OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

General Endow)t Total General Endow't Total
Fund Fund Funds Fund Fund Funds
2021 2021 2021 2020 2020 2020
Note E E E E
Income from:
Investments 143,682 0 143,682 135,629 0 135,629
Other
โ€”rents
5,500 5,500
Total income 143,682 0 143,682 141,129 0 141,129
Expenditure
on:
Charitable
activities
2, 3 133,625 0 133,625 124,950 0 124,950
Raising funds 1,537 1,537 2,609 2,609
Total expenditure 135,162 0 135,162 127,559 0 127,559
Net income before gains/ 8,520 0 8)520 13)570 0 13,570
(losses) on investments
Net gains/(losses)
on
0 835,375 835,375 0 15,309 15,309
investments
Realised
Gain on Sale
of 0 221,928 221,928
Property
Net Income/(Expenditure) 8520 1)057303 1)065)823 13)570 15)309 28,879
being Net movement in funds
Reconciliation
offunds:
Total funds brought forward 568,527 4,246,437 4,814,964 554,957 4,231,128 4,786,085
Total funds carried forward 577047 5)303)740 5)880)787 568)527 4246437 4)814)964

2021 2020
Note
Fixed Assets
Tangible fixed assets 75,042
Investments 5,303,740 4,171,395
Total fixed assets 5,303&740 4,246,437
Current Assets
Debtors 48,883 45,278
Short term deposits 386,657 385,531
Cash at bank 142,953 139,142
578,493 569,951
Current
Liabilities
Creditors falling due within 1year 1,446 1,424
Net Current Assets 577,047 568,527
Net Assets 5,880,787 4,814,964
Funds ofthe Charity
Permanent
endowment
fund 5,303,740 4,246,437
Unrestricted
fund
577,047 568,527
Total Charity Funds 5)880,787 41814I964

2 Charita ble
Acti vities
2021 2020
E
Grants
To Church Pastoral Aid Society:
Staff involved in providing external training 120,000 110,000
Other:
Rest and Retreat 10,750 12,250
130,750 122,250
CPAS Administration Charge 1,320 1,260
132,070 123,510
Rest and Retreat comprise 18 (2020 โ€”21)grants to individuals.
3 Governance Costs (induding Trustee Remuneration)
2021 2020
E E
Independent Examiner's Fee (external scrutiny) 1,470 1,350
Bank Charges 85 90
1I555 1I440

ixed Assets
Freehold Property
E
Cost at 1 May 2020 75,042
Additions
in Year
0
Disposals
in Year
(75,042)
Cost at 30 April 2021 0
Depreciation
at1 May 2020
Charge for Year
Disposals
in Year
Depreciation
at 30 April 2021
Net Book Value at 1 May 2020 75,042
Net Book Value at 30April 2021 0

nvestments
he CBF Church of England
Funds (unlisted)
2021
Market value at 1 May 2020 4,171,395
Additions 296,970
Disposal proceeds
Net investment
gains/(losses)
835,375
Market Value at30April 2021 5,303,740
Historical cost at 30April 2021 1,713,871

Debtors
2021 2020
E
Accrued Income 48,883 44,869
Prepayments 0 409
481883 45I278
7 Funds
Unrestri cted Permanent Total
Income Endowment Funds
Funds Funds
E E E
Balance at 'I May 2020 568,527 4,246,437 4,814,964
Net incoming resources 8,520 0 8,520
Gains/(Losses) on disposals 8 revaluations 0 1.057,303 1,057,303
Balance at30 April 2021 577,047 5,303,740 5,880,787
Represented by:
Investments 0 5,303,740 5,303,740
Net Current Assets 577,047 0 577,047
577,047 5โ€ž303,740 5,880,787