Charity number: 250788
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 6 |
| Independent auditors' report on the financial statements | 7 - 10 |
| Consolidated statement of financial activities | 11 - 12 |
| Consolidated balance sheet | 13 - 14 |
| Charity balance sheet | 15 - 16 |
| Consolidated statement of cash flows | 17 |
| Notes to the financial statements | 18 - 52 |
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 SEPTEMBER 2024
| Trustees | Rev Dr Rob Whiteman, Hon. Treasurer (until 6 April 2024) |
|---|---|
| Rev. C M Cartwright (resigned 5 February 2024) | |
| Ms J Jacobs | |
| Rev. J James | |
| Mr S Hall | |
| Mr A J Bates, Hon. Treasurer (from 7 April 2024) | |
| Rev W Thomas (resigned 7 March 2024) | |
| Ms S Morrison (appointed 5 October 2023, resigned 23 October 2024) | |
| Ms S Benfield | |
| Mr Z Baker (appointed 31 August 2024) | |
| Rev L Dobson (appointed 31 August 2024) |
Charity registered number 250788 Principal office Essex Hall 1-6 Essex Street London WC2R 3HY Chief officer Ms E Slade Independent auditors Shaw Gibbs (Audit) Limited 264 Banbury Road Oxford OX2 7DY Investment advisors BNY Mellon Fund Managers Ltd London Branch One Canada Square Canary Wharf London E14 5AL
Page 1
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
TRUSTEES' REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2024
The Trustees present their annual report together with the audited financial statements of the Charity for the year 1 October 2023 to 30 September 2024.
Members during the year: Rev Dr Rob Whiteman (Hon Treasurer until 6 April 2024) Rev. C M Cartwright (resigned 5 February 2024) Ms J Jacobs Rev. J James Mr S Hall Mr A J Bates (Hon Treasurer from 7 April 2024) Rev W Thomas (resigned 7 March 2024) Ms S Morrison (appointed 5 October 2023, resigned 23 October 2024) Ms S Benfield Mr Z Baker (appointed 31 August 2024) Rev L Dobson (appointed 31 August 2024)
The Executive Committee (EC) acts as the trustee body of the General Assembly (GA) and is responsible for determining the overall direction and development of the GA in line with the decisions and policies agreed at the Annual Meetings and the requirements of charity law and other legal requirements. The Executive Committee provides strategic leadership, appoints the Chief Officer, and is responsible for ensuring the effective use of the assets of the General Assembly. Executive Committee members are not representatives of individual districts or areas of the country but must act in the best interests of the General Assembly as a charity.
Purpose and objectives
a. Object
To promote a free and inquiring religion through the worship of God and the celebration of life; the service of humanity and respect for all creation; and the upholding of the liberal Christian tradition.
b. Public benefit
The Trustees have had due regard to the guidance issued by the Charity Commission on public benefit when reviewing the charity’s objectives and planning future activities.
c. Constitution
The General Assembly Of Unitarian & Free Christian Churches is a registered charity (No 250788 and is constituted under a Trust Deed.
Achievements and performance
a. Main achievements of the Charity
A major focus for the General Assembly this year has been an investment in leadership for our denomination.
We were delighted that the membership voted in support of the development of our Innovation Challenge Fund – a matched funding scheme whereby the GA will contribute financially to locally led schemes that serve beyond the congregation’s current membership. Beyond the financial support, we are recruiting a Programme Manager who will walk alongside congregations to support them in the development of their ideas, the shaping of an application, and in implementing the project for successful applicants. We know that not all congregations are ready to go with a large multi-year project, and so we are also offering smaller development grants so that
Page 2
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
Achievements and performance (continued)
congregations can prepare the ground. This is a scheme that will run for 5+years, and so is a major commitment to help congregations find their next chapter.
We know that many congregations are looking at an uncertain future, after several decades of declining participation, followed by the disruption of COVID. Those congregations that we see thriving are doing so because they have leaders – usually ministers or formal lay leaders, and always supported by an able group of volunteers – who are holding a clear vision and have the skills to bring it into being. This is why investment in leadership is so important for the future of our denomination.
An important area of focus this year has been taking steps towards the GA becoming a Charitable Incorporated Organisation, following the resolutions in 2023, and in 2024. We are grateful to all those who have taken part in the consultation process, giving feedback over the summer, and joining our review call in the autumn. All comments, large and small, have been considered and we have been working with the solicitors to revise the new CIO constitution accordingly. As part of the preparation for this change it was mutually agreed with The Nightingale Centre (TNC) that TNC would become a fully independent Charity and a member of the GA in its own right rather than a subsidiary of the GA as at present. This was approved by the Charity Commission and put into effect on 11 September 2024. Henceforth TNC assets and liabilities or costs included up to the change, will no longer be reported in the GA accounts.
Our intention with these constitutional changes is not to make any substantive changes to the principles of how we work, but to move to the new charitable structure in an efficient and straight forward manner.
We congratulate the staff team for launching the Congregational Support Toolkit, which, as it develops, will become the one-stop-shop for information, resources, templates, and guidance for a smooth-running congregation. Some will remember the printed ‘Help is at Hand’ guidance that the GA used to produce. This Toolkit builds on that work, and the online format means it is easier to direct people to the most up to date information and reach all who need it. Beyond the static resources, we are hosting a growing pattern of online gatherings and communication channels (such as the Safeguarding Network, and the Admin Network) where volunteers, staff, and ministers across the country can get together to share their experiences and resources, and to be in fellowship with one another.
b. Ministry
We are glad to welcome Laura Dobson and Zac Baker as new co-opted EC members this year.
2024’s anniversary service saw us welcome Arek Malecki, Jennifer Sanders, and Lynda Kane onto the GA roll of ministers, with a chance to celebrate their journey into ministry to date and wish them well in their service to the movement and beyond. It was wonderful to welcome so many members of the Non-Subscribing Presbyterian Church of Ireland, our nearest siblings, to the annual meetings to support Lynda; we are glad to strengthen our connections. We also welcomed Zsolt Elekes, International Affairs Officer of the Hungarian Unitarian Church, as well as several representatives of the Czech Unitarian Council, and Alicia Forde, then Director of the Unitarian Universalist Association’s International Office. Our links with Unitarian, Free Christian and kindred congregations around the world are important to sustain.
We are grateful to the congregations, districts, societies, and individuals who have supported people to take the step into worship leader training via Unitarian College’s Foundation, Intermediate and Advanced Worship Studies Courses. As well as benefiting from people with strong skills in designing and leading worship, and developing their leadership skills in support of our congregations, it’s wonderful to see the relationships and collegiality develop through people who have taken part in these courses. We are delighted to welcome Garry Hammond as the first Lay Leader on our new Register, for people who have successfully completed the Advanced level of training and reached other milestones.
The financial support to enable these emerging leaders to take part in this training is an essential shared
Page 3
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
Achievements and performance (continued)
responsibility for our movement, and we are grateful to all those congregations and districts that are using their training budgets to support participation in the Worship Studies Course for emerging leaders in their area. For those training to be ministers, the GA holds the Ministry Students Fund which allows us to provide maintenance grants for students, without which training would be inaccessible for many potential ministers. In 2023-24 we granted £75,069 to students. To maintain this level of support, we need to ensure this fund remains topped up, and in 2025 we will be engaging with the movement to explore how we do this together.
We thank Rory Castle Jones for taking on the new role of Ministry and Leadership Development Officer, and for his excellent work in producing the Challenging Leadership report, synthesising his one-to-one interviews with 40 ministers. The report clearly showed the areas where more support is needed. We are glad that the report has been taken on board by many others around the movement, including the Unitarian Ministerial Fellowship, and we are glad to be collaborating with many stakeholders as we take collective action to ensure we strengthen our culture of ministry.
c. Finances
We were moved to receive £205,321 in legacies to the GA; it is always a privilege to know that the movement has had an impact on people’s lives such that they wish to remember us in their will. We know that each gift we receive tells the story of someone’s Unitarian life.
The accounts of the General Assembly are set out later in this report in summary form along with those of the Nightingale Centre. A full copy of the annual accounts is available on the Charity Commission website and GA’s website.
d. Risks
The EC have taken a revised approach to risk management, and have identified the following as our key risks:
-
Membership sustainability: Inability to retain and improve our membership numbers leading to existential failure
-
Safeguarding: accusation or discovery of inappropriate or harmful behaviour (historic or current)
-
Fraud: fraudulent or illegal activity leading to a loss of assets and inability to function
-
Ministers Pension Fund : failure of existing fund management leading to a funding shortfall requiring cash input from GA as guarantor of last resort
-
Pandemic : Inability to respond to a new COVID-19 or similar outbreak leading to failure to protect individual health
-
Financial sustainability : Inability to generate sufficient financial resources
-
Buildings sustainability : Inability to maintain our buildings to an appropriate standard
The financial and sustainability risks are being addressed and managed by leadership from the finance group (sub-committee); building risks are addressed by the buildings panel. Safeguarding risks are addressed by the provision of training for relevant staff and volunteers in respect of children or vulnerable adults attending Unitarian events. Not all risks can be mitigated in advance, and some e.g. reputational risks will be managed should a risk event occur.
Page 4
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Reserves policy
The General Assembly’s reserves policy is to hold sufficient free reserves, not restricted by their purpose or by virtue of endowment, to ensure that it is able to service its annual budgeted expenditure and to ensure that its risks in relation to its pension obligations are mitigated. The EC agreed the following guidelines in implementing the reserves policy, looking at the unrestricted funds in line with the annual operational costs:
• Above 2x one year cost cover = green light – use more reserves to invest in programmes to achieve objects (including routine fundraising).
• Between 1 and 2x = amber light - maintain programmes but none new until > 2x – activate fundraising campaigns.
- Below 1x cost cover= red light – start to trim costs and accelerate fundraising.
We are currently operating with 4.9 times the annual costs in unrestricted funds, and so are acting in line with the ‘green light’ above.
The trustees will be reviewing the adequacy of this reserves policy in line with the GA’s investment policy. As at 30th September 2024 the amount of reserves in the General Fund was £3,513,181 (2023: £3,149,418).
c. Financial risk management
The Trustees have assessed the major risks to which the Group and the Charity are exposed, in particular those related to the operations and finances of the Group and the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
The main risk to the Charity is the level of members, particularly in light of challenges to congregations from the financial and social impact of pandemic. The Charity monitors membership numbers closely and steps are being taken to maintain membership numbers.
d. Principal funding
The General Assembly’s funding is derived mainly from voluntary income from within the Unitarian movement, income generated from its charitable activities predominantly, courses including the activities of the Nightingale Centre, and the Annual Meetings plus income from investments.
e. Future generations
We are overwhelmed by the generosity of those who have left significant sums to the GA and Nightingale Centre as legacies, in gratitude for how the Unitarian and Free Christian movement has influenced their lives. These gifts allow us to invest in ensuring we are able to make the same kind of impact on future generations.
Page 5
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Group and the Charity and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in operation.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Group and the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charitable group's auditors are unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charitable group's auditors are aware of that information.
Approved by order of the members of the board of Trustees and signed on their behalf by:
................................................ ................................................ Mr A J Bates Rev. J James Trustee and Honorary Treasurer
Trustee and Convenor of the Executive Committee
Date: 04 Apr 2025
04 Apr 2025
Page 6
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
Opinion
We have audited the financial statements of The General Assembly Of Unitarian & Free Christian Churches (the 'parent charity') and its subsidiaries (the 'group') for the year ended 30 September 2024 which comprise the consolidated statement of financial activities, the group and parent balance sheet, the group and parent statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group's and of the parent charity's affairs as at 30 September 2024 and of the group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's or the parent charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Page 7
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES (CONTINUED)
Other information
The other information comprises the information included in the trustees annual report other than the financial statements and our auditors' report thereon. The trustees are responsible for the other information contained within the trustees annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' report is inconsistent in any material respect with the financial statements; or
-
the parent charity has not kept sufficient accounting records; or
-
the parent charity financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group's and the parent charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so.
Page 8
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 151 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
-
At the planning stage of the audit we gain an understanding of the laws and regulations which apply to the parent charity and how the management seek to comply with those laws regulations. This helps us to plan appropriate risk assessments.
-
During the audit we focus on relevant risk areas and review the compliance with the laws and regulations by making relevant enquiries and undertaking corroboration, for example by reviewing minutes of meetings of those charged with governance.
-
We assess the risk of material misstatement in the financial statements including as a result of fraud and undertook procedures including:
-
a) Reviewing the controls set in place by management;
-
b) Making enquiries of management as to whether they consider fraud or other irregularity may have taken place, or where such opportunity might exist;
-
c) Challenging management assumptions with regard to accounting estimates; and
-
d) Identifying and testing journal entries, particularly those which appear to be unusual by size or nature.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.
Page 9
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES (CONTINUED)
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.
Samantha Daniels
Samantha Daniels (Senior Statutory Auditor) For and on behalf of Shaw Gibbs (Audit) Limited 264 Banbury Road Oxford OX2 7DY
Date: 04 Apr 2025
Page 10
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2024
| Note Income and endowments from: Donations and legacies 5 Charitable activities 6 Other trading activities 7 Investments 8 Other income 9 Total income and endowments Expenditure on: Raising funds 10 Charitable activities: 12 . Other charitable activities Total expenditure Net income/(expenditure) before net gains on investments Net gains on investments Net income Transfers between funds 26 Net movement in funds before other recognised gains/(losses) Other recognised gains/(losses): Other losses Net movement in funds |
Unrestricted funds 2024 £ 506,949 188,032 45,511 69,335 - 809,827 5,129 652,213 657,342 152,485 351,151 503,636 (139,873) 363,763 - 363,763 |
Restricted funds 2024 £ 127,705 306,982 - 128,754 5,034 568,475 - 817,240 817,240 (248,765) 323,189 74,424 139,873 214,297 (3,066,645) (2,852,348) |
Endowment funds 2024 £ - - - - - - - - - - 94,709 94,709 - 94,709 - 94,709 |
Total funds 2024 £ 634,654 495,014 45,511 198,089 5,034 1,378,302 5,129 1,469,453 1,474,582 (96,280) 769,049 672,769 - 672,769 (3,066,645) (2,393,876) |
Total funds 2023 £ 545,858 482,907 81,490 186,285 - |
|---|---|---|---|---|---|
| 1,296,540 | |||||
| 4,677 1,290,330 |
|||||
| 1,295,007 | |||||
| 1,533 509,907 |
|||||
| 511,440 - |
|||||
| 511,440 - |
|||||
| 511,440 |
Page 11
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
| Note Reconciliation of funds: Total funds brought forward as previously stated Prior year adjustment Total funds brought forward as restated Net movement in funds Total funds carried forward |
Unrestricted funds 2024 £ 3,149,418 - 3,149,418 363,763 3,513,181 |
Restricted funds 2024 £ 6,461,495 - 6,461,495 (2,852,348) 3,609,147 |
Endowment funds 2024 £ 943,964 - 943,964 94,709 1,038,673 |
Total funds 2024 £ 10,554,877 - 10,554,877 (2,393,876) 8,161,001 |
Total funds 2023 £ 10,084,689 (41,252) 10,043,437 511,440 10,554,877 |
|---|---|---|---|---|---|
All of the above results are derived from continuing activities.
The Consolidated Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 18 to 52 form part of these financial statements.
Page 12
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
CONSOLIDATED BALANCE SHEET AS AT 30 SEPTEMBER 2024
| Note Fixed assets Tangible assets 17 Investments 18 Investment property 19 Current assets Stocks 20 Debtors 21 Investments 22 Cash at bank and in hand Creditors: amounts falling due within one year 23 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 24 Net assets excluding pension asset Total net assets Charity funds Endowment funds 25 Restricted funds 25 Unrestricted funds Designated funds 25 General funds 25 Total unrestricted funds 25 Total funds |
1,311 242,232 76,229 270,376 590,148 (76,811) 682,177 2,831,004 |
2024 £ 123,355 7,374,309 150,000 7,647,664 513,337 8,161,001 - 8,161,001 8,161,001 1,038,673 3,609,147 3,513,181 8,161,001 |
4,321 84,206 76,229 1,197,276 1,362,032 (183,407) 681,221 2,468,197 |
2023 £ 1,236,409 6,900,931 1,240,457 9,377,797 1,178,625 10,556,422 (1,545) 10,554,877 10,554,877 943,964 6,461,495 3,149,418 10,554,877 |
|---|---|---|---|---|
Page 13
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
CONSOLIDATED BALANCE SHEET (CONTINUED) AS AT 30 SEPTEMBER 2024
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................ ................................................ Mr A J Bates Rev. J James (Trustee and Honorary Treasurer) (Trustee and Convenor of the Executive Committee) Date: 04 Apr 2025 04 Apr 2025
The notes on pages 18 to 52 form part of these financial statements.
Page 14
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
CHARITY BALANCE SHEET AS AT 30 SEPTEMBER 2024
| Note Fixed assets Tangible assets 17 Investments 18 Investment property 19 Current assets Stocks 20 Debtors 21 Investments 22 Cash at bank and in hand Creditors: amounts falling due within one year 23 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 24 Net assets excluding pension asset Total net assets Charity funds Endowment funds 25 Restricted funds 25 Unrestricted funds Designated funds 25 General funds 25 Total unrestricted funds 25 Total funds |
1,311 242,232 76,229 270,376 590,148 (76,811) 682,177 2,831,004 |
2024 £ 123,355 7,374,309 150,000 7,647,664 513,337 8,161,001 - 8,161,001 8,161,001 1,038,673 3,609,147 3,513,181 8,161,001 |
1,000 52,656 76,229 563,267 693,152 (86,927) 681,221 2,360,925 |
2023 £ 57,181 6,681,603 150,000 6,888,784 606,225 7,495,009 (1,545) 7,493,464 7,493,464 943,964 3,507,354 3,042,146 7,493,464 |
|---|---|---|---|---|
Page 15
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
CHARITY BALANCE SHEET (CONTINUED) AS AT 30 SEPTEMBER 2024
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................ ................................................ Mr A J Bates Rev. J James (Trustee and Honorary Treasurer) (Trustee and Convenor of the Executive Committee) Date: 04 Apr 2025 04 Apr 2025
The notes on pages 18 to 52 form part of these financial statements.
Page 16
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 SEPTEMBER 2024
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Dividends, interests and rents from investments Purchase of tangible fixed assets Proceeds from sale of investments Purchase of investments Cash balance on the elimination of the Nightingale Centre Net cash (used in)/provided by investing activities Cash flows from financing activities Net cash provided by financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year The notes on pages 18 to 52 form part of these financial statements |
2024 £ (535,016) 198,089 (16,682) - - (573,291) (391,884) - (926,900) 1,197,276 270,376 |
2023 £ 23,363 186,285 (5,583) 6,665,724 (6,665,724) - 180,702 - 204,065 993,211 1,197,276 |
|---|---|---|
Page 17
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
1. General information
The General Assembly of Unitarian and Free Christian Churches is an unincorporated charity. It is registered in England and Wales with charity registered number 250788. The principal address of the Charity is Essex Hall, 1-6 Essex Street, Strand, London, WC2R 3HY.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The General Assembly Of Unitarian & Free Christian Churches meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The Consolidated statement of financial activities (SOFA) and Consolidated balance sheet consolidate the financial statements of the Charity and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.
The consolidated financial statements for year ended 30 September 2024 incorporate financial statements of General Assembly of Unitarian and Free Christian Churches and The Nightingale Centre (Unitarian) (charity no. 242256). From 11 September 2024 The Nightingale Centre has become a fully independent Charity and therefore is no longer reported within the financial statements of General Assembly.
As permitted by FRS 102, the charity has taken advantage of the exemption under s408 CA 2006 - disclosure of individual statement of financial activities.
2.2 Going concern
The consolidated financial statements have been prepared on the going concern basis which assumes that the charity will continue in opertational existence for the forseeable future. The Trustees have reviewed the working capital requirements of the group for a period of at least 12 months from the anticipated date of signing of the consolidated financial statements and are satisfied that the charity will be able to meet its liabilities as the fall due.
Page 18
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
2. Accounting policies (continued)
2.3 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Charity, can be reliably measured..
Grants are included in the Consolidated statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Gifts in kind are included at valuation and recognised as the cost is incurred.
On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the Charity which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.
Page 19
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
2. Accounting policies (continued)
2.4 Expenditure (continued)
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
. Approximately 50% of the full-time equivalent staff hours are spent on programme work. Accordingly total salary costs have been split equally between programme and support costs and management and administration costs
All expenditure is inclusive of irrecoverable VAT.
2.5 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to the Consolidated statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Consolidated statement of financial activities as the related expenditure is incurred.
.
Government grants include income received through the Coronavirus Job Retention Scheme.
2.6 Taxation
The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
2.7 Tangible fixed assets and depreciation
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
| Furniture at General Assembly | - | 20% Straight line |
|---|---|---|
| Computer equiment at General | - | 33% Straight line |
| Assembly | ||
| Software | - | 20% Straight line |
Freehold land and freehold property held jointly is not depreciated. The original value of the freehold property at the Nightingale Centre is not depreciated as it is considered that it is not worth less than its book value.
Page 20
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
2. Accounting policies (continued)
2.8 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
2.9 Investment properties
Investment properties are initially recognised at their transaction cost and subsequently measured at fair value. Gains are recognised in the Statement of Financial Activities. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading 'Gain/(losses) on investments' in the Statement of Financial Activites.
2.10 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.11 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.12 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.13 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
2.14 Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Page 21
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
2. Accounting policies (continued)
2.15 Pensions
The General Assembly operates pension plans available to all eligible employees. The assets of the schemes are held separately from those of the charity in independently administered funds. Pension costs charged in the Statement of Financial Activities represent the contributions payable by the General Assembly in the year. The schemes are defined benefit schemes however as it is not possible for the Charity to obtain sufficient information to enable it to account for the schemes as a defined benefit scheme, it accounts for the schemes as a defined contribution scheme. See note 28 for further details.
2.16 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Endownmment funds, permanent and expendable endownment funds are the results of gifts to the charity that are to be invested and the income thereof used for the purposes of the charity either as unrestricted or restricted funds dependent on the wishes of the donor.
Page 22
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
3. Critical accounting estimates and areas of judgment
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions:
The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
Critical areas of judgment:
Tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. Residual value assessments consider issues such as the remaining life of the asset and projected disposal values.
Investment properties
Investment properties were initially valued by external professional valuers. This valuation is assessed by the Trustees on an annual basis.
4. Intangible income
The General Assembly receives accommodation and services free of charge from Essex Hall Trustees which would have to be paid if not provided for free. The free (see note 5) accommodation was valued from 1 January 2018 by independent property experts at £111,000 per annum.
The occupancy of Essex Hall's accommodation increased during the year and therefore the General Assembly's Trustees estimated that the value would have increased to £167,325 in the year to 30 September 2024.
Page 23
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
5. Income from donations and legacies
| Donations and legacies Sundry donations Legacies Nightingale Centre Grants Essex Hall - grant British & Foreign Unitarian Association Similar incoming resources Association membership Essex Hall - gifts in kind (note 4) Contribution from related charities Subtotal detailed disclosure Total 2024 Total 2023 |
Unrestricted funds 2024 £ 10,344 205,321 - 80,000 27,000 12,014 167,325 4,945 506,949 506,949 506,017 |
Restricted funds 2024 £ 45,297 - 82,408 - - - - - 127,705 127,705 39,841 |
Total funds 2024 £ 55,641 205,321 82,408 80,000 27,000 12,014 167,325 4,945 634,654 634,654 545,858 |
Total funds 2023 £ 36,095 240,555 11,874 80,000 27,432 13,452 133,800 2,650 |
|---|---|---|---|---|
| 545,858 | ||||
| 545,858 | ||||
6. Income from charitable activities
| Local Leadership - Courses Annual Meetings Congregational Contributions Nightingale Centre - Residents and visitors Total 2024 Total 2023 |
Unrestricted funds 2024 £ 21,860 89,237 76,935 - 188,032 200,440 |
Restricted funds 2024 £ - - - 306,982 306,982 282,467 |
Total funds 2024 £ 21,860 89,237 76,935 306,982 495,014 482,907 |
Total funds 2023 £ 19,398 98,763 82,279 282,467 |
|---|---|---|---|---|
| 482,907 | ||||
Page 24
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
7. Income from other trading activities
Income from non charitable trading activities
| Sales of goods Essex Hall - Cost sharing Support services to Unitarian College Nightingale Centre - Charges to residents and visitors Total 2024 Total 2023 |
Unrestricted funds 2024 £ 6,311 35,000 4,200 - 45,511 47,635 |
Restricted funds 2024 £ - - - - - 33,855 |
Total funds 2024 £ 6,311 35,000 4,200 - 45,511 81,490 |
Total funds 2023 £ 6,635 35,000 6,000 33,855 |
|---|---|---|---|---|
| 81,490 | ||||
8. Investment income
| Dividends and bank interest Nightingale Centre - Dividends and bank interest Total 2024 Total 2023 |
Unrestricted funds 2024 £ 69,335 - 69,335 65,127 |
Restricted funds 2024 £ 87,365 41,389 128,754 121,158 |
Total funds 2024 £ 156,700 41,389 198,089 186,285 |
Total funds 2023 £ 154,832 31,453 |
|---|---|---|---|---|
| 186,285 | ||||
Page 25
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
9. Other incoming resources
| Restricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2024 | 2024 | 2023 | |
| £ | £ | £ | |
| Nightingale Centre - Government grants | 5,034 | 5,034 | - |
10. Raising funds
| Other fundraising costs Total 2023 Analysis of grants Grants to Organisations Grants to individuals Total 2024 Total 2023 |
Grants to institutions 2024 £ 63,594 - 63,594 36,494 |
Unrestricted funds 2024 £ 5,129 4,677 Grants to Individuals 2024 £ - 96,404 96,404 77,586 |
Total funds 2024 £ 5,129 4,677 Total funds 2024 £ 63,594 96,404 159,998 114,080 |
Total funds 2023 £ 4,677 |
|---|---|---|---|---|
| Total funds 2023 £ 36,494 77,586 |
||||
| 114,080 | ||||
11. Analysis of grants
Page 26
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
11. Analysis of grants (continued)
The Group has made the following material grants to institutions during the year:
| Name of institution Grants to Scottish congregations (from the James Speed Restricted Fund) Grants to congregations (from the Sustentation Restricted Fund) Grants to congregations (from the Gabor Kereki Trust) Grants to congregations (from the India Fund) Grants to congregations (from the Summer School Bursary) Total grants to instutions |
2024 £ 24,294 - 7,500 30,000 1,800 63,594 63,594 |
2023 £ 21,244 15,250 - - - |
|---|---|---|
| 36,494 | ||
| 36,494 |
12. Analysis of expenditure on charitable activities
Summary by fund type
| Programme Activities Committee Activities Administration Grants to organisations Grants to individuals Nightingale Centre - Residents and visitors Nightingale Centre - Administration Total 2024 Total 2023 |
Unrestricted funds 2024 £ 96,739 8,742 545,048 - 1,684 - - 652,213 747,780 |
Restricted funds 2024 £ 157,596 - 23,152 63,594 94,720 476,768 1,410 817,240 542,550 |
Total 2024 £ 254,335 8,742 568,200 63,594 96,404 476,768 1,410 1,469,453 1,290,330 |
Total 2023 £ 307,220 8,479 450,934 36,494 77,586 408,207 1,410 |
|---|---|---|---|---|
| 1,290,330 | ||||
Page 27
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
13. Analysis of expenditure by activities
| Programme Activities Committee Activities Administration Grants to UK organisations Grants to individuals Nightingale Centre - Residents and visitors Nightingale Centre - Administration Total 2024 Total 2023 |
Activities undertaken directly 2024 £ 254,335 8,742 - - - 476,768 1,410 741,255 725,316 |
Grant funding of activities 2024 £ - - - 63,594 96,404 - - 159,998 114,080 |
Support costs 2024 £ - - 568,200 - - - - 568,200 450,934 |
Total funds 2024 £ 254,335 8,742 568,200 63,594 96,404 476,768 1,410 1,469,453 1,290,330 |
Total funds 2023 £ 307,220 8,479 450,934 36,494 77,586 408,207 1,410 |
|---|---|---|---|---|---|
| 1,290,330 | |||||
Page 28
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
13. Analysis of expenditure by activities (continued)
Analysis of direct costs
| Staff costs - Programme activities and Nightingale Centre Programme activities - Welsh Programme Programme activities - Youth Programme Programme activities - Visibility Programme Programme activities - Annual Meeting Programme activities - Wedding Devlopment Programme activities - Restricted fund costs Programme activities - Summer School Nightingale Centre - Resident and visitors (excluding staff costs) Nightingale Centre - Administration Committee activities - Ministry |
Total funds 2024 £ 397,690 346 1,105 527 91,335 - 2,737 186 237,177 1,410 8,742 741,255 |
Total funds 2023 £ 413,809 562 1,024 718 91,317 125 3,652 1,153 203,067 1,410 8,479 |
|---|---|---|
| 725,316 |
Page 29
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
13. Analysis of expenditure by activities (continued)
Analysis of support costs
| Staff costs Executive committee expenses Officers' travel and expenses Office expenses Staff training Legal and professional fees Rent Insurance Audit and consultancy Other 14. Auditors' remuneration Fees payable to the Charity's auditor for the audit of the Charity's annual accounts (including VAT) 15. Staff costs Group Group 2024 2023 £ £ Wages and salaries 588,487 538,965 Social security costs 39,695 31,728 Contribution to defined contribution pension schemes 36,669 33,468 664,851 604,161 |
Total funds 2024 £ 267,161 26,196 6,354 46,661 2,019 20,599 167,325 4,803 22,000 5,082 568,200 2024 £ 23,160 Charity 2024 £ 357,504 31,021 33,495 422,020 |
Total funds 2023 £ 190,352 24,466 2,954 54,260 1,600 9,387 133,800 4,755 21,600 7,760 |
|---|---|---|
| 450,934 | ||
| 2023 £ 21,600 |
||
| Charity 2023 £ 337,223 28,078 30,133 |
||
| 395,434 |
Page 30
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
15. Staff costs (continued)
The average number of persons employed by the Charity during the year was as follows:
| Employees Higher paid employees |
Group 2024 No. 27 |
Group 2023 No. 27 |
Charity 2024 No. 11 |
Charity 2023 No. 11 |
|---|---|---|---|---|
Key management personnel comprise the trustees and senior management team. The total employment benefits of the key management personnel for the period under review were £71,570 (2023: £67,520).
16. Trustees' remuneration and expenses
During the year ended 30 September 2024, travel and subsistence expenses totalling £2,408 were reimbursed or paid directly to 6 Trustees (2023: £2,851 to 10 Trustees).
Trustee Rev. Dr. R Whiteman is a minister for a Scottish congregation and the GA paid £14,285 (2023: £14,185) from the James Speed Trust fund as a contribution to his stipend. This fund is an endowment to pay Scottish congregational costs, including ministers' stipends.
17. Tangible fixed assets
Group
| Cost or valuation At 1 October 2023 Additions On disposal of subsidiaries Revaluations At 30 September 2024 Depreciation At 1 October 2023 Charge for the year On disposals At 30 September 2024 |
Freehold property and improvements £ 1,907,578 - (1,907,578) - - 728,350 - (728,350) - |
Freehold properties held jointly £ 52,800 - - 54,200 107,000 - - - - |
Equipment including computers £ 415,070 16,681 (395,562) - 36,189 410,689 4,707 (395,562) 19,834 |
Total £ 2,375,448 16,681 (2,303,140) 54,200 |
|---|---|---|---|---|
| 143,189 | ||||
| 1,139,039 4,707 (1,123,912) |
||||
| 19,834 |
Page 31
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
17. Tangible fixed assets (continued)
Group (continued)
| Net book value At 30 September 2024 At 30 September 2023 |
Freehold property and improvement s £ - 1,179,228 |
Freehold properties held jointly £ 107,000 52,800 |
Equipment including computers £ 16,355 4,381 |
Total £ 123,355 |
|---|---|---|---|---|
| 1,236,409 |
The freehold property and improvements of the Nightingale Centre are vested in the British and Foreign Unitarian Association (Incorporated) as Custodian Trustees.
The land and buildings were valued at £1,665,000 at 30 September 1999. For the purposes of capitalising the land and buildings the value of improvements amounting to £253,353 at 30 September 1999 were deducted from the overall valuation to arrive at the valuation of land and buildings of £1,411,647. In 2018 the Barleycroft residential properties, with an attributable 1999 value of £328,550, were reclassified as Investment Properties.
Page 32
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
17. Tangible fixed assets (continued)
Charity
| Cost or valuation At 1 October 2023 Additions Revaluations At 30 September 2024 Depreciation At 1 October 2023 Charge for the year At 30 September 2024 Net book value At 30 September 2024 At 30 September 2023 |
Freehold properties held jointly £ 52,800 - 54,200 107,000 - - - 107,000 52,800 |
Computer equipment £ 19,508 16,681 - 36,189 15,127 4,707 19,834 16,355 4,381 |
Total £ 72,308 16,681 54,200 |
|---|---|---|---|
| 143,189 | |||
| 15,127 4,707 |
|||
| 19,834 | |||
| 123,355 | |||
| 57,181 |
Page 33
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
18. Fixed asset investments
| Group Cost or valuation At 1 October 2023 On disposal of subsidiaries Revaluations At 30 September 2024 Net book value At 30 September 2024 At 30 September 2023 Charity Cost or valuation At 1 October 2023 Revaluations At 30 September 2024 Net book value At 30 September 2024 At 30 September 2023 |
Listed investments £ 6,900,931 (241,470) 714,848 7,374,309 7,374,309 6,900,931 Listed investments £ 6,681,602 692,707 7,374,309 7,374,309 6,681,602 |
|---|---|
Page 34
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
19. Investment property
Group
| Valuation At 1 October 2023 On disposal of subsidiaries At 30 September 2024 |
Freehold investment property £ 150,000 - 150,000 |
Long term leasehold investment property £ 1,090,457 (1,090,457) - |
Total £ 1,240,457 (1,090,457) |
|---|---|---|---|
| 150,000 |
Each year The Nightingale Centre Trustees consider the market valuation of the long term leasehold investment properties. Any change in value is treated as an unrealised gain or loss in the Statement of Financial Affairs and the movement is reflected in the Capital Fund.
The Barleycroft residential properties have an attributable 1999 value of £328,550. The original cost is unknown.
Charity
| Valuation At 1 October 2023 At 30 September 2024 |
Freehold investment property £ 150,000 |
|---|---|
| 150,000 |
The freehold land was revalued by the Trustees as at 30 September 2016 on an open market value basis having taken independent professional advice. The freehold properties in the group were revalued by professional valuers Eadon, Lockwood & Riddle as at 30 September 2019 on an open market value basis. As at 30 September 2024 the Trustees have reviewed the valuations and have made no adjustments.
20. Stocks
| Group | Group | Charity | Charity | |
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Goods for resale | 1,311 | 4,321 | 1,311 | 1,000 |
Page 35
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
21. Debtors
| Due within one year Trade debtors Other debtors Prepayments and accrued income Current asset investments Listed investments |
Group 2024 £ - 28,696 213,536 242,232 Group 2024 £ 76,229 |
Group 2023 £ 50 30,339 53,817 84,206 Group 2023 £ 76,229 |
Charity 2024 £ - 28,696 213,536 242,232 Charity 2024 £ 76,229 |
Charity 2023 £ - 28,839 23,817 |
|---|---|---|---|---|
| 52,656 | ||||
| Charity 2023 £ 76,229 |
22. Current asset investments
Page 36
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
23. Creditors: Amounts falling due within one year
| Trade creditors Other taxation and social security Pension liability (see note 35) Other creditors Accruals and deferred income |
Group 2024 £ - 8,072 1,842 9,976 56,921 76,811 |
Group 2023 £ 23,185 16,124 5,560 69,005 69,533 183,407 |
Charity 2024 £ - 8,072 1,842 9,976 56,921 76,811 |
Charity 2023 £ - 1,966 5,560 9,868 69,533 |
|---|---|---|---|---|
| 86,927 |
24. Creditors: Amounts falling due after more than one year
| Group | Group | Charity | Charity | ||
|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | ||
| £ | £ | £ | £ | ||
| Pension liability (see note | 35) | - | 1,545 | - | 1,545 |
Page 37
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
25. Statement of funds
Statement of funds - current year
| Designated funds Retired Ministers Housing Fund Annual Meetings Fund Benevolent Fund Small Initiatives Fund Mark James Legacy Special Development Fund General funds General Funds - all funds Total Unrestricted funds |
Balance at 1 October 2023 £ 146,606 6,786 3,757 1,072 328,000 195,000 681,221 Balance at 1 October 2023 £ 2,468,197 3,149,418 |
Income £ 2,640 - - - - - 2,640 Income £ 807,187 809,827 |
Expenditure £ (1,184) - (500) - - - (1,684) Expenditure £ (655,658) (657,342) |
Transfers in/(out) £ - - - - - - - Transfers in/(out) £ (139,873) (139,873) |
Gains/ (Losses) £ - - - - - - - Gains/ (Losses) £ 351,151 351,151 |
Balance at 30 September 2024 £ 148,062 6,786 3,257 1,072 328,000 195,000 |
|---|---|---|---|---|---|---|
| 682,177 | ||||||
| Balance at 30 September 2024 £ 2,831,004 |
||||||
| 3,513,181 |
Page 38
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
25. Statement of funds (continued)
| Endowment funds James Speed Trust Arnold Graves Fund Lewis Edwards Fund Restricted funds Ministerial Students Fund Congregational Development Fund Chalice Fund Sunday School Fund Beardy Weirdy Youth Fund India Fund Humphreys Winder Legacy Trevor Jones Youth Fund Summer School Bursary Lindsey Press Rosenberg Travel Fund Growth and Sustainability Fund James Speed Trust |
Balance at 1 October 2023 £ 935,434 6,637 1,893 943,964 142,409 20,751 8,481 31,632 18,000 32,645 4,892 10,031 3,469 5,529 7,527 1,568,174 11,586 |
Income £ - - - - 4,702 - - - 260 1,096 - - 2,087 - - 32,386 20,889 |
Expenditure £ - - - - (75,069) (20,751) - - - (30,000) - - (1,800) (66) - (138,460) (39,623) |
Transfers in/(out) £ - - - - - - - 1,171 - - - - - - - - 7,148 |
Gains/ (Losses) £ 94,709 - - 94,709 - - - - - - - - - - - 146,483 - |
Balance at 30 September 2024 £ 1,030,143 6,637 1,893 |
|---|---|---|---|---|---|---|
| 1,038,673 | ||||||
| 72,042 - 8,481 32,803 18,260 3,741 4,892 10,031 3,756 5,463 7,527 1,608,583 - |
Page 39
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
25. Statement of funds (continued)
Statement of funds - current year (continued)
| Gabor Kereki Trust Sustentation Fund Lay Pastors and Approved Lay Persons in Charge Other Millenium Fund Nightingale Centre Total of funds |
Balance at 1 October 2023 £ 929,112 650,974 33,417 12,946 15,177 2,954,743 6,461,495 10,554,877 |
Income £ 18,941 14,506 643 37,152 - 435,813 568,475 1,378,302 |
Expenditure £ (8,924) (1,550) (32) (23,961) - (477,004) (817,240) (1,474,582) |
Transfers in/out £ - - - 602 - 130,952 139,873 - |
Gains/ (Losses) £ 85,879 65,769 2,916 1 - (3,044,504) (2,743,456) (2,297,596) |
Balance at 30 September 2024 £ 1,025,008 729,699 36,944 26,740 15,177 - |
|---|---|---|---|---|---|---|
| 3,609,147 | ||||||
| 8,161,001 |
Page 40
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
25. Statement of funds (continued)
Statement of funds - prior year
| Designated funds Retired Ministers Housing Fund Annual Meetings Fund Benevolent Fund Sexual Orientation Equality Group Small Initiatives Fund Mark James Legacy Special Development Fund General funds General Funds - all funds Unallocated amounts Total Unrestricted funds |
As restated Balance at 1 October 2022 £ 144,113 6,786 3,757 846 1,072 328,000 - 484,574 2,377,026 - 2,377,026 2,861,600 |
Income £ 2,640 - - - - - - 2,640 816,579 - 816,579 819,219 |
Expenditure £ (147) - - - - - - (147) (751,804) (506) (752,310) (752,457) |
Transfers in/out £ - - - (846) - - 195,000 194,154 (166,908) - (166,908) 27,246 |
Gains/ (Losses) £ - - - - - - - - 193,810 - 193,810 193,810 |
Balance at 30 September 2023 £ 146,606 6,786 3,757 - 1,072 328,000 195,000 681,221 2,468,703 (506) 2,468,197 3,149,418 |
|---|---|---|---|---|---|---|
Page 41
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
25. Statement of funds (continued)
| Endowment funds James Speed Trust Arnold Graves Fund Lewis Edwards Fund Restricted funds Ministerial Students Fund Congregational Development Fund Chalice Fund Sunday School Fund Beardy Weirdy Youth Fund India Fund Humphreys Winder Legacy Trevor Jones Youth Fund Summer School Bursary Lindsey Press Rosenberg Travel Fund Growth and Sustainability Fund James Speed Trust |
As restated Balance at 1 October 2022 £ 872,924 6,637 1,894 881,455 197,808 40,047 8,481 32,758 17,740 28,211 7,292 10,031 3,393 5,704 7,527 1,441,175 27,454 |
Income £ - - - - 3,610 - - 45 260 1,338 - - 2,361 - - 31,912 20,591 |
Expenditure £ - - - - (59,009) - - - - - (2,400) - (2,285) (175) - - (35,429) |
Transfers in/out £ 2 - (2) - - (19,296) - (1,171) - 3,096 - - - - - (1,596) (1,030) |
Gains/ (Losses) £ 62,509 - - 62,509 - - - - - - - - - - - 96,683 - |
Balance at 30 September 2023 £ 935,435 6,637 1,892 |
|---|---|---|---|---|---|---|
| 943,964 | ||||||
| 142,409 20,751 8,481 31,632 18,000 32,645 4,892 10,031 3,469 5,529 7,527 1,568,174 11,586 |
Page 42
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
25. Statement of funds (continued)
Statement of funds - prior year (continued)
| Gabor Kereki Trust Sustentation Fund Lay Pastors and Approved Lay Persons in Charge Other Millenium Fund Nightingale Centre Total of funds |
As restated Balance at 1 October 2022 £ 855,839 595,510 31,342 15,063 13,894 2,961,113 6,300,382 10,043,437 |
Income £ 18,671 16,487 2,043 20,353 - 359,650 477,321 1,296,540 |
Expenditure £ (2,654) (15,250) - (15,731) - (409,617) (542,550) (1,295,007) |
Transfers in/out £ (934) (824) (35) (6,739) 1,283 - (27,246) - |
Gains/ (Losses) £ 58,190 55,051 67 - - 43,597 253,588 509,907 |
Balance at 30 September 2023 £ 929,112 650,974 33,417 12,946 15,177 2,954,743 |
|---|---|---|---|---|---|---|
| 6,461,495 | ||||||
| 10,554,877 |
Page 43
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
26. Transfers between funds
Transactions between General Assembly (GA) and the charity under it’s control, Nightingale Centre (NC), have been eliminated in the consolidated accounts year on year. The transactions are eliminated from the unrestricted funds in General Assembly but, as NC is treated as a restricted fund in the consolidated accounts, they are eliminated from restricted funds for that entity. The elimination from the two types of funds means that a transfer is required between the two funds in order to agree them. As NC is no longer under the control of GA, the entity has been eliminated from the consolidation as at 11 September 2024. The transactions between the two entities to that date requiring transfer between the funds totalled £130,952, this is included within the total transfer of £139,873 which is shown on the Statement of Financial Activities.
27. Designated Funds
Retired Ministers Housing Fund
Funds relating to joint ownership of properties for ministers and/spouses.
Annual Meetings Fund
Surplus from a prior Annual Meeting; to be allocated to any unexpected loss at a future meeting.
Benevolent Fund
Donations towards costs of counselling for ministers.
Small Initiatives Fund
The Fund is available to the MSCO to facilitate small scale development projects (of sub £1,000) for congregational activity that is felt to help build confidence, competence or capacity within a chapel community.
Mark James Legacy
Provision of support for Unitarian students.
Special Development Fund
Funds set aside for any Unitarian developmental projects that trustees may identify as appropriate .
28. Endowment Funds
James Speed Trust
Income is used to support congregational activities in Scotland.
Arnold Graves Fund
Income to be used by the General Assembly with no restrictions.
Lewis Edwards Fund
Income to be used by the General Assembly with no restrictions.
Page 44
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
29. Restricted Funds
Ministerial Students Fund
To support approved ministerial students in their ministerial training.
Congregational Development Fund
2020 Congregational Development programme.
Chalice Fund
Funds raised to support CPD for ministers.
Sunday School Fund
Historic assets of Sunday School Association absorbed into the GA.
Beardy Weirdy Youth Fund
Supports new initiatives or special activities at Youth Programme events.
India Fund
Historic fund to support Unitarian causes in India.
Humphreys Winder Legacy
To support young people attending international conferences.
Trevor Jones Youth Fund
General object of support for the Youth Programme.
Summer School Bursary
Subsidises attendance at RE Summer School for those unable to afford full costs.
Lindsey Press
Margaret Hamer legacy to support Lindsey Press publishing.
Rosenberg Travel Fund
Supports travel costs for children and young people attending the national Youth Programme.
Growth and Sustainability Fund
Donation from Bowland Trust to support the growth and sustainability of the General Assembly and its constituent bodies.
James Speed Trust
To support congregational activities in Scotland and contribute to ministerial stipends.
Gabor Kereki Trust
To support attendance at HMCO and UCM by ministers and students of the Hungarian Unitarian Church.
Sustentation Fund
To aid the maintenance of faithful and efficient Ministers serving congregations affiliated to the General Assembly of Unitarian and Free Christian Churches.
Lay Pastors and Approved Lay Persons in Charge
To aid the maintenance of faithful and efficient Lay Pastors and Lay Persons in charge servinge congregations affiliated to the General Assembly of Unitarian and Free Christian Churches.
Millennium Fund
Grants made to congregations for small initiatives.
Page 45
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
Nightingale Centre
This is no longer a restricted fund of the General Assembly. Nightingale Centre (NC) transactions occur in the consolidated accounts and have now been eliminated. It is now an independent CIO. However for the previous year, the NC operates as a Unitarian conference centre to further the religious and other charitable work of the Unitarian and Free Christian Churches including: (a) through the provision of facilities for the education of students of educational establishments and (b) the relief of those in need by reason of youth, age, ill-health, financial hardship or other disadvantage.
Other
Scottish Pilot for Future Ministry
Under review.
YP Chamberlain Fund
Fund to support youth attendance at conferences.
ICUU Fund
To enable support to be given to the work of the International Council of Unitarians and Universalists (ICUU).
Online Video Enhancement Project
Support to help ministers and congregations adapt to online service delivery as a result of the pandemic by the provision of equipment, training and funding appropriate streaming projects.
Social Action
The Social Action Fund is to support the work of social action initiatives within the movement, including events and activities organised by the Social Justice Network and informal groups under its umbrella.
The Resilience Fund
A restricted fund set up to make payments to Unitarian Ministers on the Roll who are experiencing finanicial hardship and who need support that falls outside of the established welfare funds. It receives funds from donations via districts and appeals. The Fund is authorised by the Chief Officer and the MCSO and does not report recipients in any public reports.
Appreciating Church
The fund aims to encourage the church at a local and national level to engage people in an inclusive way, listening to 'all the voices', building on existing strengths and skills, and co-creating a resilient church.
Bad Coffee Club
A fund to support the running of Bad Coffee Club which is an online provision for young people to meet and make friendships.
Page 46
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
30. Summary of funds
Summary of funds - current year
| Designated funds General funds Endowment funds Restricted funds |
Balance at 1 October 2023 £ 681,221 2,468,197 943,964 6,461,495 10,554,877 |
Income £ 2,640 807,187 - 568,475 1,378,302 Income £ 2,640 816,579 - 477,321 1,296,540 |
Expenditure £ (1,684) (655,658) - (817,240) (1,474,582) Expenditure £ (147) (752,310) - (542,550) (1,295,007) |
Transfers in/out £ - (139,873) - 139,873 - Transfers in/out £ 194,154 (166,908) - (27,246) - |
Gains/ (Losses) £ - 351,151 94,709 (2,743,456) (2,297,596) Gains/ (Losses) £ - 193,810 62,509 253,588 509,907 |
Balance at 30 September 2024 £ 682,177 2,831,004 1,038,673 3,609,147 |
|---|---|---|---|---|---|---|
| 8,161,001 | ||||||
| Balance at 30 September 2023 £ 681,221 2,468,197 943,964 6,461,495 |
||||||
| Summary of funds - prior year | ||||||
| Designated funds General funds Endowment funds Restricted funds |
As restated Balance at 1 October 2022 £ 484,574 2,377,026 881,455 6,300,382 10,043,437 |
|||||
| 10,554,877 |
Page 47
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
31. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Tangible fixed assets Fixed asset investments Investment property Current assets Creditors due within one year Total |
Unrestricted funds 2024 £ 123,355 3,161,237 150,000 155,400 (76,811) 3,513,181 |
Restricted funds 2024 £ - 3,204,837 - 404,310 - 3,609,147 |
Endowment funds 2024 £ - 1,008,235 - 30,438 - 1,038,673 |
Total funds 2024 £ 123,355 7,374,309 150,000 590,148 (76,811) 8,161,001 |
|---|---|---|---|---|
Analysis of net assets between funds - prior year
| Tangible fixed assets Fixed asset investments Investment property Current assets Creditors due within one year Creditors due in more than one year Total |
Unrestricted funds 2023 £ 57,181 2,721,072 150,000 309,637 (86,927) (1,545) 3,149,418 |
Restricted funds 2023 £ 1,179,228 3,266,332 1,090,457 1,021,958 (96,480) - 6,461,495 |
Endowment funds 2023 £ - 913,527 - 30,437 - - 943,964 |
Total funds 2023 £ 1,236,409 6,900,931 1,240,457 1,362,032 (183,407) (1,545) 10,554,877 |
|---|---|---|---|---|
Page 48
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
32. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income for the period (as per Statement of Financial Activities) Adjustments for: Depreciation charges Losses on investments Dividends, interests and rents from investments Decrease/(increase) in stocks Decrease/(increase) in debtors Increase/(decrease) in creditors Difference between pension charge and cash contributions Net cash provided by/(used in) operating activities 33. Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents 34. Analysis of changes in net debt At 1 October 2023 £ Cash at bank and in hand 1,197,276 Debt due within 1 year (5,560) Liquid investments 76,229 1,267,945 |
Group 2024 £ 672,769 4,707 (746,907) (198,089) 3,010 (158,026) (106,596) (5,560) (534,692) Group 2024 £ 270,376 270,376 Cash flows £ (926,900) 3,718 - (923,182) |
Group 2023 £ 511,440 8,894 (509,906) (186,284) (1,901) 151,274 54,903 (5,560) 22,860 Group 2023 £ 1,197,276 1,197,276 At 30 September 2024 £ 270,376 (1,842) 76,229 344,763 |
|---|---|---|
Page 49
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
35. Pension commitments
The Group operates a defined benefit pension scheme.
General Assembly Staff
The Charity participates in the scheme, a multi-employer scheme (The TPT Retirement Solutions - The Gowth Plan) which provides benefits to some 950 non-associated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the Charity to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.
The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005.
This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.
The scheme is classified as a 'last-man standing arrangement'. Therefore the Charity is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.
A full actuarial valuation for the scheme was carried out at 30 September 2020. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:
From 1 April 2022 to 31 January 2025: £3,312,000 per annum (payable monthly) .
Unless a concession has been agreed with the Trustee the term to 31 January 2025 applies.
Note that the scheme’s previous valuation was carried out with an effective date of 30 September 2017. This valuation showed assets of £794.9m, liabilities of £926.4m and a deficit of £131.5m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:
From 1 April 2019 to 30 September 2025: £11,243,000 per annum (payable monthly and increasing by 3% each on 1 April).
The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities.
Where the scheme is in deficit and where the Charity has agreed to a deficit funding arrangement the Charity recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
Page 50
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
35. Pension commitments (continued)
Principal actuarial assumptions at the Balance sheet date (expressed as weighted averages):
| At 30 | At 30 | |
|---|---|---|
| September | September | |
| 2024 | 2023 | |
| % | % | |
| Discount rate | 5.24 | 5.88 |
PRESENT VALUE OF PROVISIONS
| Due in less than 1 year Due in more than 1 year |
At 30 September 2024 £ 1,842 - 1,842 |
At 30 September 2023 £ 5,560 1,595 7,155 |
|---|---|---|
INCOME AND EXPENDITURE IMPACT
| Interest cost Remeasurements - impact of any changes in assumptions Total amount recognised in the Consolidated Statement of Financial Activities RECONCILIATION OF OPENING AND CLOSING PROVISIONS Opening defined benefit obligation Deficit contribution paid Unwinding of the discount factor (interest expense) Remeasurements - amendments to contribution scheme Provision at end of period |
2024 £ 246 1 247 2024 £ 7,155 (5,560) 246 1 1,842 |
2023 £ 551 5 556 2023 £ 12,159 (5,560) 551 5 7,155 |
|---|---|---|
Page 51
THE GENERAL ASSEMBLY OF UNITARIAN & FREE CHRISTIAN CHURCHES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
35. Pension commitments (continued)
General Assembly staff who are also Ministers
Ministers who have worked for the General Assembly are members of the Ministers' Pension Fund which is a defined benefit plan. There are currently two members of staff in this category. The assets of the scheme are held separately from those of the Charity and are administered by the Ministers' Pension Fund managers Atkin Pensions (of Blythe Gate, Solihull) .
We have not identified any direct liability, however the General Assembly are the overall guarantors for the scheme. The last actuarial valuation of the Ministers Pension Fund was at 31 December 2022 and showed a valuation of £394,000 (31 December 2019: £(379,000)). The next actuarial valuation will be carried out as at 31 December 2025.
36. Related party transactions
Marion Baker was a Trustee of General Assembly (resigned 6 April 2023) and was also a Trustee of Unitarian College. During the prior year Unitarian College paid General Assembly £6,000 for administration and support services and General Assembly donated funds of £nil.
37. The Nightingale Centre
The consolidated financial statements for year ended 30 September 2024 incorporate financial statements of General Assembly of Unitarian and Free Christian Churches and The Nightingale Centre (Unitarian) (charity no. 242256). From 11 September 2024 The Nightingale Centre has become a fully independent Charity and therefore is no longer reported within the financial statements of General Assembly.
Page 52
Issuer
Issuer Shaw Gibbs Document generated Fri, 4th Apr 2025 10:09:36 BST
Document fingerprint b7e48121524671d1bd24fe4798bb2ad8
Parties involved with this document
Document processed
Party + Fingerprint
Fri, 4th Apr 2025 10:40:30 BST John Bates - Signer (dd44aaa65cc04c4da0f1fe0a15f4c3f6) Fri, 4th Apr 2025 13:25:30 BST Jo James - Signer (4feeb740611bb155e72668e08ba48989) Fri, 4th Apr 2025 13:46:02 BST Samantha Daniels - Signer (34d800c966875dac4810f1a9820eca97)
Audit history log
Date
Action
Fri, 4th Apr 2025 10:09:36 BST Envelope generated by Abby Potter (86.136.36.66) Fri, 4th Apr 2025 10:09:36 BST Document generated with fingerprint b7e48121524671d1bd24fe4798bb2ad8 (86.136.36.66) Fri, 4th Apr 2025 10:09:36 BST Document generated with fingerprint 1a26f5e66c03afec5826ec1f98ba9c7b (86.136.36.66) Fri, 4th Apr 2025 10:09:36 BST Document generated with fingerprint 9985b14279c8098b39597608bd6b719c (86.136.36.66) Fri, 4th Apr 2025 10:09:36 BST Document generated with fingerprint 271a5fe550b8295043bac102d9f159ff (86.136.36.66) Fri, 4th Apr 2025 10:19:56 BST Sent the envelope to John Bates (jbates@london.edu) for signing (86.136.36.66) Fri, 4th Apr 2025 10:19:58 BST Document emailed to jbates@london.edu (3.10.226.161) Fri, 4th Apr 2025 10:37:11 BST John Bates viewed the envelope (86.152.185.97) Fri, 4th Apr 2025 10:40:30 BST John Bates signed the envelope (86.152.185.97) Fri, 4th Apr 2025 10:40:30 BST Sent the envelope to Jo James (jojames.email@gmail.com) for signing (86.152.185.97) Fri, 4th Apr 2025 10:40:33 BST Document emailed to jojames.email@gmail.com (18.132.43.174) Fri, 4th Apr 2025 13:23:38 BST Jo James opened the document email. (66.249.93.34) Fri, 4th Apr 2025 13:23:48 BST Jo James viewed the envelope (31.94.30.59) Fri, 4th Apr 2025 13:25:30 BST Jo James signed the envelope (31.94.30.59) Fri, 4th Apr 2025 13:25:31 BST Sent the envelope to Samantha Daniels
(samantha.daniels@shawgibbs.com) for signing (31.94.30.59)
Fri, 4th Apr 2025 13:25:34 BST Fri, 4th Apr 2025 13:25:53 BST Fri, 4th Apr 2025 13:45:28 BST Fri, 4th Apr 2025 13:45:38 BST Fri, 4th Apr 2025 13:46:03 BST Fri, 4th Apr 2025 13:46:03 BST Wed, 27th Feb 2019 11:13:21 GMT Wed, 27th Feb 2019 11:13:21 GMT
Document emailed to samantha.daniels@shawgibbs.com (18.130.178.249) Samantha Daniels opened the document email. (51.137.154.91) Samantha Daniels viewed the envelope (85.255.232.68) Samantha Daniels viewed the envelope (51.137.154.91) Samantha Daniels signed the envelope (85.255.232.68) This envelope has been signed by all parties (85.255.232.68) Job created (82.1.52.87) Job queued to start (82.1.52.87)