||||Page||
|---|---|---|---|---|
|Report ofthe Trustees||1|to|2|
|Independent<br>Examiner's|Report||||
|Statement of Financial|Activities||||
|Balance Sheet|||||
|Notes to the Financial Statements||6|io|10|
|Detailed Statement of Financial Activities|||||





## 

## 

## 

## 



## 

## 

|During the year t|he following<br>served as mem|bers<br>ofthe Parochial<br>Churc|h<br>Co|uncil:|
|---|---|---|---|---|
|Vicar:||Vacant|||
|||The Revd Lee Chantler||(Resigned 10December|
|Associate Vicar:||2023)|||
|Assistant Curate:||Father Pete Leith (Resigned 21st July 2023)|||
|Church Wardens:||Ann Joyce|||
|||Peter Millar|||
|Representatives|at Deanery Synod:|Luke Evans|||
|||Tanya Palmer|||
|Elected Members:||Matthew<br>Barrett (Co-opted 4th September 2023)|||
|||Jon Crane (Appointed||30th April 2023)|
|||Sarah Crompton|(and Secretary from 15th May||
|||2023)|||
|||Alice Harrison|||
|||Richard<br>Latham (Resigned 26th June 2023)|||
|||Tony Mollett (and|Treasurer)||



## 



## 

## 



## 

|FOR THE YEAR ENDED 31 D|ECEMBER|2023|||||
|---|---|---|---|---|---|---|
||||||2023|2022|
||||Unrestricted|Restricted|Total|Total|
|||Notes|fund|fund<br>f|funds|funds|
|INCOME AND ENDOWMENTS|FROM||||||
|Charitable<br>activities|||||||
|Charitable<br>activities|||54,728||54,728|48,540|
|Other trading<br>activities|||9||9|39|
|Investment<br>income|||60||60|31|
|Total|||54,797||54,797|48,810|
|EXPENDITURE ON|||||||
|Charitable<br>activities|||||||
|Charitable<br>activities|||58,574|200|58,774|51,882|
|NET INCOME/(EXPENDITURE)|||(3,777)|(200)|(3,977)|(3,252)|
|Transfers<br>between funds|||200|(200)|||
|Net movement<br>in funds|||(3,577)|(400)|(3,977)|(3,252)|
|RECONCILIATION<br>OF FUNDS|||||||
|Total funds brought<br>forward|||9,194|96,246|105,440|108,892|
|TOTAL FUNDS CARRIED FORWARD|||5,617|95,846|101,463|105,440|





## 

|BALANCE SHEET<br>31 DECEMBER 2023||||||
|---|---|---|---|---|---|
|||||2023|2022|
|||Unrestncted|Restricted|Total|Total|
|||fund|fund|funds|funds|
||Notes||E|||
|FIXEDASSETS||||||
|Tangible assets|5||95,846|95,846|96,046|
|CURRENT ASSETS||||||
|Debtors||2,753||2,763|7,424|
|Cash at bank||6,331||6,331|6,731|
|||9,094||9,094|14,155|
|CREDITORS||||||
|Amounts<br>falling due within one year||(3,477)||(3,477)|(4,761)|
|NET CURRENT ASSETS||5,617||5,617|9,394|
|TOTAL ASSETS LESSCURRENT||||||
|LIABILITIES||5,617|95,846|101,463|105,440|
|NET ASSETS||5,617|95,846|101,463|105,440|
|FUNDS||||||
|Unrestricted<br>funds||||5,617|9,194|
|Restricted funds||||95,846|96,246|
|TOTAL FUNDS||||101,463|105,440|





## 

## 

## 

## 




## 

## 

## 

## 


## 

|There were no trustees'<br>expenses<br>paid for the year ended 31 December 2<br>31 December 2022.|There were no trustees'<br>expenses<br>paid for the year ended 31 December 2<br>31 December 2022.|There were no trustees'<br>expenses<br>paid for the year ended 31 December 2<br>31 December 2022.|023 nor for the|year<br>ende|
|---|---|---|---|---|
|COMPARATIVES<br>FOR THE STATEMENT OF FINANCIAL ACTIVITIES|||||
|||Unrestricted|Restricted|Total|
|||fund<br>6|fund<br>f|funds<br>5|
|INCOME AND ENDOWMENTS|FROM||||
|Charitable<br>activities|||||
|Charitable<br>activities||48,540||48,540|
|Other trading<br>activities||39||39|
|Investment<br>income||31||31|
|Total||48,610||48,610|
|EXPENDITURE ON|||||
|Charitable<br>activities|||||
|Charitable<br>activities||51,662|200|51,862|
|NET INCOME/(EXPENDITURE)||(3,052)|(200)|(3,252)|
|Transfers<br>between<br>funds||(200)|200||
|Net movement<br>in funds||(3,252)||(3,252)|
|RECONCILIATION<br>OF FUNDS|||||
|Total funds<br>brought<br>forward||12,446|96,246|108,692|
|TOTAL FUNDS CARRIED FORWARD||9,194|96,246|105,440|





## 

|FO|R THE YEAR ENDED 31 DECEMBER 2023|R THE YEAR ENDED 31 DECEMBER 2023|R THE YEAR ENDED 31 DECEMBER 2023||||
|---|---|---|---|---|---|---|
|8.|TANGIBLE FIXEDASSETS||||||
|||||Freehold|Long||
|||||property<br>f|leasehold<br>f|Totals<br>f|
||COST||||||
||At 1 January 2023 and||||||
||31 December 2023|||90,446|10,000|100,446|
||DEPRECIATION||||||
||At 1 January 2023||||4,400|4,400|
||Charge for year||||200|200|
||At 31 December 2023||||4,600|4,600|
||NET BOOK VALUE||||||
||At 31 December 2023|||90,446|5,400|95,846|
||At 31 December 2022|||90,446|5,600|95,045|
|7.|DEBTORS:AMOUNTS|FALLING DUE WITHIN ONE YEAR|||||
||||||2023<br>f|2022<br>f|
||Trade debtors||||542|1,657|
||Other debtors||||979|4,578|
||Prepayments||||1,242|1,189|
||||||2,763|7,424|
|8.|CREDITORS: AMOUNTS||FALLING DUE WITHIN ONE YEAR||||
||||||2023|2022|
|||||||f|
||Trade creditors||||1,591|2,875|
||Other creditors||||1,886|1,885|
||||||3,477|4,761|
|9.|MOVEMENT<br>IN FUNDS||||||
|||||Net|Transfers||
|||||movement|between|At|
||||At 1.1.23<br>f|in funds<br>f|funds<br>f.|31.12.23<br>F|
||Unrestricted<br>funds||||||
||General<br>fund||9,194|(3,777)|200|5,617|
||Restricted funds||||||
||Property<br>fund||96,246|(200)|(200)|95,846|
||TOTAL FUNDS||105rRO|(3,977)||101,463|





## 

|Net mo|vement|in funds,<br>includ|ed<br>in the ab|ove are as follo|ws:|||
|---|---|---|---|---|---|---|---|
||||||Incoming|Resources|Movement|
||||||resources<br>f|expended<br>E|in funds<br>6|
|Unrestricted||funds||||||
|General|fund||||54,797|(58,574)|(3,777)|
|Restricted funds||||||||
|Property|fund|||||(200)|(200)|
|TOTAL|FUNDS||||54,797|(58,774)|(3,977)|
|Comparatives||for movement|in funds|||||
||||||Net|Transfers||
||||||movement|between|At|
|||||At 1.1.22|in funds|funds|31.12.22|
|||||8|9|8|6|
|Unrestricted||funds||||||
|General|fund|||12,446|(3,052)|(200)|9,194|
|Restricted funds||||||||
|Property|fund|||96,246|(200)|200|96,246|
|TOTAL|FUNDS|||108,692|(3,252)||105,440|



|Compara|tive|net movement<br>in funds,<br>inc|luded<br>in the above are as follows:|||
|---|---|---|---|---|---|
||||Incoming|Resources|Movement|
||||resources|expended<br>9|in funds<br>f|
|Unrestricted||funds||||
|General|fund||48,610|(51,662)|(3,052)|
|Restricted funds||||||
|Property|fund|||(200)|(200)|
|TOTAL|FUNDS||48,910|(51,862)|(3,252)|





## 

## 

|A curren|t yea|r 12 months<br>and pri|or year 12 months<br>combin|ed<br>position<br>is|as follows:||
|---|---|---|---|---|---|---|
|||||Net|Transfers||
|||||movement|between|At|
||||At 1.1.22|in funds|funds|31.12.23|
||||E|8||F|
|Unrestricted||funds|||||
|General|fund||12,446|(6,829)||5,617|
|Restricted funds|||||||
|Property|fund||96,246|(400)||95,846|
|TOTAL|FUNDS||108,692|(7,229)||101,463|



## 

|above a|<br>re as|<br>   <br> follows:||||
|---|---|---|---|---|---|
||||Incoming|Resources|Movement|
||||resources|expended|in funds|
||||F|6|E|
|Unrestricted||funds||||
|General|fund||103,407|(110,236)|(6,829)|
|Restricted funds||||||
|Property|fund|||(400)|(400)|
|TOTAL|FUNDS||103,407|(110,636)|(7,229)|



## 

## 

## 



## 

|DETAILED STATEMENT OF FINANCIAL ACTIVITIES<br>FOR THE YEAR ENDED 31 DECEMBER 2023|||
|---|---|---|
||2023|2022|
||8|F|
|INCOME AND ENDOWMENTS|||
|Other trading<br>activities|||
|Other receipts||39|
|Investment<br>income|||
|Bank &CBFdeposit interest|80|31|
|Charitable<br>activities|||
|Hall lettings|42,029|37,854|
|Parish room lettings|12,599|10,686|
||54,728|48,540|
|Total incoming<br>resources|54,797|48,610|
|EXPENDITURE|||
|Charitable<br>activities|||
|Church<br>hall running<br>costs|48,197|45,436|
|Church<br>hall maintenance|9,520|5,314|
|Long leasehold|200|200|
||57,917|50,950|
|Supportcosts|||
|Governance costs|||
|Accountancy<br>and legal fees|857|912|
|Total resources expended|58,774|51,862|
|Net expenditure|(3,977)|(3,252)|



