| Trustees Report | 1-3 | |
|---|---|---|
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts | 6-8 | |
| Independent Examiner's |
Report | |
| Thefollowing pages do | notform part ofthe statutory accounts | |
| Annual Subscriptions |
| Restricted | Unrestricted | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Income | and Expenditure | E | f | f | E | |||
| Income | ||||||||
| Annual Subscriptions |
845 | 845 | 820 | |||||
| Memorial Donations |
Note 2 | 448 | 448 | |||||
| Personal &Special Donations |
Note 2 | 923 | 923 | 1,743 | ||||
| Legacies | Note 3 | 20,774 | 20,774 | 16,801 | ||||
| Friends Collection Boxes | 81 | 81 | 146 | |||||
| Lost property sale |
216 | 216 | 20 | |||||
| Income Tax recovered | on Gift Aid | 137 | 137 | 141 | ||||
| 23,424 | 23,424 | 19,671 | ||||||
| Profit from Shop | Note 5 | 9,399 | 9,399 | 1,496 | ||||
| Total Income | 32,823 | 32,823 | 21,167 | |||||
| Direct Charitable Expenditure |
||||||||
| Charitable Project Grants |
Note 4 | 27,086 | 27,086 | 2,678 | ||||
| Other Expenditure | ||||||||
| Independent Examination |
Fee | 1,250 | 1,250 | 1,200 | ||||
| National League of Friends |
—Insurance | 1,159 | 1,159 | 1,075 | ||||
| Other expense | 501 | 501 | 222 | |||||
| Total Expenditure | 29,996 | 29,996 | 5,175 | |||||
| Net Income (Expenditure) forthe Year | 2,827 | 2,827 | 15,992 | |||||
| Fund balance brought forward | 142,820 | 142,820 | 126,828 | |||||
| Fund balance carried forward | 145,647 | 145,647 | 142,820 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Current | Assets | |||||||
| Stock | 12,545 | 11,952 | ||||||
| Gift Aid Tax | due | 146 | 426 | |||||
| Other debtors | 15,985 | 52 | ||||||
| Cash at Bank: | Current account | 370 | 37,839 | |||||
| CAF Main account | 154,929 | 102,645 | ||||||
| CAF Shop account | 3.313 | 5,145 | ||||||
| Cash in Hand: | 2,809 | 2,168 | ||||||
| 190,097 | 160,227 | |||||||
| Current | Liabilities | |||||||
| Trade Creditors | 39,972 | 14,139 | ||||||
| VAT | 3,228 | 2,018 | ||||||
| Independent | Examination | Fee | 1,250 | 1,250 | ||||
| 44,450 | 17,407 | |||||||
| Net Assets | 145,647 | 142,820 | ||||||
| Represented by: |
||||||||
| Unrestricted | Income | Funds | 145,647 | 142,820 |
| Re ist | ered .2 1356 |
|||||
|---|---|---|---|---|---|---|
| NOTES | TO THE ACCOUNTS | |||||
| Forthe | ear ended 30th June 2023 | |||||
| 2 | Donations | 2023 | ||||
| f | ||||||
| Memorial Donations |
||||||
| In memory ofJohn Holloway | 138 | |||||
| Carole Lee, In memory of | Mrs Brenda Bugg | 210 | ||||
| 5 Pettit, in memory ofMrs M Sheen | 100 | |||||
| 448 | ||||||
| Donations | ||||||
| Just giving donations | 235 | |||||
| Paypal giving fund | 104 | |||||
| D&J Mcintyre | 50 | |||||
| D&C Blackman | 65 | |||||
| P &5 Hewitt | 80 | |||||
| Mrs G K Laursen-Jones | 200 | |||||
| Gift in kind - donation ofwebsite cost | 101 | |||||
| Others off25 and less | 88 | |||||
| 923 | ||||||
| 3. | Legacies | 2023 | ||||
| f | ||||||
| Unrestricted Funds |
||||||
| The late Jean Rosemary | Godfrey | 5,067 | ||||
| The late Joyce Pearman | 15,707 | |||||
| 20,774 | ||||||
| 4 | Charitable Project Grants |
2023 f |
||||
| Unrestricted Funds |
||||||
| Courtesy packs | 818 | |||||
| Phlebotomy Trolley |
replacements | 4,520 | ||||
| Community Occupational |
Therapy- gardening | shed &equipment | 1,074 | |||
| Maternity- towel warmers for obstetric theatres |
2,666 | |||||
| Endoscopy —fridge and | wall TV | 750 | ||||
| Newmarket community |
hospital bariatric —Steps | 1333 | ||||
| Outpatients waiting |
room | -seating | 12,848 | |||
| Online Shop | 2 131 | |||||
| Easiglide transfer boards | 200 | |||||
| Volunteers tea party | 605 | |||||
| Christmas Trees |
141 | |||||
| 27,086 |
| 5 | The Hospital | Shop | 2023 | 2022 | ||
|---|---|---|---|---|---|---|
| E | f | |||||
| Shop Income | ||||||
| Sales | 149,356 | 115,053 | ||||
| Donations | to shop | 14,122 | 11,610 | |||
| 163,478 | 126,663 | |||||
| Cost ofSales | ||||||
| Opening | Stock | 11,952 | 9,416 | |||
| Purchases | and consumables | 94,925 | 73,358 | |||
| 106,877 | 82,774 | |||||
| Closing Stock | 12,545 | 11,952 | ||||
| 94,332 | 70,822 | |||||
| Gross Profit | 69,146 | 55,841 | ||||
| Interest Income | 192 | |||||
| Expenses | ||||||
| Wages | 54,300 | 49,951 | ||||
| Rates | 551 | 555 | ||||
| Travel expenses | 55 | |||||
| Charges | 4,597 | 3,799 | ||||
| Sundry | 436 | 40 | ||||
| 59,939 | 54,345 | |||||
| Net Profit/(Loss) | 9,399 | 1,496 |
| L SUBSCRIPTIONS | 202 23 |
|||
|---|---|---|---|---|
| Mrs 5Abbott* | 5.00 | J A Hardy | 10.00 | |
| Mrs RAitken | 10.00 | Mrs G Harris* | 5.00 | |
| Anon | 10.00 | Mrs C Hinchley | 10.00 | |
| Anon2 | 5.00 | Mrs D Kirkham | 20.00 | |
| Mrs P Arbon | 10.00 | Mrs G Laursen-Jones | 5.00 | |
| Mr PAttwood* | 5.00 | Mr &Mrs Lewis* | 5.00 | |
| Mrs 8 R Barber* | 25.00 | Mr M Liddle* | 5.00 | |
| Mrs G Bate | 20.00 | Mr &Mrs D Lindsay* | 20.00 | |
| Mr &Mrs D Blackman* | 30.00 | Mr & Mrs M Little* | 50.00 | |
| Mrs E Bray | 10.00 | Mr P Loft* | 5.00 | |
| Miss J Briggs MBE* | 10.00 | Mrs R Longman | 5.00 | |
| Mrs L Browning | 15.00 | Mrs BLucas* | 10.00 | |
| Mr A D Butcher | 5.00 | Mr D Martin* | 5.00 | |
| Mr & Mrs 5Campbell* | 10.00 | Mrs J Moore* | 10.00 | |
| Mr &Mrs J Cauldwell | * | 10.00 | Mr 5Orbell* | 5.00 |
| Mrs EJ Clarke* | 10.00 | Mrs P Paine | 10.00 | |
| Mrs BClements* | 5.00 | Ms V Pashler-Wright | 20.00 | |
| Miss M Colegate | 10.00 | Mrs A Pearce | 5.00 | |
| Mr &Mrs G Copsey* | 20.00 | Mrs G Pettitt | 5.00 | |
| Mr &Mrs D Cory | 20.00 | Mr J E Rand | 5.00 | |
| Mr D Crawley* | 5.00 | Mr P Raven | 5.00 | |
| Miss J D Curtisa | 10.00 | Mrs D Rogers' | 5.00 | |
| Mrs G Debenham" | 10.00 | Mr M Smith* | 5.00 | |
| Mrs A Denby | 5.00 | Mrs CJSpringer* | 20.00 | |
| Mr J D Dennis | 5.00 | Mrs SA Steele | 10.00 | |
| Mr &Mrs J D Dennis | 10.00 | Mrs FStamp | 5.00 | |
| Mrs J Devereux | 5.00 | Mr J FTaylor | 10.00 | |
| Mrs M Duncan | 5.00 | Mrs JTaylor | 5.00 | |
| Mr & Mrs B.English | 10.00 | Mrs CTilbrook | 5.00 | |
| Mrs E Erith | 10.00 | Mr J M Trappes-Lomax* | 5.00 | |
| Miss K Fleming' |
20.00 | Mrs 5 Veale | 20.00 | |
| Mrs A K Freeman | 5.00 | Mrs R EWallace* | 10.00 | |
| Miss N Gatland* | 100.00 | Mr 5 R Whitwell | 25.00 | |
| Mrs D Gibbons | 10.00 | Mrs D Wright* | 5.00 | |
| Mr J Glen | 10.00 | Mr & Mrs Cyoung* | 10.00 | |
| Mrs JGrant* | 10.00 | |||
| Mrs LGriffith | 10.00 | |||
| Total | 845 |