OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Lord Barnby's Foundation

Annual report and Financial Statements

Year Ended 31 March 2023

Charity Number 251016

Lord Barnby's Foundation

Year Ended 31 March 2023

Contents

Page
Legal and Administrative Details 1
Trustees' Annual Report 2
Independent Auditor's Report 4
Statement of Financial Activities 6
Balance Sheet 7
Notes to the Accounts 9
Schedule of Grants and Donations 11
Schedules of Investments 15
Schedule of Investment Income Receivable 16

Lord Barnby's Foundation

Legal and Administrative Details

Year Ended 31 March 2023

Lord Barnby's Foundation is a registered charity (no. 251016). It was created and is governed by the Trust Deed dated 29 September 1966.

The principal address of the charity is Lord Barnby's Foundation PO Box 442 Market Drayton TF9 9EQ

Main agents:

Auditor

PKF Francis Clark Chartered Accountants Melville Building East Royal William Yard Plymouth PL1 3GW

Bankers

C Hoare & Co 37 Fleet Street London EC4P 4DQ

Investment Advisor

M&G Securities Limited M&G House Victoria Road Chelmsford CM5 1FB

Secretary

PO Box 442 Market Drayton TF9 9EQ

1

Lord Barnby's Foundation

Trustees' Annual Report

Year Ended 31 March 2023

The Trustees present their report for the year ended 31 March 2023.

Trustees

The Trustees who served during year are as follows:

The Countess Peel Mrs Laura Greenall The Hon George Lopes Mr David Cecil Mr Algy Smith-Maxwell

Background and Constitution

The Settlor of the charity was the late The Rt Hon Vernon, Baron Barnby, who settled under the terms of the Trust Deed a portfolio of investments. Following the death of Lady Barnby on 2 November 1988 the residue of her estate, after payment of certain legacies, was added to the charity.

The appointment of new Trustees is exercisable by the continuing Trustees. Any new Trustees will be chosen for the skills and expertise they can bring to the charity. Training needs will be assessed on an individual basis.

Public benefit

The trustees have reviewed the objects, goals, services and objectives of the charity and can confirm that Lord Barnby's Foundation serves the public benefit. This trustees' annual report continues to evidence how the charity strives to meet need.

The trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Aims and Objectives

The Trust assets are held in two Funds. The General Fund is not subject to any restrictions, and the capital and income of the Fund can be applied for charitable purposes in the United Kingdom or elsewhere, at the discretion of the Trustees.

The Appointed Fund was created by the Deed dated 3 September 1981 between the Settlor and the Trustees, under which certain investments were set aside, the income of which was to be applied for the charitable purposes of the Textile Institute, being a body incorporated by Royal Charter. Subject to this the Appointed Fund is to be held for such institutions as are connected with the textile industry. The Trustees also have power at their discretion to apply the capital for the same purposes.

The Trust Deed gives the Trustees wide powers of investment at their own discretion. The portfolio of investments is managed by M & G Securities Ltd, of M & G House, Victoria Road, Chelmsford, CM5 1FB. Trust assets are invested in M & G Charifund.

The objective of the charity is to manage the portfolio of investments to produce a balance of income generation and long term capital appreciation.

Policy on reserves

The Trustees normally restrict distributions for charitable purposes to the level of the annual income of the charity, but will consider supplementary distributions from capital if the net income falls below a yield of approximately 4 %.

The Trustees have established a permanent list of charities which, subject to periodic review, they support every year. Otherwise the Trustees do not have a prescriptive policy towards donations, but will only consider applications in writing accompanied by a set of the latest accounts. The Trustees do not make donations to individuals.

2

Lord Barnby's Foundation

Trustees' Annual Report (continued)

Year Ended 31 March 2023

Activities and Financial Performance

The income available for distribution in the year to 31 March 2023 amounted to £281,880 on the General Fund and £12,838 on the Appointed Fund. The total donations amounted to £208,350from the General Fund and £5,800 from the Appointed Fund. These donations were distributed to those charitable organisations listed in the accounts.

The investments held decreased in value during the year by £340,743 this representing an decrease of 6%.

Officers and key personnel

The day to day management of the charity is carried out by the secretary, Mrs C Thomason who receives remuneration for this service.

Trustees' Responsibilities

The Trustees are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.

The law applicable to charities requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Risk Management

The major risk to which the charity is exposed is poor performance of the investments held. Actual performance is regularly reviewed against established benchmarks.

Disclosure of information to auditor

Each Trustee has taken steps that they ought to have taken as a Trustee in order to make themselves aware of any relevant audit information and to establish that the Charity's auditor is aware of that information. The Trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

Approved by the Trustees and signed on their behalf by

The Countess Peel

25 January 2024

3

Lord Barnby's Foundation

Independent Auditor's Report to the Trustees of Lord Barnby's Foundation

Year Ended 31 March 2023

Opinion

We have audited the financial statements of Lord Barnby’s Foundation (the “Charity”) for the year ended 31 March 2023, which comprise the Statement of Financial Activities, the Balance Sheet and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP – FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and applicable law (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

4

Lord Barnby's Foundation

Independent Auditor's Report to the Trustees of Lord Barnby's Foundation

Year Ended 31 March 2023

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of the Trustees

As explained more fully in the Trustees’ responsibilities statement set out on page 3, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Charity’s trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the Charity’s trustees those matters we are required to state to trustees in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.

PKF Francis Clark D Leslie FCA Senior Statutory Auditor

PKF Francis Clark Chartered Accountants Melville Building East Royal William Yard Plymouth PL1 3GW 29 January 2024

5

Lord Barnby's Foundation

Independent Auditor's Report to the Trustees of Lord Barnby's Foundation

Year Ended 31 March 2023

6

Lord Barnby's Foundation

Statement of Financial Activities

Year Ended 31 March 2023

Notes
Income and Expenditure
Income and endowments from:
Investments
11
Expenditure on:
Charitable activities
2
Total
(Losses)/gains on
investment assets:
9/10
Net (expenditure) / income
Transfer between funds
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
Funds
Income
General
Fund
£
281,880
(229,751)
52,129
-
52,129
-
52,129
48,879
101,008
General
Appointed
Fund
Fund
£
£
-
-
-
-
-
-
(325,900)
(14,843)
(325,900)
(14,843)
-
-
(325,900)
(14,843)
5,332,797
245,646
5,006,897
230,803
Restricted
Funds
Expendable Endowment
2023
Total
£
294,718
(235,551)
59,167
(340,743)
(281,576)
-
(281,576)
5,637,245
5,355,669
Unrestricted
Funds
Income
Income
General
Appointed
Fund
Fund
£
£
253,186
11,531
(267,927)
(10,700)
(14,741)
831
-
-
(14,741)
831
-
-
(14,741)
831
63,620
9,092
48,879
9,923
General
Appointed
Fund
Fund
£
£
-
-
-
-
-
-
362,224
16,497
362,224
16,497
-
-
362,224
16,497
4,970,573
229,149
5,332,797
245,646
Restricted
Funds
Expendable Endowment
2022
Total
£
264,717
(278,627)
Income
Appointed
Fund
£
12,838
(5,800)
7,038
-
7,038
-
7,038
9,923
16,961
(13,910)
378,721
364,811
-
364,811
5,272,434
5,637,245

7

Lord Barnby's Foundation

Balance Sheet

Year Ended 31 March 2023

Notes
Fixed assets:
Investments
9/10
Current assets:
Cash at bank and in hand
Total current assets
Creditors
Net current assets
Total assets less
current liabilities
The funds of the charity:
Unrestricted
Restricted
Unrestricted
Funds
Income
General
Fund
£
-
110,208
110,208
9,200
101,008
101,008
101,008
-
101,008
Expendable Endowment
General
Appointed
Fund
Fund
£
£
5,006,897
228,038
-
2,765
-
2,765
-
-
-
2,765
5,006,897
230,803
-
-
5,006,897
230,803
5,006,897
230,803
Restricted
Funds
2023
Total
£
5,234,935
129,934
129,934
9,200
120,734
5,355,669
101,008
5,254,661
5,355,669
Unrestricted
Funds
Income
General
Fund
£
-
54,079
54,079
5,200
48,879
48,879
48,879
-
48,879
General
Appointed
Fund
Fund
£
£
5,332,797
242,881
-
2,765
-
2,765
-
-
-
2,765
5,332,797
245,646
-
-
5,332,797
245,646
5,332,797
245,646
Expendable Endowment
Restricted
Funds
2022
Total
£
5,575,678
Income
Appointed
Fund
£
-
16,961
16,961
-
16,961
16,961
-
16,961
16,961
Income
Appointed
Fund
£
-
9,923
9,923
-
9,923
9,923
-
9,923
9,923
66,767
66,767
5,200
61,567
5,637,245
48,879
5,588,366
5,637,245

The financial statements were authorised for issue by the Trustees on 25 January 2024.

Approved by the Trustees and signed on their behalf by

The Countess Peel

8

Lord Barnby's Foundation

Balance Sheet Schedules

Year Ended 31 March 2023

Unrestricted Restricted 2023 Unrestricted Restricted 2022
Funds Funds Funds Funds
Income Income Expendable Endowment Income Income Expendable Endowment
General Appointed General Appointed General Appointed General Appointed
Notes Fund Fund Fund Fund Total Fund Fund Fund Fund Total
£ £ £ £ £ £ £ £ £ £
Cash
C. Hoare & Co
Appointed Fund 16,961 2,765 19,726 9,923 - 2,765 12,688
General Fund 110,208 - - - 110,208 54,079 - - - 54,079
110,208 16,961 - 2,765 - 129,934 54,079 9,923 - 2,765 - 66,767
- -
Creditors
Accruals 9,200 9,200 5,200 5,200
9,200 - - - 9,200 5,200 - - - 5,200

9

Lord Barnby's Foundation

Notes to the Accounts

Year Ended 31 March 2023

1. Accounting policies

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Charities Act 2011. The following principal accounting policies have been applied:

Basis of preparation

Lord Barnby's Foundation meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

Fund accounting

The Charity maintains General and Appointed Funds. The income on the General Fund is unrestricted, and is expendable at the discretion of the Trustees in the furtherance of the objects of the Charity. The income of the Appointed Fund is subject to restrictions. The Capital (endowment) Funds are expendable at the Trustees' discretion. They are shown as restricted Funds in these accounts.

Income

All income is recognised in the Statement of Financial Activities when the conditions for receipt have been met and there is reasonable assurance of receipt.

Investment income is accounted for when receivable.

Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred. The Trust is unable to recover Value Added Tax and accordingly expenses are shown inclusive of Value Added Tax.

Charitable expenditure comprises those costs incurred by the Charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly and such activities and those costs of an indirect nature necessary to support them.

Governance costs include the costs attributable to the Charity's compliance with constitutional and statutory requirements.

Fixed Asset Investments

Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal.

Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end.

Financial instruments

Classification

Financial assets and financial liabilities are recognised when the Charity becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.

Recognition and measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the Charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the Charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the Charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

10

Lord Barnby's Foundation

Notes to the Accounts

Year Ended 31 March 2023

2. Expenditure on charitable activities

Donations to institutions (note 8)
Support Costs (note 3)
3.
Support Costs
Governance Costs
Trustees' fees and expenses
Audit services
Accountancy services
Secretarial expenses
Bank charges
General
Fund
£
5,592
3,300
1,980
10,166
363
21,401
Appointed
Fund
£
-
-
-
-
-
-
2023
£
214,150
21,401
235,551
2023
Total
£
5,592
3,300
1,980
10,166
363
21,401
2022
£
260,450
18,177
278,627
2022
Total
£
4,562
3,300
1,900
8,052
363
18,177

4. Trustees' remuneration, expenses and related party transactions

There were no employees in the year or prior year.

Under the terms of the governing document Trustees are able to be remunerated for their services. The following Trustees received remuneration for their services as a Trustee during the year:

2023 2022
£ £
The Countess Peel 1,000 1,000
The Hon George Lopes 1,000 1,000
Mrs Laura Greenall 1,000 1,000
Mr David Cecil 1,000 1,000
4,000 4,000
Expenses totalling £1,592 (2022: £562 to 4 Trustees) were paid to 4 Trustees for reimbursement of
travel expenses.
2023 2022
5. Net outgoing resources £ £
Net outgoing resources for the year include:
Audit fees 3,300 3,300
6. Related party transactions
There were no related party transactons that require disclosure.
7 Investments held as fixed assets
2023 2022
£ £
Listed Listed
Investments Investments
Fair value at 1 April 5,575,678 5,196,957
Disposals at opening market value - -
Acquisitions at cost - -
Net unrealised investment gains/(losses) on revaluation (340,743) 378,721
Fair value at 31 March 5,234,935 5,575,678
Cost at 31 March 3,143,730 3,143,730

11

Lord Barnby's Foundation

Notes to the Accounts

Year Ended 31 March 2023
8.
Grants and Donations
General Fund
Permanent Donations
Ashtead PCC
Blyth PCC
Gurkha Welfare Trust
Discretionary Donations
Able Stables
Alabare Home for Veterans
Alzheimers Society
Amber Foundation
Animal Antics
Azakea
Bag Books
Bamber Bakehouse
Bendrigg Trust
Bids
Blesma
BOCCIA England
Bickleigh PCC
Birmingham Cathedral
Bradford South Scouts
Brain Research Trust
Brain Tumour Charity
Bumblebee Conservation Trust
Care for Veterans
Care Home Volunteers
Caputh Hall Comm
Cavell Nurses
Chicester Down Syndrome
Cirdan Sailing
CLIC Sargent
Combat Stress
Coppafeel
Coudon care
Countryside Learning
Crawley Open House
Deaf Blind
Designability
Diabetes
Ditch the label
Dogs for autism
Donna Louise House
Douglas Macmillian Hospice
Edan Linc
Emerge
Emmaus Merseyside
Every Cloud Breat Cancer
Exeaccess
Exeter Cathedral
Farm for City Children
Farmability
Fine Cell Works
First Light
Forest of Avon Trust
Balance carried forward
2023
£
1,000
1,000
4,000
6,000
1,000
1,000
750
-
5,000
2,000
2,500
2,000
2,000
-
2,000
-
(500)
-
-
500
500
-
2,000
1,000
-
-
-
3,000
(500)
2,000
250
1,500
10,000
3,000
-
2,000
1,000
1,000
-
-
500
1,000
2,000
-
500
-
500
-
-
-
-
-
49,500
2022
£
1,000
1,000
4,000
6,000
-
-
-
5,000
-
-
-
-
-
3,000
-
2,000
-
2,000
2,500
-
-
2,500
-
-
2,000
500
2,000
10,000
-
-
-
10,000
-
3,000
-
-
5,000
500
-
-
-
2,000
-
1,000
3,000
2,000
1,000
6,000
2,000
2,000
69,000

12

Lord Barnby's Foundation

Notes to the Accounts

Year Ended 31 March 2023

Grants and Donations(continued)
General Fund
Discretionary Donations(continued)
Balance brought forward
Frozen Light
Gingerbread
Good Companions
Good Shepherd
Goodwood Education Trust
Grow
Hackney Youth Orchestra Trust
Halo Trust
Haworth RDA
Head 2 Head
Headway
Herriot Hospice
Horsley RDA
Hottime meals
Hounds for Heros
Hygene Bank
In Charley's Memory
Injured Jockey Fund
Inspire
Jessica Bethell Foundation
Jigsaw
Jumbalance
Kids Space
Leicester Cathedral
Light Dragoons Regimental
Litchfield Cathedral
Little Miracles
Macoa
Masgam Church
Mind
Mitchells Miracles
Muscular Dystrophy
Mytime Young Carers
National Star
New Starts
NHS Healing Gardens
Noah's Ark Childrens Venture
NSPCC
Only A Payment Away
Outward Bound
Over the wall
Oxfordshire Youth
People in action
Petersham Sea Scouts
Phoenix Enterprise
Pickles Hedgehog Rescue
Balance carried forward
2023
£
49,500
2,000
1,000
-
2,000
3,000
2,000
3,000
-
2,000
-
2,000
10,000
-
2,000
2,000
2,000
-
1,000
2,600
-
2,000
-
5,000
-
250
-
2,000
-
2,000
2,000
3,000
-
2,000
-
3,000
5,000
1,000
1,000
-
-
2,000
-
-
-
2,000
2,000
120,350
2022
£
69,000
-
-
2,000
-
-
-
-
1,000
-
2,000
-
-
5,000
-
-
-
2,000
-
-
3,000
-
3,000
-
1,000
2,000
-
3,000
-
-
-
2,000
-
2,000
-
-
-
-
1,000
4,000
-
1,750
2,500
3,000
-
1,000
110,250

13

Lord Barnby's Foundation

Notes to the Accounts

Year Ended 31 March 2023

Grants and Donations(continued)
General Fund
Discretionary Donations(continued)
Balance brought forward
Plimco Opera
Polish Knights of Malta UK
Prevent 2 Protect
Prison Me No Way
Roundabout
Royal Hospital Chelsea
RGC Wheelchair Rugby
Ring and Ride
Ripon Community Link
Royal Trinity Hospice
RSVP
SAMM
Shanon Trust
Shine
SIA
Sick Childrens Trust
Siobhans Trust
Sleep Pods
Slth
Solace
Sorted Bradford
Southwell Asian Development
Special Boat Services
Sports for life
St Christophers Good Neighbours
St Peters Church Elastone
St Werburghs City Farm
Staying put
Stick and Step
Support Dogs
Supporting Wounded Veterans
The Back up Trust
The Banana Trust
The Brain Tumour Charity
The Charles Young Centre
The Change Foundation
The Childrens Trust
The Forward Trust/Bridges
The Gatehouse
The Green room
The House on the Corner Community
The Hugs Foundation
The Mustard Tree
The Peter Pan Centre
The Wheelyboat Trust
Tiny Tims Children's Centre
Balance carried forward
2023
£
120,350
-
-
2,000
-
2,000
2,000
-
-
-
-
-
3,000
5,000
2,000
2,000
-
2,000
-
10,000
-
-
-
-
3,000
-
1,000
5,000
-
-
-
500
2,000
2,000
-
1,000
-
-
-
-
3,000
1,000
3,000
-
2,000
-
-
173,850
2022
£
110,250
2,000
50,000
-
2,000
-
-
2,000
2,000
1,000
2,000
5,000
-
-
-
-
5,000
-
1,000
-
3,000
3,000
2,000
2,000
-
2,000
-
-
2,000
2,000
3,000
-
-
-
1,000
2,500
1,000
6,000
1,000
-
-
-
1,000
-
2,000
2,000
217,750

14

Lord Barnby's Foundation

Notes to the Accounts

Year Ended 31 March 2023

Grants and Donations(continued)
General Fund
Discretionary Donations(continued)
Balance brought forward
Together for Shorter Lives
Together Project
Toms Trust
Transformation CPR
Transforming Autism
Trussel Trust
Turquoise Mountain
Umbrella
United Response
Veteran Farmable
Walking with Wounded
Waterloo Community Counselling
White Lodge
Wiltshire Bobby van
Wincester Hospice
Witney and Oxon Foodbanks
Woodmeadow Trust
Ybont
Yorkshire Historic Churches Trust
YESS
Total General Fund Donations
Appointed Fund
Donations
Royal School of Needlework
Textile Conservation Foundation
Textile Institute
The Woolmens Company Charitable Trust
Total Donations
2023
£
173,850
1,000
2,000
2,000
2,000
2,000
10,000
-
-
-
-
-
-
-
3,000
500
2,000
-
2,000
2,000
-
202,350
208,350
-
-
5,000
800
5,800
214,150
2022
£
217,750
-
-
-
-
-
-
10,000
1,500
2,500
3,000
2,000
1,000
2,000
-
-
-
3,000
-
1,000
243,750
249,750
3,000
2,000
5,000
700
10,700
260,450

15

Lord Barnby's Foundation

Notes to the Accounts

Year Ended 31 March 2023

Acquisitions/(disposals)
Investments held at 1 April 2022
Profit/ (Loss) on:
Market
Cost/
9. UK Unit Trusts
Holding
Cost
Value
Date
Holding
(Proceeds)
£
£
£
General Fund
M & G Charifund
Investment Fund
337,581
2,981,739
5,332,797
-
-
2,981,739
5,332,797
-
= Adjusted, if necessary, for the cost of subsequent additions.*
Acquisitions/(disposals)
Investments held at 1 April 2022
Profit/ (Loss) on:
Market
Cost/
10. UK Unit Trusts
Holding
Cost
Value
Date
Holding
(Proceeds)
£
£
£
Appointed Fund
M & G Charifund
Investment Fund
15,375
161,991
226,384
-
-
161,991
226,384
-**
Cost
£
-
-
Cost
£
-
-
Investments held at 31 March
2022
Holding
Cost
Value
£
£
-
337,581
2,981,739
-
2,981,739
Investments held at 31 March
2022
Holding
Cost
Value
£
£
-
15,375
161,991
-
161,991**
2023
2022
Value
£
5,332,797
5,332,797
2023
2022
Value
£
242,881
242,881**
Market
Value
£
5,006,897
5,006,897
Market
Value
£
228,038
228,038
Unrealised
Profit/(Loss)
£
(325,900)
(325,900)
Unrealised
Profit/(Loss)
£
(14,843)
(14,843)

16

Lord Barnby's Foundation

Notes to the Accounts

Year Ended 31 March 2023

11. UK Unit Trust investment income
Holding
Date
General Fund
M & G Charifund
Investment Fund
337,581
28-May
31-Aug
15-Dec
28-Feb
Total income general fund
2022 Total income general fund
Appointed Fund
M&G Charifund
Investment Fund
15,375
28-May
31-Aug
15-Dec
28-Feb
Total income appointed fund
2022 Total income appointed fund
Total investment income
2022 Total investment income
Gross
2023
£
79,331
67,516
91,147
43,886
281,880
253,186
2023
£
3,613
3,075
4,151
1,999
12,838
11,531
294,718
264,717

17