This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
Page |
| Report of the trustees |
1-2 |
| Independent examiner's report to the trustees |
3 |
| Income and expenditure general account |
4 |
| Balance sheet |
5 |
| Notes to the accounts |
6-7 |
|
**Restricted ** |
Unrestricted |
**Total ** |
Restricted Unrestricted |
Restricted Unrestricted |
Total |
|
funds |
funds |
funds |
funds |
funds |
funds |
|
31.3.22 |
31.3.22 |
31.3.22 |
31.3.21 |
31.3.21 |
31.3.21 |
|
£ |
£ |
£ |
£ |
£ |
£ |
| Income |
|
|
|
|
|
|
| Hall lettings |
|
16,436 |
16,436 |
- |
3,620 |
3,620 |
| Parish Council room |
|
500 |
500 |
- |
500 |
500 |
| Parish Council annual grant |
2,250 |
|
2,250 |
1,254 |
|
1,254 |
| Chipperfield Village Club |
|
|
|
1,500 |
|
1,500 |
| Hertfordshire County Council |
|
|
|
1,500 |
|
1,500 |
| Decorum Hospitality grant |
|
8,000 |
8,000 |
- |
20,808 |
20,808 |
| Rent of shed and other income |
|
600 |
600 |
- |
600 |
600 |
| Fundraising events (net ofcosts) |
|
1,359 |
1,359 |
|
|
|
| Donation and other income |
|
|
|
|
|
|
| Total income |
2,250 |
26,895 |
29,145 |
4,254 |
25,528 |
29,782 |
| Expenditure |
|
|
|
|
|
|
| Caretaker |
|
|
|
|
902 |
902 |
| Heating and Lighting |
|
3,123 |
3,123 |
|
849 |
849 |
| Repairs and maintenance: |
|
|
|
|
|
|
| Cleaner and materials costs |
|
1,839 |
1,839 |
|
664 |
664 |
| Minor renewals |
|
493 |
493 |
|
287 |
287 |
| Boiler service and repairs |
|
82 |
82 |
|
543 |
543 |
| Grant funded repairs |
2,250 |
|
2,250 |
4,254 |
774 |
5,028 |
| General repairs |
|
695 |
695 |
|
1,047 |
1,047 |
| Grant funded repairmet from |
|
|
|
|
|
|
| General funds |
|
|
|
1,318 |
(1,318) |
|
| Repairs provision on restricted funds |
|
|
|
|
|
|
|
2,250 |
6,232 |
8,482 |
5,572 |
3,748 |
9,320 |
| Insurance |
|
1,968 |
1,968 |
|
1,921 |
1,921 |
| Licences and subscriptions |
|
132 |
132 |
|
415 |
415 |
| Water |
|
38 |
38 |
|
160 |
160 |
| Telephone |
|
|
|
|
|
|
| Admin/Miscellaneous |
|
565 |
565 |
|
5 |
5 |
| Waste disposal |
|
|
|
|
24 |
24 |
| Website and internet costs |
|
680 |
680 |
|
441 |
441 |
| Lease costs |
|
|
|
|
|
|
| Independent examiner's fee |
|
1,140 |
1,140 |
|
1,140 |
1,140 |
| Depreciation of furnishings and |
|
|
|
|
|
|
| equipment |
|
1,226 |
1,226 |
|
862 |
862 |
| Total expenditure |
2,250 |
11,981 |
14,231 |
5,572 |
8,716 |
14,288 |
| Net incoming resources |
|
14,914 |
14,914 |
(1,318) |
16,812 |
15,494 |
| Fixed assets |
|
|
|
|
|
Fixtures & |
|
|
Total |
fittings |
Equipment |
|
**£ ** |
£ |
£ |
| Cost at 1 April 2021 |
17,308 |
12,917 |
4,391 |
| Additions in year |
1,827 |
|
1,827 |
| Cost at 31 March 2022 |
19,135 |
12,917 |
6,218 |
| Accumulated depreciation at 1April 2021 |
16,257 |
12,247 |
4,010 |
| Depreciation for the year |
1,226 |
670 |
556 |
| Accumulated depreciation at 31 March 2022 |
17,483 |
12,917 |
4,566 |
| Net book value at 31 March 2022 |
1,652 |
|
1,652 |
| Net book value at 31 March 2021 |
1,051 |
670 |
381 |
| 4. |
Fundraising |
|
|
A quiz night and'Christmas fair were staged in the year. Results were as follows: |
|
|
|
£ £ |
|
Quiz Night |
|
|
Takings |
814 |
|
Expenses |
(217) |
|
|
597 |
|
Christmas Fair |
|
|
Takings |
879 |
|
Expenses |
(117) |
|
|
762 |
|
|
1,359 |