OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

1 Receipts and Payments Receipts and Payments Account Account 2021 2020
5 6
Income Receipts
Occupant
Contributions
Monthly
Maintenance
Contributions 23,940 23,560
Heating
Contributions
10,920 10,790
TV &Electric &Sewage 710 851
Investment
Income Withdrawal
Insurance 3,864
Interest 109 882
Total Receipts (a) 35,679 39,947
Direct Charitable
Expenditure
Heating Costs 10,245 7,389
TV Licence 60
Gardening 308 541
Water Charges 8 repairs 969 1,136
NAA Subscription 361
Christmas
Presents
306
Electricity & Electricity Repair 1,483 1,307
Insurance 478 591
General
repairs/Maintenance
6,888 8,399
New Car Parking 3,540
Planning
Application/Valuation
Office
Replacement
Boiler
10,082 35
Empty Council Tax
Painting
Butler Trust Management Fee 3,960 3,600
Other 554 2,410
Total Expenditure
(b)
38,507 26,135
Net Receipts (loss) for the year (a-b) 2,828 13,812
2 Statement ofAssets and Liabilities at 31stDecember 2021
Monetary Assets
Bank Current Account 11,070 13,934
CBFDeposit Account 208,616 208,507
Less creditor 73
219,613 222,441
Non-Monetary
Assets
Building (7Almshouses) insurance value 1,396,974 1,396,974
Total valuation
ofas
1,616,587 1,619,415