Bargoed & D15trlct YMCA Annual Report 202312024
Charity Number: 250969
Address:
Bargoed YMCA
Aeron Place
Gilfach
Bargoed
CF818JA
Telephone:
Email:
01444 831116
ba
oed
mca
caer
ov.uk
While we have not yet reached the attendance levels that we enioyed pre-pandemic, we have
increased our artivity with groups and have increased our income. We have suffered along with
everyone else. with the increase in utilities COSts- but we have taken action to reduce our energy
needs and to make the organisation more sustainable.
Or£anisational Structure
Bargoed & District YMCA is affiliated to YMCA England and Wales. At our AGM in 2023 we
welcomed three new members to our Mana8ement Committee. However, we tragically lost our
Vice Chair to a sudden illne55 and while our Committee currently has six members we are looking to
replace our Vice Chair. There is also a non-elected secretary.
The Management Committee is responsible for ensuring that the Charity operates with maximum
efficiency and effectiveness, which includes safeguarding the ChariW5 assets and applying them in
accordance with our aims and objectives. The Association has a secretary, also serving as manager,
who 15 the Officer of the Association but does not have the power to vote. The Committee also
invites representation from the local authority Community Education Department and the Police.
Bar8oed YMCA employs two members of staff, a manager and a caretaker, both on part-time hours
at 25 hours perweek.
The manager/secretary is responsible for managing the finantes. including wages, invoices in and
out, petty cash, ordering supplies, grant applications and financial reporting, monitoring and
evaluation as well as managing the staff and volunteers.
The part-time caretaker is ￿Sponsible for maintaining the fabric of the building and with general
cleaning.
We have maintained the programme that we rebuilt after the lockdowns and have welcomed new
8roups and new activities to the building. We have still not attracted some of our historic activitie5
such as employment training as so much ofthe work has moved online. We have, however
increased the work that we do with the Local Health Board and have increased participation from
people with learnin8 disabilities.
We have worked in partnership with other organisations to create a clothin8 bank which provides
free school uniforms and also care packages for families that require help.
We have recruited and trained a number of new volunteers for the football section and currently
have 40 volunteers running football teams for young people aged S-16. We have increased our
volunteer training programme and our Football Secretary has established links for development with
AFC Bargoed.

We were successful with grants from the local authortty, the Community Facilities Programme and
Coalfields Regeneration Trust to improve the fabric of the building and to reduce energy costs. We
have replaced all the windows to UPVC double glazing. Along with other repairs to the building we
calculated that over a 5ix-month period we had used 27% less gas. We will continue to investigate
and seek to improve the sustainability of the building and the organisation.
Review of Development and Activities
The numbers of people accessing services at the YMCA were over 19CK), which is an increase since
last year with new group5 offerin8 activities in the community-
The local authority Vouth club has not returned but we have continued to welcome groups who
provide youthwork for specialised groups. We have also been operating as a contact centre for
social services. The youthwork for disabled children has increased in numbers and in sessions.
We have worked with the other organisations based at the YMCA to offer Welcome Spaces in the
Warm Room scheme.
Reserves Pollcv
The management committee strives to maintain reserves to ensure that the charity can continue its
work. To this end it aim5 to hold sufficient reserves to maintain its work for six month5. It also holds
reserves for the long-temi maintenance of the building.
Rlsk Assessment
The trustee5 of Bargoed YMCA retognise their responsibility to ensu￿ that the assets and resources
of the organisation are used to the best effect in order to endure that its work continues, and that
the organisation provides a safety conscious and healthy environment for its employees. its
volunteers and its users. This includes regulat￿n$ and advice concerning COVID.
Advice has been sought from the fire service and Workplace Health Connert. The building has
undergone expert risk assessment and we have made the changes that have been recommended.
An expert in Risk Assessment advises the organisation on its statutory duties.
Regular financial reports are given to the management tommittee for financial decisions. Quarterly
reports are prepared, and the annual accounts are prepared for the in5pertion.
Appointment of Trustees
Any person serving as a member of the management committee carries certain legal responsibilities.
. The trustees of the charity are the people who, under the charivs governing document, are
responsible for the general control and management of the charity. Sometimes an individual is
nominated by an outside organisation to be a trustee of the charity. Nominated trustees may be
appointed in a different way but they have the same legal duties and responsibilities as any other
charity trustee.
All trustees must oct solely in the interests of the charity- When a potential conflirt of interest for
trustee arises on a particular issue. he or she should not take part in the discussions or vote on that
155ue.

Anyone who is over 18 years old can be a trustee unless they are legally disqualifièd from continuin8
to be or becoming a trustee. Prospective trustee5 should be selected for their ability to make an
effective contribution to the charity in terms of skills and experience.
After we have selected a new trustee, he or She must be fomiality adopted. Members of the
committee will be elected by the Association's member5 at the Annual General Meeting for a period
of three years. One third of the members of the committee will retire annually but will be eligible
for reelection along with any other member of the Association. The committee shall have the
power to fill a casual vacancy on the committee by appointing such a person to hold office until the
next AGM and such person, subject to being qualified. may be nominated at that Meeting as a
candidate for election to the committee.
There will be an indurtion process for all new trustees in order to familiari5e them with the work of
the charity. Training is available to all trustee5 via the GAVO training programme which offers
specific trustee's training.

Bargoed YMCA: Usage report Z023124
Group
Young People
Football Section la
Karate
Volunteers
Aikido
CCBC Hub
CCBC Youth Group
Valley Daffodils
Action for Children
GAVO Mother & Bab
DNL Dance Group
Family Parties
Laun¢h of The Giant of Gilfach
Number
e5 5-16)
160
40
25
30
120
20
60
50
70
666
Totsl
+237
Health
LHB Cardiac Rehabilitation
LHB Cardiac Meetings
LHB Respirato
Rehabilitation
Dicky Tickers
Wheezers and Breathers
Yo
150
30
160
90
50
20
500
Total
+30
Community
Caerphilly Parent Network
Caerphilly People First
Friends of Bar
oed YMCA
NAW/meetin
Person to Person
RecRock
CPN Worm room pro
ect
Bargoed Male Voice Choir
Councillor Surgeries
CWTCH
Wellbeing Network
Voluntary Sector Network Meetings
Voluntary Sector Sub Committee
Concerts
Retro Social Event
Book Sales
80
60
io
20
35
20
125
15
50
20
20
120
70
80
770
Totsl
+180
Young People
Health
Communlty
666
500
770
1936
Total
+467

Category I
Young people
We are still workin8 With the local authority youth programme the Hub and new group5 have been
meeting. We have football teams with regular games and training which is fun by the Football
Secretary, who also sits on the Junior League management committee and by 40 volunteer5. We are
providing facilities for disabled young people and for contact sessions. We have also hosted training
course for mothers. We welcomed a dance group to the building this year.
Category 2
Health
We are concerned with improving the quality of life for our community, especially for those people
with specific health conditions. Our building is fully acce55ible which means that people can access
all seryices. We have started working with different areas of the LHB and are providin8 facilities for
clinics, training courses, meeting5 and exercise classes.
Category 3
Community
We are committed to community development, and we a￿ represented on a number of networks
and committee5 in order to help improve the quality of life for our community. We provide facilities
for a wide range of voluntary and statutory or8anisations that are involved with community
development.
Expenditure and Income aggregated through artivities
This table splits the expenditure and income into categories based on the number of users in each
cate
ory.
Catl
Yp
No
666
Cat2
No
Cat3
No
770
enditure
35
25
40
Staffing
Restrirted
Unrestricted
28923
10123
7231
11569
Buildin
Overheads
Restricted
Unrestricted
Buildin
rants
Artivities Restricted
Activities Football
section
1465
22703
29124
512
7946
10193
366
5676
7281
587
9081
11650
1391x1
139CKS
Totsl 96115
Income
42674
20554
Grants
Restricted.
Unrestricted
28456
9960
7114
11382
Rental
Football 5ertion
40947
15433
14331
15433
10237
16379
General
Restricted
Unrestricted
23433
Totsl 108270
8202
47926
5858
23209
9373
37135

Bargoed YMCA
stsrt 314123
Annual Actounts
End 514124
Charity Number 250969
Sertlon A
Statement of Financial Actlvltles
Incomlng resources {Note 3)
Total
Total
This year Last year
38866.53
19195.69
Total
Unreslrirted Restrfcted
38866.53
Voluntary Income
Activities for generating income
Investment
38866.53
40946.6
40946.6
40946.6
38541.62
Charitable Activities
Other income
Totsl Income
28456.14
28456.14
28456.14
1913.49
108269.27
79813.13
28456.14
108269.27
59650.8
Resources Expended (Notes M)
Costs of generating income
Fundraising trading costs
Investment costs
Charitable artivities
Governance tosts
Other resources expended
Total resources expended
23656.95
22192.4
1464.55
23656.95
19036.52
72159.9
43036.28
29123.62
72159.9
44866.01
298
298
298
215
%114.85
65526.68
30588.17
%114.85
64117.53
Ney income before transfers
Gross transfer between funds
Fixed Assets
Net resources before gains/losses
12154.42
12154.42
4466.73
7311.78
13.3
7311.78
108123
108123
109769
120277.42
120277.42
105302.27
Gains/1055e5 on fixed assets
Gains1105se5 on4nvestment assets
net movement In assetslresource
-1646
-1646
-1646
-1672
1187.04
1187.04
13.2
1187.04
418.14
458.96
458.%
458.96
-12S3.86

Sectlon
Balance Sheet
Flxed assets
Tangible assets INote 91
Investments INote 101
Total
108123
Unre5trirted restrirted
108123
Total thls Total last
108123
109769
Totsl fixed a55ets
108123
108123
108123
109769
Current assets
Stock and work in progress
Debtors (Note 111
Short term investments
Cash at bank
Totsl current assets
li
70934.1
179057.1
70934.1
70934.1
70934.1
179057.1
56712.21
166481.2
108123
Credltors (Note 12)
Net current liabilities
Total assets less Ilabllltles
179057.1
70934.1
108123
179057.1
166481.2
Creditors:amounts due after one year
Net assets including r￿ed asse
179057.1
70934.1
108123
179057.1
166481.Z
Funds ofthe Charity
Unre5trirted funds
Restricted income fLtnds
Endowment funds
Total funds
70934.1
70934.1
57672.21
70934.1
70934.1
57672.21
Signed by one or two trustees on behalf of all trustees
Signatures
Print name
Date of approval
Signed by independent examiner

Sectlon C
Notes to the accounts
14ot• l Ba5L%olpT•parnWon
I.ITh&seaccountsha¥eteen kwaredcfflthe ￿"S¢f hisrryicc05rinar£rfftsrKewith.'
Kcountin8 and ReprytiretyCh3rlJes'. Statemertof Practice ISORP 2CIJS1
and With Accounting stsndardsandwiththeCharitie5Act
1.2There has W Th) ch•n8eto ￿8¢CoUnting pdi(iès ￿￿e13StYear.
1.3Nochan8e5 have been ma(Seto aCC￿￿tsf￿ y￿￿j5Vears
Ilote 2A¢eounUnfpolWes.. IIICOMING RESOURC
R•winWon of1nc￿n1i1¥QUr
Theseare IndLKled in thestatement of Finawal Activitie5lSoFAIw
'theCharity bectynesentitled tOthere￿Ur￿5
heTrU5teesarevirtL4711¥certaint￿Wlll rec•¥ed*reswes
monetaryvaluecan bemeasuredwifh xjffioentrdiatsty
Whereirwming resourte5haverdatedeKpenditure (fUr￿Tal￿nS0rcQntrart incwnel
thelrWmI￿I¢S0UrCesand rdatedexk*tyJiturearerepNted a58rD55 1nth￿￿FA
Grantsand donauons
Grarrtsand inclwledinthèSoFAwhenthecharityhB5wK￿th1￿l ents1￿tt0￿ res¢urces
C￿tr•¢￿A•1￿￿4me •nd perfowmince reknted ￿nts
Thi5150nly indLKJed in theSjFAQ￿ 8o0dsandservl￿ ha%ttr*endeTivwal
'Gifts in ￿nd 3rea¢wuntedat a resonai4e ettimatsoftt*r*dlueiotheCharity
*Glfts In ￿ndfor saleare in tF*acttyJntsL¥*whensddud15tri￿ed ￿Charity
•Glfts In ￿ndf￿ USe*￿charityère￿r￿ILth￿ iAtheSoFAasirKcqnir8re5wrceswhen receivalle
Donatsd s•Nkes ind f4cllhles
Gltsln
Th05eare only inclwJEd In irKomiDg reasDurce5(with anequNalentamr¥Jni in reswrceseKk*ndedl wh¥e
th&ber*fittotheCharity 15rea5LYba￿y quantifiat4e. n￿sUrea￿e3￿Smathftal. Trvalue placed on
tP&eresLK*¢eSisthee5umatedvaluEEots￿Chal*ty0fth￿$eN¢e(￿ fatility re¢¥¥ed
V•hJnteer help
Thevalue afarry¥duntsryhdprecw¥ed is nrrt irKlw4ed intheaccoJntsbJt isdÈ5triW InfvtrU5t￿'5 re
Inv¢stmontlncoffl•
TrsisiKtL¥tsJ in tt*acctyJntswhen r￿VatIe
Inv•strn¢nt8alNsand hiss•s
Th51ndudes arry8aln or lossty7￿53[edirryestM￿tsart1atyS1*rnor h7ssfrcm revaluir
investmenisiom3rkeiv31ue at theendCl￿ye•r
EXPENDrruREA140 klABILmES: Ljabllty racoln
abilitiesare recagn15ed assoon asthereisa le8al C*¢tr￿￿￿￿￿rtI￿t1cnC￿M1ttInsfvChar
t0pay￿rt restyJrces
Governance costs
Includec05t5 ofwepararion and examinati￿01 statvttyyactounts. thEc05ts0ftnweerneetyrysarnlcosr
ofany le8al athicero rrUgeesM8<wwna￿el¥ctx￿￿t￿t1L*al fflatter5
Grintswth porformance cond￿n$
These areonly recosni5edinfvawunr5 when a¢wmitnwhast*) mad&andthwearenoconditiry6
tobernet rdati1￿ tothpgrantwhich remain incrrfrd rAtheCharity
SupporttOSts Supp)rtCOSts inc1￿je￿Atral fu￿tI￿5 aThJ have been 3llocatedt03cfi¥ltycOStcate8￿eS oh a ba%s
slsteniwiththe useof resource% eg allooLngprcymcosts tr4flwarea.or per<aw%ts.thff Cotts
rfthetimeswt and ¢thertO5tsIry￿rWa￿e
As5￿5..Tanl1ts￿ fix•d a5wslof byCP4rfty
Theseare capitalised iltW¢an l*￿edfor MDrethanOne￿r, and Mst *leaAE%K).TiWareval￿ at
cost or. If gifteé. at thevaluetothe Chafptyon recLYPt
In¥•styrnnts In¥estftwtsqithO ona r*(rfdised slLKkexchar￿eare¥a1￿datfftBrkeI¥3rueat￿ren0

Notes to the accounts Icontlnuedl
Sertion C
Note 3: Analysls of incoming resources
Analysis
This year Last year
Membership income
Reimbvrsals
Recycling
38W3.25
725.88
137.4
15019.5
4254.19
Voluntary income
Totsl
38866.53
19273.69
ArtSvltles for genernting incom
Rentals
40946.6
38541.62
Totsl
40946.6
38541.62
Investrnent Income
Total
Incomlng resources from Cha
CFP
RIF
613.49
1300
604.55
BTC
CRF
CEF
CCBC
6338
653.59
360
Total
28456.14
1913.49

Notes to the accounts (continued)
Section C
Analysis of resources expended
Note 4
Costs of generating voluntary i
11180.48
12476.47
8848.52
10188
Building costs
Total
23656.95
19036.52
Fundraising trading costs
Totsl
Investment management Costs
Total
Club activities
Grants
Staffin8
Reimbursals
13899.86
29123.62
28045.65
213
9624.77
2739.3
30815.94
1686
Charitsble artivtties
Total
71282.13
44866.01
Staffing additional £5055.21 paid from MBS :total = 33978.63
see 13.2
Inspection of account5
Affiliation fee
Memberships
Bank Charge
Donations
Governance costs
213
35
174
50
298
Total
215

Notes to the accounts {continued)
Sertlon C
Support ¢05ts
Note 5
Fundraising
Charitable
Total c05t
Support costtype
Youn8 people
Health & wellbein
Community
42674
20554
32887
96115
42674
20554
32887
96115
Total
Details of certain items of expenditure
Note 6
Trustee expenses
This year
Last year
Number of trustees who were paid expenses
Nature of expenses
Total
Fees for the examlnation or audit of accounts
This year
La5tyear
Independent examiner'5 fee5 for reporting on attounts
Other fees

Notes to the acwunts (continued)
Section C
Paid employees
Note 7
Staff Costs
This year
25164.91
2328.37
1430.14
28923.42
Last year
27781.36
1815.32
1219.26
30815.94
Gross wages, salaries &benefits in kind
Employers Tax/NI costs
Pension Costs
Total staff costs
staffing additional £5055.Zl paid from MBS :total= 33978.63
see 13.2
Average number of full time equivalents
This year
Lost year
The parts ofthe Charity in which
the employees work
Fundraising
Charitable activities
Governance
Other
1.35
1.35
Total
1.35
1.35
Oefined tontribution pension Scheme
7.3 Brief details of scheme
Bargoed YMCA participated in a multiomployer defined benefit pension plan
for emplyees of YMCAS in Wales. England and Scotland. which was closed to
new members and accruals on 30 April 2tKI7.
The plan's actuary has advised that it is not P055ible to separately identify
the assets and liabilitie5 relating to Bargoed YMCA for the purposes of
FRS 17 disclosure.
The employer contributions in relation to the pension plan are determined by
the Trustee based on advice from a qualified actuary and charged to the
SOFA as made.
This year
473.16
Last year
454.5
The costs of the scheme to the Charity for the year
Amount of contributions outstanding at year end
Amount of contributions prepaid at year end
Grantmaking
Note 8
8.1 Total value ofgrants
8.2 Grantmaking costs
8.3 Grants made to institutions

Notes to the accounts {continued)
Sertion C
Tangible r￿ed assets
Note 9
Cost or valuation
Freehold property C05t £160,1XKI
Big Lottery Capitsl grant Cost £124,94712QM)41
Fieehold land
Other land
Plam machinery
Fixtures, fittiws
& equiprrtnt
P3yrwts &
& buildings
& buildin85
& Vehicles
¢onstrurtion
124947
284947
8alance bl
Additions
Revaluation5
Disp05a15
Transfer5
8alance cl
124947
284947
Accumulated depre¢lation & impairment pro¥ision5
Basis
Rate
SL
R8
io%
109769
1646
Balance bl
Depreciations
Impairment provisions
Revaluations
Disposals
Transfers
Balance c/
108123
Net book value
109769
108123
blf
c/f
Revaluation
9.4 If any fixed assets have been revalued please give details of the
valuer and the method of revaluation

Notes to the accounts (wntinuedl
5ertion C
Investment Assets
Note 10
Debtor5 and prepayments
Note 11
Analysis of debtors
Aft￿ntsf31llrrfth￿
within (￿year
Arn￿nts￿lI1t* dve
after rnorethanw*￿r
This year
Last year
This year
Last Year
Trade debt
Subsidiary undertakings
Other debtors
Prepayments
and accrued income
Total
Credltors and accruals
Note 12 Analysis of creditors
12.1
Amount5Vdlliry8 d
Amr¥Jntsfallin8 due
aftwmore ihanon2year
This year
Last Year
within oneyear
This year
Last year
Loansloverdrafts
Trade creditors
Subsidiary undertakings
Othef creditors
Accruals/deferred income
Total
Security over assets
12.2 If any loan, overdraft or other creditors holds a charge or other
security over any assets of the Charity, please provide details

Notes to the accounts (conttnued)
Sectlon C
Endowrnents and restricted income funds
Note 13
Fund5 held
13.1
Fund name
BSA
Trustee
Paypal
Restricted income
Interest Account
Purpose and restriction
Benefits of Charity
Benefits of Charity
Benefits of Charity
nterest Account
Payment Account
Movement of funds
13.2
Balance b/f
Incoming
Outgoing
Transfers
Gain/loss
Balance c/,
Fund
BSA
Trustee
Paypal
7186.52
40418.14
125.26
7116.78
7311.78
6055.21
125.26
1061.57
41479.71
Transfer of funds
13.3
FroFn fund
To fund
Paypal
C/AC
CIAC
Reason
Charitable costs
Bank account closed
Charitable costs
Charitable costs (cleared in 24/251
Amount
3492.25
7311.78
6055.21
6055
C/AC
BSA
Trustee
C/AC
Trustee
Tran5artions Wtth related parties
Nll
Note 14
Note 15 Additional disclosures
On 23rd October 2023 Barclays Bank closed down our account Iwithout reasonl-
On Ilth Decenber 2023 all cash was transferred to a new Lloyds account.
In the interim, some staff costs and petty cash were taken from the Trustees
Account. which was then replaced. coming out in year 24125.
Sertion C Note 4
Utilities are higher than last year's as 2 annual water bills were paid in the
same financial year.
The insurance bill for 24125 was also paid within the financial year.
Sectlon C Note 7 TaxlNI
We were in receipt of the Employment Allowance which reduces the Nl
that 15 paid by the organisation.
Thi5 5UPPOrt is provided as de minimis 3id under EU Regulations
As we are a Charity and we do not trade 8oodslservices we do not fall under
the de minimus state aid rules.

Bargoed YMCA
stsrt 314123
Annual Actounts
End 514124
Charity Number 250969
Sertlon A
Statement of Financial Actlvltles
Incomlng resources {Note 3)
Total
Total
This year Last year
38866.53
19195.69
Total
Unreslrirted Restrfcted
38866.53
Voluntary Income
Activities for generating income
Investment
38866.53
40946.6
40946.6
40946.6
38541.62
Charitable Activities
Other income
Totsl Income
28456.14
28456.14
28456.14
1913.49
108269.27
79813.13
28456.14
108269.27
59650.8
Resources Expended (Notes M)
Costs of generating income
Fundraising trading costs
Investment costs
Charitable artivities
Governance tosts
Other resources expended
Total resources expended
23656.95
22192.4
1464.55
23656.95
19036.52
72159.9
43036.28
29123.62
72159.9
44866.01
298
298
298
215
%114.85
65526.68
30588.17
%114.85
64117.53
Ney income before transfers
Gross transfer between funds
Fixed Assets
Net resources before gains/losses
12154.42
12154.42
4466.73
7311.78
13.3
7311.78
108123
108123
109769
120277.42
120277.42
105302.27
Gains/1055e5 on fixed assets
Gains1105se5 on4nvestment assets
net movement In assetslresource
-1646
-1646
-1646
-1672
1187.04
1187.04
13.2
1187.04
418.14
458.96
458.%
458.96
-12S3.86

Sectlon
Balance Sheet
Flxed assets
Tangible assets INote 91
Investments INote 101
Total
108123
Unre5trirted restrirted
108123
Total thls Total last
108123
109769
Totsl fixed a55ets
108123
108123
108123
109769
Current assets
Stock and work in progress
Debtors (Note 111
Short term investments
Cash at bank
Totsl current assets
li
70934.1
179057.1
70934.1
70934.1
70934.1
179057.1
56712.21
166481.2
108123
Credltors (Note 12)
Net current liabilities
Total assets less Ilabllltles
179057.1
70934.1
108123
179057.1
166481.2
Creditors:amounts due after one year
Net assets including r￿ed asse
179057.1
70934.1
108123
179057.1
166481.Z
Funds ofthe Charity
Unre5trirted funds
Restricted income fLtnds
Endowment funds
Total funds
70934.1
70934.1
57672.21
70934.1
70934.1
57672.21
Signed by one or two trustees on behalf of all trustees
Signatures
Print name
Date of approval
Signed by independent examiner

Sectlon C
Notes to the accounts
14ot• l Ba5L%olpT•parnWon
I.ITh&seaccountsha¥eteen kwaredcfflthe ￿"S¢f hisrryicc05rinar£rfftsrKewith.'
Kcountin8 and ReprytiretyCh3rlJes'. Statemertof Practice ISORP 2CIJS1
and With Accounting stsndardsandwiththeCharitie5Act
1.2There has W Th) ch•n8eto ￿8¢CoUnting pdi(iès ￿￿e13StYear.
1.3Nochan8e5 have been ma(Seto aCC￿￿tsf￿ y￿￿j5Vears
Ilote 2A¢eounUnfpolWes.. IIICOMING RESOURC
R•winWon of1nc￿n1i1¥QUr
Theseare IndLKled in thestatement of Finawal Activitie5lSoFAIw
'theCharity bectynesentitled tOthere￿Ur￿5
heTrU5teesarevirtL4711¥certaint￿Wlll rec•¥ed*reswes
monetaryvaluecan bemeasuredwifh xjffioentrdiatsty
Whereirwming resourte5haverdatedeKpenditure (fUr￿Tal￿nS0rcQntrart incwnel
thelrWmI￿I¢S0UrCesand rdatedexk*tyJiturearerepNted a58rD55 1nth￿￿FA
Grantsand donauons
Grarrtsand inclwledinthèSoFAwhenthecharityhB5wK￿th1￿l ents1￿tt0￿ res¢urces
C￿tr•¢￿A•1￿￿4me •nd perfowmince reknted ￿nts
Thi5150nly indLKJed in theSjFAQ￿ 8o0dsandservl￿ ha%ttr*endeTivwal
'Gifts in ￿nd 3rea¢wuntedat a resonai4e ettimatsoftt*r*dlueiotheCharity
*Glfts In ￿ndfor saleare in tF*acttyJntsL¥*whensddud15tri￿ed ￿Charity
•Glfts In ￿ndf￿ USe*￿charityère￿r￿ILth￿ iAtheSoFAasirKcqnir8re5wrceswhen receivalle
Donatsd s•Nkes ind f4cllhles
Gltsln
Th05eare only inclwJEd In irKomiDg reasDurce5(with anequNalentamr¥Jni in reswrceseKk*ndedl wh¥e
th&ber*fittotheCharity 15rea5LYba￿y quantifiat4e. n￿sUrea￿e3￿Smathftal. Trvalue placed on
tP&eresLK*¢eSisthee5umatedvaluEEots￿Chal*ty0fth￿$eN¢e(￿ fatility re¢¥¥ed
V•hJnteer help
Thevalue afarry¥duntsryhdprecw¥ed is nrrt irKlw4ed intheaccoJntsbJt isdÈ5triW InfvtrU5t￿'5 re
Inv¢stmontlncoffl•
TrsisiKtL¥tsJ in tt*acctyJntswhen r￿VatIe
Inv•strn¢nt8alNsand hiss•s
Th51ndudes arry8aln or lossty7￿53[edirryestM￿tsart1atyS1*rnor h7ssfrcm revaluir
investmenisiom3rkeiv31ue at theendCl￿ye•r
EXPENDrruREA140 klABILmES: Ljabllty racoln
abilitiesare recagn15ed assoon asthereisa le8al C*¢tr￿￿￿￿￿rtI￿t1cnC￿M1ttInsfvChar
t0pay￿rt restyJrces
Governance costs
Includec05t5 ofwepararion and examinati￿01 statvttyyactounts. thEc05ts0ftnweerneetyrysarnlcosr
ofany le8al athicero rrUgeesM8<wwna￿el¥ctx￿￿t￿t1L*al fflatter5
Grintswth porformance cond￿n$
These areonly recosni5edinfvawunr5 when a¢wmitnwhast*) mad&andthwearenoconditiry6
tobernet rdati1￿ tothpgrantwhich remain incrrfrd rAtheCharity
SupporttOSts Supp)rtCOSts inc1￿je￿Atral fu￿tI￿5 aThJ have been 3llocatedt03cfi¥ltycOStcate8￿eS oh a ba%s
slsteniwiththe useof resource% eg allooLngprcymcosts tr4flwarea.or per<aw%ts.thff Cotts
rfthetimeswt and ¢thertO5tsIry￿rWa￿e
As5￿5..Tanl1ts￿ fix•d a5wslof byCP4rfty
Theseare capitalised iltW¢an l*￿edfor MDrethanOne￿r, and Mst *leaAE%K).TiWareval￿ at
cost or. If gifteé. at thevaluetothe Chafptyon recLYPt
In¥•styrnnts In¥estftwtsqithO ona r*(rfdised slLKkexchar￿eare¥a1￿datfftBrkeI¥3rueat￿ren0

Notes to the accounts Icontlnuedl
Sertion C
Note 3: Analysls of incoming resources
Analysis
This year Last year
Membership income
Reimbvrsals
Recycling
38W3.25
725.88
137.4
15019.5
4254.19
Voluntary income
Totsl
38866.53
19273.69
ArtSvltles for genernting incom
Rentals
40946.6
38541.62
Totsl
40946.6
38541.62
Investrnent Income
Total
Incomlng resources from Cha
CFP
RIF
613.49
1300
604.55
BTC
CRF
CEF
CCBC
6338
653.59
360
Total
28456.14
1913.49

Notes to the accounts (continued)
Section C
Analysis of resources expended
Note 4
Costs of generating voluntary i
11180.48
12476.47
8848.52
10188
Building costs
Total
23656.95
19036.52
Fundraising trading costs
Totsl
Investment management Costs
Total
Club activities
Grants
Staffin8
Reimbursals
13899.86
29123.62
28045.65
213
9624.77
2739.3
30815.94
1686
Charitsble artivtties
Total
71282.13
44866.01
Staffing additional £5055.21 paid from MBS :total = 33978.63
see 13.2
Inspection of account5
Affiliation fee
Memberships
Bank Charge
Donations
Governance costs
213
35
174
50
298
Total
215

Notes to the accounts {continued)
Sertlon C
Support ¢05ts
Note 5
Fundraising
Charitable
Total c05t
Support costtype
Youn8 people
Health & wellbein
Community
42674
20554
32887
96115
42674
20554
32887
96115
Total
Details of certain items of expenditure
Note 6
Trustee expenses
This year
Last year
Number of trustees who were paid expenses
Nature of expenses
Total
Fees for the examlnation or audit of accounts
This year
La5tyear
Independent examiner'5 fee5 for reporting on attounts
Other fees

Notes to the acwunts (continued)
Section C
Paid employees
Note 7
Staff Costs
This year
25164.91
2328.37
1430.14
28923.42
Last year
27781.36
1815.32
1219.26
30815.94
Gross wages, salaries &benefits in kind
Employers Tax/NI costs
Pension Costs
Total staff costs
staffing additional £5055.Zl paid from MBS :total= 33978.63
see 13.2
Average number of full time equivalents
This year
Lost year
The parts ofthe Charity in which
the employees work
Fundraising
Charitable activities
Governance
Other
1.35
1.35
Total
1.35
1.35
Oefined tontribution pension Scheme
7.3 Brief details of scheme
Bargoed YMCA participated in a multiomployer defined benefit pension plan
for emplyees of YMCAS in Wales. England and Scotland. which was closed to
new members and accruals on 30 April 2tKI7.
The plan's actuary has advised that it is not P055ible to separately identify
the assets and liabilitie5 relating to Bargoed YMCA for the purposes of
FRS 17 disclosure.
The employer contributions in relation to the pension plan are determined by
the Trustee based on advice from a qualified actuary and charged to the
SOFA as made.
This year
473.16
Last year
454.5
The costs of the scheme to the Charity for the year
Amount of contributions outstanding at year end
Amount of contributions prepaid at year end
Grantmaking
Note 8
8.1 Total value ofgrants
8.2 Grantmaking costs
8.3 Grants made to institutions

Notes to the accounts {continued)
Sertion C
Tangible r￿ed assets
Note 9
Cost or valuation
Freehold property C05t £160,1XKI
Big Lottery Capitsl grant Cost £124,94712QM)41
Fieehold land
Other land
Plam machinery
Fixtures, fittiws
& equiprrtnt
P3yrwts &
& buildings
& buildin85
& Vehicles
¢onstrurtion
124947
284947
8alance bl
Additions
Revaluation5
Disp05a15
Transfer5
8alance cl
124947
284947
Accumulated depre¢lation & impairment pro¥ision5
Basis
Rate
SL
R8
io%
109769
1646
Balance bl
Depreciations
Impairment provisions
Revaluations
Disposals
Transfers
Balance c/
108123
Net book value
109769
108123
blf
c/f
Revaluation
9.4 If any fixed assets have been revalued please give details of the
valuer and the method of revaluation

Notes to the accounts (wntinuedl
5ertion C
Investment Assets
Note 10
Debtor5 and prepayments
Note 11
Analysis of debtors
Aft￿ntsf31llrrfth￿
within (￿year
Arn￿nts￿lI1t* dve
after rnorethanw*￿r
This year
Last year
This year
Last Year
Trade debt
Subsidiary undertakings
Other debtors
Prepayments
and accrued income
Total
Credltors and accruals
Note 12 Analysis of creditors
12.1
Amount5Vdlliry8 d
Amr¥Jntsfallin8 due
aftwmore ihanon2year
This year
Last Year
within oneyear
This year
Last year
Loansloverdrafts
Trade creditors
Subsidiary undertakings
Othef creditors
Accruals/deferred income
Total
Security over assets
12.2 If any loan, overdraft or other creditors holds a charge or other
security over any assets of the Charity, please provide details

Notes to the accounts (conttnued)
Sectlon C
Endowrnents and restricted income funds
Note 13
Fund5 held
13.1
Fund name
BSA
Trustee
Paypal
Restricted income
Interest Account
Purpose and restriction
Benefits of Charity
Benefits of Charity
Benefits of Charity
nterest Account
Payment Account
Movement of funds
13.2
Balance b/f
Incoming
Outgoing
Transfers
Gain/loss
Balance c/,
Fund
BSA
Trustee
Paypal
7186.52
40418.14
125.26
7116.78
7311.78
6055.21
125.26
1061.57
41479.71
Transfer of funds
13.3
FroFn fund
To fund
Paypal
C/AC
CIAC
Reason
Charitable costs
Bank account closed
Charitable costs
Charitable costs (cleared in 24/251
Amount
3492.25
7311.78
6055.21
6055
C/AC
BSA
Trustee
C/AC
Trustee
Tran5artions Wtth related parties
Nll
Note 14
Note 15 Additional disclosures
On 23rd October 2023 Barclays Bank closed down our account Iwithout reasonl-
On Ilth Decenber 2023 all cash was transferred to a new Lloyds account.
In the interim, some staff costs and petty cash were taken from the Trustees
Account. which was then replaced. coming out in year 24125.
Sertion C Note 4
Utilities are higher than last year's as 2 annual water bills were paid in the
same financial year.
The insurance bill for 24125 was also paid within the financial year.
Sectlon C Note 7 TaxlNI
We were in receipt of the Employment Allowance which reduces the Nl
that 15 paid by the organisation.
Thi5 5UPPOrt is provided as de minimis 3id under EU Regulations
As we are a Charity and we do not trade 8oodslservices we do not fall under
the de minimus state aid rules.