| Page | ||||
|---|---|---|---|---|
| Trustees' | annual report |
|||
| Independent | auditor's | report to the members | ||
| Statement | of | financial | activities | |
| Statement | of | financial | position | 12 |
| Notes to the | financial | statements | 13 |
| Reference | and adm | inistrative | details | |||
|---|---|---|---|---|---|---|
| Registered | charity | name | The Evan jenkins | Charity | ||
| Charity registration | number | 251725 | ||||
| Principal oNce | 27 Stjohn Close | |||||
| Cowbridge | ||||||
| Vale of Glamorgan | ||||||
| CF71 7HN | ||||||
| The trustees | Mrs G Baty | |||||
| Mr M R Lewis | ||||||
| Mr) R Harris | ||||||
| Mrs M Arnold | ||||||
| Mrs SSquire | ||||||
| Mrs SSarjeant | ||||||
| Mrs S M Cox | ||||||
| Mr M Smith | (Chair) | |||||
| Revd 5Adams | (Vice Chair) | |||||
| Revd V Ashley | ||||||
| Mr N G Broekstra | ||||||
| Mr) N Evans |
||||||
| Auditor | Clay Shaw Thomas | Ltd | ||||
| Chartered accountants |
S.statutory | auditor | ||||
| 2 Oldfield Road |
||||||
| Bocam Park | ||||||
| Bridge nd | ||||||
| CF35 5U | ||||||
| Bankers | HSBC Bank Pic | |||||
| 61 High Street | ||||||
| Cowbridge | ||||||
| South Glamorgan | ||||||
| CF7 7Y3 |
| 202i | 202i | 2020 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | E | 6 | ||||
| Income and endowments | ||||||
| Investment income |
70,362 | 70,362 | 82,37'I | |||
| Other income | 205 | 205 | 1,765 | |||
| Total income | 70,567 | 70,567 | 84,139 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 6,7 | 88,784 | 88,784 | 103,126 | |
| Total expenditure | 88,784 | 88,784 | 103,126 | |||
| Loss on disposal of | investments | (48,771) | (48,771) | (3,675) | ||
| Net expenditure | (66988) | (66I9 88) | (22,662) | |||
| Other recognised | gains | and losses | ||||
| Revaluation of investments |
474,888 | 474,888 | (316,054) | |||
| Net movement in |
funds | 407,900 | 407,900 | (338,716) | ||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 2,295,818 | 2,295,818 | 2,634,534 | ||
| Total funds carried forward | 2,703,718 | 2,703,7i8 | 2,295,818 |
| Investment income |
|||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| E | E | E | |||
| Income from listed investments | 70,311 | 70,311 | 82,104 | 82,104 | |
| Bank interest received | 41 | 41 | 173 | 173 | |
| Interest from stockbrokers | capital | ||||
| accounts | 10 | 10 | 97 | 97 | |
| 70,362 | 70,362 | 82,374 | 82,374 | ||
| Other income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| E | E | E | E | ||
| Rental income | 205 | 205 | 1,765 | 1,765 |
| Expenditure | on charitable activiti |
es by fund type |
|||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| E | E | E | E | ||
| Relief in Need | 4,750 | 4,750 | 8,359 | 8,359 | |
| Advancement | in Life | 44,550 | 44,550 | 53,575 | 53,575 |
| Rectorial Benefice of Cowbridge | 8,631 | 8,631 | 9,755 | 9,755 | |
| Support costs | 30,853 | 30,853 | 31,437 | 31,437 | |
| 88,784 | 88,784 | 103,126 | 103,126 |
| Expenditure | on charitable activiti |
es by activity typ | e | ||
|---|---|---|---|---|---|
| Activities | |||||
| undertaken | Totalfunds | Total fund | |||
| directly | Support costs | 2021 | 2020 | ||
| E | E | E | E | ||
| Relief in Need | 4,750 | 4,750 | 8,359 | ||
| Advancement | in Life | 44,550 | 44,550 | 53,575 | |
| Rectorial Benefice of Cowbridge | 8,631 | 8,631 | 9,755 | ||
| Support costs | 30,853 | 30,853 | 31,437 | ||
| 57,931 | 30,853 | 88,784 | 103,126 |
| Analysis ofsupport | costs | |||||
|---|---|---|---|---|---|---|
| Supportcosts | Total 2021 | Total 2020 | ||||
| E | E | |||||
| Clerk's fees and expenses | 7,180 | 7,180 | 6,661 | |||
| Audit fees | 3,240 | 3,240 | 3,090 | |||
| Stockbroker fees | 18,279 | 18,279 | 17,921 | |||
| Legal and professional | fees | 1,809 | 1,809 | 3,282 | ||
| Insurance | 310 | 310 | 353 | |||
| Sundry expenses | 35 | 35 | 130 | |||
| 30,853 | 30,853 | 31,437 | ||||
| Auditor's remuneration |
||||||
| 2021 | 2020 | |||||
| E | E | |||||
| Fees payable for the | audit of | the financial statements | 3,240 | 3,090 | ||
| Fees payable to the charity's | auditor for taxation | advisory | services | 450 | ||
| 3,240 | 3,540 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||||
| E | E | E | ||||||
| Loss | on | disposal | of | investments | (48,771) | (48,771) | (3,675) | (3,675) |
| No trustee Tangible |
s had travel expenses reimbursed during the year (202 fixed assets |
0: Enil). |
|---|---|---|
| Land and | ||
| buildings | ||
| E | ||
| Cost | ||
| At 1April | 2020 and 31March 2021 | 102,000 |
| Depreciation | ||
| At 1April | 2020 and 31March 2021 | |
| Carrying | amount | |
| At 31March 2021 | 102,000 | |
| At 31 March 2020 | 102,000 |
| Debtors | |||
|---|---|---|---|
| 2021 | 2020 | ||
| E | |||
| Stockbroker | accounts | 48,871, | 129,543 |
| 202i | 2020 |
|---|---|
| E | E |
| 2,475,590 | 1,986,580 |
| Unrest | ricted | funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| At | |||||||||
| Gainsand | 31March 20 | ||||||||
| Pt | 1 | April 2020 | Income | Expenditure | losses | 21 | |||
| E | E | E | E | E | |||||
| Charity | fund | 2,193,818 | 70,567 | (88,78'I) | 426 117 | 2i6011718 | |||
| Revaluation | reserve | 102,000 | 102,000 | ||||||
| 2,295,818 | 70,567 | (88,784) | 426,117 | 2,703,7i8 | |||||
| Gains and | At | ||||||||
| At | 1 | April 2019 | Income | Expenditure | losses 31 March 2020 | ||||
| E | E | E | E | ||||||
| Charity | fund | 2,532,534 | 84,139 | (103,126) | (319,729) | 2,193,818 | |||
| Revaluation | reserve | 102,000 | 102,000 | ||||||
| 2,634,534 | 84,139 | (103,126) | (319,729) | 2,295,818 |
| Unrestricted | Total Funds | ||
|---|---|---|---|
| Funds | 2021 | ||
| E | E | ||
| Tangible | fixed assets | 102,000 | 102,000 |
| Current | assets | 2,601,718 | 2,601,718 |
| Net assets | 2 703718 | 2I703I718 | |
| Unrestricted | Total Funds | ||
| Funds | 2020 | ||
| E | E | ||
| Tangible | fixed assets | 102,000 | 102,000 |
| Current | assets | 2,193,818 | 2,193,818 |
| Net assets | 2,295,818 | 2,295,818 |
| Financial i |
nstrumen | ts | ||||||
|---|---|---|---|---|---|---|---|---|
| The carrying | amount | for | each category of financial | instrument | is as follows | |||
| 2021 | 2020 | |||||||
| f | E | |||||||
| Financial assets measured at fair value through | Income | and expenditure | ||||||
| Financial assets measured | at fair value through | income | and | |||||
| expenditure | 2,475,590 | 1,986,580 |
| 8 | «««ii. | «««ii. | ««8««i« | ««8««i« | ««8««i« | ««8««i« | «E« | «i« «ii | «i« «ii | 8««ji«E«R«F | 8««ji«E«R«F | 8««ji«E«R«F | 8««ji«E«R«F | = | «i«58 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| i« ii« «V««Z |
IIRiU«. | .i 8 |
.i .i'd@ A«0 8 |
k-.M | .8 .«Z .8Einiil iR 8 |
«iM«i« | |||||||||||||
| ii | 5@i-„i | ||||||||||||||||||
| Q:-55(gii5555~«E | 55(i:Pig«iii | ||||||||||||||||||
| iii«8 | "i«8$ | g | iiiB«i« | ii8«iii8iii | xiii | i i | " 8iigiii | ||||||||||||
| « | |||||||||||||||||||
| . . . , | , | ii,i. . . | , ««F!.5, | , | 85( i. . | . | , | ,«i | g | 8 | |||||||||
| e | |||||||||||||||||||
| Z | |||||||||||||||||||
| 44 | ililiii. | i | . | «.te4 .-.i | -"i | FI-i4PIi«Z | |||||||||||||
| ii:i 8 |
ii(iigi. Z«" Z |
k.=.= | «":Vii,=Ogive«54 «"8 88 |
||||||||||||||||
| 88 | 595R555(i | ||||||||||||||||||
| E | |||||||||||||||||||
| 8 E |
|||||||||||||||||||
| tg jj)E« |
8 | e | EiJ | i | |||||||||||||||
| Eii | |||||||||||||||||||
| 3 | E | II8y 48/!., E Z |
0 | i | [E)iUSE) | Eg | ' EB8 | ||||||||||||
| ez~ | 855m | E(PP8 ii-'0) 8« |
ithz8874i« Hl ii)i4 |
V. 8 | ) 6 |
t„")Eii |
| O | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | N | '0 | I | ||||||||||||||||||||||||
| tD | N | ||||||||||||||||||||||||||
| D | |||||||||||||||||||||||||||
| 00 | 0 | 0 | |||||||||||||||||||||||||
| I | '0 | ||||||||||||||||||||||||||
| E | i | AR | 0 | R" | |||||||||||||||||||||||
| 00 | XR" '0 |
f | FIR | 0 | 0 | ||||||||||||||||||||||
| '0 | |||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||
| 00 | |||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||
| N | |||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||
| '0 | 0 | ||||||||||||||||||||||||||
| E0Z | 0o | ||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||
| 0 | $0 | 00 | |||||||||||||||||||||||||
| NDI | Z | ||||||||||||||||||||||||||
| I0 0 |
g | 0 | o0 | ||||||||||||||||||||||||
| '0 | |||||||||||||||||||||||||||
| 5 E0Z |
SARI | 0 I |
|||||||||||||||||||||||||
| B | |||||||||||||||||||||||||||
| O | U5 | "U | |||||||||||||||||||||||||
| S spZ |
I | U U |
Z0UO U |
U | U5g | ||||||||||||||||||||||
| 80 E hz U 05 f 05 |
I 9PU |
U DPcl U |
3 Ia~ U O)Z 8 054 |
Og)E PUpc QNO |
'P0 o"'P g k"5 S BuOO |
P)g 5Rg Ob III' |
R gp&) UUZZ |
3 Odo% wg o Ega zg5 ZB |
82' U PYv |
50 C 4'Z 5 8 III K 55 gg b |
3 R QU Ufo 9 Zf |
Z o 0 Q. II5 F)j ip8 —OQ OS. RO 5 g5 E 8 E.= |
& X | 5 8 0 |