OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Company
Information
Annual
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Accounts 8 -'l6

TRUSTEES Dr C D Hanning Dr C D Hanning (Chairman)
Mr T DJackson (Treasurer)
Revd M Fegredo
Mr G N Anderson
Revd
M Clay
COMPANY SECRETARY Mrs R Nicholls
KEY MANAGEMENT All Trustees
REGISTERED OFFICE Baptist House
PO Box44
129Broadway
Didcot
Oxfordshire
OX11 8RT
REGISTERED NUMBER 00178555
CHARITYNUMBER 250068
BANKERS Lloyds TSB
43 Irongate
Derby
DEI 3FT
INDEPENDENT EXAMINER A R R Price FCA
A R R Price Limited
Chartered
Accountants
17Newstead Grove
Nottingham
NG14GZ

Chairman Dr C D Hanning
Company Secretary Mrs R Nicholls
Treasurer Mr T D Jackson
Revd M Fegredo
Revd M Clay
MrJ Hemes
(Resigned 1"June 2022)
MrG
NAnderson

Note
s
Unrestricted
Funds
Restricted
Funds
Endowed
Funds
Total
2022
Total
2021
6 5 6
Income from:
Bank and investment income 2 10,174 5,979 17,716 33,869 25,511
Total income 10,174 5,979 17,716 33,869 25,511
Expenditure
on:
Raising funds 10,043 10,043 10,965
Charitable
activities
9,517 8,700 18,217 27,447
Total expenditure 19,560 8,700 28,260 38,412
Net Incoming/(Outgoing)
before Transfers
resources (9,386) 5,979 9,016 5,609 (12,901)
Net gains/(losses) on investment 8 (30,177) (89,409) (119,586) 59,176
Net income
/ movement
in funds 9,386 24,198 80,393 113,97 46,275
Reconciliation
of
funds
Total funds
brought
forward 14 75,988 350,747 800,397 1,227,132 1,180,857
Total funds carried forward 14 66,602 326,549 720,004 1,113,155 1,227,132

Direct Support Total Total
Costs Costs Costs Costs
2022 2021
6
Grants and gifts 8,700 8,700 18,200
Property/legal costs 308 308 308
Trusteeship fee 8,003 8,003 7,808
Printing, postage and telephone 186 186 135
Independent examiner's fee 1,020 1,020 996
8,700 9,517 18,217 27,447

N o travelling,
conference and
o travelling,
conference and
o ther expens es were reimburse d
to directors
(2021:nil).
7 TANGIBLE ASSETS
Unrestricted Restricted Endowed 2022 2021
Freehold Property Funds Funds Funds Total Total
6 E 6 6 6
COST AND NET BOOK VALUE
As at 1stJanuary 2022 408,250 45,000 453,250 453,250
Disposals
As at 31st December 2022 408,250 45,000 453,250 453,250
Represented by the following freehold
properties:
178Oxclose
40 Trueway
Lane, Arnold,
Notts,
Drive, Shepshed,
Leics
408,250 45,000 453,250 453,250

Unrestricted Restricted Endowed 2022 2021
Funds Funds Funds Total Total
UK Listed shares and securities 8 8 8 F 8
Market value as at 1stJanuary 2022 795,256 228,720 677,659 1,701,635 1,357,860
Additions 14,428 4,175 12,372 30,975 322,969
Disposals (12,827) (3,712) (11,000) (27,539) (89,969)
Net realised/unrealised Gains/(Losses) (30,177) (89,409) (119,586) 59,176
(Losses)/Gains attributable
to EMBA
(104,269) (104,269) 51,597
Re-apportionment to current assets
Market value as at 31stDecember 2022 692,588 199,006 589,622 1,481,216 1,701,635
DEBTORS
Unrestricted Restricted Endowed 2022 2021
Funds Funds Funds Total Total
8 8 8 8
Loans to churches (see note 10) 4,359 4,359 19,354
Other debtors 19,420 19,420 23,557
19,420 4,359 23,779 42,911
0
LOANS TO
CHURCHES
at 31stDecember 2022, the amount on loan from each fund was as follows:
2022 2021
6
EMBA Loan Fund
Swanwick 759 759
Melton
Mowbray
10,735
Cosby 4,260
Capital Projects
Greenhills 3,600 3,600
4,359 19,354

2022 2021
Specific Aggregated
Investments Investments Total Total
f f f
Restricted Funds
Burgh Trust 47,735 47,735 55,863
Christchurch (Manse)
Trust 164,186 164,186 158,634
Coningsby Trust 56,884 56,884 54,960
Cook Memorial Fund
Investments Trust 9,556 3,931 13,487 13,361
Eastwood 39,771 39,771 38,426
Hugglescote Church Trust 36,118 36,118 34,896
Ilkeston, Queen St BC
Trust 77,857 77,857 75,223
Kirkby Forest St 31,231 31,231 30,175
Long Eaton 744 744 381
Long Eaton Taylor Trust 10,000 10,000 10,000
Loscoe BC 1,712 1,712 1,653
Nottingham Thomas
Helwys 87,868 87,868 84,896
Ruddington Trust 194,521 194,521 187,943
9,556 752,558 762,114 678,710
Unrestricted Funds
Bretton 109,327 109,327 105,629
Bulwell 16,621 16,621 16,058
Daybrook 73,460 73,460 70,976
Derby Osmaston 770 770 770
Epworth 33,921 33,921 32,774
Eyres Monsall 26,835 26,835 25,927
Fleet 9,686 9,686 9,358
Gosberton Investments 92,506 92,506 92,506
Heanor 29,623 29,623 28,620
Kegworth 15,177 15,177 14,664

(continued)
Langley
Mill
12,197 12,197 11,784
Littleover 45,814 45,814 44,263
Loughborough 234,329 234,329 172,231
Milford 108,749 108,749 113,028
Newark 9,038 9,038 8,732
Nottingham Mansfield
Road 90,731 90,731 117,004
Nottingham New
Whitemoor 120,716 116,633
Skegness 18,728 13,242
Smalley BC 32,781 31,672
Sutton
in Ashfield
13,437 12,982
Wirksworth &Bonsall BC
Trust 767 767 751
93,276 1,001,937 1,095,213 1,039,604
Temporary unrealised
gain on aggregate funds 229,156 229,156 561,483
102,832 1,983,651 2,086,483 2,279,797