OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' annual
report
Independent
auditor's
report to the members 14
Statement offinancial activities 19
Statement offinancial position 20
Statement ofcash flows 21
Notes to the flnancial statements 22

Reference and adm inistrative details
Registered charity name The United Kingdom Islamic Mission
Charity registration number 250275
Principal office 202 North Gower Street
London
NWI 2LY
The trustees Mr.Abdul Haq Mian
Mr.Mohammad
Sajjad
Amin
Mr.Mahmood
Hussain
Mr.Ghufran Mehmood
Mr.Babar Saleem Raja
Mr.Mohammad
Afzal
Malik
Mr.Amjad Mujahid
Janjua
Dr.Akhtar Saeed Bhutta
Mr.Ubaid Ur Rahman Ahmed
Mr.Abdul Hamid
Dr.Muhammad
Arif
Mr.Mohammed
Riaz
Mr.Waqar Ahmad
Dr.Hammad
Bin Zahid
Lodhi
Mr.Mahboob Ur Rasul Qamar
Dr. Fiaz Hussain
Mr. Nafis Ahmed Lodhi
Dr. Javed Hussein
Gill
Mr.Ziaul Haq
Dr Sadia Ahmad
Mrs.Sumera Kousar
Auditor Shaik &Co.Ltd
Chartered
accountants
&statutory auditor
1145Oldham Road
Newton Heath
Manchcstcr
M40 2FU
Bankers Barclays Bank Pic
Business Banking
Leicester
LE872BB

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note g
Income and endowments
Donations
and legacies
4 4,891,961 3,443,737 8,335,698 9,760,819
Other trading activities 5 10,347 10,347 24,883
Investment
income
6 132,351 132)351 463,518
Total income 5,034,659 3,443,737 8,478/96 10,249,220
Expenditure
Expenditure
on charitable
activities 7,8 (3,981,691) (3,744,665) (7,726356) (7,525,517)
Total expenditure (3,981,691) (3,744,665) (7,726856) (7,525,517)
Net gains on investments 10 1,000 1,000 449,129
Net income 1,053,968 (300,928) 753,040 3,172,832
Transfers between
funds
(167,000) 167,000
Net movement
in funds
886,968 (133,928) 753,040 3,172,832
Reconciliation offunds
Total funds brought
forward
28,577,183 5,346,880 33,924,063 30,751,231
Total funds canied forward 29,464,151 5,212,952 34,677,103 33,924,063

2021 2020
Note
Fixed assets
Intangible
assets
15 33440 50,040
Tangible fixed assets 16 27,465,770 27,079,517
Investments 17 2471,500 2,270,500
29,770,510 29,400,057
Current
assets
Stocks 18 70,000 65,000
Debtors 19 1,152)471 625,332
Cash at bank and in hand 5377,154 5,508,309
6,599,625 6,198,641
Creditors: amounts falling due within one year 20 1,693,032 1,674,635
Net current assets 4,906,593 4,524,006
Total assets less current liabilities 34,677,103 33,924,063
Net assets 34,677,103 33,924,063
Funds ofthe charity
Restricted
funds
5412,952 5,346,880
Unrestricted funds 29,464,151 28,577,183
Total charity funds 22 34,677,103 33,924,063

Year ended 31March 20 21
2021 2020
Cash flows from operating activities
Net income 753,040 3,172,832
Adj us/ments for:
Depreciation oftangible fixed assets 715884 1,009,007
Amortisation
ofintangible
assets 16,800 16,680
Net gains on investments (1,000) (449,129)
Dividends,
interest and rents from investments
(131,083) (460,724)
Other interest receivable
and similar income
(1468) (2,794)
Accrued expenses/(income) 15,674 (3351)
Changesin:
Stocks (5,000) 2,500
Trade and other debtors (527,139) 259,320
Trade and other creditors 2723 71,557
Cash generated
from operations
838,131 3,615,898
Interest received 1,268 2,794
Dividends
received
I
Net cash from operating
activities
839,399 3,618,693
Cash flows from investing activities
Dividends,
interest and rents from investments
131,083 460,724
Purchase oftangible
assets
Purchases ofother investments
(1,101,637) (3,873,970)
(49,220)
Net cash used in investing
activities
(970,554) (3,462,466)
Net (decrease)/increase
in
cash and cash equivalents (131,155) 156,227
Cash and cash equivalents at beginning ofyear 5,508809 5,352,082
Cash and cash equivalents at end ofyear 5,377,154 5,508,309

Donations
and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
6 g
Donations
General Funds 4,891,961 4,891,961
All other Relief Funds 432,979 432,979
Orphans
Project
457,125 457,125
Education Project 591,948 591,948
Qurbani Project 482,994 482,994
Food Program 305,273 305,273
Water Projects 327,292 327,292
Health Project 35,684 35,684
Yemen Project 190,837 190,837
Community
Centres
619,605 619)605
4,891,961 3,443,737 8/35,698

4. Donations
and legacies
(cd~)
Unrestricted Restricted Total Funds
Funds Funds 2020
Donations
General Funds 6,592,627 6,592,627
All other Relief Funds 637,768 637,768
Orphans
Project
468,524 468,524
Education Project 587,266 587,266
Qurbani Project 403,931 403,931
Food Program 319,204 319,204
Water Projects 254,538 254,538
Health Project 33,104 33,104
Yemen Project 136,979 136,979
Community
Centres
326,878 326,878
6,592,627 3,168,192 9,760,819
5. Other trading
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
8
Fundraising
events
10,347 10,347 24,883 24,883
6. Investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Income from investment properties 131,083 131,083 460,724 460,724
Bank interest receivable 1,268 1,268 2,794 2,794
132,351 132351 463,518 463,518

Expenditure
on charitable
activities by fund
type
Unrestricted Restricted Total Funds
Funds Funds 2021
Education and Mosque 2,155,682 2,155,682
General Donations 936,430 936,430
Qurbani Project 401,737 401,737
Community
Centres
573,985 573,985
Health Project 60,207 60,207
Food Program 361,402 361,402
All Other Reliefs 6t Restricted Funds 322,313 322/13
Water Projects 216,935 216,935
Orphans
Projects
268,210 268,210
Education Project 408,952 408,952
Yemen Project 109,509 109,509
Support costs 889,579 1,021,415 1,910,994
3,981,691 3,744,665 7,726856
Unrestricted Restricted Total Funds
Funds Funds 2020
Education and Mosque 2,596,944 2,596,944
General Donations 658,623 658,623
Qurbani Project 317,972 317,972
Community
Centres
140,993 140,993
Health Project 19,402 19,402
Food Program 346,516 346,516
All Other Reliefs &Restricted Funds 413,607 413,607
Water Projects 201,486 201,486
Orphans
Projects
275,928 275,928
Education Project 307,455 307,455
Yemen Project 32,440 32,440
Support costs 1,188,021 1,026,130 2,214,151
4,443,588 3,081,929 7,525,517

Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
g
Education and Mosque 2,155,682 729,363 2,885,045 3,543,014
General Donations 936,430 936&430 658,623
Qurbani Project 401,737 177,384 579,121 461,962
Community Centres 573,985 145,144 719,129 232,182
Health Project 60,207 10,736 70,943 37,744

Food Program 361,402 91,758 453&160 449,236
All Other Reliefs k Restricted Funds 322,313 126,369 448,682 617,748
Water Projects 216,935 97,386 314321 283,397
Orphans Projects 268,210 137,498 405,708 426,701
Education Project 408,952 178,079 587,031 496,440
Yemen Project
Governance
costs
109,509 57,060
160,217
166,569
160,217
76,522
241,948
5,815,362 1,910,994 7,726,356 7,525,517

Analysis of uppo rt
costs
Education
&Mosque Qurbani Community Food All Other Water
Project Project Centres Program Reliefs Project
8
Staff' costs 55,361 46,293 63,407 31,210 42,981 33,124
Premises 596,188 71,416 20,317 27,981 21,563
General office 77,813 22,570 30,914 15,216 20,956 16,150
Finance costs 37,105 50,823 25,015 34,451 26,549
Governance costs 160,217
889,579 177,384 145,144 91,758 126,369 97,386
Orphans Education Health Yemen
Project Project Project Project Total 2021 Total 2020
E
Staff costs 46,767 60,570 3,652 19,408 402,773 499,692
Premises 30,445 39,431 2,377 12,634 822/52 695,201
General office 22,801 29,531 1,780 9,462 247,193 459,639
Finance costs 37,485 48,548 2,927 15,556 278,459 317,671
Governance costs 160,217 241,948
137,498 178,080 10,736 57,060 1,910,994 2,214,151
Net gains on investments
Unrestricted
Total
Funds
Unrestricted
Total Funds
Funds 2021 Funds 2020
f. g
Gains/(losses) on investment
property
1,000 1,000 449,129 449,129

2021 2020
Amortisation ofintangible assets 16,800 16,680
Depreciation oftangible fixed assets 715)384 1,009,007
Fees payable for the audit ofthe financial statements 9,500 8,500

Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as
follows;
2021 2020
Wages and salaries 1,672)861 1,882,479
Social security costs 102,631 123,611
Employer contributions to pension plans 22434 22,502
Other employee benefits 8,383 14,709
1,806,109 2,043,301
full-time equivale n t
employees
during the year is anal
ysed
as follows:
2020
No.
Number ofstaff - Teachers 38
Number ofstaff - Admin 25
Number of staft'- Imams 21
80 84

Intangible
assets
Developmen
t costs
Cost
At 1April 2020 and 31March 2021 83,400
Amortisation
At 1 April 2020 33,360
Charge for the year 16,800
At 31March 2021 50,160
Carrying
amount
At 31March 2021 33)240
At 31March 2020 50,040

Tangible fixed assets
Land and Fixtures and Motor
buildings fittings vehicles Total
Cost
At 1 April 2020 32,712,239 2,363,257 4,230 35,079,726
Additions 974,412 127,225 1,101,637
At 31March 2021 33,686,651 2,490,482 4,230 36,181863
Depreciation
At
1 April 2020
5,788,392 2,207,587 4,230 8,000409
Charge for the year 672,950 42,434 715884
At 31March 2021 6,461,342 2,250,021 4,230 8,715,593
Carrying
amount
At 31March 2021 27,225,309 240,461 27,465,770
At 31March 2020 26,923,847 155,670 27,079,517

Investment
properties
Cost or valuation
At I April 2020 2,270,500
Additions
Fair value movements 1,000
At 31March 2021 2471,500
Impairment
At 1April 2020 and 31March 2021
Carrying
amount
At 31March 2021 2,271,500
At 31March 2020 2,270,500
The above carrying amounts are recognised as follows:
Investment
properties
At 31March 2021
Held at fair value 2,271,500
Held at historical cost less impairment
At 31March 2020
Held at fair value 2,270,500
Held at historical cost less impairment

Stocks
2021 2020
5
Books 70,000 65,000

19. Debtors Year ended 31March 202 1
2021 2020
6
Prepayments and accrued income 28,333
Loans Given to 3~ parties 39,712 40,512
Gift aid receivable 1,112,759 556,487
1&152,471 625,332
20. Creditors: amounts falling due within one year
2021 2020
Accruals and deferred income 30,941 15,267
Social security and other taxes 2,496 8,870
Credit Card 8,467 6,835
3'4party loans 1,651,128 1,643,663
1,693,032 1,674,635

At
At Gains and 31Mar 202
1 Apr 2020 Income Expenditure Transfers losses I
General funds 28,577,183 5,034,659 (3,981,691) (167,000) 1,000 29,464,151
At
At Gains and 31Mar 202
1 Apr 2019 Income Expenditure Transfers losses 0
General funds 25,674,522 7,081,028 (4,443,588) (183,908) 449,129 28,577,183

Restricted funds
At
At Gains and 31Mar 202
1 Apr 2020 Income Expenditure Transfers losses 1
8 E
Food Program 3,286 305,273 (453,160) 145,000 399
Water Projects 10,780 327,292 (314,321) 23,751
Education Project 371,630 591,948 (587,029) 376)549
All Other
Restricted Funds 4,308,419 432,979 (448,682) 4492,716
Qurbani Project 211,986 482,994 (579,124) 115)856
Orphans
Projects
233,216 457,125 (405,708) 284)633
Community
Centres 133,006 619,605 (719,129) 33,482
Health Project 14,098 35,684 (70,943) 22,000 839
Yemen Project 60,459 190,837 (166,569) 84,727
5,346,880 3,443,737 (3,744,665) 167,000 5,212,952
At
At Gains and 31Mar 202
1 Apr 2019 Income Expenditure Transfers losses 0
Qurbani
Project
211,986 211,986
Food Program 3,319 319,204 (449,237) 130,000 3,286
Water Projects 39,639 254,538 (283,397) 10,780
Education Project 280,803 587,266 (496,439) 371,630
All Other
Restricted Funds 4,288,399 637,768 (617,748) 4,308,419
Rohingya Project 4,121 403,931 (461,960) 53,908
Orphans
Projects
191,393 468,524 (426,701) 233,216
Community
Centres 38,310 326,878 (232,182) 133,006
Health Project 18,739 33,104 (37,745) 14,098
Yemen Project 136,979 (76,520) 60,459
5,076,709 3,168,192 (3,081,929) 183,908 5,346,880

Analysis ofnet assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
Intangible assets 33,240 33,240
Tangible fixed assets 25,847,986 1,617,784 27,465,770
Investments 2,271,500 2,271,500
Current assets 3,004,457 3,595,168 6,599,625
Creditors less than I year (1,693,032) (1,693,032)
Net assets 29,464,151 5,212,952 34,677,103
Unrestricted Restricted Total Funds
Funds Funds 2020
8
Intangible assets 50,040 50,040
Tangible fixed assets 25,518,626 1,560,891 27,079,517
Investments 2,270,500 2,270,500
Current assets 2,412,652 3,785,989 6,198,641
Creditors less than I year (1,674,635) (1,674,635)
Net assets 28,577,183 5,346,880 33,924,063

At At
l Apr 2020 Cash flows 31Mar 2021
Cash at bank and rn band 5,508,309 (131,155i 5/77,154