| Page | ||
|---|---|---|
| Company Information |
||
| Annual Report ofthe Trustees |
||
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes tothe Accounts | 8 -'l6 |
| TRUSTEES | Dr C D Hanning | Dr C D Hanning | (Chairman) | |
|---|---|---|---|---|
| Mr T DJackson | (Treasurer) | |||
| Revd M Fegredo | ||||
| Mr G N Anderson | ||||
| Revd M Clay |
||||
| COMPANY SECRETARY | Mrs R Nicholls | |||
| KEY MANAGEMENT | All Trustees | |||
| REGISTERED | OFFICE | Baptist House | ||
| PO Box44 | ||||
| 129Broadway | ||||
| Didcot | ||||
| Oxfordshire | ||||
| OX11 8RT | ||||
| REGISTERED | NUMBER | 00178555 | ||
| CHARITYNUMBER | 250068 | |||
| BANKERS | Lloyds TSB | |||
| 43 Irongate | ||||
| Derby | ||||
| DEI 3FT | ||||
| INDEPENDENT | EXAMINER | A R R Price FCA | ||
| A R R Price Limited | ||||
| Chartered Accountants |
||||
| 17Newstead | Grove | |||
| Nottingham | ||||
| NG14GZ |
| Chairman | Dr C D Hanning | ||
|---|---|---|---|
| Company | Secretary | Mrs R Nicholls | |
| Treasurer | Mr T D Jackson | ||
| Revd M Fegredo | |||
| Revd M Clay MrJ Hemes |
(Resigned 1"June 2022) | ||
| MrG NAnderson |
| Note s |
Unrestricted Funds |
Restricted Funds |
Endowed Funds |
Total 2022 |
Total 2021 |
||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | 5 | 6 | |||||||
| Income from: | |||||||||
| Bank and investment | income | 2 | 10,174 | 5,979 | 17,716 | 33,869 | 25,511 | ||
| Total income | 10,174 | 5,979 | 17,716 | 33,869 | 25,511 | ||||
| Expenditure on: |
|||||||||
| Raising funds | 10,043 | 10,043 | 10,965 | ||||||
| Charitable activities |
9,517 | 8,700 | 18,217 | 27,447 | |||||
| Total expenditure | 19,560 | 8,700 | 28,260 | 38,412 | |||||
| Net Incoming/(Outgoing) before Transfers |
resources | (9,386) | 5,979 | 9,016 | 5,609 | (12,901) | |||
| Net gains/(losses) | on investment | 8 | (30,177) | (89,409) | (119,586) | 59,176 | |||
| Net income / movement |
in funds | 9,386 | 24,198 | 80,393 | 113,97 | 46,275 | |||
| Reconciliation of |
funds | ||||||||
| Total funds brought |
forward | 14 | 75,988 | 350,747 | 800,397 | 1,227,132 | 1,180,857 | ||
| Total funds carried | forward | 14 | 66,602 | 326,549 | 720,004 | 1,113,155 | 1,227,132 |
| Direct | Support | Total | Total | |||
|---|---|---|---|---|---|---|
| Costs | Costs | Costs | Costs | |||
| 2022 | 2021 | |||||
| 6 | ||||||
| Grants | and | gifts | 8,700 | 8,700 | 18,200 | |
| Property/legal | costs | 308 | 308 | 308 | ||
| Trusteeship | fee | 8,003 | 8,003 | 7,808 | ||
| Printing, | postage and telephone | 186 | 186 | 135 | ||
| Independent | examiner's fee | 1,020 | 1,020 | 996 | ||
| 8,700 | 9,517 | 18,217 | 27,447 |
| N | o travelling, conference and |
o travelling, conference and |
o | ther expens | es were reimburse | d to directors |
(2021:nil). | ||
|---|---|---|---|---|---|---|---|---|---|
| 7 | TANGIBLE ASSETS | ||||||||
| Unrestricted | Restricted | Endowed | 2022 | 2021 | |||||
| Freehold Property | Funds | Funds | Funds | Total | Total | ||||
| 6 | E | 6 | 6 | 6 | |||||
| COST AND | NET BOOK VALUE | ||||||||
| As at 1stJanuary 2022 | 408,250 | 45,000 | 453,250 | 453,250 | |||||
| Disposals | |||||||||
| As at 31st December 2022 | 408,250 | 45,000 | 453,250 | 453,250 | |||||
| Represented | by the following | freehold | |||||||
| properties: | |||||||||
| 178Oxclose 40 Trueway |
Lane, Arnold, Notts, Drive, Shepshed, Leics |
408,250 | 45,000 | 453,250 | 453,250 |
| Unrestricted | Restricted | Endowed | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | Total | |||||
| UK Listed shares and | securities | 8 | 8 | 8 | F | 8 | |||
| Market value as | at | 1stJanuary 2022 | 795,256 | 228,720 | 677,659 | 1,701,635 | 1,357,860 | ||
| Additions | 14,428 | 4,175 | 12,372 | 30,975 | 322,969 | ||||
| Disposals | (12,827) | (3,712) | (11,000) | (27,539) | (89,969) | ||||
| Net realised/unrealised | Gains/(Losses) | (30,177) | (89,409) | (119,586) | 59,176 | ||||
| (Losses)/Gains | attributable to EMBA |
(104,269) | (104,269) | 51,597 | |||||
| Re-apportionment | to current assets | ||||||||
| Market value as | at | 31stDecember 2022 | 692,588 | 199,006 | 589,622 | 1,481,216 | 1,701,635 | ||
| DEBTORS | |||||||||
| Unrestricted | Restricted | Endowed | 2022 | 2021 | |||||
| Funds | Funds | Funds | Total | Total | |||||
| 8 | 8 | 8 | 8 | ||||||
| Loans to churches | (see note 10) | 4,359 | 4,359 | 19,354 | |||||
| Other debtors | 19,420 | 19,420 | 23,557 | ||||||
| 19,420 | 4,359 | 23,779 | 42,911 | ||||||
| 0 LOANS TO |
CHURCHES | ||||||||
| at 31stDecember | 2022, the amount | on | loan from each fund was as follows: | ||||||
| 2022 | 2021 | ||||||||
| 6 | |||||||||
| EMBA Loan Fund | |||||||||
| Swanwick | 759 | 759 | |||||||
| Melton Mowbray |
10,735 | ||||||||
| Cosby | 4,260 | ||||||||
| Capital Projects | |||||||||
| Greenhills | 3,600 | 3,600 | |||||||
| 4,359 | 19,354 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Specific | Aggregated | ||||||
| Investments | Investments | Total | Total | ||||
| f | f | f | |||||
| Restricted | Funds | ||||||
| Burgh Trust | 47,735 | 47,735 | 55,863 | ||||
| Christchurch | (Manse) | ||||||
| Trust | 164,186 | 164,186 | 158,634 | ||||
| Coningsby | Trust | 56,884 | 56,884 | 54,960 | |||
| Cook Memorial | Fund | ||||||
| Investments | Trust | 9,556 | 3,931 | 13,487 | 13,361 | ||
| Eastwood | 39,771 | 39,771 | 38,426 | ||||
| Hugglescote | Church Trust | 36,118 | 36,118 | 34,896 | |||
| Ilkeston, Queen | St BC | ||||||
| Trust | 77,857 | 77,857 | 75,223 | ||||
| Kirkby Forest | St | 31,231 | 31,231 | 30,175 | |||
| Long Eaton | 744 | 744 | 381 | ||||
| Long Eaton | Taylor Trust | 10,000 | 10,000 | 10,000 | |||
| Loscoe BC | 1,712 | 1,712 | 1,653 | ||||
| Nottingham | Thomas | ||||||
| Helwys | 87,868 | 87,868 | 84,896 | ||||
| Ruddington | Trust | 194,521 | 194,521 | 187,943 | |||
| 9,556 | 752,558 | 762,114 | 678,710 | ||||
| Unrestricted | Funds | ||||||
| Bretton | 109,327 | 109,327 | 105,629 | ||||
| Bulwell | 16,621 | 16,621 | 16,058 | ||||
| Daybrook | 73,460 | 73,460 | 70,976 | ||||
| Derby Osmaston | 770 | 770 | 770 | ||||
| Epworth | 33,921 | 33,921 | 32,774 | ||||
| Eyres Monsall | 26,835 | 26,835 | 25,927 | ||||
| Fleet | 9,686 | 9,686 | 9,358 | ||||
| Gosberton | Investments | 92,506 | 92,506 | 92,506 | |||
| Heanor | 29,623 | 29,623 | 28,620 | ||||
| Kegworth | 15,177 | 15,177 | 14,664 |
| (continued) | ||||||
|---|---|---|---|---|---|---|
| Langley Mill |
12,197 | 12,197 | 11,784 | |||
| Littleover | 45,814 | 45,814 | 44,263 | |||
| Loughborough | 234,329 | 234,329 | 172,231 | |||
| Milford | 108,749 | 108,749 | 113,028 | |||
| Newark | 9,038 | 9,038 | 8,732 | |||
| Nottingham | Mansfield | |||||
| Road | 90,731 | 90,731 | 117,004 | |||
| Nottingham | New | |||||
| Whitemoor | 120,716 | 116,633 | ||||
| Skegness | 18,728 | 13,242 | ||||
| Smalley BC | 32,781 | 31,672 | ||||
| Sutton in Ashfield |
13,437 | 12,982 | ||||
| Wirksworth | &Bonsall BC | |||||
| Trust | 767 | 767 | 751 | |||
| 93,276 | 1,001,937 | 1,095,213 | 1,039,604 | |||
| Temporary | unrealised | |||||
| gain on aggregate | funds | 229,156 | 229,156 | 561,483 | ||
| 102,832 | 1,983,651 | 2,086,483 | 2,279,797 |