OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

PAGE
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement
of financial
activities
Statement
of financial
position
Notes to the financial statements

Registered charity name The Mothers' Union - Diocese of York Union - Diocese of York
Charity registration number 249998
Principal oNce I Bankside
Yarm
N Yorkshire
TS159RH
THE TRUSTEES
Mrs H Castle
Mrs A Dewing
Mrs 8 Ford
Mrs 8 Richardson
Mrs J Local
Mrs C Wilson
Mrs G Woodhall
Independent examiner Miss TJ Maeer ofTownends Accountants LLP
Fulford Lodge
I Heslington Lane
Fulford
York
YO10 4HW

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note 5 5 E E
Income and endowments
Donations and legacies 4 33,869 33,869 7,866
Charitable
activities
5 940 10,078 11,018 10,930
Other trading
activities
6 18,482 18,482 14,034
Investment
income
7 1,337 1,337 865
Other income 8 2,656 2,656 1,955
Total Income 57,284 10,078 67,362 35,650
Expenditure
Expenditure
on raising funds:
Costs of other trading activities 17,982 17,982 12,402
Expenditure
on charitable
activities
10,11 14,899 12,592 27,491 50,365
Total expenditure 32,881 12,592 45,473 62,767
Net Income/(expenditure) 24,403 (2,514) 21,889 (27,117)
Transfers between
funds
25,016
Other recognised
gains and losses
Other gains/(losses)
on investments
Other gains/(losses)
on investments
(2,999) (2,999) 2,233
703
Other recognised
gains/(losses)
(662) (662)
Net movement
In funds
21,404 21,840 18,228 (24,181)
Reconciliation
of funds
Total funds brought
forward
65,227 10,193 75,420 99,60I
Total funds carried forward 86,631 32,033 118,664 75,420

2022 2021
Note E F.
FIXED ASSETS
Tangible fixed assets 17 22,514
Investments 18 2d,80d 30,467
49,320 30,467
CURRENT ASSHS
Stocks 19 2,649 3,322
Debtors 20 6,410 3,930
Cash at bank and in hand 68,765 39,813
77,824 47,065
CREDITORS: Amounls faRing due
within one year 22 8,480 2, II2
NET CURRENT ASSETS 69,344
TOTAL ASSETS LESS CURRENT LIABILITIES 118,664 75,420
NET ASSETS 118,664 75,420
FUNDS OF THE CHARITy
Restricted
funds
32,M3 10,193
Unrestricted
funds
86,631 65,227
Total charity funds 23 118,664 75,420

4. DONATIONS AND LEGACIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
8 E
DONATIONS
Subscriptions 32,200 32,200 27,853 27,853
Less Subscriptions
centre
charged from (18,220) (18,220) (19,987) (19,987)
Branches surplus/deficit 19,889 19,889
33,869 33,869 7,866 7,866

Unrestricted Restricted Total Funds
Funds Funds 2022
E E E
Away From It All (including
General Diocesan purposes
Disaster relief
holidays) 940 5,657
562
5,657
940
562
Mary Sumner House
Britain and Ireland Development
Fund 58
140
58
140
Overseas work 678 678
Parenting
course
205 205
Indoor Members
Special Appeals
Literacy, Development
and Education 2,065
713
2,065
713
940 10,078 11,018
Unrestricted Restricted Total Funds
Funds Funds 2021
E 5 E
Away From It All (including
General Diocesan purposes
holidays) 1,746 5,694 5,694
1,746
Disaster relief 455 455
Mary Sumner House
Britain and Ireland Development
Fund 290
145
290
145
Overseas work 1,129 1,129
Parenting
course
Indoor Members
360
108
360
108
Special Appeals
Literacy, Development
and Education 1,003 1,003
1,746 9,184 10,930
6. OTHER TRADING ACTIVITIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
5 F E
Sale of MUe goods
Retreats
9,047
9,435
9,047
9,435
10,854
3,180
10,854
3,180
18,482 18,482 14,034 14,034

INVESTMENT INCO ME
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E E E
Dividends/interest on CBF
units/deposit 1,192 1,192 848 848
Bank interest receivable 145 145 17 17
1,337 1,337 865 865

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E
MUe
Gift
grants
Aid
1,043
1,613
1,043
1,613
1,040
915
1,040
915
2,656 2,656 1,955 1,955

COSTS O F OTHER TRAD ING ACTIVITI ES
Unrestdcted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E E
Costs of
Mothers'
Retreats
other trading
Union goods
activities— 10,273
7,709
10,273
7,709
9,437
2,965
9,437
2,965
17,982 17,982 12,402 12,402

Unrestricted Restricted Total Funds
Funds Funds 2022
E E
Overseas Work 678 678
Disaster Relief 562 562
Mary Sumner House
General Diocesan Fund
2,483 58 58
2,483
Special Appeals 2,065 2,065
Britain and Ireland Development Fund 140 140
Literacy, Development & Education 713 713
Away From It All Costs
Caravan replacement
5,759
2,617
5,759
2,617
Support costs 12,416 12,416
14,899 12,592 27,491
Unrestricted Restricted Total Funds
Funds Funds 2021
8 E
Overseas Work 1,124 1,124
Disaster Relief 1,005 1,005
Mary Sumner House 420 420
General Diocesan
Fund
Special Appeals
Britain and Ireland Development Fund 245 245
Literacy, Development L Education 986 986
Away From It All Costs
Caravan replacement
5,526
25,016
5,526
25,016
Support costs I6,043 16,043
16,043 34,322 50,365

Activities
undertaken Support Total funds Total fund
directly costs 2022 2021
E E E
Overseas Work 678 678 1,124
Disaster Relief 562 562 1,005
Mary Sumner House 58 58 420
General Diocesan Fund 2,483 2,483
Special Appeals 2,065 2,065
Britain and Ireland Development
Fund 140 140 245
Literacy, Development 8, Education 713 713 986
Away From It All Costs
Caravan replacement
Governance
costs
5,759
2,617
12,416 5,759
2,617
12,416
5,526
25,016
16,043
15,075 12,416 27,491 50,365

12. ANALYSIS OF SUPPORT CO ST S
Analysis of
support
costs Total 2022 Total 2021
B E
Staff costs 7,267 7,267 11,969
General office 3,373 3,373 2,334
Governance costs 1,776 1,776 1,740
12,416 12,416 16,043
13. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
E E
Depreciation of tangible fixed assets 2,502
14. INDEPENDENT EXAMINATION FEES
2022 2021
E
Fees payable
Independent
to the independent
examiner
for:
examination
ofthe financial statements
1,776 1,740
15. STAFF COSTS

Caravan Total
E E
Cost
At
I Jan 2022
Transfers 25,016 25,016
At 31 Dec 2022 25,016 25,016
Depreciation
At
I Jan 2022
Charge for the year 2,502 2,502
At 31 Dec 2022 2,502 2,502
Carrying
amount
At 31 Dec 2022 22,514 22,514
At 31 Dec 2021
13. INVESTMENTS
General Restricted
Fund Funds Total
E E B
Cost or valuation
At
I Jan 2022
24,847 5,620 30,467
Additions
Other movements (2,999) (662) (3,661)
At 31 Dec 2022 21,848 4,958 26,306
Impairment
At 1 Jan 2022 and 31 Dec 2022
Carrying
amount
At 31 Dec 2022 21,848 4,958 2e,Boe
At 31 Dec 2021 24,847 5,620 30,467
All investments shown above are held at valuation.
19. STOCKS
2022 2021
B E
Finished goods and goods for resale 2,649 3,322
20. DEBTORS
2022 2021
E E
Prepayments
and accrued income
6,410 3,930

CREDITORS: Amounts
falling due within one year
2022 2021
E E
Accruals and deferred income 8,480 2,039
Social security and other taxes 73
8,480 2,112

At
At Expenditur Gains and 31 Dec 202
I Jan 2022 Income e Transfers losses 2
E 8 E E E
General Fund 65,227 57,284 (32,881) (2,999) 86,631
At
At Expenditur Gains and 31 Dec 202
I Jan 2021 Income e Transfers losses I
8 E E E E
General Fund 64,973 26,466 (28,445) 2,233 65,227

Restricted fu nds
At
At Expenditur Gains and 31 Dec 202
I Jan 2022 Income e Transfers losses 2
E E 5 E E
Parenting
COUIses
988 205 1,193
Caravan 950 (2,617) 24,181 22,514
Away From
It All
Indoor members
8,047
108
5,657 (5,759) (4,685)
5,620
(662) 3,260
5,066
Hull Prison
project (100)
Branch fund
raising 4,216 (4,216)
10,193 10,078 (12,592) 25,016 (662) 32,033
At
At Expenditur Gains and 31 Dec 202
I Jan 2021 Income e Transfers losses I
E E 5 E
Parenting
courses
1,386 3,382 (3,780) 988
Caravan 25,263 (25,016) 703 950
Away From It All
Indoor members
7,879 5,694
108
(5,526) 8,047
108
Hull Prison
project
Branch fund
raising
34,628 9,184 (34,322) 703 10,193

Unrestricted Restricted Total Funds
Funds Funds 2022
E E E
Tangible fixed assets 22,514 22,514
Investments 21,848 4,958 26,806
Current assets 64,194 4,561 68,755
Net assets 86,042 32,033 118,075
Unrestricted Restricted Total Funds
Funds Funds 2021
E E E
Tangible fixed assets
Investments 24,847 5,620 30,467
Current assets 40,380 4,573 44,953
Net assets 65,227 10,193 75,420