| 1 | Receipts and Payments | Receipts and Payments | Account | Account | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | ||||||||
| Income Receipts | |||||||||
| Occupant Contributions |
|||||||||
| Monthly Maintenance |
Contributions | 23,940 | 23,560 | ||||||
| Heating Contributions |
10,920 | 10,790 | |||||||
| TV &Electric &Sewage | 710 | 851 | |||||||
| Investment Income Withdrawal |
|||||||||
| Insurance | 3,864 | ||||||||
| Interest | 109 | 882 | |||||||
| Total Receipts (a) | 35,679 | 39,947 | |||||||
| Direct Charitable Expenditure |
|||||||||
| Heating Costs | 10,245 | 7,389 | |||||||
| TV Licence | 60 | ||||||||
| Gardening | 308 | 541 | |||||||
| Water Charges 8 repairs | 969 | 1,136 | |||||||
| NAA Subscription | 361 | ||||||||
| Christmas Presents |
306 | ||||||||
| Electricity & Electricity | Repair | 1,483 | 1,307 | ||||||
| Insurance | 478 | 591 | |||||||
| General repairs/Maintenance |
6,888 | 8,399 | |||||||
| New Car Parking | 3,540 | ||||||||
| Planning Application/Valuation |
Office | ||||||||
| Replacement Boiler |
10,082 | 35 | |||||||
| Empty Council Tax | |||||||||
| Painting | |||||||||
| Butler Trust Management | Fee | 3,960 | 3,600 | ||||||
| Other | 554 | 2,410 | |||||||
| Total Expenditure (b) |
38,507 | 26,135 | |||||||
| Net Receipts (loss) for | the year (a-b) | 2,828 | 13,812 | ||||||
| 2 | Statement ofAssets | and | Liabilities at 31stDecember 2021 | ||||||
| Monetary Assets | |||||||||
| Bank Current Account | 11,070 | 13,934 | |||||||
| CBFDeposit Account | 208,616 | 208,507 | |||||||
| Less creditor | 73 | ||||||||
| 219,613 | 222,441 | ||||||||
| Non-Monetary Assets |
|||||||||
| Building (7Almshouses) | insurance | value | 1,396,974 | 1,396,974 | |||||
| Total valuation ofas |
1,616,587 | 1,619,415 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.