| Trustees Report | 1-3 | ||
|---|---|---|---|
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes tothe Accounts | 6-8 | ||
| Independent Examiner's |
Report | ||
| Thefollowing pages do | not form part afthe statutory | accounts | |
| Annual Subscriptions |
10 |
| Restricted | Unrestricted | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Income and Expenditure | E | E | E | E | ||
| Income | ||||||
| Annual Subscriptions |
948 | 948 | 1,105 | |||
| Memorial Donations |
Note 2 | 2,805 | 2,805 | 225 | ||
| Personal &Special Donations | Note 2 | 4,007 | 4,007 | 2,791 | ||
| Legacies | Note 3 | 51,000 | 51,000 | 20,000 | ||
| Friends Collection Boxes | 50 | 50 | 199 | |||
| Lost property sale | 127 | 127 | 509 | |||
| Income Tax recovered on Gift Aid |
140 | 140 | 148 | |||
| 59,077 | 59,077 | 24,977 | ||||
| (Loss)/Profit from Shop |
Note 5 | (17,908) | (17,908) | 17,236 | ||
| Total Income | 41,169 | 41,169 | 42,213 | |||
| Direct Charitable Expenditure |
||||||
| Charitable Project Grants |
Note 4 | 848 | 848 | 41,562 | ||
| Other Expenditure | ||||||
| Independent Examination |
Fee | 1,300 | 1,300 | 1,200 | ||
| National League of Friends |
—Insurance | 1,022 | 1,022 | 1,023 | ||
| Other expense | 151 | 151 | 309 | |||
| Total Expenditure | 3,322 | 3322 | 44,094 | |||
| Net Income (Expenditure) forthe Year |
37,847 | 37,847 | (1,881) | |||
| Fund balance brought forward |
88,980 | 88,980 | 90,861 | |||
| Fund balance carried forward | 126,828 | 126,828 | 88,98D |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | ||||||||
| Current | Assets | |||||||
| Stock | 9,416 | 13,688 | ||||||
| Gift Aid Tax due | 285 | 145 | ||||||
| VAT debtor | 1,986 | |||||||
| Other debtors | 0 | 214 | ||||||
| Cash at Bank: | Current account | 34,748 | 48,159 | |||||
| CAF Main account | 91,916 | 37,700 | ||||||
| CAF Shop account | 2,066 | 3,803 | ||||||
| Cash in Hand: | 1,776 | 1,139 | ||||||
| 142,192 | 104,848 | |||||||
| Current | Liabilities | |||||||
| Trade Creditors | 14,114 | 12,225 | ||||||
| VAT | 2,543 | |||||||
| Independent | Examination | Fee | 1,250 | 1,100 | ||||
| 15,364 | 15,867 | |||||||
| Net Assets | 126,828 | 88.980 | ||||||
| Represented by: |
||||||||
| Unrestricted | Income | Funds | 126,828 | 88,980 |
| 2 | Donations | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Memorial donations | |||||||
| In memory ofthe | late | LHopton | 10 | ||||
| In memory ofthe | late | Mrs Ann | Dunhill | 25 | |||
| In memory ofthe | late | Mr Michael Parker | 110 | ||||
| In memory ofthe | late | Doris Cuddehay | 160 | ||||
| In memory ofthe | late | David Henry Gibson | 2,500 | ||||
| 2,8D5 | |||||||
| Donations | |||||||
| Just giving donations | 3,549 | ||||||
| Friend Giving Com Ltd | donations | 115 | |||||
| Mrs BBoorman | 95 | ||||||
| Ms M O'Reilly-Cicconi | 40 | ||||||
| Ms Tessa Wise | 20 | ||||||
| Mrs PScott | 15 | ||||||
| Mrs J Macleod (provision ofwebsite | hosting) | 173 | |||||
| 4,007 | |||||||
| 3. | Legacies | 2021 | |||||
| E | |||||||
| Unrestricted Funds |
|||||||
| The late Mr Quinton | Clayton | 1,000 | |||||
| The Late Mrs Winifred | Brame | 50,000 | |||||
| 51DDD | |||||||
| 4 | Charitable Project Grants |
2021 | |||||
| E | |||||||
| Unrestricted Funds |
|||||||
| Courtesy packs | B31 | ||||||
| Sunflowers lanyards | for hidden | disabilities | 17 | ||||
| 848 |
| 5 | The | Hospital Shop | 2022 f |
f | 2020 f |
f |
|---|---|---|---|---|---|---|
| Shop Income | ||||||
| Sales | 66,788 | 127,115 | ||||
| Donations to shop | 7,940 | 8,766 | ||||
| 74,728 | 135,881 | |||||
| Cost ofSales | ||||||
| Opening Stock | 13,688 | 15,977 | ||||
| Purchases | 37,863 | 73,186 | ||||
| 51,551 | 89,163 | |||||
| Closing Stock | 9,416 | 13,688 | ||||
| 42,135 | 75,475 | |||||
| Gross ProFit | 32,593 | 60,405 | ||||
| Other Income | ||||||
| Covid-19 grant | 10,000 | |||||
| Gross Profit | 32,593 | 70,405 | ||||
| Expenses | ||||||
| Wages | 48,109 | 48,918 | ||||
| Rates | 102 | 620 | ||||
| Travel | 781 | |||||
| Charges | 2,124 | 2,432 | ||||
| Sundry | 166 | 418 | ||||
| 50,502 | 53,170 | |||||
| Net Profit/(Loss) | (17,908) | 17,236 |
| UALSUB IPT |
21 | |||
|---|---|---|---|---|
| Mrs 5Abbott* | 10.00 | Mrs G Harris* | 5.00 | |
| Mrs RAitken | 10.00 | Mrs C Hinchley | 10.00 | |
| Anon | 10.00 | Mr & Mrs T D Huke* | 20.00 | |
| Anon2 | 5.00 | Mrs D Kirkham | 20.00 | |
| Mrs P Arbon | 10.00 | Mr &Mrs Lewis' | 5.00 | |
| Mr PAttwood* | 5.00 | Mr M Liddle* | 5.00 | |
| Mrs 8 R Barber* | 25.00 | Mr & Mrs D Lindsay* | 20.00 | |
| Mrs G Bate | 20.00 | Mr & Mrs M Little' | 50.00 | |
| Mrs J Blake' | 5.00 | Mr P Loft" | 5.00 | |
| Mrs 8Boorman | 5.00 | Mrs R Longman | 5.00 | |
| Mrs EBray | 10.00 | Mrs 8Lucas' | 10.00 | |
| Miss J Briggs MBE* | 10.00 | Mr D Martin" | 20.00 | |
| Ms 5 Bristow | 10.00 | Mrs A Mayhew | 5.00 | |
| Mrs L Browning | 15.00 | Mrs JMoore' | 10.00 | |
| Mr A Butcher* | 5.00 | Mrs P Paine | 10.00 | |
| Mr &Mrs 5Campbell* Mr & Mrs J Cauldwell |
* | 10.00 10.00 |
Ms V Pashler-Wright Mrs A Pearce |
20.00 5.00 |
| Mrs EJ Clarke" | 10.00 | Mrs G Pettitt | 5.00 | |
| Mrs 8Clements' | 20.00 | Mrs M Pettitt' | 5.00 | |
| Miss M Colegate | 10.00 | Mr J E Rand | 5.00 | |
| Mr g Mrs G Copsey* | 20.00 | Mr P Raven | 5.00 | |
| Mr &Mrs D Cory | 10.00 | Ms C Ridgeon | 5.00 | |
| Mr D Crawleya | 5.00 | Mrs D Rogers' | 5.00 | |
| Miss J D Curtis' | 10.00 | Mr M Smith* | 5.00 | |
| Mrs G Debenham* | 10.00 | Mr P Smulders' | 5.00 | |
| Mrs A Denby | 5.00 | Ms JSpringer' | 10.00 | |
| Mr J D Dennis | 5.00 | Mrs 5 A Steele | 10.00 | |
| Mr & Mrs J D Dennis | 10.00 | Mrs FStemp | 5.00 | |
| Mrs J Devereux | 5.00 | Mr J FTaylor | 10.00 | |
| Mr &Mrs A R Dunn' | 5.00 | Mrs JTaylor | 5.00 | |
| Mrs M Duncan | 20.00 | Mrs CTdbrook | 5.00 | |
| Mr & Mrs B.English | 10.00 | Mr J M Trappes-Lomax* | 5.00 | |
| Ms E English' | 20.00 | Mrs 5 Veale | 20.00 | |
| Mrs EErith* | 8.00 | GT&JLA Warnett | 5.00 | |
| Miss K Fleming' | 20.00 | Mrs R EWallace* | 10.00 | |
| Mrs A K Freeman | 5.00 | Mr S RWhitwell | 25.00 | |
| Miss N Gatland' | 100.00 | Mrs J CWilliams* | 20.00 | |
| Mrs D Gibbons | 10.00 | Mrs D Wright' | 5.00 | |
| Mr J Glen | 10.00 | Mr & Mrs CYoung* | 10.00 | |
| Mrs JGrant* | 10.00 | |||
| Mrs LGriffith |
10.00 | |||
| Mrs A Hardwick | 5.00 | |||
| JA Hardy | 10.00 |