OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Trustees Report 1-3
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 6-8
Independent
Examiner's
Report
Thefollowing pages do notform part ofthe statutory accounts
Annual
Subscriptions

Restricted Unrestricted 2023 2022
Income and Expenditure E f f E
Income
Annual
Subscriptions
845 845 820
Memorial
Donations
Note 2 448 448
Personal
&Special Donations
Note 2 923 923 1,743
Legacies Note 3 20,774 20,774 16,801
Friends Collection Boxes 81 81 146
Lost property
sale
216 216 20
Income Tax recovered on Gift Aid 137 137 141
23,424 23,424 19,671
Profit from Shop Note 5 9,399 9,399 1,496
Total Income 32,823 32,823 21,167
Direct Charitable
Expenditure
Charitable
Project Grants
Note 4 27,086 27,086 2,678
Other Expenditure
Independent
Examination
Fee 1,250 1,250 1,200
National
League of Friends
—Insurance 1,159 1,159 1,075
Other expense 501 501 222
Total Expenditure 29,996 29,996 5,175
Net Income (Expenditure) forthe Year 2,827 2,827 15,992
Fund balance brought forward 142,820 142,820 126,828
Fund balance carried forward 145,647 145,647 142,820

2023 2022
E E
Current Assets
Stock 12,545 11,952
Gift Aid Tax due 146 426
Other debtors 15,985 52
Cash at Bank: Current account 370 37,839
CAF Main account 154,929 102,645
CAF Shop account 3.313 5,145
Cash in Hand: 2,809 2,168
190,097 160,227
Current Liabilities
Trade Creditors 39,972 14,139
VAT 3,228 2,018
Independent Examination Fee 1,250 1,250
44,450 17,407
Net Assets 145,647 142,820
Represented
by:
Unrestricted Income Funds 145,647 142,820

Re ist ered
.2 1356
NOTES TO THE ACCOUNTS
Forthe ear ended 30th June 2023
2 Donations 2023
f
Memorial
Donations
In memory ofJohn Holloway 138
Carole Lee, In memory of Mrs Brenda Bugg 210
5 Pettit, in memory ofMrs M Sheen 100
448
Donations
Just giving donations 235
Paypal giving fund 104
D&J Mcintyre 50
D&C Blackman 65
P &5 Hewitt 80
Mrs G K Laursen-Jones 200
Gift in kind - donation ofwebsite cost 101
Others off25 and less 88
923
3. Legacies 2023
f
Unrestricted
Funds
The late Jean Rosemary Godfrey 5,067
The late Joyce Pearman 15,707
20,774
4 Charitable
Project Grants
2023
f
Unrestricted
Funds
Courtesy packs 818
Phlebotomy
Trolley
replacements 4,520
Community
Occupational
Therapy- gardening shed &equipment 1,074
Maternity-
towel warmers for obstetric theatres
2,666
Endoscopy —fridge and wall TV 750
Newmarket
community
hospital bariatric —Steps 1333
Outpatients
waiting
room -seating 12,848
Online Shop 2 131
Easiglide transfer boards 200
Volunteers tea party 605
Christmas
Trees
141
27,086

5 The Hospital Shop 2023 2022
E f
Shop Income
Sales 149,356 115,053
Donations to shop 14,122 11,610
163,478 126,663
Cost ofSales
Opening Stock 11,952 9,416
Purchases and consumables 94,925 73,358
106,877 82,774
Closing Stock 12,545 11,952
94,332 70,822
Gross Profit 69,146 55,841
Interest Income 192
Expenses
Wages 54,300 49,951
Rates 551 555
Travel expenses 55
Charges 4,597 3,799
Sundry 436 40
59,939 54,345
Net Profit/(Loss) 9,399 1,496

L SUBSCRIPTIONS 202
23
Mrs 5Abbott* 5.00 J A Hardy 10.00
Mrs RAitken 10.00 Mrs G Harris* 5.00
Anon 10.00 Mrs C Hinchley 10.00
Anon2 5.00 Mrs D Kirkham 20.00
Mrs P Arbon 10.00 Mrs G Laursen-Jones 5.00
Mr PAttwood* 5.00 Mr &Mrs Lewis* 5.00
Mrs 8 R Barber* 25.00 Mr M Liddle* 5.00
Mrs G Bate 20.00 Mr &Mrs D Lindsay* 20.00
Mr &Mrs D Blackman* 30.00 Mr & Mrs M Little* 50.00
Mrs E Bray 10.00 Mr P Loft* 5.00
Miss J Briggs MBE* 10.00 Mrs R Longman 5.00
Mrs L Browning 15.00 Mrs BLucas* 10.00
Mr A D Butcher 5.00 Mr D Martin* 5.00
Mr & Mrs 5Campbell* 10.00 Mrs J Moore* 10.00
Mr &Mrs J Cauldwell * 10.00 Mr 5Orbell* 5.00
Mrs EJ Clarke* 10.00 Mrs P Paine 10.00
Mrs BClements* 5.00 Ms V Pashler-Wright 20.00
Miss M Colegate 10.00 Mrs A Pearce 5.00
Mr &Mrs G Copsey* 20.00 Mrs G Pettitt 5.00
Mr &Mrs D Cory 20.00 Mr J E Rand 5.00
Mr D Crawley* 5.00 Mr P Raven 5.00
Miss J D Curtisa 10.00 Mrs D Rogers' 5.00
Mrs G Debenham" 10.00 Mr M Smith* 5.00
Mrs A Denby 5.00 Mrs CJSpringer* 20.00
Mr J D Dennis 5.00 Mrs SA Steele 10.00
Mr &Mrs J D Dennis 10.00 Mrs FStamp 5.00
Mrs J Devereux 5.00 Mr J FTaylor 10.00
Mrs M Duncan 5.00 Mrs JTaylor 5.00
Mr & Mrs B.English 10.00 Mrs CTilbrook 5.00
Mrs E Erith 10.00 Mr J M Trappes-Lomax* 5.00
Miss
K Fleming'
20.00 Mrs 5 Veale 20.00
Mrs A K Freeman 5.00 Mrs R EWallace* 10.00
Miss N Gatland* 100.00 Mr 5 R Whitwell 25.00
Mrs D Gibbons 10.00 Mrs D Wright* 5.00
Mr J Glen 10.00 Mr & Mrs Cyoung* 10.00
Mrs JGrant* 10.00
Mrs LGriffith 10.00
Total 845