OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Legal and administrative
information
Trustees' report
Statement ofirustees' responsibiliTies
Independent
examiner's
report
Statement offinancial activities 7-8
Statement offinancial posiTion
Notes to the financial statements 10-18

Trustees Trustees Mrs EHey (Chair) Mrs EHey (Chair) Mrs EHey (Chair)
Mrs K Bailey
Mr G Blackstone
Mm H Button
MrJ Judge (Appointed 20 January 2023)
Charity number 251379
Principal address 11Walmgate
York
YO1 gTX
Independent examiner N Clemit ADA, FCCA
JWPCreers LLP
Chartered
Accountants
Genesis 5
Church Lane
York
YO105DQ
Bankers Nat West Bank Pic
1 Market Street
York
YO18SR
Lloyds Bank Pic
65-68 Briggate
Leeds
LS1 6LH
Solicitors Rogits LLP
Forsyth House
Alpha Court
Monks Cross
York
YO32 9WN
Investment advtsom Brewin Dolphin Ltd
10Wellington Place
Leeds
LS1 4AN
Insurance broker Grout Insurance Brokers Ltd
Woolwich House
43George Street
Croydon
Surrey
CR10 1LB
Property agents Mulberry
PM Ltd
11Wslmgate
York
YO1 9TX

Unrestricted Restricted Endowment Total Total
funds funds funds
2022 2022 2022 2022 2021
Notes 6 8 E 8 8
Income and endowments
Charitable
activities
60,460 60,460 48,702
Investments 1,435 12,414 13,849 11,841
Other income 10,888
Total income 61,895 12,414 74,309 71,431
Expenditure
Raising funds 4,358 4,358 4,444
Charitable
adivities
53,980 19,815 73,795 67,039
Total expenditure 53,980 24,173 78,153 71,483
Net gains/(losses) on investments 10 (43,261) (5,416) (48,677) 42,160
Net income/(expenditure) forthe year/
Net income/(expenditure) before transfers 7,915 (55,020) (5,416) (52,521) 42,108
Gross transfers between funds 1,010 (1,010)
Net movement in funds 8,925 (56,030) (5,416) (52,521) 42,108
Fund balances st 1 January 2022 65,918 423,237 1,500,655 1,989,810 1,947,702
Fund balances at31 December2022 74,843 367,207 1,495,239 1,937,289 1,989,810

lfnrestrlcted Restricted Endowment Total
funds funds funds
2021 2021 2021 2021
Notes 2 8 F. 2
Income and endowments
Charitable
activities
48,702 48,702
Investments 1,667 10,174 11,841
Other income 10,888 10,888
Total Income 61,257 10,174 71,431
Expenditure
Raising funds 4,444 4,444
Charitable
activities
67,039 67,039
Total expenditure 67,039 4,444 71,483
Nst gains/(losses) on investments 10 36,634 5,526 42,160
Gross transfers between funds
Net movement In funds (5,782) 42,364 5,526 42,108
Fund balances at 1 JanuarY 2021 71,700 380,873 1,495,129 1,947,702
Fund balances at 31 December 2021 65,918 423,237 1,500,655 1,989,810

2022 2021
Notes 5 E
Fixed assets
Tangible assets 11 1,401,632 1,401,770
Investments 12 440,033 493,281
1,841,665 1,895,051
Current assets
Debtors 14 4,260 3,320
Cash at bank and in hand 100,243 100,674
104,503 103,994
Credltonn
amounts
falling due urithin one year 15 (8,879) (9,235)
Net curmnt assets 95,624 94,759
Total assets less current llabigtias 1,937,289 1,989,810
Capltalfunds
Endowmentfunds 17 1,495,239 1,500,655
Income funds
Restricted funds 18 367,207 423,237
Unrestricted
funds -
general 74,843 65,918
1,937,289 1,989,810

FO R THE YEAR ENDED 31DECEMBER 20 22
3 Investments
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2022 2022 2022 2021 2021 2021
f 6 6 6
Income from listed
investments 1,341 12,414 I3,755 1,086 10,174 11,260
Interest receivable 94 94 581 581
1,435 12,414 13,849 1,667 10,174 11,841
Unrestricted
funds
Total general
2022 2021
5
10,888
Restricted Total Restrisded Total
funds funds
2022 2022 2021 2021
6 5 5 f.
4,358 4,358 4,444 4,444
4,358 4,358 4,444 4,444

Charkable Charitable
activiTies activities
2022 2021
8 f
Staff costs 3,135 2,700
Depreciation 1,148 1,057
Provision of housing and residents welfare 17,431 22,718
Repairs and improvements 13,670 16,668
35,384 43,143
Share ofsupport costs (see note 7) 36,203 21,747
Share ofgovernance costs (see note 7) 2,208 2,149
73,795 67,039
Analysis
by
fund
Unrestricted funds - general 53,980 67,039
Restricted funds 19,815
73,795 67,039

Support cos ts
Supportcosts Governance 2022 Support costs Governance 2021
COStS COStS
6 6
Properly management fees 19,000 19,000 19,010 19,010
Accountancy fees 317 317 130 130
Subscdiptions 222 222 416 416
Professional fees 16,664 16,664 2,191 2,191
Independent examiner's fee 1,800 1,800 1,740 1,740
Trustees indemnity insurance 408 408 409 409
36,203 2,208 38,411 21,747 2,149 23,896
Analysed between
Charitable activiTies 36,203 2,208 38,411 21,747 2,149 23,896

The average
monthly
numb er ofemploy ees
dudng
the year was:
2022 2021
Number Number
Employment
costs
2022 2021
8
Wages and salaries 3,135 2,700
There were no employees whose annual remuneration was more than 260,000.
10 Net gainer(losses) on investments
Restricted Endowment Total Restricted Endowment Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
5 8 8 5 8 8
Revaluation
of investments
(29,702) (3,718) (33,420) 33,972 4,277 38,249
Gain/(loss)
on sale of
investments (13,559) (1,698) (15,257) 2,662 1,249 3,911
(43,261) (5,416) (48,677) 36,634 5,526 42,160
11 Tangible fixed assets
Freehold lend Property Equipment Total
and bugdlngs improvements
8
Cost or valuation
At 1 January 2022 1,398,000 59,016 15,558 1,472,574
Additions 1,010 1,010
Dieposals (394) (394)
At 31 December 2022 1,398,000 59,016 16,174 1,473,190
Depreciation
At 1 January 2022 57,646 13,158 70,804
Depreciation
charged
in the year 457 691 1,148
Eliminated
in respect ofdisposals
(394) (394)
At 31 December 2022 58,103 13,455 71,558
Carrying
amount
At 31 December 2022 1,398,MO 913 2,719 1,401,632
At 31 December 2021 1,398,000 1,370 2,400 1,401,770

Listed Cash In Total
Investments portfogo
5 8
Valuation
At I January 2022 489,258 4,023 493,281
Additions 108,370 122,031 230,401
Valuation
changes
(33,420) (33,420)
Disposals (137,288) (112,941) (250,229)
At 31 December 2022 426,920 13,113 440,033
Canying
amount
At 31 December 2022 426,920 13,113 440,033
At 31 December 2021 489,258 4,023 493,281
Fixed asset investments revalued
The historic cost oflisted investments is 8405,232(2021:8398,840).
13 Financial instruments 2022 2021
8 8
Carrying
amount of
financial assets
Instruments
measured
at fair value through profit or loss 426,920 489,258
14 Debtors
2022 2021
Amounts
falling due
within one year: 8 8
Trade debtors 710 1,048
Other debtors 250
Prepayments 3,300 2,272
4,260 3,320
15 0mdltors: amounts falling due within one year
2022 2021
8 6
Trade creditors 5,352 1,734
Accru ala 3,527 3,391
Deferred income 16 4,110
8,879 9,235

2022 2021
E 2
Deferred income is induded
in the financial
statements as follows:
Movements
in the year:
Deferred income st 1 January 2022 4,110
Released from previous periods (4,110)
Income deferred
in the
year 4,110
Deferred income at 31 December 2022 4,110

Movement In funds
Balance st Income Expenditure Transfers Revaluations Balance at
1January 2022 gains and
losses
31 December
2022
Permanentendowments
Capital fund 1,500,655 (5,416) 1,495,239
1,500,655 (5,416) 1,495,239
Movement in funds
Balance at Income Expsndltum Transfers Revaluations Balance at
1January 2021 gains and
losses
31 December
2022
Permanent endowments
Capital fund 1,495,129 5,526 1,500,655
1,495,129 5,526 1,500,655

Movement In funds
Balance at Income Expenditure Transfers Revaluations, Balance at
1 January 2022 gains and 31 December
losses 2022
Extraordinary repair fund 290,795 9,159 (22,790) (31,918) 245,246
Cydical maintenance fund 132,442 3,255 (1,383) (1,010) (11,343) 121,961
423,237 12,414 (24,173) (1,010) (43,261) 367,207
Movement In funds
Balance at Income Expenditure Transfers Revaluations, Balance at
1 January
2021
gains and $1 December
losses 2021
Extraordinary repair fund 252,431 8,077 (2,962) 33,249 290,795
Cydical maintenance fund 128,442 2,097 (1,482) 3,385 132,442
380,873 10,174 (4,444) 36,634 423,237

FO R THE Y EAR ENDED 31DECEMBER 2022
19 Analysis ofnet assets between funds
Unrestricted Restricted Endowment Total
funds funds funds
2022 2022 2022 2022
8 8 8
Fund balances at 31 De&ember 2022 are represented by:
Tangible assets 3,632 1,398,000 1,401,632
Investments 346,785 93,248 440,033
Current assets/(liabilities) 71,211 20,422 3,991 95,624
74,843 367,207 1,495,239 1,937,289
unrestdcted Restricted Endowment Total
funds funds funds
2021 2021 2021 2021
6 8 8 2
Fund balances at 31 December 2021 are represented by:
Tangible assets 3,770 1,398,000 1,401,770
Investments 441,345 51,936 493,281
Current assets/(liabilities) 62,148 (18,108) 50,719 94,759
65,918 423,237 1,500,655 1,989,810