| Page | |||
|---|---|---|---|
| Reference and Administrative Details of the Foundation, |
its Trustees and Advisers | ||
| Trustees' Report |
2-4 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 -17 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | |||||
| Note | 8 | 8 | E | 6 | ||||
| Income from: | ||||||||
| Investments | 3 | 93,996 | 1,273 | 95,269 | 89,799 | |||
| Total income | 93,996 | 1,273 | 95,269 | 89,799 | ||||
| Expenditure on: |
||||||||
| Raising funds | 20,741 | 20,741 | 20,674 | |||||
| Charitable activities |
427,238 | 1,500 | 428,738 | 226,250 | ||||
| Total expenditure | 447,979 | 1,500 | 449,479 | 246,924 | ||||
| Net expenditure | before net | |||||||
| (losses)/gains | on investments | (353,983) | (227) | (354,210) | (157,125/ | |||
| Net (losses)/gains | on investments | 9 | (420,533) | (420,533) | 144,369 | |||
| Net movement | in | funds | (774,516) | (227) | (774,743) | (12,756) | ||
| Reconciliation | of | funds: | ||||||
| Total funds brought | forward | 4,130,888 | 1,047 | 4,131,935 | 4,144,691 | |||
| Net movement | in | funds | (774,516) | (227) | (774,743) | (12,756) | ||
| Total funds carried | forward | 3,356,372 | 820 | 3,357,192 | 4,131,935 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | E | E | ||||||
| Fixed assets | ||||||||
| Investments | 3,047,787 | 3,571,182 | ||||||
| 3,047,787 | 3,571,182 | |||||||
| Current assets | ||||||||
| Debtors | 10 | 3,231 | 3,238 | |||||
| Cash at bank | and in | hand | 346,316 | 679,618 | ||||
| 349,547 | 682,856 | |||||||
| Creditors: amounts | falling due within | one | ||||||
| year | 11 | (40,142) | (122,103) | |||||
| Net current assets | 309,405 | 560,753 | ||||||
| Total net assets | 3,357,192 | 4,131,935 | ||||||
| Charity funds | ||||||||
| Restricted funds | 12 | 820 | 1,047 | |||||
| Unrestricted | funds | 12 | 3,356,372 | 4,130,888 | ||||
| Total funds | 3,357,192 | 4,131,935 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2023 E |
2023 E |
2023 | 2022f | |
| Income from listed investments | 93,871 | 93,871 | 88,358 | |
| Other bank income | 125 | 125 | 36 | |
| Royalty income | 1.273 | 1,273 | 1,405 | |
| 93,996 | 1,273 | 95,269 | 89,799 | |
| Total 2022 | 88,394 | 1,405 | 89,799 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| E | E | ||||
| Investment | management | fees | 20,741 | 20,741 | 20,674 |
| Tota/2022 | 20,674 | 20,674 |
| Grants to | Total | Total | |
|---|---|---|---|
| Institutions | funds | funds | |
| 2023 | 2023 | 2022 | |
| E | E | ||
| Grants | 401,500 | 401,500 | 201,000 |
| Total 2022 | 201,000 | 201,000 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| 0 | 6 | ||||||
| Access to Sport | 7,000 | ||||||
| Cancer Research UK |
750 | 500 | |||||
| Children's Hospice South |
West | 5,000 | 7,000 | ||||
| Choose Love - Turkey | / | Syria Earthquake | Appeal | 160,000 | |||
| Choose Love —Ukraine | 40,000 | ||||||
| Dartmoor Preservation |
Association | 20,000 | |||||
| Developing Health and |
Independence | 6,000 | |||||
| Devon Air Ambulance | Trust | 5,000 | |||||
| Disaster Committee Fund |
—Ukraine | Appeal | 40,000 | ||||
| Fairfield Farm Trust |
7,000 | ||||||
| Frame Town United Football Club —U15 Faicons |
1,000 | ||||||
| Go Beyond | 5,000 | 5,000 | |||||
| Home-Start Norfolk |
5,000 | 5,000 | |||||
| Honeypot Children's Charity |
10,000 | ||||||
| Kidney Research UK |
750 | 500 | |||||
| Lewis Moody Foundation | 5,000 | ||||||
| Lucy Air Ambulance for |
Children | 5,000 | |||||
| Mary Hare Foundation | 100,000 | 5,000 | |||||
| Moor Trees | 6,000 | ||||||
| Nelson's Journey |
5,000 | ||||||
| Phoenix Bereavement | Support | 10,000 | |||||
| Prior's Court Foundation | 5,000 | 5,000 | |||||
| Surfers Against Sewage | 45,000 | 7,000 | |||||
| The Brainwave Centre |
5,000 | ||||||
| The Heaton-Ellis Trust |
5,000 | 5,000 | |||||
| The Shakespeare Globe |
Trust | 5,000 | |||||
| The Trussell Trust | 20,000 | 20,000 | |||||
| We Hear You | 14,000 | ||||||
| 401,500 | 201,000 |
| 2023 | 2022 | |
|---|---|---|
| E | 6 | |
| Education | 125,000 | 23,000 |
| Health | 50,500 | 40,000 |
| General Welfare | 181,000 | 125,000 |
| Environmental | 45,000 | 13,000 |
| 401,500 | 201,000 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of |
Support | Total | Total | ||
| activities | costs | funds | funds | ||
| 2023 | 2023 | 2023 | 2022 | ||
| E | E | E | 6 | ||
| Grant | making | 401,500 | 27,238 | 428,738 | 226,250 |
| Totol | 2022 | 201,000 | 25,250 | 226,250 |
| Grant | Total | Total | |||
|---|---|---|---|---|---|
| making | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| E | 6 | ||||
| Bookkeeping | and legalfees | 24,526 | 24,526 | 22,514 | |
| Independent | examiner's | remuneration | 2,712 | 2,712 | 2,736 |
| 27,238 | 27,238 | 25,250 | |||
| Total 2022 | 25,250 | 25,250 |
| Listed | |
|---|---|
| investments | |
| Cost or valuation | |
| At 6 April 2022 | 3,571,182 |
| Additions | 987,521 |
| Disposals | (1,090,383) |
| Revaluations | (420,533) |
| At 5 April 2023 | 3,047,787 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | 8 | ||
| Due within | one year | ||
| Other debtors | 3,231 | 3,238 | |
| 3,231 | 3,238 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | 8 | ||
| Other | creditors | 15,152 | 21,103 |
| Grants | committed | 25,000 | 101,000 |
| 40,142 | 122,103 |
| Balance at 6 | Gains/ | Balance at 5 | ||||
|---|---|---|---|---|---|---|
| April2022 | Income | Expenditure | (Losses) | April 2023 | ||
| 8 | E | |||||
| Unrestricted | funds | |||||
| General Funds |
4,130,888 | 93,996 | (447,979) | (420,533) | 3,356,372 | |
| Restricted | funds | |||||
| Restricted | Fund | 1,0ti7 | 1,273 | (1,500) | 820 | |
| Total of funds | 4,131,935 | 95,269 | (449,479) | (420,533) | 3,357,192 |
| Balance at | Gains/ | Balance at | ||||
|---|---|---|---|---|---|---|
| 1Apri I2021. | Income | Expenditure | (Lasses) | 5Apri I2022 | ||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| General Funds |
4,144,049 | S8,394 | (245,924) | 144,369 | 4,130,8SB | |
| Restricted | funds | |||||
| Restricted | Fund | 642 | 1,405 | (1,000) | 1,047 | |
| Total of funds | 4,144,691 | 89,799 | (246,924) | 144,369 | 4,131,935 |
| Analysis | of net asse | ts between | funds | - current year | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| funds | funds | funds | |||||
| 2023 | 2023 | 2023 | |||||
| E | E | ||||||
| Fixed asset investments | 3,047,787 | 3,047,787 | |||||
| Current | assets | 348,727 | 820 | 349,547 | |||
| Creditors | due within | one year | (40,142) | (40,142) | |||
| Total | 3,356,372 | 820 | 3,357,192 | ||||
| Analysis | of net assets between | funds | —prior year | ||||
| Unrestricted | Restricted | Total | |||||
| funds | funds | funds | |||||
| 2022f | 2022 6 |
2022 6 |
|||||
| Fixed asset investments | 3,571,182 | 3,571,182 | |||||
| Current | assets | 681,809 | 1,047 | 682,856 | |||
| Creditors | due within | one year | (122,103) | (122,103) | |||
| l | 4,130,888 | 1,047 | 4,131,935 |