148,924
80
34,645
130,494
165,219

12 Fixed Asset Investments

Investment in Subsidiary
Market value at 31 December
Historic cost at 31 December
Consolidated
Cheltenham Festivals
2022
2021
2022
2021
£
£
£
£
-
-
1
1
-
-
1
1
-
-
1
1

Investments comprise: -

Shares in CF Productions Limited
Investments at 31 December
Consolidated
Cheltenham Festivals
2022
2021
2022
2021
£
£
£
£
-
-
1
1
-
-
1
1

37

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

13 Debtors

Payments in advance
Trade and other debtors
Total Debtors
Consolidated
Cheltenham Festivals
2022
2021
2022
2021
£
£
£
£
53,414
19,619
53,414
19,619
577,056
485,047
577,056
485,030
630,470
504,666
630,470
644,274

14 Creditors – amounts falling due within one year

Trade and other creditors
Deferred income (note 15)
Inter-company creditor
Loans from individuals
Other taxes and social security costs
Total Creditors
Consolidated
Cheltenham Festivals
2022
2021
2022
2021
£
£
£
204,967
490,667
204,967
480,989
264,571
379,047
264,571
379,047
-
-
1
-
37,600
-
37,600
-
52,200
15,629
52,200
15,367
559,338
885,343
559,339
875,403

15 Deferred Income

Opening Balance at 1 January 2022
Amount released to Incoming Resources
Amount accruing during year
Closing Balance at 31 DECEMBER 2022
Consolidated
Cheltenham Festivals
2022
2021
2022
2021
£
£
£
£
379,047
369,243
379,047
369,243
(379,047)
(369,243)
(379,047)
(369,243)
264,571
379,047
264,571
379,047
264,571
379,047
264,571
379,047

Deferred income comprised sponsorship and grants which the sponsors and donors have specified must be used on festival events and learning and participation programmes in future accounting periods.

38

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

16 Creditors: Amounts falling due after more than one year

Consolidated Consolidated Cheltenham Festivals
2022 2021 2022 2021
£ £ £ £
Loan from individual 114,525 141,512 114,525 141,512

The remaining loan at 31 December 2022 is from one individual and is interest free. The par value of the loan is £188,000 and is repayable in 5 equal instalments commencing 3 January 2023. Since the balance sheet date Cheltenham Festivals agreed to repay the full £188,000 in January 2023 and the loan provider generously agreed to donate back £88,000.

17 Analysis of the Net Movement in Funds

Restricted Funds

In 2016 Education reserves were established for the Musicate, Beyond Words, Reading Teachers = Reading Pupils and Community projects. In 2022 grants and donations totalling £207,921 were received and there was expenditure totalling £251,115 leaving a closing balance on the reserves of £nil.

Unrestricted Funds

In 2004 the directors agreed to set up a reserve to forestall any shortfalls in income generated from festival activity. This general fund has a closing balance of £302,862 at 31 December 2022.

In 2021 COVID 19 restrictions resulted in the cancellation of the Jazz festival and the production of smaller than usual Science and Music festivals; Literature went ahead on a normal basis. The financial effect of the loss of income that resulted was severe. Among many groups of supporters (including members and ticket buyers), the charity’s patrons were especially remarkable and they responded to the request for support with many high value donations. Recognising that their support was specifically for the purpose of enhancing the charity’s financial resilience in future, the Board decided in 2020 to establish a designated reserve (Patrons Resilience Fund) equivalent to the value of the patrons’ donations which at 31 December 2022 stood at £334,666.

39

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

17 Analysis of the Net Movement in Funds (continued)

The balances on the funds as at 31 December 2022 were as follows: -

Consolidated
Opening Balances at 1 January
2022
Surplus / (Deficit) for the year
Closing Balances at 31
December 2022
Restricted
Funds
Unrestricted Funds
Total
Education
Reserves
General
Reserve
Patrons
Resilience
Fund
Restricted and
Unrestricted
Funds
£
£
£
£
44,194
136,503
334,666
515,363
(44,194)
166,359
-
122,165
-
302,862
334,666
637,528
Cheltenham Festivals
Opening Balances at 1 January
2022
Surplus / (Deficit) for the year
Closing Balances at 31
December 2022
Restricted
Funds
Unrestricted Funds
Total
Education
Reserves
General
Reserve
Patrons
Resilience
Fund
Restricted and
Unrestricted
Funds
£
£
£
£
44,194
273,187
334,666
652,047
(44,194)
29,675
-
(14,519)
-
302,862
334,666
637,528

40

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

17. Analysis of the Net Movement in Funds (continued)

In terms of the total net assets at 31 December 2022, the funds were represented as follows:

Restricted
Funds Unrestricted Funds Total
Consolidated
Patrons Restricted and
Education General Resilience Unrestricted
Reserves Reserve Fund Funds
£ £ £ £
Tangible Fixed
Assets - 148,924 - 148,924
Current Assets
Debtors - 630,470 - 630,470
Cash in hand 43,750 153,581 334,666 531,997
43,750 784,051 334,666 1,162,467
Creditors:
amounts falling
due within one
year (43,750) (515,588) - (559,338)
Net Current
Assets/(Liabilities) - 268,463 334,666 603,129
Total Assets less
Current Liabilities - 417,387 334,666 752,053
Creditors:
amounts falling
due after one year - (114,525) - (114,525)
Total Net Assets - 302,862 334,666 637,528

41

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

17 Analysis of the Net Movement in Funds (continued)

Restricted Funds Unrestricted Funds Unrestricted Funds Total
Cheltenham
Festivals General Patrons
Education Reserve Resilience Restricted and
Reserves Fund Unrestricted Funds
£ £ £ £
Tangible Fixed
Assets - 148,924 - 148,924
Investments - 1 - 1
- 148,925 - 148,925
Current Assets
Debtors - 630,470 - 630,470
Cash in hand 43,750 153,581 334,666 531,997
43,750 784,051 334,666 1,162,467
Creditors: amounts
falling due within
one year (43,750) (515,589) - (559,339)
Net Current
Assets/(Liabilities) - 268,463 334,666 603,128
Total Assets less
current liabilities - 417,387 334,666 752,053
Creditors: amounts
falling due after
one year - (114,525) - (114,525)
Total Net Assets - 302,862 334,666 637,528

42

CHELTENHAM FESTIVALS

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2022

18 Reconciliation of Net Movement in Funds to Net Cash Flow from Operating Activities

2022
2021
£
£
Net income/(expenditure) after other recognised
gains and losses
122,165
(588,859)
Interest paid (net of interest receivable)
7,754
9,375
Depreciation
79,545
65,667
(Increase)/decrease in debtors
(125,804)
(68,640)
Increase/(decrease) in creditors
(363,605)
226,175
Net cash (consumed)/provided by operating activities
(279,945)
(356,282)
2022
2021
£
£
Net income/(expenditure) after other recognised
gains and losses
122,165
(588,859)
Interest paid (net of interest receivable)
7,754
9,375
Depreciation
79,545
65,667
(Increase)/decrease in debtors
(125,804)
(68,640)
Increase/(decrease) in creditors
(363,605)
226,175
Net cash (consumed)/provided by operating activities
(279,945)
(356,282)
2022
2021
£
£
Net income/(expenditure) after other recognised
gains and losses
122,165
(588,859)
Interest paid (net of interest receivable)
7,754
9,375
Depreciation
79,545
65,667
(Increase)/decrease in debtors
(125,804)
(68,640)
Increase/(decrease) in creditors
(363,605)
226,175
Net cash (consumed)/provided by operating activities
(279,945)
(356,282)
2022
£
122,165
7,754
79,545
(125,804)
(363,605)
(279,945)
2021
£
(588,859)
9,375
65,667
(68,640)
226,175
(356,282)

43