OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Trustees Report 1-3
Statement of Financial Activities
Balance Sheet
Notes tothe Accounts 6-8
Independent
Examiner's
Report
Thefollowing pages do not form part afthe statutory accounts
Annual
Subscriptions
10

Restricted Unrestricted 2021 2020
Income and Expenditure E E E E
Income
Annual
Subscriptions
948 948 1,105
Memorial
Donations
Note 2 2,805 2,805 225
Personal &Special Donations Note 2 4,007 4,007 2,791
Legacies Note 3 51,000 51,000 20,000
Friends Collection Boxes 50 50 199
Lost property sale 127 127 509
Income Tax recovered
on Gift Aid
140 140 148
59,077 59,077 24,977
(Loss)/Profit
from Shop
Note 5 (17,908) (17,908) 17,236
Total Income 41,169 41,169 42,213
Direct Charitable
Expenditure
Charitable
Project Grants
Note 4 848 848 41,562
Other Expenditure
Independent
Examination
Fee 1,300 1,300 1,200
National
League of Friends
—Insurance 1,022 1,022 1,023
Other expense 151 151 309
Total Expenditure 3,322 3322 44,094
Net Income (Expenditure)
forthe Year
37,847 37,847 (1,881)
Fund balance brought
forward
88,980 88,980 90,861
Fund balance carried forward 126,828 126,828 88,98D
2021 2020
E
Current Assets
Stock 9,416 13,688
Gift Aid Tax due 285 145
VAT debtor 1,986
Other debtors 0 214
Cash at Bank: Current account 34,748 48,159
CAF Main account 91,916 37,700
CAF Shop account 2,066 3,803
Cash in Hand: 1,776 1,139
142,192 104,848
Current Liabilities
Trade Creditors 14,114 12,225
VAT 2,543
Independent Examination Fee 1,250 1,100
15,364 15,867
Net Assets 126,828 88.980
Represented
by:
Unrestricted Income Funds 126,828 88,980

2 Donations 2021
Memorial donations
In memory ofthe late LHopton 10
In memory ofthe late Mrs Ann Dunhill 25
In memory ofthe late Mr Michael Parker 110
In memory ofthe late Doris Cuddehay 160
In memory ofthe late David Henry Gibson 2,500
2,8D5
Donations
Just giving donations 3,549
Friend Giving Com Ltd donations 115
Mrs BBoorman 95
Ms M O'Reilly-Cicconi 40
Ms Tessa Wise 20
Mrs PScott 15
Mrs J Macleod (provision ofwebsite hosting) 173
4,007
3. Legacies 2021
E
Unrestricted
Funds
The late Mr Quinton Clayton 1,000
The Late Mrs Winifred Brame 50,000
51DDD
4 Charitable
Project Grants
2021
E
Unrestricted
Funds
Courtesy packs B31
Sunflowers lanyards for hidden disabilities 17
848
5 The Hospital Shop 2022
f
f 2020
f
f
Shop Income
Sales 66,788 127,115
Donations to shop 7,940 8,766
74,728 135,881
Cost ofSales
Opening Stock 13,688 15,977
Purchases 37,863 73,186
51,551 89,163
Closing Stock 9,416 13,688
42,135 75,475
Gross ProFit 32,593 60,405
Other Income
Covid-19 grant 10,000
Gross Profit 32,593 70,405
Expenses
Wages 48,109 48,918
Rates 102 620
Travel 781
Charges 2,124 2,432
Sundry 166 418
50,502 53,170
Net Profit/(Loss) (17,908) 17,236

UALSUB
IPT
21
Mrs 5Abbott* 10.00 Mrs G Harris* 5.00
Mrs RAitken 10.00 Mrs C Hinchley 10.00
Anon 10.00 Mr & Mrs T D Huke* 20.00
Anon2 5.00 Mrs D Kirkham 20.00
Mrs P Arbon 10.00 Mr &Mrs Lewis' 5.00
Mr PAttwood* 5.00 Mr M Liddle* 5.00
Mrs 8 R Barber* 25.00 Mr & Mrs D Lindsay* 20.00
Mrs G Bate 20.00 Mr & Mrs M Little' 50.00
Mrs J Blake' 5.00 Mr P Loft" 5.00
Mrs 8Boorman 5.00 Mrs R Longman 5.00
Mrs EBray 10.00 Mrs 8Lucas' 10.00
Miss J Briggs MBE* 10.00 Mr D Martin" 20.00
Ms 5 Bristow 10.00 Mrs A Mayhew 5.00
Mrs L Browning 15.00 Mrs JMoore' 10.00
Mr A Butcher* 5.00 Mrs P Paine 10.00
Mr &Mrs 5Campbell*
Mr & Mrs J Cauldwell
* 10.00
10.00
Ms V Pashler-Wright
Mrs A Pearce
20.00
5.00
Mrs EJ Clarke" 10.00 Mrs G Pettitt 5.00
Mrs 8Clements' 20.00 Mrs M Pettitt' 5.00
Miss M Colegate 10.00 Mr J E Rand 5.00
Mr g Mrs G Copsey* 20.00 Mr P Raven 5.00
Mr &Mrs D Cory 10.00 Ms C Ridgeon 5.00
Mr D Crawleya 5.00 Mrs D Rogers' 5.00
Miss J D Curtis' 10.00 Mr M Smith* 5.00
Mrs G Debenham* 10.00 Mr P Smulders' 5.00
Mrs A Denby 5.00 Ms JSpringer' 10.00
Mr J D Dennis 5.00 Mrs 5 A Steele 10.00
Mr & Mrs J D Dennis 10.00 Mrs FStemp 5.00
Mrs J Devereux 5.00 Mr J FTaylor 10.00
Mr &Mrs A R Dunn' 5.00 Mrs JTaylor 5.00
Mrs M Duncan 20.00 Mrs CTdbrook 5.00
Mr & Mrs B.English 10.00 Mr J M Trappes-Lomax* 5.00
Ms E English' 20.00 Mrs 5 Veale 20.00
Mrs EErith* 8.00 GT&JLA Warnett 5.00
Miss K Fleming' 20.00 Mrs R EWallace* 10.00
Mrs A K Freeman 5.00 Mr S RWhitwell 25.00
Miss N Gatland' 100.00 Mrs J CWilliams* 20.00
Mrs D Gibbons 10.00 Mrs D Wright' 5.00
Mr J Glen 10.00 Mr & Mrs CYoung* 10.00
Mrs JGrant* 10.00
Mrs
LGriffith
10.00
Mrs A Hardwick 5.00
JA Hardy 10.00