**Bargoed & District YMCA Annual Report 2024/2025 Charity Number: 250969 Address:** Bargoed YMCA Aeron Place Gilfach Bargoed CF81 8JA 

**Telephone:** 01444 831116 **Email:** bargoedymca@caerphilly.gov.uk 

This year saw a small decrease to our income, but as one of our regular users is due to return after a long spell of ill-health and we are optimistic that our income will return to usual levels.  We continued our efforts to reduce costs to the building and arranged an Energy Audit to show our options for future-proofing the building. 

## **Organisational Structure** 

Bargoed & District YMCA is affiliated to YMCA England and Wales.  We lost two of our new Committee Members and we currently have five members.  There is also a non-elected secretary. 

The Management Committee is responsible for ensuring that the Charity operates with maximum efficiency and effectiveness, which includes safeguarding the Charity’s assets and applying them in accordance with our aims and objectives.  The Association has a secretary, also serving as manager, who is the Officer of the Association but does not have the power to vote.  The Committee also invites representation from the local authority Community Education Department and the Police. 

Bargoed YMCA employs two members of staff, a manager and a caretaker, both on part-time hours at 25 hours per week. 

The manager/secretary is responsible for managing the finances, including wages, invoices in and out, petty cash, ordering supplies, grant applications and financial reporting, monitoring and evaluation as well as managing the staff and volunteers. 

The part-time caretaker is responsible for maintaining the fabric of the building and with general cleaning. 

We have maintained the programme that we rebuilt after the lockdowns and have welcomed new groups and new activities to the building.  We have still not attracted some of our historic activities such as employment training as so much of the work has moved online.  The work that we do with the Local Health Board was reduced as the Pulmonary project was paused due to the ill=health of the nurses. 

We have worked in partnership with other organisations to create a clothing bank which provides free school uniforms and also care packages for families that require help. 

We have recruited and trained a number of new volunteers for the football section and currently have 42 volunteers running football teams for young people aged 5-13. We have increased our volunteer training programme and our Football Secretary has established links for development with AFC Bargoed. 



We were successful in gaining grants from the local authority for minor changes to the building, improving the flooring in two areas of the building.  As a result of the Energy Audit we were successful in an application to the Lottery to install solar panels on the building.  The work will take place in the financial year 2025-26 and should greatly reduce our costs. 

## **Review of Development and Activities** 

The numbers of people accessing services at the YMCA were nearly 2000, which is an increase since last year with new groups offering activities in the community. 

The local authority youth club has not returned but we have continued to welcome groups who provide youthwork for specialised groups.  We have also been operating as a contact centre for social services.  The youthwork for disabled children has increased in numbers and in sessions. 

We have worked with the other organisations based at the YMCA to offer Welcome Spaces in the Warm Room scheme. 

We joined with other YMCAs in a project with GDN to distribute energy saving information to the community.  We have discussed the issues with a number of groups and are looking forward to further developing the project to the local community directly. 

## **Reserves Policy** 

The management committee strives to maintain reserves to ensure that the charity can continue its work.  To this end it aims to hold sufficient reserves to maintain its work for six months.  It also holds reserves for the long-term maintenance of the building. 

## **Risk Assessment** 

The trustees of Bargoed YMCA recognise their responsibility to ensure that the assets and resources of the organisation are used to the best effect in order to endure that its work continues, and that the organisation provides a safety conscious and healthy environment for its employees, its volunteers and its users.  This includes regulations and advice concerning COVID. 

Advice has been sought from the fire service and Workplace Health Connect.  The building has undergone expert risk assessment and we have made the changes that have been recommended. An expert in Risk Assessment advises the organisation on its statutory duties. 

Regular financial reports are given to the management committee for financial decisions.  Quarterly reports are prepared, and the annual accounts are prepared for the inspection. 

## **Appointment of Trustees** 

Any person serving as a member of the management committee carries certain legal responsibilities. 

The trustees of the charity are the people who, under the charity’s governing document, are responsible for the general control and management of the charity.  Sometimes an individual is nominated by an outside organisation to be a trustee of the charity.  Nominated trustees may be appointed in a different way but they have the same legal duties and responsibilities as any other charity trustee. 



All trustees must act solely in the interests of the charity.  When a potential conflict of interest for a trustee arises on a particular issue, he or she should not take part in the discussions or vote on that issue. 

Anyone who is over 18 years old can be a trustee unless they are legally disqualified from continuing to be or becoming a trustee.  Prospective trustees should be selected for their ability to make an effective contribution to the charity in terms of skills and experience. 

After we have selected a new trustee, he or she must be formality adopted.  Members of the committee will be elected by the Association’s members at the Annual General Meeting for a period of three years.  One third of the members of the committee will retire annually but will be eligible for re-election along with any other member of the Association.  The committee shall have the power to fill a casual vacancy on the committee by appointing such a person to hold office until the next AGM and such person, subject to being qualified, may be nominated at that Meeting as a candidate for election to the committee. 

There will be an induction process for all new trustees in order to familiarise them with the work of the charity.  Training is available to all trustees via the GAVO training programme which offers specific trustee’s training. 



## **Bargoed YMCA: Usage report 2024/25** 

|**Bargoed YMCA: Usage report 2024/25**|||
|---|---|---|
|**Group**|**Number**||
|**Young People**|||
|Football Secton(ages 5-12)|**160**|**=**|
|Karate|**5**|**=**|
|Volunteers|**42**|**>**|
|Aikido|**25**|**=**|
|CCBC Hub|**80**|**=**|
|CCBC Youth Group|**30**|**=**|
|DNL Dance Group|**60**|**=**|
|FamilyPartes|**50**||
|CCBC Carersgroup|**30**|**N**|
|CPN Party|**200**|**N**|
|PETRA book event|**30**|**N**|
|**Total**|**712**|**+46**|
||||
|**Health**|||
|LHB Cardiac Rehabilitaton|**200**|**›**|
|LHB Cardiac Meetngs|**30**|**=**|
|LHB RespiratoryRehabilitaton|**80**|**<**|
|DickyTickers|**90**|**=**|
|Wheezers and Breathers|**50**|**=**|
|Menopausegroup|**30**|**N**|
|Yoga|**24**|**›**|
|**Total**|**504**|**+4**|
||||
|**Community**|||
|CaerphillyParent Network|**80**|**=**|
|CPN Award ceremony|**90**|**N**|
|CaerphillyPeople First|**60**|**=**|
|Friends of Bargoed YMCA|**10**|**=**|
|NAW/meetngs|**20**|**=**|
|Person to Person|**5**|**=**|
|Bargoed Male Voice Choir|**125**|**≥**|
|Councillor Surgeries|**40**|**=**|
|WellbeingNetwork|**50**||
|VoluntarySector Network Meetngs|**20**||
|VoluntarySector Sub Commitee|**20**||
|CCBC CSCS training|**12**|**N**|
|MultplyTraining|**30**|**N**|
|CPN Crafgroup|**16**|**N**|
|CrafyLadies|**12**|**N**|
|Local Development Plan consultaton event|**70**|**N**|
|Fundraisingevents|**120**|**N**|
|**Total**|**0**|**+10**|
|**Young People**<br>**712**<br>**Health**<br>**504**<br>**Community**<br>**780**<br>**Total**<br>**0**<br>**+60**|||
|**Young People**|**712**||
|**Health**|**504**||
|**Community**|**780**||
|**Total**|**0**|**+60**|





## **Category 1** 

## **Young people** 

We are still working with the local authority youth programme.  We have football teams with regular games and training which is run by the Football Secretary, who also sits on the Junior League management committee and by 42 volunteers.  We are providing facilities for disabled young people and for contact sessions. 

## **Category 2** 

## **Health** 

We are concerned with improving the quality of life for our community, especially for those people with specific health conditions.  Our building is fully accessible which means that people can access all services.  We have started working with different areas of the LHB and are providing facilities for clinics, training courses, meetings and exercise classes. 

## **Category 3** 

## **Community** 

We are committed to community development, and we are represented on a number of networks and committees in order to help improve the quality of life for our community.  We provide facilities for a wide range of voluntary and statutory organisations that are involved with community development. 

## **Expenditure and Income aggregated through activities** 

This table splits the expenditure and income into categories based on the number of users in each category. 

|category.|category.||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|||Cat1|%|No|Cat 2|%|No|Cat 3|%|No|
|Expenditure||YP|36|712|H|25|504|C|39|780|
|Stafng|||||||||||
|Restricted|||||||||||
|Unrestricted|36828|1325<br>7|||9206|||14365|||
||||||||||||
|BuildingOverheads|||||||||||
|Restricted|3725|1341|||932|||1452|||
|Unrestricted|23190|8348|||5797|||9045|||
|Fund transfer|6055|2179|||1513|||2363|||
|Actvites Restricted|||||||||||
|Actvites Football<br>secton|21178|2117<br>8|||||||||
|**Total    90976**||**4630**<br>**3**|||**17448**|||**27225**|||
|Income|||||||||||
|Grants|||||||||||
|Restricted|15665|5639|||3916|||6109|||
|Unrestricted|||||||||||
||||||||||||
|Rental|38597|1389<br>5|||9649|||15053|||
|Football secton|23955|2395<br>5|||||||||
||||||||||||
|General|||||||||||





|Restricted|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Unrestricted|2812|1012|||703|||1097|||
|**Total     81029**||**4450**<br>**1**|||**14268**|||**22259**|||





Baryoed YMCA
Start 614124
Annu•l A¢tounts
End 414125
Charlty Number 250969
S•rtlon A
Statement of Anandal Actl¥l
Incomln8 resources {Note 3)
Total
Total
Th15 year Last year
26767.37
38866.53
38597
40946.6
Total
Unrestrlrted Restrlrted
26767.37
Voluntary Income
A¢tlvlties for generating income
Investment
Charitsble Activitie5
Other Income
Total Income
26767.37
38597
38597
15665.42
15665.42
15665.42
28456.14
81029.79
6536437
15665.42
81029.79
108269.27
Resources Expended (Notes MI
Costs of 8eneratin8 income
Fundraisin6 tradin8 Costs
Investment costs
Charitable a¢tivities
Governance costs
21695.19
21695.19
21695.19
23656.95
62750.66
476
59025.59
3725.07
62750.66
72159.9
476
476
298
Other resources expended
Totsl resour¢es expended
6055
1976.85
6055
6055
87251.78
3725.07
90976.85
96114.85
Ney income before transfers
Gross transfer between funds
Fixed Assets
Net resources before gainsllosses
.9947.L%
12154.42
4466.73
6055
13.3
6055
2252016
2248123.9
7311.78
108123
2252016
248123.94
105302.27
Gainsllosses on fixed assets
Gains1105ses on investment assets
net moT4ement In assetslfexiurc
2365016
1198.03
2365016
1198.03
2365016
-1646
1187.04
13.2
1198.03
2366214.03
2366214.03
2366214
458.%

Settlon
Balance Sheet
Flxed assets
Tangible assets (Note 91
Investments (Note 101
Totsl
2252016
Unre5trlrted restrlrted
2252016
Total this Total last
2252018
108123
Total fixed assets
2252016
2252016
2252016
108123
Current assets
Stock and work in progress
Debtors INote 111
Short term investments
Cash at bank
Totsl current assets
li
62225.07
62225.07
62225.07
6Z225.07
62225.07
62225.07
70934.1
166481.2
Creditots INote IZ)
Net current liabilities
Total assets less liabilitie5
62225.07
62225.07
62225,07
179057.1
Creditors:amounts due after one year
Net assets Includin8 flxed asse
2314241.07
62225.07
2225016
2287241
179057.1
Funds of the Charity
Unrestricted funds
Restricted income funds
Endowment funds
Total fvnd5
62225.07
62225.07
70934.1
62225.07
62225.07
70934.1
Signed by one or two trustees on behalf of all trustees
Si8natures
Print name
Date of approval
J. PpicE
14.7.2r
Signed by independent examiner

Sectlon C
Notes to the accounts
Plote l Bas15 ofwewr•ih)
l.L Tl*sea¢countsthettrn in arccrfdarKewith:
aThJwithAcc¢yJrtingstsndards and with thecharitieskt
l.ZThere ha51*en nochan8eto thÈaccountiry P￿l￿e5*￿e1artVW.
13Nochangesh3¥etr￿n madet0acc0urtsltrk￿￿)￿ar5
Noi• Z￿￿OUntIn11tht$.. IIICOMING RESCIIRQS
The5eare included In￿5￿ter￿EntQf Fir￿n£1￿￿￿￿bes1￿Aj w
'theCharitytecomes entiued [ots*r￿our
*theTN5teesarevirtL471tycertaioth*will rucAKCÉS
'thettKrfaryvaluecantem&isur*lwithsLéfioenrrdiatsty
Incomlni re50uw¢*s*llh r•Wd •xp•ndlwr•
Whwe incomitvd re$(Wr￿A3%*TdatedeX￿diturEl1UfyJrdiS1rytWc￿tyactIr￿fyT￿1
the ir*(xniwwur¢esaThl r￿atede￿￿t￿eaTe as voss in theWA
Gr￿￿and dDnatsuns
Grtrtts a￿￿4￿411￿5are Incl&wJed in thesoFAWhentr*Ch¥ity￿Sw￿thXd1ti￿l th￿¢1￿￿10the re50urre5
tontrxtrjal •nd perforn¥n￿ rel•tyd4rants
Thi5is Ml¥ Incl￿ in theWAwtt6D*aTrjseThi￿b￿teeTrdEI￿*d
fjIPsln ￿1fts in kirNI areacctyJntedat a res￿?￿¢S￿m31eof￿rY￿1￿tothethlrity
+fts in knnd ftrs3learpi￿￿1e0lftI￿aCc￿￿ltSi￿￿￿s￿￿¢Yth$r￿*rt￿Qd ￿Charity
'Gifts in kind fuu5etythEChaiitya¢e ind￿led￿n￿S0F￿a$ir￿OThw￿eS￿WceS*￿￿ rec*v3We
on•t•d*Thk•sandfadllde5
Those 3re only incltthl in lnrtrfrnw￿$￿t￿￿ith3ne￿￿alerfaftNxrtinreSr￿reS expended) whEre
thebel￿fit tothecharity 15reasry*bly4L4ntsfiat4e.E￿as￿ea￿￿eano matetsl. ￿aCed on
these reswe5 Isttsestin￿Iedvdl￿toth￿C￿ty￿theSemtelVkn1ity ￿t¢Thed
Volunteer htlp
ThevaIL*of•)yvc4unt3ry￿p rec•ved is Thx I￿4￿￿ed￿n￿accWitr trrtrtlsdww1nfv￿ttee'S repJt
TIH5is in tt*accthJnts Wh￿ re(¥vat4e
In¥esunontylM losse5
nus indL¥JE5 any8ainor10550Dthèsèleof arkl¥ry8aim(*lossfrr#)) wlyir
Inve5tment5 tomhtkEt ValuEattt*endL4￿veèr
rAPEND￿￿REANO uA￿l￿E$.. L￿bIlIty￿n11lon
3trAlitiesarereccenised as soon as thereisa 1e8alorccnsl￿l￿oEl￿ian CL¥nmittin4theCharity
Go¥ern•n¢e ¢wts
IrKlude costsof Prepara￿9n3￿￿ey2Ml￿at[an0f 5tatutLvYaccouTr￿the costsc4truTrnwiwand c05t
of Jrty le8al athicetotrncffj8MrnwryconstiiutKr￿l mattw5
toternet rdatiTh%t0tl*￿antWhIth r￿￿11￿ in contrrj 01t￿cha￿ty
Supportcosb ￿p￿tC0sts i￿L¥Jecentl4lfyr￿tltyts have been allc<atedtOaCbvitytost (ate&yfjeswa basis
con515tant with the cfre50ur￿,elaI$OCatire￿l￿y(0ststrrffil￿afea.OrpErtaWts.5taff tosts
thetImeS¥￿ arvj t*hercosts tytt*rusa8e
ASSEIS:T•NlbltffAtd •ssetslLW yse by(h¥lty
These3￿¢3￿11011sed iftFw¢an co$tatleastESW.latyareval￿￿af
costLY, if wfted, atthevalL*totheChar%tyon rec*kX
In¥•¥mnty InYe5tmentsqwted cna reEcysed 5t+xk eXtharyear￿￿1￿dat Mar*etvaluEat￿rQfid

Notes to the accounts Icontlnued)
Sertlon C
Note 3: Analy515 of Incomlng resources
Analys
Thls year Last year
Membership income
Reimbursals
Recycling
24689.5
1785.28
292.59
38003.25
725.88
137.4
Voluntary Income
Total
26767.37
38866.53
Actlvltie5 for generating Incom
Rentals
38597
40946.6
Totsl
38597
Investment Income
Total
Incomlng resources from Cha
CFP
RIF
BTC
CRF
CEF
CCBC..WCF
YMCA
604.55
500
6338
653.59
360
500
2921.64
723.78
11520
15665.42
Total
28456.14

Note5 to the accounts (contlnued)
Sectlon C
Analysis of resources expended
Note 4
Costs of generatin8 voluntary I
utilities
Building costs
18108.43
3586.76
11180.48
12476.47
Totsl
21695.19
23656.95
Fundralslng trading costs
Total
Investment management costs
Totsl
Club activities
Grants
Staffin8
Reimbursals
21178.93
3725.07
36826.66
1020
13899.86
29123.62
28045.65
213
Charitable artivities
Totsl
62750.66
71282.13
Inspection of accounts
Affiliation fee
Memberships
Bank Charge
Building Assessment
Govemance costs
274
213
35
193.5
476
50
298
Total

Notes to the a(￿unts {contlnuedl
Srftion C
Support costs
Note 5
Fundraising
Charitable
Total cost
Support costtype
Young people
Health & wellbeing
Communi
46303
17448
27225
90976
46303
17448
27225
90976
Total
Details of certaln Items of expendlture
Note 6
Trustee expenses
This year
Lost year
Number of trustees who were paid expenses
Nature of expenses
Total
Fees for the examlnatlon or audit of accounts
This year
Last year
Independent examiner's fees for reporting on accounts
Other fees

Notes to the accounts lcontlnued)
Section C
Paid employees
Note 7
Staff Costs
This year
32252.27
2564.2
2010.19
36826.66
Last year
25164.91
2328.37
1430.14
28923.42
Gross wa
es, salaries &benefits in kind
Employers TaxlNI costs
Pension Costs
Totsl staff costs
Average number of full tlme equivalents
This year
Last year
The parts of the Charity in which
the employee5 work
Fundraising
Charitable activities
Governance
Other
1.35
1.35
Total
1.35
1.35
Defined contribution penslon scheme
7.3 Brief details of scheme
Bargoed YMCA participated in a multi*mployer defined benefit pension plan
for emplyees of YMCAS in Wales. England and Scotland. which was closed to
new members and accruals on 30 April 2C(17.
The plan's actuary has advised that it is not possible to separately identify
the assets and liabilities relating to Bargoed YMCA for the purposes of
FRS 17 disclosure.
The employer contributions in relation to the pension plan are detemiined by
the Trustee based on advice from a qualified actuary and charged to the
SOFA as made.
This year
417.65
Last year
473.16
The costs ofthe scheme to the Charity forthe year
Amount of contributions outstanding at year end
Amount of contributions prepaid at year end
Grantmaking
Note 8
8.1 Total value of grants
Nll
8.2 Grantmaklng costs
8.3 Grants rnade to institutions

Notes to thè a¢counts (tontinued)
Sertlon C
Tan8lble fixed assets
Note 9
Cost or valuatlon
Freehold property cost £160,CttI
Freehold rebuild cost £2,252,016
Big Lottery Capital
rant Cost £124.947 {2iJ)41
Freehdd land
antmachir
Fixtvres.ffttings
Payments &
& ￿[1dIre$
& vehides
& ¥uipwt
tonstrurtion
Totsl
Balance bl
Additions
124947
284947
Revaluatio
Disposals
Transfers
Balance cl
2,252,016
2,252,016
124947
2376963
Accumulated depreciatlon & Impairnlent provisions
Basis
Rate
SL
RB
Balance bl
Depreciations
Impairment provisions
Revaluations
Disposals
Transfers
Balance cl
Net book value
blf
clf
2.252,016
Revaluatlon
9.4 If any fixed assets have been ￿valued please give details of the
valuer and the method of revaluation
Our insurers, Gallagher condutted a rebuild cost assessment
with an increase to our building sum insured.

Notes to the accounts (contlnuedl
Section C
Investment Assets
Nll
Note 10
Debtors and prepayments
Note 11
Anolysis of debtors
Am￿jntsfall1r*due
*nMxrfsfallirydue
aftef rrmyethanoneyear
wiINn rJney&ir
Thi5 year
Last year
This year
Last Year
Trade debt
Subsidiary undertakings
Other debtors
Prepayments
and accrued income
Total
Creditors and accrna15
Note 12 Analysis of credlto
12.1
knwrtslalli￿du¢
in tr*year
This year
Last year
ntstslllr%due
This year
Last Year
Loans/overdrafts
Trade creditors
Subsidiary undertakings
Other treditors
Accrualsldeferred income
Total
Security over assets
12.2 If any loan. overdraft or other creditors holds a charge or other
security over any assets of the Charity. please provide detai15

Notes to the accounts lcontinued)
Sertion C
Endowrnents and restricted Income fvnds
Note 13
Fund5 held
13.1
Fund name
Trustee
PayPal
Restricted income
Interest Account
Payment Account
Purpose and restriction
Benefits of Charity
Benefits of Charity
Movement of fvnds
13.2
Balance b/f
Incoming
Outgoin
Transfers
Gainlloss
Balance c11
Fund
Trustee
PayPal
41479.71
1198.03
1198.03
42677.74
Trdnsfer of funds
13.3
From fund
CIAC
To fund
Paypal
Reason
Charitable costs
Amount
3135.91
CIAC
Trustee
Charitable costs Ipaid in 231241
6055
Transartlon5 With retated partie5
Nll
Note 14
Note 15 Addltional dlxlosures
Sertion C Note 7 Tax/NI
We were in receipt of the Employment Allowance which reduces the Nl
that is paid by the organisation.
This support is provided as de minimis aid under EU Regulations
A5 we are a Charity and we do not trade goodslservices we do not fall under
the de minimus stste aid rules.

Baryoed YMCA
Start 614124
Annu•l A¢tounts
End 414125
Charlty Number 250969
S•rtlon A
Statement of Anandal Actl¥l
Incomln8 resources {Note 3)
Total
Total
Th15 year Last year
26767.37
38866.53
38597
40946.6
Total
Unrestrlrted Restrlrted
26767.37
Voluntary Income
A¢tlvlties for generating income
Investment
Charitsble Activitie5
Other Income
Total Income
26767.37
38597
38597
15665.42
15665.42
15665.42
28456.14
81029.79
6536437
15665.42
81029.79
108269.27
Resources Expended (Notes MI
Costs of 8eneratin8 income
Fundraisin6 tradin8 Costs
Investment costs
Charitable a¢tivities
Governance costs
21695.19
21695.19
21695.19
23656.95
62750.66
476
59025.59
3725.07
62750.66
72159.9
476
476
298
Other resources expended
Totsl resour¢es expended
6055
1976.85
6055
6055
87251.78
3725.07
90976.85
96114.85
Ney income before transfers
Gross transfer between funds
Fixed Assets
Net resources before gainsllosses
.9947.L%
12154.42
4466.73
6055
13.3
6055
2252016
2248123.9
7311.78
108123
2252016
248123.94
105302.27
Gainsllosses on fixed assets
Gains1105ses on investment assets
net moT4ement In assetslfexiurc
2365016
1198.03
2365016
1198.03
2365016
-1646
1187.04
13.2
1198.03
2366214.03
2366214.03
2366214
458.%

Settlon
Balance Sheet
Flxed assets
Tangible assets (Note 91
Investments (Note 101
Totsl
2252016
Unre5trlrted restrlrted
2252016
Total this Total last
2252018
108123
Total fixed assets
2252016
2252016
2252016
108123
Current assets
Stock and work in progress
Debtors INote 111
Short term investments
Cash at bank
Totsl current assets
li
62225.07
62225.07
62225.07
6Z225.07
62225.07
62225.07
70934.1
166481.2
Creditots INote IZ)
Net current liabilities
Total assets less liabilitie5
62225.07
62225.07
62225,07
179057.1
Creditors:amounts due after one year
Net assets Includin8 flxed asse
2314241.07
62225.07
2225016
2287241
179057.1
Funds of the Charity
Unrestricted funds
Restricted income funds
Endowment funds
Total fvnd5
62225.07
62225.07
70934.1
62225.07
62225.07
70934.1
Signed by one or two trustees on behalf of all trustees
Si8natures
Print name
Date of approval
J. PpicE
14.7.2r
Signed by independent examiner

Sectlon C
Notes to the accounts
Plote l Bas15 ofwewr•ih)
l.L Tl*sea¢countsthettrn in arccrfdarKewith:
aThJwithAcc¢yJrtingstsndards and with thecharitieskt
l.ZThere ha51*en nochan8eto thÈaccountiry P￿l￿e5*￿e1artVW.
13Nochangesh3¥etr￿n madet0acc0urtsltrk￿￿)￿ar5
Noi• Z￿￿OUntIn11tht$.. IIICOMING RESCIIRQS
The5eare included In￿5￿ter￿EntQf Fir￿n£1￿￿￿￿bes1￿Aj w
'theCharitytecomes entiued [ots*r￿our
*theTN5teesarevirtL471tycertaioth*will rucAKCÉS
'thettKrfaryvaluecantem&isur*lwithsLéfioenrrdiatsty
Incomlni re50uw¢*s*llh r•Wd •xp•ndlwr•
Whwe incomitvd re$(Wr￿A3%*TdatedeX￿diturEl1UfyJrdiS1rytWc￿tyactIr￿fyT￿1
the ir*(xniwwur¢esaThl r￿atede￿￿t￿eaTe as voss in theWA
Gr￿￿and dDnatsuns
Grtrtts a￿￿4￿411￿5are Incl&wJed in thesoFAWhentr*Ch¥ity￿Sw￿thXd1ti￿l th￿¢1￿￿10the re50urre5
tontrxtrjal •nd perforn¥n￿ rel•tyd4rants
Thi5is Ml¥ Incl￿ in theWAwtt6D*aTrjseThi￿b￿teeTrdEI￿*d
fjIPsln ￿1fts in kirNI areacctyJntedat a res￿?￿¢S￿m31eof￿rY￿1￿tothethlrity
+fts in knnd ftrs3learpi￿￿1e0lftI￿aCc￿￿ltSi￿￿￿s￿￿¢Yth$r￿*rt￿Qd ￿Charity
'Gifts in kind fuu5etythEChaiitya¢e ind￿led￿n￿S0F￿a$ir￿OThw￿eS￿WceS*￿￿ rec*v3We
on•t•d*Thk•sandfadllde5
Those 3re only incltthl in lnrtrfrnw￿$￿t￿￿ith3ne￿￿alerfaftNxrtinreSr￿reS expended) whEre
thebel￿fit tothecharity 15reasry*bly4L4ntsfiat4e.E￿as￿ea￿￿eano matetsl. ￿aCed on
these reswe5 Isttsestin￿Iedvdl￿toth￿C￿ty￿theSemtelVkn1ity ￿t¢Thed
Volunteer htlp
ThevaIL*of•)yvc4unt3ry￿p rec•ved is Thx I￿4￿￿ed￿n￿accWitr trrtrtlsdww1nfv￿ttee'S repJt
TIH5is in tt*accthJnts Wh￿ re(¥vat4e
In¥esunontylM losse5
nus indL¥JE5 any8ainor10550Dthèsèleof arkl¥ry8aim(*lossfrr#)) wlyir
Inve5tment5 tomhtkEt ValuEattt*endL4￿veèr
rAPEND￿￿REANO uA￿l￿E$.. L￿bIlIty￿n11lon
3trAlitiesarereccenised as soon as thereisa 1e8alorccnsl￿l￿oEl￿ian CL¥nmittin4theCharity
Go¥ern•n¢e ¢wts
IrKlude costsof Prepara￿9n3￿￿ey2Ml￿at[an0f 5tatutLvYaccouTr￿the costsc4truTrnwiwand c05t
of Jrty le8al athicetotrncffj8MrnwryconstiiutKr￿l mattw5
toternet rdatiTh%t0tl*￿antWhIth r￿￿11￿ in contrrj 01t￿cha￿ty
Supportcosb ￿p￿tC0sts i￿L¥Jecentl4lfyr￿tltyts have been allc<atedtOaCbvitytost (ate&yfjeswa basis
con515tant with the cfre50ur￿,elaI$OCatire￿l￿y(0ststrrffil￿afea.OrpErtaWts.5taff tosts
thetImeS¥￿ arvj t*hercosts tytt*rusa8e
ASSEIS:T•NlbltffAtd •ssetslLW yse by(h¥lty
These3￿¢3￿11011sed iftFw¢an co$tatleastESW.latyareval￿￿af
costLY, if wfted, atthevalL*totheChar%tyon rec*kX
In¥•¥mnty InYe5tmentsqwted cna reEcysed 5t+xk eXtharyear￿￿1￿dat Mar*etvaluEat￿rQfid

Notes to the accounts Icontlnued)
Sertlon C
Note 3: Analy515 of Incomlng resources
Analys
Thls year Last year
Membership income
Reimbursals
Recycling
24689.5
1785.28
292.59
38003.25
725.88
137.4
Voluntary Income
Total
26767.37
38866.53
Actlvltie5 for generating Incom
Rentals
38597
40946.6
Totsl
38597
Investment Income
Total
Incomlng resources from Cha
CFP
RIF
BTC
CRF
CEF
CCBC..WCF
YMCA
604.55
500
6338
653.59
360
500
2921.64
723.78
11520
15665.42
Total
28456.14

Note5 to the accounts (contlnued)
Sectlon C
Analysis of resources expended
Note 4
Costs of generatin8 voluntary I
utilities
Building costs
18108.43
3586.76
11180.48
12476.47
Totsl
21695.19
23656.95
Fundralslng trading costs
Total
Investment management costs
Totsl
Club activities
Grants
Staffin8
Reimbursals
21178.93
3725.07
36826.66
1020
13899.86
29123.62
28045.65
213
Charitable artivities
Totsl
62750.66
71282.13
Inspection of accounts
Affiliation fee
Memberships
Bank Charge
Building Assessment
Govemance costs
274
213
35
193.5
476
50
298
Total

Notes to the a(￿unts {contlnuedl
Srftion C
Support costs
Note 5
Fundraising
Charitable
Total cost
Support costtype
Young people
Health & wellbeing
Communi
46303
17448
27225
90976
46303
17448
27225
90976
Total
Details of certaln Items of expendlture
Note 6
Trustee expenses
This year
Lost year
Number of trustees who were paid expenses
Nature of expenses
Total
Fees for the examlnatlon or audit of accounts
This year
Last year
Independent examiner's fees for reporting on accounts
Other fees

Notes to the accounts lcontlnued)
Section C
Paid employees
Note 7
Staff Costs
This year
32252.27
2564.2
2010.19
36826.66
Last year
25164.91
2328.37
1430.14
28923.42
Gross wa
es, salaries &benefits in kind
Employers TaxlNI costs
Pension Costs
Totsl staff costs
Average number of full tlme equivalents
This year
Last year
The parts of the Charity in which
the employee5 work
Fundraising
Charitable activities
Governance
Other
1.35
1.35
Total
1.35
1.35
Defined contribution penslon scheme
7.3 Brief details of scheme
Bargoed YMCA participated in a multi*mployer defined benefit pension plan
for emplyees of YMCAS in Wales. England and Scotland. which was closed to
new members and accruals on 30 April 2C(17.
The plan's actuary has advised that it is not possible to separately identify
the assets and liabilities relating to Bargoed YMCA for the purposes of
FRS 17 disclosure.
The employer contributions in relation to the pension plan are detemiined by
the Trustee based on advice from a qualified actuary and charged to the
SOFA as made.
This year
417.65
Last year
473.16
The costs ofthe scheme to the Charity forthe year
Amount of contributions outstanding at year end
Amount of contributions prepaid at year end
Grantmaking
Note 8
8.1 Total value of grants
Nll
8.2 Grantmaklng costs
8.3 Grants rnade to institutions

Notes to thè a¢counts (tontinued)
Sertlon C
Tan8lble fixed assets
Note 9
Cost or valuatlon
Freehold property cost £160,CttI
Freehold rebuild cost £2,252,016
Big Lottery Capital
rant Cost £124.947 {2iJ)41
Freehdd land
antmachir
Fixtvres.ffttings
Payments &
& ￿[1dIre$
& vehides
& ¥uipwt
tonstrurtion
Totsl
Balance bl
Additions
124947
284947
Revaluatio
Disposals
Transfers
Balance cl
2,252,016
2,252,016
124947
2376963
Accumulated depreciatlon & Impairnlent provisions
Basis
Rate
SL
RB
Balance bl
Depreciations
Impairment provisions
Revaluations
Disposals
Transfers
Balance cl
Net book value
blf
clf
2.252,016
Revaluatlon
9.4 If any fixed assets have been ￿valued please give details of the
valuer and the method of revaluation
Our insurers, Gallagher condutted a rebuild cost assessment
with an increase to our building sum insured.

Notes to the accounts (contlnuedl
Section C
Investment Assets
Nll
Note 10
Debtors and prepayments
Note 11
Anolysis of debtors
Am￿jntsfall1r*due
*nMxrfsfallirydue
aftef rrmyethanoneyear
wiINn rJney&ir
Thi5 year
Last year
This year
Last Year
Trade debt
Subsidiary undertakings
Other debtors
Prepayments
and accrued income
Total
Creditors and accrna15
Note 12 Analysis of credlto
12.1
knwrtslalli￿du¢
in tr*year
This year
Last year
ntstslllr%due
This year
Last Year
Loans/overdrafts
Trade creditors
Subsidiary undertakings
Other treditors
Accrualsldeferred income
Total
Security over assets
12.2 If any loan. overdraft or other creditors holds a charge or other
security over any assets of the Charity. please provide detai15

Notes to the accounts lcontinued)
Sertion C
Endowrnents and restricted Income fvnds
Note 13
Fund5 held
13.1
Fund name
Trustee
PayPal
Restricted income
Interest Account
Payment Account
Purpose and restriction
Benefits of Charity
Benefits of Charity
Movement of fvnds
13.2
Balance b/f
Incoming
Outgoin
Transfers
Gainlloss
Balance c11
Fund
Trustee
PayPal
41479.71
1198.03
1198.03
42677.74
Trdnsfer of funds
13.3
From fund
CIAC
To fund
Paypal
Reason
Charitable costs
Amount
3135.91
CIAC
Trustee
Charitable costs Ipaid in 231241
6055
Transartlon5 With retated partie5
Nll
Note 14
Note 15 Addltional dlxlosures
Sertion C Note 7 Tax/NI
We were in receipt of the Employment Allowance which reduces the Nl
that is paid by the organisation.
This support is provided as de minimis aid under EU Regulations
A5 we are a Charity and we do not trade goodslservices we do not fall under
the de minimus stste aid rules.