| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent auditor's |
report to the members | 14 | |
| Statement | offinancial | activities | 19 |
| Statement | offinancial | position | 20 |
| Statement | ofcash flows | 21 | |
| Notes to | the flnancial | statements | 22 |
| Reference and adm | inistrative | details | |||
|---|---|---|---|---|---|
| Registered charity | name | The United Kingdom | Islamic Mission | ||
| Charity registration | number | 250275 | |||
| Principal office | 202 North Gower Street | ||||
| London | |||||
| NWI 2LY | |||||
| The trustees | Mr.Abdul Haq Mian | ||||
| Mr.Mohammad Sajjad |
Amin | ||||
| Mr.Mahmood Hussain |
|||||
| Mr.Ghufran Mehmood | |||||
| Mr.Babar Saleem Raja | |||||
| Mr.Mohammad Afzal |
Malik | ||||
| Mr.Amjad Mujahid Janjua |
|||||
| Dr.Akhtar Saeed Bhutta | |||||
| Mr.Ubaid Ur Rahman | Ahmed | ||||
| Mr.Abdul Hamid | |||||
| Dr.Muhammad Arif |
|||||
| Mr.Mohammed Riaz |
|||||
| Mr.Waqar Ahmad | |||||
| Dr.Hammad Bin Zahid |
Lodhi | ||||
| Mr.Mahboob Ur Rasul | Qamar | ||||
| Dr. Fiaz Hussain | |||||
| Mr. Nafis Ahmed Lodhi | |||||
| Dr. Javed Hussein Gill |
|||||
| Mr.Ziaul Haq | |||||
| Dr Sadia Ahmad | |||||
| Mrs.Sumera Kousar | |||||
| Auditor | Shaik &Co.Ltd | ||||
| Chartered accountants |
&statutory | auditor | |||
| 1145Oldham Road | |||||
| Newton Heath | |||||
| Manchcstcr | |||||
| M40 2FU | |||||
| Bankers | Barclays Bank Pic | ||||
| Business Banking | |||||
| Leicester | |||||
| LE872BB |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| Note | g | |||||
| Income and endowments | ||||||
| Donations and legacies |
4 | 4,891,961 | 3,443,737 | 8,335,698 | 9,760,819 | |
| Other trading activities | 5 | 10,347 | 10,347 | 24,883 | ||
| Investment income |
6 | 132,351 | 132)351 | 463,518 | ||
| Total income | 5,034,659 | 3,443,737 | 8,478/96 | 10,249,220 | ||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 7,8 | (3,981,691) | (3,744,665) | (7,726356) | (7,525,517) |
| Total expenditure | (3,981,691) | (3,744,665) | (7,726856) | (7,525,517) | ||
| Net gains on investments | 10 | 1,000 | 1,000 | 449,129 | ||
| Net income | 1,053,968 | (300,928) | 753,040 | 3,172,832 | ||
| Transfers between funds |
(167,000) | 167,000 | ||||
| Net movement in funds |
886,968 | (133,928) | 753,040 | 3,172,832 | ||
| Reconciliation offunds | ||||||
| Total funds brought forward |
28,577,183 | 5,346,880 | 33,924,063 | 30,751,231 | ||
| Total funds canied forward | 29,464,151 | 5,212,952 | 34,677,103 | 33,924,063 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Intangible assets |
15 | 33440 | 50,040 | ||
| Tangible fixed assets | 16 | 27,465,770 | 27,079,517 | ||
| Investments | 17 | 2471,500 | 2,270,500 | ||
| 29,770,510 | 29,400,057 | ||||
| Current assets |
|||||
| Stocks | 18 | 70,000 | 65,000 | ||
| Debtors | 19 | 1,152)471 | 625,332 | ||
| Cash at bank | and in hand | 5377,154 | 5,508,309 | ||
| 6,599,625 | 6,198,641 | ||||
| Creditors: amounts | falling due within one year | 20 | 1,693,032 | 1,674,635 | |
| Net current | assets | 4,906,593 | 4,524,006 | ||
| Total assets | less current liabilities | 34,677,103 | 33,924,063 | ||
| Net assets | 34,677,103 | 33,924,063 | |||
| Funds ofthe | charity | ||||
| Restricted funds |
5412,952 | 5,346,880 | |||
| Unrestricted | funds | 29,464,151 | 28,577,183 | ||
| Total charity | funds | 22 | 34,677,103 | 33,924,063 |
| Year | ended 31March 20 | 21 | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Cash flows from operating | activities | |||
| Net income | 753,040 | 3,172,832 | ||
| Adj us/ments for: | ||||
| Depreciation oftangible fixed assets | 715884 | 1,009,007 | ||
| Amortisation ofintangible |
assets | 16,800 | 16,680 | |
| Net gains on investments | (1,000) | (449,129) | ||
| Dividends, interest and rents from investments |
(131,083) | (460,724) | ||
| Other interest receivable and similar income |
(1468) | (2,794) | ||
| Accrued expenses/(income) | 15,674 | (3351) | ||
| Changesin: | ||||
| Stocks | (5,000) | 2,500 | ||
| Trade and other debtors | (527,139) | 259,320 | ||
| Trade and other creditors | 2723 | 71,557 | ||
| Cash generated from operations |
838,131 | 3,615,898 | ||
| Interest received | 1,268 | 2,794 | ||
| Dividends received |
I | |||
| Net cash from operating activities |
839,399 | 3,618,693 | ||
| Cash flows from investing | activities | |||
| Dividends, interest and rents from investments |
131,083 | 460,724 | ||
| Purchase oftangible assets Purchases ofother investments |
(1,101,637) | (3,873,970) (49,220) |
||
| Net cash used in investing activities |
(970,554) | (3,462,466) | ||
| Net (decrease)/increase in |
cash and cash | equivalents | (131,155) | 156,227 |
| Cash and cash equivalents | at beginning | ofyear | 5,508809 | 5,352,082 |
| Cash and cash equivalents | at end ofyear | 5,377,154 | 5,508,309 |
| Donations and legacies |
|||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| 6 | g | ||
| Donations | |||
| General Funds | 4,891,961 | 4,891,961 | |
| All other Relief Funds | 432,979 | 432,979 | |
| Orphans Project |
457,125 | 457,125 | |
| Education Project | 591,948 | 591,948 | |
| Qurbani Project | 482,994 | 482,994 | |
| Food Program | 305,273 | 305,273 | |
| Water Projects | 327,292 | 327,292 | |
| Health Project | 35,684 | 35,684 | |
| Yemen Project | 190,837 | 190,837 | |
| Community Centres |
619,605 | 619)605 | |
| 4,891,961 | 3,443,737 | 8/35,698 |
| 4. | Donations and legacies |
(cd~) | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2020 | ||||
| Donations | ||||||
| General Funds | 6,592,627 | 6,592,627 | ||||
| All other Relief Funds | 637,768 | 637,768 | ||||
| Orphans Project |
468,524 | 468,524 | ||||
| Education Project | 587,266 | 587,266 | ||||
| Qurbani Project | 403,931 | 403,931 | ||||
| Food Program | 319,204 | 319,204 | ||||
| Water Projects | 254,538 | 254,538 | ||||
| Health Project | 33,104 | 33,104 | ||||
| Yemen Project | 136,979 | 136,979 | ||||
| Community Centres |
326,878 | 326,878 | ||||
| 6,592,627 | 3,168,192 | 9,760,819 | ||||
| 5. | Other trading activities |
|||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| 8 | ||||||
| Fundraising events |
10,347 | 10,347 | 24,883 | 24,883 | ||
| 6. | Investment income |
|||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| Income from investment | properties | 131,083 | 131,083 | 460,724 | 460,724 | |
| Bank interest receivable | 1,268 | 1,268 | 2,794 | 2,794 | ||
| 132,351 | 132351 | 463,518 | 463,518 |
| Expenditure on charitable activities by fund |
type | ||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| Education and Mosque | 2,155,682 | 2,155,682 | |
| General Donations | 936,430 | 936,430 | |
| Qurbani Project | 401,737 | 401,737 | |
| Community Centres |
573,985 | 573,985 | |
| Health Project | 60,207 | 60,207 | |
| Food Program | 361,402 | 361,402 | |
| All Other Reliefs 6t Restricted Funds | 322,313 | 322/13 | |
| Water Projects | 216,935 | 216,935 | |
| Orphans Projects |
268,210 | 268,210 | |
| Education Project | 408,952 | 408,952 | |
| Yemen Project | 109,509 | 109,509 | |
| Support costs | 889,579 | 1,021,415 | 1,910,994 |
| 3,981,691 | 3,744,665 | 7,726856 | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2020 | |
| Education and Mosque | 2,596,944 | 2,596,944 | |
| General Donations | 658,623 | 658,623 | |
| Qurbani Project | 317,972 | 317,972 | |
| Community Centres |
140,993 | 140,993 | |
| Health Project | 19,402 | 19,402 | |
| Food Program | 346,516 | 346,516 | |
| All Other Reliefs &Restricted Funds | 413,607 | 413,607 | |
| Water Projects | 201,486 | 201,486 | |
| Orphans Projects |
275,928 | 275,928 | |
| Education Project | 307,455 | 307,455 | |
| Yemen Project | 32,440 | 32,440 | |
| Support costs | 1,188,021 | 1,026,130 | 2,214,151 |
| 4,443,588 | 3,081,929 | 7,525,517 |
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Total funds | Total fund | |||
| directly | Support costs | 2021 | 2020 | ||
| g | |||||
| Education | and Mosque | 2,155,682 | 729,363 | 2,885,045 | 3,543,014 |
| General Donations | 936,430 | 936&430 | 658,623 | ||
| Qurbani Project | 401,737 | 177,384 | 579,121 | 461,962 | |
| Community | Centres | 573,985 | 145,144 | 719,129 | 232,182 |
| Health Project | 60,207 | 10,736 | 70,943 | 37,744 |
| Food Program | 361,402 | 91,758 | 453&160 | 449,236 | |
|---|---|---|---|---|---|
| All Other Reliefs k | Restricted Funds | 322,313 | 126,369 | 448,682 | 617,748 |
| Water Projects | 216,935 | 97,386 | 314321 | 283,397 | |
| Orphans Projects | 268,210 | 137,498 | 405,708 | 426,701 | |
| Education Project | 408,952 | 178,079 | 587,031 | 496,440 | |
| Yemen Project Governance costs |
109,509 | 57,060 160,217 |
166,569 160,217 |
76,522 241,948 |
|
| 5,815,362 | 1,910,994 | 7,726,356 | 7,525,517 |
| Analysis of | uppo | rt costs |
||||||
|---|---|---|---|---|---|---|---|---|
| Education | ||||||||
| &Mosque | Qurbani | Community | Food | All Other | Water | |||
| Project | Project | Centres | Program | Reliefs | Project | |||
| 8 | ||||||||
| Staff' costs | 55,361 | 46,293 | 63,407 | 31,210 | 42,981 | 33,124 | ||
| Premises | 596,188 | 71,416 | 20,317 | 27,981 | 21,563 | |||
| General office | 77,813 | 22,570 | 30,914 | 15,216 | 20,956 | 16,150 | ||
| Finance costs | 37,105 | 50,823 | 25,015 | 34,451 | 26,549 | |||
| Governance | costs | 160,217 | ||||||
| 889,579 | 177,384 | 145,144 | 91,758 | 126,369 | 97,386 | |||
| Orphans | Education | Health | Yemen | |||||
| Project | Project | Project | Project | Total 2021 | Total 2020 | |||
| E | ||||||||
| Staff costs | 46,767 | 60,570 | 3,652 | 19,408 | 402,773 | 499,692 | ||
| Premises | 30,445 | 39,431 | 2,377 | 12,634 | 822/52 | 695,201 | ||
| General office | 22,801 | 29,531 | 1,780 | 9,462 | 247,193 | 459,639 | ||
| Finance costs | 37,485 | 48,548 | 2,927 | 15,556 | 278,459 | 317,671 | ||
| Governance | costs | 160,217 | 241,948 | |||||
| 137,498 | 178,080 | 10,736 | 57,060 | 1,910,994 | 2,214,151 | |||
| Net gains on | investments | |||||||
| Unrestricted Total |
Funds Unrestricted |
Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | |||||
| f. | g | |||||||
| Gains/(losses) | on | investment property |
1,000 | 1,000 | 449,129 | 449,129 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Amortisation | ofintangible | assets | 16,800 | 16,680 | |
| Depreciation | oftangible fixed assets | 715)384 | 1,009,007 | ||
| Fees payable | for the audit | ofthe financial | statements | 9,500 | 8,500 |
| Staff costs | |||
|---|---|---|---|
| The total staff costs and | employee benefits for the reporting | period are analysed as |
follows; |
| 2021 | 2020 | ||
| Wages and salaries | 1,672)861 | 1,882,479 | |
| Social security costs | 102,631 | 123,611 | |
| Employer contributions | to pension plans | 22434 | 22,502 |
| Other employee benefits | 8,383 | 14,709 | |
| 1,806,109 | 2,043,301 |
| full-time | equivale | n | t employees during the year is anal |
ysed as follows: |
|
|---|---|---|---|---|---|
| 2020 | |||||
| No. | |||||
| Number | ofstaff | - | Teachers | 38 | |
| Number | ofstaff | - | Admin | 25 | |
| Number | of staft'- | Imams | 21 | ||
| 80 | 84 |
| Intangible assets |
|
|---|---|
| Developmen | |
| t costs | |
| Cost | |
| At 1April 2020 and 31March 2021 | 83,400 |
| Amortisation | |
| At 1 April 2020 | 33,360 |
| Charge for the year | 16,800 |
| At 31March 2021 | 50,160 |
| Carrying amount |
|
| At 31March 2021 | 33)240 |
| At 31March 2020 | 50,040 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Land and | Fixtures and | Motor | ||
| buildings | fittings | vehicles | Total | |
| Cost | ||||
| At 1 April 2020 | 32,712,239 | 2,363,257 | 4,230 | 35,079,726 |
| Additions | 974,412 | 127,225 | 1,101,637 | |
| At 31March 2021 | 33,686,651 | 2,490,482 | 4,230 | 36,181863 |
| Depreciation | ||||
| At 1 April 2020 |
5,788,392 | 2,207,587 | 4,230 | 8,000409 |
| Charge for the year | 672,950 | 42,434 | 715884 | |
| At 31March 2021 | 6,461,342 | 2,250,021 | 4,230 | 8,715,593 |
| Carrying amount |
||||
| At 31March 2021 | 27,225,309 | 240,461 | 27,465,770 | |
| At 31March 2020 | 26,923,847 | 155,670 | 27,079,517 |
| Investment | ||||
|---|---|---|---|---|
| properties | ||||
| Cost or valuation | ||||
| At I April 2020 | 2,270,500 | |||
| Additions | ||||
| Fair value movements | 1,000 | |||
| At 31March 2021 | 2471,500 | |||
| Impairment | ||||
| At 1April 2020 and 31March 2021 | ||||
| Carrying amount |
||||
| At 31March 2021 | 2,271,500 | |||
| At 31March 2020 | 2,270,500 | |||
| The above carrying | amounts | are recognised | as follows: | |
| Investment | ||||
| properties | ||||
| At 31March 2021 | ||||
| Held at fair value | 2,271,500 | |||
| Held at historical cost less impairment | ||||
| At 31March 2020 | ||||
| Held at fair value | 2,270,500 | |||
| Held at historical cost less impairment |
| Stocks | ||
|---|---|---|
| 2021 | 2020 | |
| 5 | ||
| Books | 70,000 | 65,000 |
| 19. | Debtors | Year ended 31March 202 | 1 | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 6 | |||||
| Prepayments | and accrued income | 28,333 | |||
| Loans Given to 3~ parties | 39,712 | 40,512 | |||
| Gift aid receivable | 1,112,759 | 556,487 | |||
| 1&152,471 | 625,332 | ||||
| 20. | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| Accruals and | deferred income | 30,941 | 15,267 | ||
| Social security and other taxes | 2,496 | 8,870 | |||
| Credit Card | 8,467 | 6,835 | |||
| 3'4party loans | 1,651,128 | 1,643,663 | |||
| 1,693,032 | 1,674,635 |
| At | |||||||
|---|---|---|---|---|---|---|---|
| At | Gains and | 31Mar 202 | |||||
| 1 Apr 2020 | Income | Expenditure | Transfers | losses | I | ||
| General | funds | 28,577,183 | 5,034,659 | (3,981,691) | (167,000) | 1,000 | 29,464,151 |
| At | |||||||
| At | Gains and | 31Mar 202 | |||||
| 1 Apr 2019 | Income | Expenditure | Transfers | losses | 0 | ||
| General | funds | 25,674,522 | 7,081,028 | (4,443,588) | (183,908) | 449,129 | 28,577,183 |
| Restricted funds | ||||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | Gains and | 31Mar 202 | ||||
| 1 Apr 2020 | Income | Expenditure | Transfers | losses | 1 | |
| 8 | E | |||||
| Food Program | 3,286 | 305,273 | (453,160) | 145,000 | 399 | |
| Water Projects | 10,780 | 327,292 | (314,321) | 23,751 | ||
| Education Project | 371,630 | 591,948 | (587,029) | 376)549 | ||
| All Other | ||||||
| Restricted Funds | 4,308,419 | 432,979 | (448,682) | 4492,716 | ||
| Qurbani Project | 211,986 | 482,994 | (579,124) | 115)856 | ||
| Orphans Projects |
233,216 | 457,125 | (405,708) | 284)633 | ||
| Community | ||||||
| Centres | 133,006 | 619,605 | (719,129) | 33,482 | ||
| Health Project | 14,098 | 35,684 | (70,943) | 22,000 | 839 | |
| Yemen Project | 60,459 | 190,837 | (166,569) | 84,727 | ||
| 5,346,880 | 3,443,737 | (3,744,665) | 167,000 | 5,212,952 | ||
| At | ||||||
| At | Gains and | 31Mar 202 | ||||
| 1 Apr 2019 | Income | Expenditure | Transfers | losses | 0 | |
| Qurbani Project |
211,986 | 211,986 | ||||
| Food Program | 3,319 | 319,204 | (449,237) | 130,000 | 3,286 | |
| Water Projects | 39,639 | 254,538 | (283,397) | 10,780 | ||
| Education Project | 280,803 | 587,266 | (496,439) | 371,630 | ||
| All Other | ||||||
| Restricted Funds | 4,288,399 | 637,768 | (617,748) | 4,308,419 | ||
| Rohingya Project | 4,121 | 403,931 | (461,960) | 53,908 | ||
| Orphans Projects |
191,393 | 468,524 | (426,701) | 233,216 | ||
| Community | ||||||
| Centres | 38,310 | 326,878 | (232,182) | 133,006 | ||
| Health Project | 18,739 | 33,104 | (37,745) | 14,098 | ||
| Yemen Project | 136,979 | (76,520) | 60,459 | |||
| 5,076,709 | 3,168,192 | (3,081,929) | 183,908 | 5,346,880 |
| Analysis | ofnet assets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| Intangible | assets | 33,240 | 33,240 | |
| Tangible fixed assets | 25,847,986 | 1,617,784 | 27,465,770 | |
| Investments | 2,271,500 | 2,271,500 | ||
| Current assets | 3,004,457 | 3,595,168 | 6,599,625 | |
| Creditors | less than I year | (1,693,032) | (1,693,032) | |
| Net assets | 29,464,151 | 5,212,952 | 34,677,103 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| 8 | ||||
| Intangible | assets | 50,040 | 50,040 | |
| Tangible fixed assets | 25,518,626 | 1,560,891 | 27,079,517 | |
| Investments | 2,270,500 | 2,270,500 | ||
| Current assets | 2,412,652 | 3,785,989 | 6,198,641 | |
| Creditors | less than I year | (1,674,635) | (1,674,635) | |
| Net assets | 28,577,183 | 5,346,880 | 33,924,063 |
| At | At | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| l | Apr 2020 | Cash flows | 31Mar 2021 | ||||||
| Cash | at | bank | and | rn | band | 5,508,309 | (131,155i | 5/77,154 |