OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report of the trustees 1-2
Independent examiner's report to the trustees 3
Income and expenditure general account 4
Balance sheet 5
Notes to the accounts 6-7

**Restricted ** Unrestricted **Total ** Restricted Unrestricted Restricted Unrestricted Total
funds funds funds funds funds funds
31.3.22 31.3.22 31.3.22 31.3.21 31.3.21 31.3.21
£ £ £ £ £ £
Income
Hall lettings 16,436 16,436 - 3,620 3,620
Parish Council room 500 500 - 500 500
Parish Council annual grant 2,250 2,250 1,254 1,254
Chipperfield Village Club 1,500 1,500
Hertfordshire County Council 1,500 1,500
Decorum Hospitality grant 8,000 8,000 - 20,808 20,808
Rent of shed and other income 600 600 - 600 600
Fundraising events (net ofcosts) 1,359 1,359
Donation and other income
Total income 2,250 26,895 29,145 4,254 25,528 29,782
Expenditure
Caretaker 902 902
Heating and Lighting 3,123 3,123 849 849
Repairs and maintenance:
Cleaner and materials costs 1,839 1,839 664 664
Minor renewals 493 493 287 287
Boiler service and repairs 82 82 543 543
Grant funded repairs 2,250 2,250 4,254 774 5,028
General repairs 695 695 1,047 1,047
Grant funded repairmet from
General funds 1,318 (1,318)
Repairs provision on restricted funds
2,250 6,232 8,482 5,572 3,748 9,320
Insurance 1,968 1,968 1,921 1,921
Licences and subscriptions 132 132 415 415
Water 38 38 160 160
Telephone
Admin/Miscellaneous 565 565 5 5
Waste disposal 24 24
Website and internet costs 680 680 441 441
Lease costs
Independent examiner's fee 1,140 1,140 1,140 1,140
Depreciation of furnishings and
equipment 1,226 1,226 862 862
Total expenditure 2,250 11,981 14,231 5,572 8,716 14,288
Net incoming resources 14,914 14,914 (1,318) 16,812 15,494

Fixed assets
Fixtures &
Total fittings Equipment
**£ ** £ £
Cost at 1 April 2021 17,308 12,917 4,391
Additions in year 1,827 1,827
Cost at 31 March 2022 19,135 12,917 6,218
Accumulated depreciation at 1April 2021 16,257 12,247 4,010
Depreciation for the year 1,226 670 556
Accumulated depreciation at 31 March 2022 17,483 12,917 4,566
Net book value at 31 March 2022 1,652 1,652
Net book value at 31 March 2021 1,051 670 381

4. Fundraising
A quiz night and'Christmas fair were staged in the year. Results were as follows:
£ £
Quiz Night
Takings 814
Expenses (217)
597
Christmas Fair
Takings 879
Expenses (117)
762
1,359