REGisfERED CHARITY.NiFMBER: 250069
rt ofihe Tru51ees ind
dl ed clg
teme
The Llant
ant Town
Curtis Bowden & 'fhomas Limited
Chartered Cenified Ammants
9 Court Road
Brid8¢nd
CF31 IBE

Contents ofth Financial Statements
31
P*g¢
Report ofthe Truste
Independent Ex8mltser'$ Report
St#temcnt ofFlnanci•l Artivrlies
Balance Sheet
Notes its the Finxn¢ial Statemettts
7 to 12
Iktiiled Slat¢ment of Fin8nel*l Aetlvitl
13

The Llalllri￿llt Town Trust
rt ol the Tru51ees
for ihe Y¢ar Eoded 31 Dccernber 2024
The trustee5 preseni their report with thc financial statements of the charity for the year ended 31 De¢ember 2024. The
Irusices have adopt￿ the provisTons of Accounting and RerM)rttng by Charities.. Staiernent of Recommendcd Practice
applicable lo charities preparing their accounts in accordance with the Financial R¢porting Standard applioable in the
UK and Republic of Ireland (FRS 102) lefTeetiYe l January 2019).
OhJe¢tives aud activ5tl¢s
Objeetives #Md 4ims
The objectiv¢ of the ThL81 is to mana8e ¢ommoDs and grnzing rights for the Freeman of Llantrisant.
In 2024, the majur eveni was the Beating of the Boun￿. TherL' wer¢ approximatcly eight thousand people in Llantrisant
on the day, many of whoTn walkcd the 7-mile course around (he boundary of the ancient ￿rOugh. Thc TTUStee& spenr a
grew deal of lime in the preparation of the event. rdtsing filnds. p￿partnE the rout¢ and organising the day.
The cveryday work ofthe Trust continued.
'I'hc Court l.eet and following dinnLr took place orTr the eve of th¢ Lleating of the Bounds on 7ih June 2024. Forty
women and tw¢nty-Iwo men wer¢ enrolled. with lar8¢ family groups bein8 ¢nrolled ￿ the same time. One paty comin8
ovcr from Ameri￿ for the evenr.
'rhc nam¢5 on the Freeman's roll on l.lantrisani.net is now up to date Anil will be compl¢ied with photograph5 SOOtI.
Application fom]s will be UFxlated Èind available in the New Ycar. lthe next Court Leet will b¢ held on 30th May 2025,
and Arfon Haines Davies h&$ been &sked to spcak at the dinner.
Many newly enroll¢d Fr¢¢men were not able to auend thL dinner ¥s therc was rnsutricient capucity, and & new System
will nced to be introdured to ¢nable all newly enrolled bre¢men io attend the dinner Iin their special day.
Work on the Common 1% on80ing including the intyoduction of GPS ¢ollar% for thc c4ttle which will cnable aredg of
gr￿ing 10 be managed more effeetively. This iy being Support￿ ny Natural Resources Wale5.
I'hL butterlly ¢on5ervation on the Common is also on80ing with new cat¢rpillw5 havin8 bcen put in e8rlier in the y¢ar.
Welsh waler have been doing some remediul work on ihe standin8 W4ter on ihe Common.
The land Tcgi5trdlion of ili¢ Common end Graig is sitll on80ing ev¢n though th¢ Land Regisuy have bcen in receipi of
thc releYan¢ document5 for some tirne.
Me&5ures Continue to be takLn to ¢Tu8ure th¢ payinetjt of Wayleav¢ fees have been a￿ed with a nurnber of
propcrties around the periphcry of thc Cymdda and advice is bein8 sought re8ardin8 the continuing non-paymenl in
r¢spect of aeces5 to Rthiwgog on the Grai
Fire break5 have been ¢ut on the Grni¥.
A mdnagemcnt plan for Castellau is bein8 supplied by the Wildlife Trnst of South and W¢st Wales whi¢h will be
completed shortly.
Finally, I would like to thank my fellow Trustee5 for their support during thiy busy year.
Pag¢ I

The LI8DtriSaDt Town I"rust
Re rt of the Trustees
ror the YeAr Ended 31 Decembtr 21124
FinanciAI review
ReserYe5 policy
RestricLed ￿ndS inrome from clmritable aaivilies amounted to £IO.100. The main sources of inLome M?s from th¢
Beatin¥ of the Bounds ¢vent.
Unrestricred Grani incomc rtteived wa5 from from w￿10￿41 Resources Wales which consisted of the annual payment of
£8,000 relating ¢o.S y¢ar project wilh N￿UrnI Resources Wales.
Unrestricted Fund5 other troding activities totalled £12.660 and was made up rnainly of Fr¢emen enroltnent fees of
£6,JOO and social events and Acitvitte5 £5.319
This year £527 of Bank inierem w4s acmied in the saving accouni.
Expenditure amounted to £25,059 and therefore the r¢5ult for the year was an exc¢ss of r¢c¢ipts over paynents of
£7,254
Res¢rves brought forward amounted 10 £151.481 m¢ming Teserve5 carried fwword amount to £158.735.
Future plans
Th¢'l rust will coniinue to fvrther improve Llantyisont Commo
SlruLture* governance #nd rnanagtment
Coverning document
'I'he charity is controlled by its governing documenL a deed oftrust and ¢onsiiiutes 4n unincorporated charity.
R¢ferenee and •dmlnistr81ivt detalts
R¢gi5tL'r¢d ChArity number
250069
Prln¢ip81 addrtsj
Ihe (iuildhill
Castlc Green
George Sircet
Llantri5ant
L'P72 8F.E
I'ruste¢$
M J Hooker
D N'icholas
D T John {rc5ign¢d 25.10.24)
J M Dickason
Ci R¢es (resigned 25.10.24)
Ci Alexander
R frluni
T W Grother
C. W CJrother
E l ownsend Jone5
D John
E R Tiifin (appoint¢d 25.10.24)
J B Hooker (ap￿)inted 25.10.24)
S J Owen {appointed 25.10.24)
DLJohn
Independent F.x•mln¢r
Curtis Rowd¢n & 'fhomas Limited
Chartcred Lcrtifted AccountanLs
9 Coun Road
Bridgend
CF31 IBE
Page 2

rtofih
Approved
of the board of trusiees on 3 (ktober 2025 and Signed on its behalf by.
T W GToiher- Twstee
Page 3

ent
tr's Re
he l.l#nlrisant Tom'n Trus
Jndcpendent exarnitter's report tD the trustee5 of The Llanlrisaot Town Trust
I report to the charity tru*¢cs on rny examination of the accounts uf Th¢ I,lantrisanr Toi%Tr T￿￿t (thc Trust) for the year
ended 31 D¢¢ember 2024.
H¢5ptsn$ibilities and of r¢port
As the charity trust¢es of the Trust you are respo￿917)1¢ for the preprrion of the accounts in accordance with the
requircmertts of the Charities Act 2011 Cthe Aci.).
I report in rcspect of my exomination of the Trust's accounts carried out Under Seaion 145 of the Aci and ill carrying o
m) ¢xamination I hav¢ followcd all applicable Direciions given by the Charity Commission under Section 145(5Xb) of
the Act.
Independent examiner's statement
I have completed my exumination. I confirni that no mterial matters have Com¢ io my atrention in conne¢Lion wilh the
examination giving m¢ caw io believe that in any material re5peci'.
ac¢ounting r¢cords were not kept in re5Pttt of thc Tn￿ As required by Sectioty 130 of the A¢t; or
the accounts do not aclord with ihusc wcord5,' OT
the ac¢ounts do noi comply with th¢ applicablc requircmcnL4' con¢crnin8 th¢ forn) and content of acLounts set out
in the Chariti<s {Accounts and Rcpons) Regulations 2008 oth¢r than any Tequiremcnt ihat th¢ accounts give a
true and fair wew which is not a mancr considered part of an independent examination.
I have no conc¢rns and hayc come acro$s no other matt¢rs in CODneciion with the examinAiion to which attention should
be drawn in thi¥ report in order to ¢nable a prop¢r understanding of thc a¢count5 to be reaL'hed.
Kobert l.loyd
Curtis Bowden & Thoma5 Limited
Chartered Certilied ALcouniants
9 Luurt Road
ridgend
31 IIJF.
3 Oetobcr 2025
Page 4

The Llan
nt Tov•'n Trust
Statement of Fin8nci41 Activilies
rthey
IDe
mber 20
31.12.24
Total
fvnd5
Unrestricted
fund5
31.12.23
Totsl
fiznds
Restricted
funds
Not<8
Income and rndowrn¢nts frorn
Charitable activilies
general
Charitable A¢tivittes
1,026
8,000
1,026
18,100
75
34.155
10.100
Orher trading activities
Investment income
12,660
527
12,660
527
19,127
Tot¥1
22,213
io.100
32.313
53.472
Expenditure on
Ch4rit8blc aetivilies
general
Charitable A¢tivilies
10,002
4.957
10,002
15.057
10.100
25.014
Total
14.959
10,100
25,059
25,014
,¥F.I' INCOME
7,254
7,254
28,458
Rcci)Iicili¥tion of fundi
Toial fuiids bruu¥hi forward
138,529
12.952
151.481
123,023
'rotMI fundj t*rrled forward
145,783
12,952
158,735
'rhe notes forni part of these financial staiernents
Page 5

31.12.24
Total
funds
Linrestricted
fund5
31.12.23
Total
funds
R¢stric*d
fund5
ix¢d assets
Tangible a5seis
102,789
102.789
102.789
Current ¥Jssets
Debtors
Cash at bank
29200
44.908
29200
57.860
12,952
1,045
48,728
74.108
12,952
87.060
49,773
Creditor5
Arnoun¢$ falling due wtthin one year
(7.137)
(7,137)
(1,081)
Net Currtnt aysets
66.971
12,952
79,923
48,092
Totsi 4sstls lejs current liabililles
169,760
12.952
182,712
151,481
Creditors
Amounts falling due after more than one year
(23.977)
(23,977)
NET ASSETS
145.783
12.952
158,735
151.481
Fujtds
UnrL51riciLd ￿ndS
RestriCTed tiinds
145.783
12.952
138,529
12.952
'ru¢al funds
158,735
151,481
ThL. fjnancial stttiements w¢re wiroved by thc Board of TrustrL8 and authOriS￿ for issu¢ on 3 Ociober 2025 and werc
sign¢d on its behalf by..
I" W Grother- Trnstee
'll]e not¢5 fomi part of these fmancial Matements
Page 6

Tht Llantr
nt Town Trust
Ilotes to the Financial Statemt ts
for th Year E
d 31 Dec¢m
Accounling policies
Basis of preparing the fiiiaDtial stalemcnts
The tinanLial ststements of the charity. w'hieh rs a public benefit entity under FRS 102. have been prepared in
accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by ChdTities.' Statement of
Recommended Pra¢ticc applicable ￿ charittLs preparing their a¢cotsnts in accordonce with the Financial
Reponing Sthndard applicable in the UK and Republic of Ireldnd (FRS 102) (efyefflive l January 2019),.
Financial Keponing Siandard 102 The Financial Itcporting Sthndard applicable in the UK and Republic of
Ireland, and the Charitl¢s Act 2011. The finyncial Sthiemcnt5 h&ve EKen prep￿ed under the historical cost
convcniion.
Income
All incorne is recognised in the Statement of Financtal ActlVllie5 once ihe charity has entiilemcni to ihe funds, it
15 probabl¢ that the incorne will be received and the amount C8n be M￿u￿d reliably.
Expenditure
LiiibilitlL'S aTC re¢ogn15ed 45 expenditure &$ 500n as there is a legal or construciive obligation committing thc
charity io Ihar expLnditur¢, 11 is probable thii a transfer of cconomic benefits will be required in settlement and
the amvunt of ihe ubli8aiion can bc measured rcliably. ExpendiDJre is accounted for nn an accruals basis and has
been classifi¢d under headings ihai aggre8di¢ all cosi rclfitcd 10 dic cat¢gory. Wh¢re cosis c4nnoi be directly
attributed lo particular headings they have bcen all0¢￿ed to Ilcliviiies on a basis c()nsi$tL'nt with the use of
resour¢¢s.
'r#ngible fixed asJ¢ts
DLpr¢cidlion is provided ai thc following annual ratss in order to write off each &%set over its cstirna￿d useful
l.reehold property
Li)viiig Cup
ixturc%, fitlings and L'quipmL¥nt
650th AnnivLrsary M¢ddl
Silver Ma¢¢
Wo d¢preciairon char¥e
No depreciation char8e
25•/9 on Lost
No depreciation charge
o depreciation charge
'rHxit*on
The ¢hBrity is excmpl from tax on its charitable a¢tiviiies.
Trund &c¢ounting
Unre￿rIC1ed fund$ can be us¢d in accordance with thc chariiabl¢ objKtives at the di5cr¢lion of the trnstees.
Re8triclcd fijnds can only be ￿ed for particular restricted purw)ses wiihin the objects of the charity. Restrictions
arise wh¢D sp¢cifi¢d by the donor or wh¢n fimds arc rnised for paniculAr restrictcd pU￿)se5.
Furrher explanation of the nature and purpos¢ of each futMI is included in thc notc5 to the finaneial ststemcnts.
Other trading actlvilles
31.12.24
31.12.23
Frecmen'5 enrolment fees
Waylcavc5
GTaF.ing fee5
Miscellaneous income
Social events & aciivitie5
6.300
621
300
120
5,319
10,100
1,976
446
140
6,465
12,660
19,127
Page 7
ntinu¢d...

IrisAnt
ow
rus
Invejtrnent lrtcome
31.12.24
31.12.23
Deposit o¢¢ount interest
527
Try5tee$' remuntration and benefits
There were no tru8tees' remuneralion or other benefits ror the year ended 31 Dec¢mber 2024 nor for the year
ended 31 December 2023.
Trust¢es' expenstS
Ther¢ were no tn￿t¢¢$' ex￿¢$ paid for the ended 31 D¢¢¢mber 2024 nor for the year ended
31 December 2023.
Comparntlves for the statement of fin&ncl*l 8ctlvilics
nrestricLed
nds
Re5tri¢ted
Totsl
funds
In¢ome Aud eodowments fro
Charltable activliles
¢neTal
Charitable Activitl¢S
75
21.680
75
34,155
12.475
Oiher tradin8 4CtiVilies
Invcsttn¢ni incom¢
19.127
19.127
Total
40,997
12,475
53.472
F.XPLndilure o
ChHritable aelivitks
8enLral
25.014
25,014
NET IYI COME
15.983
12.475
28.458
R¢conelli4llon of funds
Total fi]nds brought forward
122,546
477
123.023
TotAI funds carried fonvird
138.529
12.952
151,481
Page 8
conttnued...

he Lla
sant ToTrn T
inancial
in
Tangible fixed assets
Fixnxres,
fittings
Freehold
propeny
Inving
Cup
Eouipmenl
Cost
At l January 2024 and 31 Dec¢mbeT 2024
D¢prec14ti0
At l January 2024 and 31 Drfember 2024
Yei trflok value
At 31 Dec¢mb¢r 2024
6.000
16,700
4,937
4,937
6,000
16.700
At 31 Decembcr 2023
16.700
650th
Anniversary
M¢d&l
Silv¢r
Mace
Totsls
Cost
At l January 2024 and 31 Dceemb¢r 2024
Deprecijtlon
Ai i January 2024 and 31 r)￿ember 2024
Nct book valuc
Ai 311)ccembcr 2024
89
80,000
107.726
4,937
89
80.000
102,789
Ai 311)ecember 2023
89
80,000
102,789
Debtor5: amounts falling within one year
31.12.24
31.12.23
Llantrisant Guildhall CIO
Prepaym¢nls
29,200
1,045
29.200
1.045
Pagc 9
continued...

Thc Llanirtsynt
own Trust
o thebill¥
Ihe Year
Ista
emen
Creditors: arnounts falling due within ODt )e4r
31.12.24
31.12.23
Bank loans and overdrafts (s¢e note 10)
I rade crcditors
Other ¢T￿lIorS
5,428
1,710
1,080
7,137
1,081
Credltors". amounts falling due •fter More tb*D yur
31.12.24
31.12.23
Flank loan5 (see note 10)
23,977
io.
Loan5
An analysis of the maturity of loans is given below..
31.12.24
31.12.23
Amounts falling due within one y¢ar on demand..
Elwk loans
5.428
AMo￿nIS falling due beiwc¢n twu five y¢ars'.
Bank loan5- 2-5 yLars
23,977
.Mov¢ment in fundj
N'ct
rnovcment
in funds
Ai
31.12.24
At 1.1.24
Unrv+lrltled tsnds
GenLral fund
138,529
7,254
145.783
Re51rlcted funds
NKW Projcct
DefLnee a8Ltinst mining for ¢ommon
improveinent
New Land Maintcnanc¢ Projttl
477
477
11.475
1.000
11,475
1,000
12.952
12.952
TOTAL FUNDS
151,481
7,254
158,735
Page 10
continued...

The Llant
tT
wnT
.Movemenl in funds- continued
let movement in funds, included in the above follows..
Incoming
Kesourc¢s Movement
expended
in fund5
Llnrestricted fvRd$
enerdl (und
22213
(14.959)
7,254
Re5trieted fuhds
Bcaiing of the Llounds
10,100
(10,100)
TOTAL FUNDS
32.313
(25,059)
7,254
Compar8tiveJ for movemeTrt in funds
movemenl
in funds
At
31.12.23
At 1.1.23
Unre$lrleled funds
GL'neral fund
122,546
15.983
138.529
Ruiri¢ted fund$
NIIW Projccl
DLfcn¢e Jgainsl minin8 for common
improv¢rnent
Ncw Land Mainienancc Project
477
477
11,475
1.000
11,475
1,000
477
12.473
12,952
TOTAL FUND.$
123,023
28.458
151,481
Comparaiive nei movernent in funds, included in the above are u follow5.'
Incoming
Resources
¢xpended
Movement
iti fund$
UThre¥trkted fund5
GLnerdl fund
40,997
(25,014)
15,983
Restri¢led funds
Dcfcnce agdinst mining for common
improvetn¢ni
New ljand .Mainrenanc¢ Proj¢ct
1.475
1.000
11,475
1,000
12.475
12.475
TOTAL FUNDS
53.472
(25.014)
28.458
P8gell
continued...

The Lla trisa tTowD T
he Financial S
-eon
Mtsv#meDi fund5- Colltinued
A current year 12 rnonths and prior year 12 months cornbined position is ￿ follow5.'
Nci
movcmem
in funds
At
31.12.24
At 1.1.23
Llnrestrlcted fund$
Generdl fund
122,546
23237
145,783
R¢5tricted funds
NRW Project
DL.lence akFainst mining for ¢ornmon
impTovcment
New Land Mainicnan¢e Project
477
477
11.475
1.000
11.475
1,000
477
12,475
12,952
TOTAI, bbiYDS
123.023
35,712
158,735
A curreni year 12 rnonths and prior yetr 12 months combined nct movement irt funds, included in the above are
as follows..
Incoming
resources
Resources
exp¢ndcd
Movcmettt
in funds
'nr¢51ricted fund$
ticneral fund
63.210
(39,973)
23.237
Re51rieted funds
Dcfence a8&in51 mining for commoll
improvLment
cw land Maintenance Proj¢¢t
Beating of the Bounds
1.475
1.000
10.100
1,475
1.000
(10,100)
22,575
(10,100)
12,475
TOTAL FUNDS
85,785
{50,073)
35,712
12.
Related party disclosur
Included in debtors is an amount of £29.2IKI owed by Llanirisant Guildhall CIO to l.lantrisani Town Tru3L .
M Hooker and T J Groth¢r are tn￿l￿S in both Charilies.
Pag¢ 12

he Llant
tT
wnT
Yi
31 12.24
31.1223
Ineome and endowments
Otb¢r trading aelivities
Fre¢men'5 enrolment fc¢s
Wayleaves
GraLiJ)g fecs
isLellanLOUS income
SociAI events & a¢tiviti¢s
6,300
621
300
120
5.319
10,100
1,970
446
140
6,465
12,660
19,127
Investment Incorne
Depu511 account inlcTe
527
ChsrithblE activities
Dunarions dnd Appeals
(Yranls
75
34,155
8.000
19,126
34.230
Totil Incoming r¢sourtes
32,313
53.472
F.xpcndltvrc
Charilablc Hetivities
In&uT4ncL'
Sub%criplions
FrcL'mnn ex￿n5¢S
Compuier and websiie
Accuuntan¢y fees
GenLral Repairs
Socidl events & activitie$
Legal f¢es
1,828
45
792
786
2.250
273
19,085
829
45
762
167
1,200
14.730
6,650
631
25.059
25,014
Total rcsour¢¢5 expended
25.059
25.014
Net Income
7.254
28,458
This pagc do¢s noi fom) pan ofthe sthtutory financi81 stal¢ments
Page 13