OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

r7 - 2021 DIOCESE OF . SALFORD

I)LLLml)Lf 2() Trt. -I'hL .%iiiLni¢nis 'ippLJr in rhL t(Irznat rL4uircd bi. rhL".StaiimLllt ol. RLLiimmcndLd I rJiiiLL Icii- ALLI)UIILlll.4 I%LLI)nÉl Lilit141111 and Il£pi)rtiFtLT bi- c.'hiriciLS prepring IhLir Jclounis in JLLC)ril:InLL %i'iih Lli¢ finJnLi;Il Ilcp(?rrin% StallLI.Iril JiipliLJblL in Ihi L'.I 'iJiil Rcpuhlic i)l-IrL1311II _ (-h:IriiiL% .%()111) FII%Ii)2. IILn)Lni% h:Ll'L I)LLn prLP&irLd in aLLI)rdJnLL 11-irh iliL ..Iiii)unÈiiis 1)4)liiiL%.%it i)uÈ ()Ji 38 Ll) 44 :IllLI Liimiilv ii'ith tliL ('hJriEI- s ri-u%i J¢LJ inil :11)i)liL:Il)IL lai%'. Table ofcontents Reference & Adminlstrative Information Pg1 Bishop's Introduction Pg3 Chief Operating Officer's Report Pg5 Our Year in Numbers Pg 6 Annual Review Pg7 Key Financial Information Pg7 Creating a Sustainable Future Pg8 Care for our Common Home Pg9-11 Looking Ahead Pg12-14 Safeguarding Pg15 Purpose, Aims and ActTVlties Pg16 Meeting the Challenge of the Pandemic Pg17 Supporting our Parishes to Look Ahead Pg17-18 Looking after our People Pg19 Supporting our Young People Pg20 Structure, Governance and Management Pg21 -22 Investment Pg 23 Plans for Future Periods Pg24 Financial Review P£25-Pg30 Conclusion & Approval Pg30 Report of the Independent Auditors Pg31-33 Consolidated Statement of Financial Activity Pg34-35 Con501idated and Charity Balance Sheet Pg36 Consolidated Statement of Cash Flow Pg37 Notes to the Financial Statements Pg 38- 61

Our Year in Numbers Our P2rishes Our Clergy 10 P:ii"i%lii HI)PL' in LhL' fLiiure 'I'L"11l1S 105 di()CLS:111 Llii'bry. (,(I I"L"IiI"LLI LILr.iry 242 Nl:ii'ri'ig%e% 2(748 B.Ipiism% &() 11()n clic)LL"s:In L IL"I'g () SL iiii n:ii"i'in (, i)( i'iii'inL 111 Lli:iic)n"Ilo .%tuclL nrs Il"ish .%:IfL'bU:Ircli lib Illi? Our People Our Schools C)i'i 1- 4()11 N.'i)lii)i('IL r 1)1SS (-IILL ks C)I'L'I- C)l>()() i)'I I'ish V()1 u iiti'L'i-4 2()8 sihc)c)1s OI'LI" t52,0()O iucILni 4() I'ii"('u'il 'l'i":)iiii iiby & fi)i-iii:ii"ic)ii li'L ni" 4754 TL'ILhinbY StJfF 1127 Fc)unclation CJ()N.-erncir,s (II'L I. I()()i) :It"I"I iiilicl LI'L ni" 3 (':Itlic)l IL AL'icIL Ini, Tru4ts 'schools noi Included In the flnanclal review

80% 24 000 210,000 li-is1iic)nLI- tc)nnes c)l-L:Irbcin emi.%+vicilli f i"c)m w:Int u.% tc) our prc)pert)' IL I-C)li5 fight Llim'ite Lli:IngL L:iudatC) HLII), 30 NeN%, Ti"Cei li IVai"cllLI, H:Ill 10

ant iyndin reLeiv- p'"1 B,V4 V'l 13

2021 2021 2020 2020
Em Em
Donations
and legacies
27% 7.4 27% 6.4
Other Trading activities 4X 1.0 3% 0.6
Income from Investment 5% 1.2
Income from Charitable
activities
8% 2.1 8X 1.8
Other Income 17% 4.6 10% 2.4
SCA - School Building
Works
39% 10.6 479o
Total Income 26.9 23.4
2021 2021 2020 2020
90 Em Em
Raising Funds 5% 1.5 1.2
Charitable
Activities
56% 15.5 76fa 15.9
SCA- School Building 18% 3.7
Works
Total Expenditure 28.0 20.8

December 2021
PAROCHIAL DIOCESAN Restated
FUNDS FUNDS ENDOWMENT 2021 2020
Notes Unrestricted Restricted Total Unrestricted Restricted Total Total Totalfunds Total funds
6 E E 6 E E E E E
INCOME AND ENDOWMENTS FROM:
Donations
and legacies
2.1 6,993,748 265 6,994,013 225,384 154,173 379,556 7,373,569 6,427,204
Other trading activities 2.2 246,045 0 246,045 709,974 0 709,974 956,019 600,502
Income from Investment 2.3 36,519 0 36,519 1,174,271 1,521 1,175,792 1,212,311 1,090,151
Income from Charitable activities 2.4 0 0 0 2,143,463 0 2,143,463 2,143,463 1,785,715
Otherincome 2.5 1,781,405 0 1,781,405 2,352,159 507,157 2,859,316 4,640,721 2,381,831
SCA —School Building Works 2.6 0 0 0 0 10,556,309 10,556,309 10,556,309 11,124,455
Total Income 9,057,717 265 9,057,982 6,605,251 11,219,160 17,824,411 0 26,882,393 23,409,858
EXPENDITURE ON:
Raising funds 3.1 3S7,7S1 0 387,781 1,132,047 0 1,132,047 1,519,827 1,230,230
Charitable
actinnties
3.2 8,586,458 0 8,586,458 6,475,937 404,183 6,880,120 15,466,578 15,945,694
SCA —School Building Works 3.3 0 10,997,120 10,997,120 10,997,120 3,652,526
Total Expenditure 8,974,239 0 8,974,239 7,607,984 11,401,303 19,009,287 0 27,983,526 20,828,451
Net 6ains/(lossesl
on investments
0 0 0 6976885 0 6976885 0 6976885 640 121
Net income/(expenditure) 83,478 265 83,743 5,974,152 (182,143) 5,792,009 0 5,875,752 3,221,528
PAROCHIAL DIOCESAN Restated
FUNDS FUNDS ENDOWMENT 2021 2020
Notes Unrestricted Restricted Total Unrestricted Restricted Total Total Total funds Total funds
6 6 E E 6 E 6 E
Transfer between Funds 0 206,762 (206,762)
NET MOVEMENT IN FUNDS 83,478 265 83,743 6,180,915 )388,906) 5,792,009 0 5,875,752 3,221,528
RECONCIUATION OF FUNDS
Total funds brought forward 36,996,365 199,057 37,195,422 68,438,004 9,283,149 77,721,153 1,456 114,918,031 111,696,503
TOTAL FUNDS CARRIED FORWARD 37,079,843 199,322 37,279,165 74,618,919 8,894,243 83,513,162 1,456 120,793,783 114,918,031

Group Charity
Restated Restated
2021 2020 2021 2020
Notes 6 6 6
Fixed assets
Tangible assets 37,072,609 36,721,559 36,690,536 36,298,154
Investment Property 2,250,000 500,000 2,250,000 500,000
Investments 40,869,388 38,806,419 40,869,393 38,806,424
80,191,998 76027978 79,809,929 75,604,578
Current assets
stocks 41,384 26,338 0 0
Debtors 3,622,227 4,910,244 5,267,802 5,839,377
Cash at bank and in hand 45,289,835 41,204,436 43,770,431 40,333,720
48,953,446 46,141,018 49,038,232 46,173,097
Creditors
Amounts
falling due within one year
10 (8,351,660) (7,250,966) (8,079,386) (6,938,483)
Net current assets 40,601,786 38,890052 40958846 39234 614
Total assets less current liebgltles 120,793,783 114,918,031 120,768,775 114,839,192
Total net assets 120,793,783 114,918,031 120,768,775 114,839,192
Funds
Unrestricted funds - general 15 111,698,762 105,434,369 111,673,753 105,355,530
111,698,762 105,434,369 111,673,753 105,355,530
Restricted funds 13.1 9,093,565 9,482,206 9,093,566 9,482,206
Permanent endowment 13.2 1,456 1,456 1,456 1,456
Total funds 120,793,783 114,918,031 120,768,775 114,839,192

Yearto 31~ Decembe r 2 021
2021 Restated
2020
6
Cash flows from operating activities
Net cash surplus from the reporting period 5,875,752 3,221,528
Adjustments
to cash flows from
non - cash items
Depreciation 1,340,845 1,316,026
Investment
income
(1,212,311) (1,090,151)
Financial instrument
(gains) / losses
through statement offinancial activities (3,396,391) (860,566)
(Profit) / loss on disposal offixed assets (1,858,846) (514,436)
(Profit) / loss on disposal offixed assets investments (3,580,494) 220,445
(2,831,445) 2,292,846
Working capital adjustments
(Increase) / decrease in stock (15,046) 37,568
(Increase) / decrease in debtors 1,288,017 131,649
Increase /(decrease)in
creditors
1,100,694 (70,824)
Net cash flows from operating
activities
(457,780) 2,391,239
Cash flows from investing
activities
Interest received and similar income 66,019 201,760
Purchase tangible fixed assets (1,706,050) (1,469,173)
Sale oftangible fixed assets 1,873,001 570,582
Purchase ofinvestments (6,765,011) (4,317,289)
Sale ofinvestments 10,671,378 4,570,984
Income from dividends 1,146,291 888,389
Disposal ofInvestment
Assets
500,000 0
Net cash from Investing
activities
5,785,628 445,253
Net Increase/(decrease)
in cash
and cash equivalents 5,327,848 2,836,492
2021 Restated
2020
5
Cash and cash equivalents
at 1January 2021
41,816,910 38,980,418
Net increase/(decrease)
In cash
and cash equivalents 5,327,848 2,836,492
Cash and cash equivalents
at 31December 2021
47,144,758 41,816,910
Cash and cash equivalents
Summary
Cash at bank and
in hand
45,289,835 41,204,437
Cash held as part ofinvestment fund 1,854,923 612,473
47,144,758 41,816,910

he Charity has interests in the following
un
dertakings:
Name, nature ofbusiness Registered Ofgce Class and number of SSHeld
shares
Subsidiaries
Catholic Support Services Limited Cathedral Centre One Ordinary 100
3 Ford Street,
Company
No. 02790890
Salford,
Lancashire.
Support for Catholic schools, teachers and M3 6DP
parishes, provision ofchaplaincy services
S.D.CTrading Umited Cathedral Centre Two Ordinary 100
3 Ford Street,
Company
No. 03481323
Salford,
Lancashire.
Social clubs in the Diocese ofSalford M3 6DP
Catholic Building Services Umited Cathedral Centre Two Ordinary 100
3 Ford Street,
Company
No. 8020372
Salford,
Lancashire.
Administration
of building
projects M3 6DP
Associated Bodies
Inter-Diocesan
Fuel Management
Umited 2 Park Road South, One Ordinary 11
Birkenhead,
Company
No. 02891029
Wirral.
cH43 4ux
Fuel and power distribution for Diocesan
properties
within the scheme

2.1.Donations 2.1.Donations and legacies and legacies Restated
Parochial funds Diocesan funds 2021 2020
Unrestricted Restricted Unrestricted Restricted Total Total
6 E 6 E E 6
Donations 597,963 265 35,795 51,175 685,199 487,488
Legaoes 627,850 0 189,588 102,997 920,435 608,836
Offertory collections 5767935 0 0 0 5767935 5330880
6,993,748 265 225,384 154,173 7,373,569 6,427,204
2.2.Other trading activities
Restated
Parochlalfunds Diocesan funds 2021 2020
Unrestricted Restdicted Unrestricted Restricted Total Total
E E 6 6 E 6
Social and fundralslng income 246,D45 75 246,120 239,092
S.D.CTrading Umited 0 709,899 709,899 361,410
246,D45 0 709,974 0 956,019 600,502
2.3.Investment Income
Restated
Parochialfunds Diocesan funds 2021 2020
Unrestricted Restdicted Unrestrtcted Restricted Total Total
6 6 E 6 E 6
Income from listed investments 0 1,146,291 0 1,146,291 888,389
Interest on cash deposits 36,519 45,883 1,521 83,923 178,667
Loan Interest Income 0 (17,903) 0 (17,903I 23,095
36,519 0 1,174,271 1,521 1,212,311 1,090,151
2.4.Charitable Activities
Restated
Parochlalfunds Diocesan funds 2021 202D
Unrestricted Restricted Unrestricted Restricted Total Total
6 6 6 6 E
Morton & Ward(ay cemeteries 0 0 534,271 0 534,271 520,037
Catholic Support Services Limited 0 0 1,609,192 0 1,609,192 1,265,678
0 0 2,143,463 0 2,143,463 1,785,715
2.S.Other Income
Restated
Parochialfunds Diocesan funds 2021 2020
Unrestricted Restricted Unrestricted Restricted Total Total
6 E E E E
Other income 721,065 0 268,255 7,006 996,327 825,103
Rental Income 275,735 0 277,724 0 553,459 558,095
Grant Income 278,801 0 247,194 288,094 814,089 484,150
Profit/(loss)on disposal offixed assets 87,803 0 1,558,986 212,057 1,858,846 514,436
Lease Deed Extension 418,000 0 0 0 418,000 0
Catholic Building Services Limited 0 0 0 0 0 47
1,781,405 0 2,352,159 507,157 4,640,721 2,381,831

2021 2020
Income Expenditure Net income Net Income
E E E 6
Catholic Building Services Limited 34,741 34,741 0 46
Catholic Support Services Limited 1,609,192 659,719 949,473 630,921
S.O.C.Trading Limited 709,899 966,109 l256,209) (354,407)
2,353,833 1,660,569 693,264 276,560
The taxable profit ofthe subsidiary companies is gifted to the charity so that there is no liability to
corporation
tax for
these entities. Further detailed within note 17to the financial statements.
3.Resources expended
3.1.Expenditure on raising funds
3.1.1.Investment management costs
Restated
Parochial funds Diocesan funds 2021 2020
Unrestricted Restricted Unrestricted Restricted Total Total
E E 6 6 6 E
investment Management fees 171,438 0 171,438 150,119
3.1.2. Fundraising Costs
Restated
Parochlalfunds Diocesan funds 2021 2020
Unrestricted Restricted Unrestricted Restricted Total Total
5 6 6 6 6 6
S.O.CTrading limited 0 960,609 960,609 980,017
Social and fundraising 387,781 0 387,781 100,094
387,781 960,609 0 1,348,389 1,080,111
Restated
Parochial funds Diocesan funds 2021 2020
Unrestricted Restricted Unrestricted Restricted Total Total
E 6 E 6 6
Total expenditure
on ralsfng funds
387,781 1,132,047 0 1,519,827 1,230,230

3.2.1.Parish C osts
Restated
Parochlalfu nds Diocesan funds 2021 2D2D
Unrestricted Restricted Unrestricted Restricted Total Total
E 5 6 E 6 E
Clergy allowances 758,546 0 0 0 758,546 760,053
Wages & national insurance 712,702 0 0 0 712,702 725,567
Staffcosts —other 33,D14 0 0 0 33,014 0
Church
&presbytery
supplies 5,663,372 0 0 0 5,663,372 4,995,478
Property
Overheads
349,659 0 0 0 349,659 0
Office costs 23,442 0 0 0 23,442 0
Parish vehicles 36,487 0 0 0 36,487 27,885
Hall upkeep 60,039 0 0 0 60,039 80,523
Repairs and renewals 127,703 0 0 0 127,703 1,504,790
Other costs 10,808 0 0 0 10,808 5,000
Bank charges 37,761 0 0 0 37,761 49,794
Depreciation 772,925 0 0 0 772,925 711,543
8,586,458 0 0 0 8,586,458 8,860,633

Restated
Parochial funds Diocesan funds 2021 2020
Unrestricted Restricted Unrestricted Restricted Total Total
E 5 E 8 6 E
Wages & national insurance 0 0 2,478,373 8,403 2,486,776 2,483,138
Pensions 0 0 147,222 958 148,179 144,658
Staff costs —other 0 0 279,669 444 280,113 157,508
Sick &retired clergy costs 0 0 782,635 0 782,635 783,338
Property Overheads 0 0 550,292 108,772 659,063 765,785
Ofgce costs 0 0 247,257 55,597 302,854 512,035
Property costs 0 0 0 0 0 141,878
Othercosts 0 0 364,580 146,282 510,862 559,082
Subsidiary costs 0 D 659,719 0 659,719 630,967
Bank charges 16,408 5 16,414 15,817
Bad debts provision (31,836) 0 (31,836) 84,792
Depreciation 485,527 293 485,820 502,128
0 0 5,979,846 320,753 6,300,599 6,781,126
Restated
Parochialfunds Diocesan funds 2021 2020
Unrestricted Restricted Unrestricted Restricted Total Total
E 6 6 6 E E
Legal & professional 0 0 86,085 83,430 169,515 38,551
Auditors remuneration 0 0 44,340 0 44,340 40,978
Accountancy services 0 0 54,590 0 54,590 36,023
0 0 185,015 83,430 268,445 115,552

Restated
Parochlalfunds Diocesan funds 2021 2020
Unrestricted Restricted Unrestricted Restricted Total Total
6 6 6 6 1 E
CATEW/NCF —gross 0 0 185,472 0 185,472 188,384
Survivors Manchester 0 0 125,605 0 125,605 0
0 0 311,076 0 311,076 188,384
Restated
Parochlalfunds Diocesan funds 2021 2020
Unrestricted Restricted Unrestricted Restricted Total Total
1 8 6 E 1 E
Total expenditure on charitable activities 8,586,458 6.475,937 404,183 15,466,578 15,945,695
Restated
Parochialfunds Diocesan funds 2021 2020
Unrestricted Restricted Unrestricted Restricted Total Total
E E 5 6 E 6
SCA- (Schools BuEding Work) 0 0 0 10,997,120 10,997,120 3,652,526
0 0 0 10,997,120 10,997,120 3,652,526

3.4.Staff Disclosures
Restated
Personnel Costs
2021 2020
E E
Employee Salaries 3,199,478 3,208,705
Pension Costs 148,179 144,658
Other 313,127 157,508
Total Employee Costs 3,660,784 3,510,871
Restated
2021 2020
No. No.
Central Diocesan employees 59 56
Parish employees
(excludes parish
clergy) 65 64
Cemeteries
employees
8 8
132 128
Employees
receiving
remuneration over E60,000 2021 Restated
2020
No. No.
Between E60,000to E69,999 1 1
Between E70,000to E79,999 2 3
Between E80,000to E89,999 0 0
Between E90,000to E99,999 0 0
Between 6100,000to E109,999 1
Between 6110,000to6119,999 1
Pension costs to higher paid employees 49,201 51,856
Contributions
to a defined
benefits
pension scheme duding the
NIL NIL
year
Key management
personnel
received salary and pension
contributions
530,215 541,532

2021 2020
No. No.
At the year end, there were outstanding loans to employees 3 2
E
The total amount
ofoutstanding
loans was: 2,905 1,397
3.7.Movement in Net Funds
Restated
2021 2020
This is stated after charging: E E
Auditors
remuneration
-audit
44,340 40,978
-other services 11,688 10,602
Profit on disposal oftangible fixed assets 1,858,846 514,436
Profit on disposal of investments 3,396,391 860,566
Depreciation offixed assets 1,340,845 1,363,318
Finance charges payable 54,175 65,611

Group
Properties Fixtures 8i Fittings Computer Motor Total
Equipment Vehicles
E 6
Cost
At 1/1/2021 51,183,229 4,478,632 173,960 37,098 55,872,919
Additions 1,391,811 306,370 7,869 0 1,706,050
Disposals (28,280) 0 0 (18688) (46968)
At 31/12/2021 52,546,760 4,785,002 181829 18410 57,532 000
Depreciation
A\ 1/1/2021 16,015,196 2,971,027 128,913 36,223 19,151,359
Charge for the year 1,059,293 259,447 21,668 438 1,340,845
Disposals (14,126) 0 0 (18,688) (32,814)
At 31/12/2021 17,060,364 3,230,474 150,581 17,973 20,459,391
Net book value at 31/12/2021 35486,396 1,554 528 31248 437 37072 609
Net book value at 31/12/2020 35,168,033 1,507,605 45,047 875 36,721,559
Charity
Charity
Computer Motor
properties Fixtures a Fittings Equipment Vehicles Total
E 6 6 6 6
Cost
At 1/1/2021 50,867,081 3,160,829 169,873 37,098 54,234,881
Additions 1,391,811 264,093 7,869 0 1,663,774
Dlsposals (28 280) 0 0 (18 688) (46,968)
A131/12/2021 52,230,612 3,424,922 177,742 18,410 55,851,686
Depreciation
At 1/1/2021 15,726,848 2,048,667 124,989 36,223 17,936,727
Charge for the year 1,037,239 200,406 19,153 438 1,257,237
Disposals (14,126) (18,688) (32,814)
At31/12/2021 16,749,962 2,249,073 144,142 17,973 19,161,150
Net book value at 31/12/2021 35,480,650 1,175,849 33,600 437 36,690,536
Net book value at 31/12/2020 35,140,233 1,112,162 44,884 875 36,298,154

2021 2020
E E
Afi ofthe tangible fixed assets are used by the Charity for its charitable purposes
with the exception
ofproperties, computer equipment and fixtures and fittings with a net book value of 382,074 423,405
4.2.Capital Commitments
2021 2020
Capital Commitments authorised and contracted for at 31st December 2021 were as follows: E 6
Diocesan Projects 677,256 965,196
school Capital Projects 6,261,657 769,461
6,938,913 1,734,657

perties
Group Charity
2021 2020 2021 2020
E E E E
At 1stJanuary 500,000 500,000 500,000 500,000
Additions 2,250,000 0 2,250,000 0
Disposals (500,000) 0 I500,000) 0
At 31st December 2,250,000 500,000 2,250,000 500,000

6.Fixed A sset inv estment s
Group Charity
2021 2020 2021 2020
6 6 6 6
Subsidiary
undertakings
Participating Interest
6.1
Investments listed or traded on a recognised
stock exchange 6.2 39,014,464 38,193,945 39,014,464 38,193,945
Cash Held as part ofInvestment Fund 1,854,923 612,473 1,854,923 612,473
total Investments 40,869,388 38,806,419 40,869,393 38,806,424
6.1.Investments held as fixed assets
2021 2020
E E
Subsidiary Participating
undertakings Interest Total
E E E
Shares in group undertakings and participating interests
Shares in group undertakings and participating interests
Cost
At 1January 2021
At 31December 2021
Net book value
At 31December 2021
At 31December 2020

6.2.Investments
listed
or traded on a recognised
sto
ck exchange
Group and Charity 2021 2020
Movement E E
Market value at 1January 2021 38,193,945 37,807,519
Additions
at cost
6,765,011 4,317,289
Disposal proceeds (10,671,378) (4,570,984)
Net gain/(loss) 4,726,886 640,121
Market value at 31December 2021 39,014,464 38,193,945
2021 2020
Market Market
Cost Value Value
E E E
Analysed
by type
Bonds 5,534,887 5,850,659 7,321,442
Alternatives
& Multi-Asset
6,120,064 7,558,075 5,539,073
UK Equities 7,877,016 9,839,768 9,226,106
Global Equities 3,638,692 5,629,362 6,072,857
North America 3,464,483 4,769,458 4,946,230
European
equities
1,536,434 1,885,710 1,697,327
Far East 2,327,800 2,680,500 2,611,772
Rest ofthe World 773,380 800,933 779,138
31,272,756 39,014,465 38,193,945
Analysed
by fund
Unrestricted 31,272,756 39,014,465 38,193,945
Restricted 0 0 0
31,272,756 39,014,465 38,193,945
2021 2020
The charity had no holdings which comprised more
than 574ofthe market value ofthe portfolio at that
date NIL NIL
7.Stock
Group Charity
2021 2020 2021 2020
E E E E
Stocks 41,384 26,338 0 0
8.Debtors
Group Charity
2021 2020 2021 2020
E E E E
Due within one year:
Trade debtors 104,003 399,271 38,778 0
Prepayments 247,942 380,611 208,852 307,151
Amounts
due from subsidiaries
0 0 501,049 1,475,727
Other debtors 3,270,282 4,130,362 4,519,123 4,107,762
3,622,227 4,910,244 5,267,802 5,890,640

Group Charity
2021 2020 2021 2020
E E E E
Cash at bank 45,289,835 41,204,436 43,770,431 40,333,720
Group Charity
2021 2020 2021 2020
E E E E
Trade creditors 1,230,523 937,464 1,162,007 868,924
Social Security and Taxation 0 67,626 0 67,626
Other Creditors 6,467,230 5,428,623 6,267,208 5,460,237
Accruals 653,906 817,253 650,171 541,696
8,351,660 7,250,966 8,079,386 6,938,483

13.Funds
Movement
In
Movement
In
Restated Incoming resources Gains and
Balance resources expended Transfer Losses Balance
Notes 01-Ian-21 31-Dec-21
E E 6 6 E
Unrestricted
Funds
15 105,413,169 15,662,968 (16,582,223) 206,762 6,976,885 111,677,561
Restricted Funds
Panshes Special Collections 199,057 265 0 0 199,322
Pleasington
Priory
1,012,133 213,323 (10,577) (6,201) 1,208,678
Stydd Trust 309,639 0 0 0 309,639
Stanford Trust 385,466 0 0 0 385,466
Ecclesiastical Education Fund 0 122,523 (118,519) (4,005) 0
SCA - School Building Works 7,471,929 10,556,309 (10,997,120) (196,556) 6,834,562
Other Restricted
Funds
103,982 327,004 (275,088) 0 155,898
9,482,206 11,219,425 (11,401,303) (206,762) 0 9,093,566
Designated
Funds
21,200 0 0 0 0 21,200
Endowment
Funds
1,456 0 0 0 0 1,456
TOTAL FUNDS 114,918,031 26,882,393 (27,983,525) 0 6,976,885 120,793,783
Movement
In
Movement
in
Incoming resources Gains and Restated
Balance resources expended Transfer Losses Balance
Notes 01-)an-20 31-Dec-20
6 E E
Unrestricted
Funds
15,18.3 109,628,420 12,831,950 (16,966,707) (80,493) 0 105,413,169
Restricted Funds
Parishes Special Collections 160,784 90,981 (96,0121 43,304 199,057
Pleasington
Priory
1,012,133 0 0 0 1,012,133
Stydd Trust 309,639 0 0 0 3D9,639
Stanford Trust 385,466 0 0 0 385,466
Ecclesiastical Education Fund 73,423 2,593 (113,205) 37,189 0
SCA - School Building Works 18.1 0 11,124,455 (3,652,526) 0 7,471,929
other Restricted
Funds
103,982 0 0 D 103,982
2,045,427 11,218,029 (3,861,743) 80,493 0 9,482,206
Designated
Funds
21,200 0 0 0 0 21,200
Endowment
Funds
1,456 0 0 0 0 1,456
TOTAL FUNDS 111,696,503 24,049,979 (20,828,450) 0 0 114,918,031

3.2.D esignate d
Funds
Movement Movement
Restated In Incoming in resources Gains, losses
Balance resources expended Transfer and transfers aalance
01-lan-21 31-Dec-21
6 E 4 E 6 E
Moston &Wardley cemeteries 21,200 0 0 0 0 21,200
21,200 0 0 0 21,20D

Movement Movement
Restated In incomlns In resources Gains, losses
Balance resources expended Transfer and transfers Balance
01-lan-21 324tec-22
6 6
SRCDTR 1,000 1,000
Moston &Wardley cemeteries 456 456
1,456 0 0 0 1,456

Gmup Charity
Restated Restated
Notes 2021 2020 2021 2020
Unrestricted 6 E E 6
Designated
and general
Balance at 1January 2021 15 105,434,369 109,649,620 105,355,530 109,709,530
Net movements
in the year
6,057,631 (4,134,7581 6,111,462 (4,273,507)
Transfer between
funds
206,762 i80,493) 206,762 (80,493)
Balance at 31December 2021 111,698,762 105,434,369 111,673,753 105,355,530
Restricted
Balance at 1January 2021 15 9,482,206 2,045,427 9,482,206 2,045,427
Net movements
in the year
i181,878) 7,356,286 (181,878) 7,356,286
Transfer between
funds
i206,762) 80,493 (206,762) 80,493
Balance at 31December 2D21 9,093,565 9,482,206 9,093,566 9,482,206
Permanent
endowment
Balance at 1January 2021 1,456 1,456 1,456 1,456
Net movements
In the year
0 0 0 0
Balance at 31December 2021 1,456 1,456 1,456 1,456
Total Funds 120,793,783 114,918,031 120,768,775 114,839,192

15.An alysis ofnet assets betwe en
funds
Designated Restricted Permanent
Group Unrestricted
funds
funds funds endowment Total
6 6 E
Fund balances at 31December 2021are represented
by:
Tangible fixed assets 37,072,609 0 0 0 37,072,609
Investment
assets
43,119,388 0 0 0 43,119,388
Current assets 39,837,224 21,200 9,093,565 1,456 48,953,446
Current liabilities (8,351,660) 0 0 0 (8,351,660)
Total net assets at 31December 2021 111,677,562 21,200 9,093,565 1,456 120,793,783
Designated Restricted Permanent
Unrestrlctedfunds funds funds endowment Total
E 6
Fund balances at 31December 2021are represented
by:
Tangible fixed assets 36,690,536 0 0 0 36,690,536
Investment
assets
43,119,393 0 0 0 43,119,393
Current assets 39,922,010 21,200 9,093,566 1,456 49,038,232
Current liabilities (8,079,386) 0 0 0 i8,079,386)
Total net assets at 31December 2021 111,652,553 21,2DO 9,093,566 1,456 120,768,775

Balance Financing Balance
Group 01-Jan-21 Cash Flows 31-Dec-21
E E E
Cash at bank and in hand 41,816,910 5,327,848 47,144,758
Debt due within one year (5,428,623) (1,038,607) (6,467,230)
Net Funds 36,388,287 4,289,241 40,677,528
Balance Financing Balance
Charity 01-Jan-21 Cash Flows 31-Dec-21
E E E
Cash at bank and in hand 40,946,193 4,679,160 45,625,354
Debt due within one year (5,460,237) (806,971) (6,267,208)
Net Funds 35,485,956 3,872,190 39,358,146

Catholic Catholic
Building Support Restated
Services Services SDCTrading 2021 2020
Umlted Umited Umited Total Total
E E E E E
Tangible fixed assets 0 2,074 380,001 382,075 423,406
Current assets 39,031 1,312,531 356,262 1,707,824 1,456,324
39,031 1,314,605 736,263 2,089,899 1,879,730
Creditors: amounts falling due within (39,029) (339,528) (1,704,766) (2.083,323) (1,933,449)
one year
2 975,077 (968,503) 6,576 (53,719)
Creditors: amounts falling due after 0 0 0 0 0
more than one year
2 975,077 (968,503) 6,576 (53,719)
Representing;
Share capital 1 2 5 5
Profit and loss account 975,076 (968,505) 6,571 (53,724)
2 975,077 (968,503) 6,576 (53,719)
Cathoac Catholic
Bugdlng
Services
Support
Services
SDCTrading 2021 Restated
2020
Umlted Umited Umited Total Total
E E E E E
Turnover 34,741 1,609,192 514,967 2,158,901 1,660,737
Cost ofsales (31,610) (618,651) (684,415) (1,334,676) (695,657)
Gross proSt/ (loss) 3131 990,541 (169,448) 824,225 965,080
Administrative expenses (3,132) (40,468) (60,881) (104,480) (956,766)
Establishment Costs 0 0 (125,571) (125,571) 0
Finance charges 0 0 (14,148) (14,14S) 0
Depreciation costs 0 0 (81,094) (81,094) 0
Other Operating
receivable
income - grants 194,932 194,932 268,200
Taxation (180,992) (180,992)
Interest receivable 0
iset profit 0 950,073 (256,210) 512.872 276,514
Retained
earnings
brought forward 0 658,572 0 658,572 0
Amount
gifted
to charity 0 (633,569) 0 (633,569) (518,552)
Retained
in the
subsidiary 0 975,076 (256,210) 537,875 (242,038)

Prior toRestatement 18.1 18.2 18.3 Restated
Notes: 2020 SCA hugdlng Works Parish SDC 2020
5 E E 5 E
2.1 Oonatlons
and legacies
6,506,622 (79,418) 6/27,204
2.5 Other Income 2,382,951 (1,120) 2,381,831
2.6 SCA - School Building Works 11,124,455 11,124,455
3.1 Raising Funds 1,281,493 (51,263) 2430,230
3.2 Charitable
Activities
16,003,245 (57,551) 15,945,694
3.3 SCA - School Building Works 3,652,526 3,652,526
3.7 Net Movement
in Funds
(4,278,676) 7,471,929 (22,987) 51,263 3422,529
4 Fixed Assets 36,674,267 (3,971) 51,263 36,722859
9 Bank 41,311,142 (106,706) 42,204/36
10 Creditors 14,723,057 (7,471,929) (162) 7,250,966
Unrestricted
Funds-
Parochial
Brought Forward
37,106,878 (110,513) 36,996,365
13 Restricted
Funds
2,010,277 7,471,929 97I82,206
SOC Trading
Limited
Expenditure
1,031,280 (51,263) 980,017