| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent auditor's |
report to the members | ||
| Statement | of financial | activities | |
| Statement | of financial | position | 12 |
| Notes to | the finandal | statements | 13 |
| Reference | Reference | and adm | inistrative | details | |||||
|---|---|---|---|---|---|---|---|---|---|
| Registered | charity | name | The Evan Jenkins | Charity | |||||
| Charity | registration | number | 251725 | ||||||
| Principa | I office | 2 Ash Park | |||||||
| Ystradowen | |||||||||
| Cowbridge | |||||||||
| South Glamorgan | |||||||||
| CF71 7SR | |||||||||
| The trustees | J R Harris(Deceased) | (Resigned | 1 June 2023) | ||||||
| M Arnold | |||||||||
| SSquire 5 Sar)cant S M Cox |
(Resigned (Resigned |
20 April 2023) 20 April 2023) |
|||||||
| M Smith | (Resigned | 31January 2023) | |||||||
| Revd SAdams | (Resigned | 31 October 2022) | |||||||
| Revd V Ashley N G Broekstra |
(Vice Chair) | (Resigned | 30 June 2022) | ||||||
| J N Evans | |||||||||
| P Davies (Chair) |
(Appointed | 18July 2022) | |||||||
| G Baty 5 Howells |
(Appointed | 20 July 2022) | |||||||
| G Cox | (Appointed | 1 May 2023) | |||||||
| P Evans | (Appointed | 1 May 2023) | |||||||
| Revd D Ballard |
(Appointed | 3 October 2023) | |||||||
| Auditor | Clay Shaw Thomas | Ltd | |||||||
| Chartered accountants |
8r statutory | auditor | |||||||
| 2 Oldfield Road |
|||||||||
| Bocam Park | |||||||||
| grid gend | |||||||||
| CF35 5U | |||||||||
| Bankers | HSBC Bank Pic | ||||||||
| 61 High Street | |||||||||
| Cowbridge | |||||||||
| South Glamorgan | |||||||||
| CF7 7YJ |
| Year ende | d 31March | 2023 | 2023 | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | |||||
| funds | Totalfunds | Total funds | |||
| Note | E | E | E | ||
| Income and endowments Investment income Other income |
4 5 |
83,511 605 |
83,511 605 |
70,386 34,420 |
|
| Total income | 84,116 | 84I116 | 104,806 | ||
| Expenditure Expenditure on charitable |
activities | 6,7 | 122,076 | 122,076 | 114,629 |
| Total expenditure | 122,076 | 122,076 | 114,629 | ||
| Gains/(losses) on disposal |
of investments | 54,408 | 54,408 | 71,129 | |
| Net income | 16,448 | 16,448 | 61,306 | ||
| Other recognised gains Gains from revaluation of Revaluation of investments |
and losses fixed assets |
65,000 (271,438) |
65,000 (271,438) |
71,505 | |
| Net movement in funds |
(189,990) | (189,990) | 132,811 | ||
| Reconciliation offunds Total funds brought forward |
2,836,529 | 2,836,529 | 2,703,718 | ||
| Total funds carried forward | 2,646,539 | 2,646,539 | 2,836,529 |
| 31 | March 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Note | 6 | E | ||||
| Fixed assets | ||||||
| Tangible fixed assets |
13 | 135,000 | 70,000 | |||
| Current assets | ||||||
| Debtors | 14 | 88,281 | 90,387 | |||
| Investments | 15 | 2,390,137 | 2,617,539 | |||
| Cash at bank and in |
hand | 33,121 | 58,603 | |||
| 2,511,539 | 2,766,529 | |||||
| Net current assets | 2~511~539 | 2I766(529 | ||||
| Total assets less current liabilities | 2~646~539 | 2 836 529 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds: |
||||||
| Revaluation reserve |
135,000 | 70,000 | ||||
| Other unrestricted | income funds | 2,511,539 | 2,766,529 | |||
| Total unrestricted | funds | 2,646,539 | 2,836,529 | |||
| Total charity funds | 16 | 2~646g539 | 2 836~529 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |||
| E | E | E | ||||
| Income from listed investments Bank interest received |
83,073 239 |
83,073 239 |
70,377 9 |
70,377 9 |
||
| Interest from stockbrokers accounts |
capital | 199 | 199 | |||
| 83,511 | 83,511 | 70,386 | 70,386 | |||
| Other income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2023 | Funds | 2022 | |||
| E | E | E | E | |||
| Gain on disposal held for charity's Rental income |
of tangible own use |
fixed assets | 605 | 605 | 34,000 420 |
34,000 420 |
| 605 | 605 | 34,420 | 34,420 |
| Expenditure | on charitable activiti |
es by fund type |
|||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| E | E | E | E | ||
| Relief in Need | 5,500 | 5,500 | 5,700 | 5,700 | |
| Advancement | in l.ife | 37,850 | 37,850 | 35,350 | 35,350 |
| Rectorial Benefice of Cowbridge Support costs |
41,471 37,255 |
41,471 37,255 |
27,914 45,665 |
27,914 45,665 |
|
| 122,076 | 122,076 | 114,629 | 114,629 |
| Expenditure | on charitable activitie |
s by activity typ |
e | ||
|---|---|---|---|---|---|
| Activities | |||||
| undertaken | Total funds | Total fund | |||
| directly | Support costs | 2023 | 2022 | ||
| E | E | E | E | ||
| RelieF in Need Advancement in Life Rectorial Benefice of Cowbridge Support costs |
5,500 37,850 41,471 |
37,255 | 5,500 37,850 41,471 37,255 |
5,700 35,350 27,914 45,665 |
|
| 84 821 | 37255 | 122I076 | 114,629 |
| Analysis ofsupport | costs | ||||
|---|---|---|---|---|---|
| Support costs | Total 2023 | Total 2022 | |||
| E | E | E | |||
| Clerk's fees and expenses Audit fees Stockbroker fees Legal and professional fees Insurance Sundry expenses |
8,633 3,540 20,189 4,110 273 510 |
8,633 3,540 20,189 4,110 273 510 |
8,171 3,420 20,667 13,113 279 15 |
||
| 37,255 | 37,255 | 45,665 | |||
| Auditor's remuneration |
|||||
| 2023 | 2022 | ||||
| E | E | ||||
| Fees payable for the | audit of the financial | statements | 3,540 | 3,420 |
| Gains/(losses | ) on disposal |
ofinvestme | nts | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Tota | I Funds | |||
| Funds | 2023 | Funds | 2022 | ||||
| E | E | E | E | ||||
| Gains/(losses) | on disposal of | investments | 54,408 | 54,408 | 71,129 | 71,129 | |
| Net income | |||||||
| Net income is | stated after charging/(crediting): | 2023 | 2022 | ||||
| E | E | ||||||
| Gains on disposal of tangible | fixed assets | (34,000) |
| Tangible fixed assets | |
|---|---|
| Land and | |
| buildings | |
| E | |
| Cost At 1 April 2022 Revaluations |
70,000 65IOOO |
| At 31March 2023 | 135,000 |
| Depreciation At 1April 2022 and 31March 2023 |
|
| Carrying amount At 31March 2023 |
135,000 |
| At 31 March 2022 | 70,000 |
| 14. | Under the hi assets. Debtors |
storical co |
st model these | assets w |
ould not have b |
een recognised | as they w | ere donated |
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| f | E | |||||||
| Stockbroker accounts | 88,281 | 90,387 | ||||||
| 15. | Investments | |||||||
| 2023 | 2022 | |||||||
| E | ||||||||
| Investments | at market | value | 2,390,137 | 2,617,539 | ||||
| 16. | Analysis of | charitable funds |
||||||
| Unrestricted Charity lund |
funds | At IApr 2022 E 2,766,529 |
Income E 84,116 |
Expenditure E (122,076) |
Transfers E |
Gains and losses E (217,030) |
At 31Mar 2023 f 2,511,539 |
|
| Revaluation reserve |
70,000 | 65,000 | 135/000 | |||||
| 2,836,529 | 84,116 | (122,076) | (152,030) | 2,646,539 | ||||
| At1Apr 2021 |
Income | Expenditure | Transfers | Gains and losses |
At 31 Mar 2022 |
|||
| Charity fund |
E 2,601,718 |
E 104,806 |
E (114,629) |
E 32,000 |
E 142,634 |
E 2,766,529 |
||
| Revaluation reserve |
102,000 | (32,000) | 70,000 | |||||
| 2,703,718 | 104,806 | (114,629) | 142,634 | 2,836,529 | ||||
| The losses figure above of E217,030 (2022: Gains f142,634) consists of a gain of E54,408 (2022: Gain E71,129) relating to the disposal of investments during the year and a loss of f271,438 (2022: Gain E71,505) relating to the revaluation of investments during the year. |
| 17. | Analysis ofnet ass | ets | betw | een funds |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | ||||||||
| Funds | 2023 | ||||||||
| E | E | ||||||||
| Tangible fixed assets Current assets |
135,000 2,511,539 |
135,000 2I511I539 |
|||||||
| Net assets | 2 646 539 | 2~646I539 | |||||||
| Unrestricted | Total Funds | ||||||||
| Funds | 2022 | ||||||||
| E | E | ||||||||
| Tangible fixed assets Current assets |
70,000 2,766,529 |
70,000 2,766,529 |
|||||||
| Net assets | 2,836,529 | 2,836,529 | |||||||
| 18. | Financial instruments | ||||||||
| The carrying amount |
for | each | category of financial | instrument | is as follows 2023 |
2022 | |||
| E | E | ||||||||
| Financial assets measured | at fair value through | income | and expenditure | ||||||
| Finandal assets measured expenditure |
at | fair value through | income | and | 2,390,137 | 2,617,539 |
| a | jBR | X"oI j$ jj ) ""g | X"oI j$ jj ) ""g | $gA | KS | tjR | tjR | XfgB "$ | 5XR | pBj | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | |||||||||||
| g5.5 A |
SQUAB. R " |
@55kB=sgg5555Biki~= C |
|||||||||
| J | R-g | I | |||||||||
| E | |||||||||||
| 3 '4 |
:H9g:P,8 | DIRGE)g | P,Sg "i '5 |
||||||||
| 'R7 | B."-8~:".5~,5:9PIBi:i: JR |
||||||||||
| Qp."p:-5 5&iPB555Ã | P.R | k55g: ;KN5554PEBKB: | |||||||||
| ~~ $ |
l s -" |
||||||||||
| E, c gB» |
-'s," | ||||||||||
| FJ |
| CA | RR | "@So | "@So | of | 4 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| '5 | |||||||||||||||||||||||||
| I | |||||||||||||||||||||||||
| X | 5 5A |
5 'V """ X |
"R 5 |
P8 | XS 55K |
||||||||||||||||||||
| %6 | n | x | C | X | 8 | ||||||||||||||||||||
| 5 | |||||||||||||||||||||||||
| @XX | |||||||||||||||||||||||||
| ggO | |||||||||||||||||||||||||
| go | |||||||||||||||||||||||||
| 5 | |||||||||||||||||||||||||
| .- | g2( | ||||||||||||||||||||||||
| Y | |||||||||||||||||||||||||
| E | |||||||||||||||||||||||||
| 5 | e | RR | Q | ||||||||||||||||||||||
| E | |||||||||||||||||||||||||
| X | |||||||||||||||||||||||||
| g, g | ggg | C | |||||||||||||||||||||||
| 't | |||||||||||||||||||||||||
| 8 | |||||||||||||||||||||||||
| Ã | |||||||||||||||||||||||||
| R | |||||||||||||||||||||||||
| hZ | |||||||||||||||||||||||||
| 0 | O | ||||||||||||||||||||||||
| J | 0 | ||||||||||||||||||||||||
| O 3 |
Q | V Vc" |
|||||||||||||||||||||||
| U | U | 7z Z |
g | Z | B. =" |
||||||||||||||||||||
| E h |
5 ,h |
gag ,.)h |
U 3)g |
05- | g - |
UP55 o ~-E |
Up"gL x ga5 (5) sg8 o,A(k&a HPRz-~[ oZ' |
8 C5) Z |
R . | g | s | -.ssR ep. ))."R f Ekg |
j 8 |
||||||||||||
| :h | ~ | ~~[Pokg3 h.'sH3i |
i3'hh | v | 2,aBZ88 | i-':&H 2 |
(zing | K)) 9K |
5 | &7 | I |