OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2to5
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement of Financial
Position
8 to 9
Notes to the Financial Statements 10 to 20
Detailed Statement of Financial Activities 21 to 22
TRUSTEES Rev K P Thorpe (Chair)
R0Anekwe
Rev K P Thorpe (Chair)
R0Anekwe
Rev. Canon
D E Shearman
Mrs J Turner (appointed 8.7.21)
J Tyrell (appointed 8.7.21)
REGISTERED OFFICE Arena Church
I Rutland Street
Ilkeston
Derbyshire
DE7 BDG
REGISTERED COMPANY NUMBER 00533151 (England and Wales)
REGISTERED CHARITY NUMBER 251550
INDEPENDENT EXAMINER The Rowleys Partnership Ltd
Chartered
Accountants
Charnwood
House
Harcourt
Way
Meridian
Business
Park
Leicester
Leicesters hire
LE191WP
SOLICITORS Ellis-Fermor and Negus
2 Devonshire
Avenue
Beeston
Nottingham
NG9 IBS
BANKERS Royal Bank of Scotland PLC
Corporate
Banking
Team
PO Box62659
2 I/2 Devonshire Square
London
EC2P 2TA

31.3.22 31.3.21
Unrestricted Total
funds funds
Notes E
INCOME AND ENDOWMENTS FROM
Charitable
activities
Grants
5,075 5,900
Investment
income
187,118 57,174
Total I
192193
I
63 074
EXPENDITURE ON
Raising funds
58,932 43,339
Charitable
activities
Governance
Grants
Support costs
63,513
82,175
43,128
38,589
267,000
33,679
Other 9,861 9,803
Total 257 609 392,410
Net gains on investments 25,564
NET INCOME/(EXPENDITURE) (39,852) (329,336)
RECONCILIATION
OF
FUNDS
Total funds brought forward 6 556 022 6 885 358
TOTAL FUNDS CARRIED FORWARD 6,516,170 6,556,022

31.3.22 31.3.21
Unrestricted Total
funds funds
Notes E E
FIXED ASSETS
Investments
Investments 12 4,818,572 2,498,225
Investment
property
13 421,127 837,286
5,239,699 3,335,511
CURRENT ASSETS
Debtors 14 420,410 6,750
Investments 15 416,159
Cash at bank 16 719,807 3,567,182
1,556,376 3,573,932
CREDITORS
Amounts
falling due within one year
17 (279,905) (91,927)
NET CURRENT ASSETS 1,276,471 3,482,005
TOTAL ASSETS LESSCURRENT LIABILITIES 6,516,170 6,817,516
CREDITORS
Amounts
falling due after more than one
year 18 (261,494)
NET ASSETS 6,516 \70 6,556,022
FUNDS 20
Unrestricted
funds
6,516,170 6,556,022
TOTAL FUNDS 6,516,170 6,556,022

charity to be able to con tinue
as a going concern.
INVESTMENT INCOME 31.3.22 31.3,21
E
Rents received
Dividend
Income
Gain on sale of Kingdom
Deposit account interest
Bank ef,iel
25,885
99,715
357
27,452
29,722
187,118 57,174
3. INCOME FROM CHARITABLE ACTIVITIES INCOME FROM CHARITABLE ACTIVITIES INCOME FROM CHARITABLE ACTIVITIES INCOME FROM CHARITABLE ACTIVITIES INCOME FROM CHARITABLE ACTIVITIES INCOME FROM CHARITABLE ACTIVITIES
31.3.22 31.3.21
E E
Trust fund income 250
Trustee holding fees 5,075 5,650
5,075 5,900
4. RAISING FUNDS
Investment management costs 31.3.22 31.3.21
E E
Management fees 4,307 4,846
Investment Management fees 45,302 1,875
Property expenses 9,323 36,618
58,932 43 339
5. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
lsee note costs (see
6) note 7) Totals
E E E
Governance 63,513 63,513
Grants 82,175 82,175
Support costs 43,128 43,128
82,175 106,641 188,816
6. GRANTS PAYABLE
31,3.22 31.3.21
E E
Grants 82,175 267,000
The total grants paid to institutions during the year was as follows: 31.3.22 31.3.21
E E
Grants to institutions 82,175 267,000

STAFF COS TS
31.3.22 31.3.21
E E
Wages and salaries
Social security costs
32,471
2,836
27,500
2,177
35,307 29,677
The average monthly number of employees during the year was as follows:
31.3.22 31.3.21
Management and administration 2 2

FIXEDASSET INVESTMENTS
Shares in
group Listed
undertakings investments Totals
E E 6
MARKET VALUE
At 1 April 2021 100 2,498, 125 2,498,225
Additions 2,849,121 Z,849,121
Disposals (554,338) (554,338)
Revaluations 25,564 25,564
At 31 March 2022 100 4,818,472 4,818,572
NET BOOK VALUE
At 31 March 2022 100 4,818,472 4,818,57Z
At 31 March 2021 100 2,498,125 2,498,225

Above investments are held as follows:
2022 2021
E E
Equities
- UK
- Europe
- Asia Pacific
- Global
- Global Emerging
- North American
- Specialist
Fixed Interest
Alternatives
Markets 1,245,408
279,338
477,000
787,925
238,366
577,647
380,875
214,040
617,873
389,551
245,816
272,320
609,151
252,877
119,980
410,303
198,127
4,818,472 2,498,125
2022 2021
Listed investments
Cost
at cost E
2 452 319
E
2,340,589
Cost or va lua tion
at 31 March 2022 is
represented
by:
Shares in
gl oup Listed
undertakings investments Totals
E E E
Valuation
Cost
in 2022 100 25,564
4,792,908
25,564
4,793,008
100 4,818,472 4,818,572

Property TRT Services Ltd Property TRT Services Ltd
Registered office: 12909933
Nature of business: Buying and selling of own real estate
Class of share holding
Ordinary 100 31.3.22 31.3.21
E E
Aggregate capital
Loss for the year
and reserves (116,488)
(116,588)
100

FAIR VALUE
At 1 April 2021
Transfer
837,286
(416,159)
At 31 March 2022 421,127
NET BOOK VALUE
At 31 March 2022 421,127
At 31 March 2021 837,286

FALLINGDUEWITHINONEYEAR
DEBTORS: AMOUNTS
31.3.22 31.3.21
E
Amounts
owed by group undertakings
Other debtors
Prepayments
and accrued income
410,461
5,577
4,372
6,750
420,410 6,750

31 3 22 31 3 21
E E
416.159

ATBANK
CASH 31.3.22 31.3.21
Total Total
funds funds
E E
Bank current accounts
Bank deposit accounts
Rathbones
Capital Account
Cantab Capital Account
319,827
209,454
169,705
20,821
407,544
3,159,638
Ttl 719.597 5,567557,

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR 31.3.22 31.3.21
E f
Bank loans and overdrafts (see note 19) 261,555 5,708
Trade creditors 780
Other creditors 7,527 6,318
Accruals and deferred income 10,043 79,901
279,905 91,927
18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 31.3.22 31.3.21
E E
Bank loans (see note 19) 261,494
19. LOANS
An analysis of the maturity of loans is given below:
31.3.22 31.3.21
E E
Amounts
falling due within
Bank loans
one year on demand: 261,555 5,708
Amounts
falling due between
Bank loans less than 5years
two and five years: 22,832
Amounts
falling due in
more than five years:
Repayable
by instalments:
Bank loans more 5yr by instal
238,662
The loans and advances are secured on the properties to which they relate.
20. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
f E E
Unrestricted
funds
General
fund
6,556,022 (39,852) 6,516,170
TOTAL FUNDS 6,556,022 (39,852) ~6516,170

Net movemen t
in funds, inciuded
in the above are as foll ows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted
Generalfund
funds 192,193 (257,609) 25,564 (39,852)
TOTAL FUNDS 192,193 (257,609) 25,564 (39,852)

Net
movement At
At 1.4.20 in funds 31.3.21
E E E
Unrestricted
General
fund
funds 6,885,358 (329,336) 6,556,022
TOTAL FUNDS 6,885,358 (329,336) 6,556,022
Comparative net movement
in funds,
in
cluded
in the above are as follow
s:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted
General fund
funds 63,074 (392,410) (329,336)
TOTAL FUNDS 63,074 (392,410) ~329,336)

31.3.22 31.3.21
E E
INCOME AND ENDOWMENTS
Investment
income
Rents received
Dividend
Income
Gain on sale of Kingdom
Deposit account interest
Bank 61,161
25,885
99,715
357
27,452
29,722
187,118 57,174
Charitable
activities
Trust fund income
Trustee
holding fees
5,075 250
5,650
5,075 5,900
Total incoming
resources
192,193 63,074
EXPENDITURE
Investment
management
Management
fees
Investment
Management
Property
expenses
costs
fees
4,307
45,302
9,323
4,846
1,875
36,618
58 932 43 339
Charitable
activities
Grants to institutions
82,175 267,000
Other
Bank loan interest
9,861 9,803
Support costs
Management
Insurance
Travelling
Admin expenses
Sundries
2,487
2,637
347
1,970
1,406
853
396
1,287
7,441 3,942
Finance
Bank charges
380 60

31.3.22 31.3.21
E E
Finance
Numan
resources
Wages
Social security
32,471
2,836
27,500
2,177
35,307 29,677
Governance
costs
Accountancy
fees
Legal and professional
fees 4,829
58,684
4,500
34,089
63,513 38,589
Totalresources
expended
257,609 392,410
Net expenditure
before gains and losses
(65,416) (329,336)
Realised recognised gains and losses
Realised gains/(losses)
investments
on fixed asset 36,187
Net expenditure (29,229) (329,336)