OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Daughte rs
OfOur Lady
OfGood Counsel And StPaul OfThe Cross
Contents
Reference and Administrative
Details
Trustees'
Report
2 to 4
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9to 18

Statem ent of Financial Activities for the Year Ende d 31December 2 021
Total
Unrestricted 2021
Note
Income and Endowments from:
Donations
and legacies
37,756 37,756
Investment
income
26,999 26,999
Other income 56,064 56,064
Total Income 120,819 120,819
Expenditure
on:
Raising funds
Charitable
activities
5 (1,850)
(108,390)
(1,850)
(108,390)
Total Expenditure (I10,240) (110,240)
Gains/losses
on investment
assets 24,255 24,255
Net movement
in funds
34,834 34,834
Reconciliation
offunds
Total funds brought forward 2,250,654 2,250,654
Total funds carried forward 17 2,285,488 2,285,488
Unrestricted Total
funds 2020
Note
Income and Endowments from:
Donations
and legacies
46,757 46,757
Investment
income
28,154 28,154
Other income 4,399 4,399
Total income 79,310 79,310
Expenditure
on:
Charitable
activities
(118,801) (118,801)
Total expenditure
Gains/losses
on investment
assets (118,801)
~12,452
(118,801)
(12,452)
Net expenditure (51,943) (51,943)
Net movement
in funds
(51,943) (51,943)
Reconciliation
offunds
Total funds brought forward 2,302,597 2,302,597
Total funds carried forward 17 2,250,654 2,250,654

2021 2020
Note f,
Fixed assets
Tangible assets 12 747,171 1,242,847
Investments 13 911,416 887,161
1,658,587 2,130,008
Current assets
Debtors 14 6,279 1,736
Cash at bank and in hand IS 623,238 121,454
629,517 123,190
Creditors: Amounts falling due within one year 16 (2,616) (2,544)
Net current assets 626,901 120,646
Net assets 2,285,488 2 250 654
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 2,285,488 2,250,654
Total funds 2,285,488 2,250,654

Unrestricted
funds Total Total
General 2021 2020
g g
Donations and legacies;
Donations 4,966 4,966 8,387
Pensions 32,790 32,790 38,370
37,756 37,756 46,757

Unrestricted
funds Total Total
General 2021 2Q2Q
Interest receivable and similar income;
Interest receivable on bank deposits 26,999 26,999 28,154
4 Other income
Unrestricted
funds Total 'fotal
General 2021 2020
Gains on sale oftangible fixed assets for charity's ovvn g
use 56,064 56,064 4,399

Unrestricted
Total Total
General 2021 2020
g
Community account 44,242 44,242 44,200
Allocated support costs 61,538 61,538 72,135
Governance costs 2,610 2,610 2,466
108,390 108,390 118,801

Information Premises and Total
technology household 2021
916 60,622 61,538
Governance costs
Unrestricted
funds TotaJ Total
General 2021 2020
f.
Independent examiner fees
Examination ofthe financial statements 2,610 2,610 2,466
2,610 2,6i0 2,466
7 Net incoming/outgoing resources
Net incoming/(outgoing) resources for the year include:
2021 2020
Profit on disposal oftangible fixed assets (56,064) (4,399)
Depreciation offixed assets 20,664 18,208
Gains/(Losses) on listed investments 24,255 (12,452)

12 Tangible fixed assets
Laud and Furniture aad
buildings
8
equipment
f
Motor vehicles
g
Total
f
Cost
At 1 January 2021 1,295,987 54,747 35,490 1,386,224
Additions 1,119 1,119
Disposals (506,813) (506,813)
At 31December 2021 789,174 55,866 35,490 880,530
Depreciation
At 1 January 2021 73,086 618,689 21,602 143,377
Charge for the year 15,461 1,581 3,622 20,664
Eliminated
on disposals
(30,682) (30,682)
At 31December 2021 57,865 50,270 25,224 133359
Net book value
At 31December 2021 731,309 16,266 747,171
At 31December 2020 1,222,901 6,058 13,888 1,242,847
13 Fixed asset investments
2021 2020
fQ
Other investments 911,416 887,161

Other investments
Listed
investments Total
g
Cost or Valuation
At I January 2021 887,161 887,161
Revaluation 24,255 24,255
At 31 December 2021 911,416 911,416
Net book value
At 31December 2021 911,416 911,416
At 31December 2020 8117,161 887,161

14 Debtors
2021 2020
f,
Prepayments 5,212 1,736
Other debtors 1,067
6,279 1,736
15 Cash and cash equivalents
2021f 2020
Cash at bank 267,927 94,766
Short-term deposits 355,311 26,688
623,238 121,454
16 Creditors: amounts falling due within one year
2021 2020
g
Accrnals 2,616 2,544

Balance at
Balance at 1 Other 31
January Incoming Resources recognised December
2021 resources
f
expended
f
gains/(losses)
f
2021
Unrestricted funds
General
General 2,250,654 120,819 (110,240)
24,255
2,285,488
Balance at
Balance at 1 Other 31
January Incoming Resources recognised December
2020 resources expended gains/(losses) 2020
f
Unrestricted funds
General
General 2,302,597 79310 ~(3)8,801 132452) 2,250654
18 Analysis ofnet assets between funds
Unrestricted Total funds at
funds 31December
General
f
2021
Tangible fixed assets 747,171 747,171
Fixed asset investments 911,416 911,416
Current assets 629,517 629,517
Current liabilities (2,616) (2,616)
Total net assets 2,285,488 2,285,488
Unrestricted Total funds at
funds 31December
General
f
2020f
Tangible fixed assets 1,242,847 1,242,847
Fixed asset investments 887,161 887,161
Current assets
Current liabilities
123,190
~2,544)
123,190
~2,544)
Total net assets 2 250 654 2 250 654

19 Analysis ofnet funds
At 31
At 1January Financing
cash
December
2Q21 flows 2021
Cash at bank and in hand 121,454 501,784 623,238
Net debt 121,454 501,784 623,238
At 31
At 1January Financing
cash
December
2Q20 tlows 2020
Cash at bank and in hand 142,462 (21,008) 121,454
Net debt 142,462 ~22,0082 121,484