| PAGE | ||
|---|---|---|
| Trustees' annual report |
||
| Independent examiner's report to the trustees |
||
| Statement of financial |
activities | |
| Statement of financial |
position | |
| Notes to the financial | statements |
| Registered | charity | name | The Mothers' | Union - Diocese of York | Union - Diocese of York | |
|---|---|---|---|---|---|---|
| Charity registration | number | 249998 | ||||
| Principal oNce | I Bankside | |||||
| Yarm | ||||||
| N Yorkshire | ||||||
| TS159RH | ||||||
| THE TRUSTEES | ||||||
| Mrs H Castle | ||||||
| Mrs A Dewing | ||||||
| Mrs 8 Ford | ||||||
| Mrs 8 Richardson | ||||||
| Mrs J Local | ||||||
| Mrs C Wilson | ||||||
| Mrs G Woodhall | ||||||
| Independent | examiner | Miss TJ Maeer ofTownends | Accountants | LLP | ||
| Fulford Lodge | ||||||
| I Heslington | Lane | |||||
| Fulford | ||||||
| York | ||||||
| YO10 4HW |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| Note | 5 | 5 | E | E | ||
| Income and endowments | ||||||
| Donations and legacies | 4 | 33,869 | 33,869 | 7,866 | ||
| Charitable activities |
5 | 940 | 10,078 | 11,018 | 10,930 | |
| Other trading activities |
6 | 18,482 | 18,482 | 14,034 | ||
| Investment income |
7 | 1,337 | 1,337 | 865 | ||
| Other income | 8 | 2,656 | 2,656 | 1,955 | ||
| Total Income | 57,284 | 10,078 | 67,362 | 35,650 | ||
| Expenditure | ||||||
| Expenditure on raising funds: |
||||||
| Costs of other trading | activities | 17,982 | 17,982 | 12,402 | ||
| Expenditure on charitable activities |
10,11 | 14,899 | 12,592 | 27,491 | 50,365 | |
| Total expenditure | 32,881 | 12,592 | 45,473 | 62,767 | ||
| Net Income/(expenditure) | 24,403 | (2,514) | 21,889 | (27,117) | ||
| Transfers between funds |
25,016 | |||||
| Other recognised gains and losses Other gains/(losses) on investments Other gains/(losses) on investments |
(2,999) | (2,999) | 2,233 703 |
|||
| Other recognised gains/(losses) |
(662) | (662) | ||||
| Net movement In funds |
21,404 | 21,840 | 18,228 | (24,181) | ||
| Reconciliation of funds |
||||||
| Total funds brought forward |
65,227 | 10,193 | 75,420 | 99,60I | ||
| Total funds carried forward | 86,631 | 32,033 | 118,664 | 75,420 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | E | F. | ||||
| FIXED ASSETS | ||||||
| Tangible fixed assets | 17 | 22,514 | ||||
| Investments | 18 | 2d,80d | 30,467 | |||
| 49,320 | 30,467 | |||||
| CURRENT ASSHS | ||||||
| Stocks | 19 | 2,649 | 3,322 | |||
| Debtors | 20 | 6,410 | 3,930 | |||
| Cash at bank and | in | hand | 68,765 | 39,813 | ||
| 77,824 | 47,065 | |||||
| CREDITORS: Amounls | faRing due | |||||
| within one year | 22 | 8,480 | 2, II2 | |||
| NET CURRENT ASSETS | 69,344 | |||||
| TOTAL ASSETS LESS | CURRENT LIABILITIES | 118,664 | 75,420 | |||
| NET ASSETS | 118,664 | 75,420 | ||||
| FUNDS OF THE CHARITy | ||||||
| Restricted funds |
32,M3 | 10,193 | ||||
| Unrestricted funds |
86,631 | 65,227 | ||||
| Total charity funds | 23 | 118,664 | 75,420 |
| 4. | DONATIONS | AND | LEGACIES | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| 8 | E | |||||||
| DONATIONS | ||||||||
| Subscriptions | 32,200 | 32,200 | 27,853 | 27,853 | ||||
| Less Subscriptions centre |
charged | from | (18,220) | (18,220) | (19,987) | (19,987) | ||
| Branches surplus/deficit | 19,889 | 19,889 | ||||||
| 33,869 | 33,869 | 7,866 | 7,866 |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | ||||
| E | E | E | ||||
| Away From It All (including General Diocesan purposes Disaster relief |
holidays) | 940 | 5,657 562 |
5,657 940 562 |
||
| Mary Sumner House Britain and Ireland Development |
Fund | 58 140 |
58 140 |
|||
| Overseas work | 678 | 678 | ||||
| Parenting course |
205 | 205 | ||||
| Indoor Members | ||||||
| Special Appeals Literacy, Development |
and | Education | 2,065 713 |
2,065 713 |
||
| 940 | 10,078 | 11,018 | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2021 | ||||
| E | 5 | E | ||||
| Away From It All (including General Diocesan purposes |
holidays) | 1,746 | 5,694 | 5,694 1,746 |
||
| Disaster relief | 455 | 455 | ||||
| Mary Sumner House Britain and Ireland Development |
Fund | 290 145 |
290 145 |
|||
| Overseas work | 1,129 | 1,129 | ||||
| Parenting course Indoor Members |
360 108 |
360 108 |
||||
| Special Appeals Literacy, Development |
and Education | 1,003 | 1,003 | |||
| 1,746 | 9,184 | 10,930 |
| 6. | OTHER TRADING ACTIVITIES | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| 5 | F | E | |||
| Sale of MUe goods Retreats |
9,047 9,435 |
9,047 9,435 |
10,854 3,180 |
10,854 3,180 |
|
| 18,482 | 18,482 | 14,034 | 14,034 |
| INVESTMENT INCO | ME | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| E | E | E | E | ||
| Dividends/interest | on CBF | ||||
| units/deposit | 1,192 | 1,192 | 848 | 848 | |
| Bank interest receivable | 145 | 145 | 17 | 17 | |
| 1,337 | 1,337 | 865 | 865 |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||
|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||||
| E | E | ||||||
| MUe Gift |
grants Aid |
1,043 1,613 |
1,043 1,613 |
1,040 915 |
1,040 915 |
||
| 2,656 | 2,656 | 1,955 | 1,955 |
| COSTS O | F OTHER TRAD | ING ACTIVITI | ES | |||
|---|---|---|---|---|---|---|
| Unrestdcted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2022 | Funds | 2021 | |||
| E | E | E | ||||
| Costs of Mothers' Retreats |
other trading Union goods |
activities— | 10,273 7,709 |
10,273 7,709 |
9,437 2,965 |
9,437 2,965 |
| 17,982 | 17,982 | 12,402 | 12,402 |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | ||||
| E | E | |||||
| Overseas | Work | 678 | 678 | |||
| Disaster | Relief | 562 | 562 | |||
| Mary Sumner House General Diocesan Fund |
2,483 | 58 | 58 2,483 |
|||
| Special Appeals | 2,065 | 2,065 | ||||
| Britain and Ireland Development | Fund | 140 | 140 | |||
| Literacy, | Development | & Education | 713 | 713 | ||
| Away From It All Costs Caravan replacement |
5,759 2,617 |
5,759 2,617 |
||||
| Support | costs | 12,416 | 12,416 | |||
| 14,899 | 12,592 | 27,491 | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2021 | ||||
| 8 | E | |||||
| Overseas | Work | 1,124 | 1,124 | |||
| Disaster | Relief | 1,005 | 1,005 | |||
| Mary Sumner House | 420 | 420 | ||||
| General | Diocesan Fund |
|||||
| Special Appeals | ||||||
| Britain and Ireland Development | Fund | 245 | 245 | |||
| Literacy, | Development | L Education | 986 | 986 | ||
| Away From It All Costs Caravan replacement |
5,526 25,016 |
5,526 25,016 |
||||
| Support | costs | I6,043 | 16,043 | |||
| 16,043 | 34,322 | 50,365 |
| Activities | ||||||
|---|---|---|---|---|---|---|
| undertaken | Support | Total funds | Total fund | |||
| directly | costs | 2022 | 2021 | |||
| E | E | E | ||||
| Overseas | Work | 678 | 678 | 1,124 | ||
| Disaster | Relief | 562 | 562 | 1,005 | ||
| Mary Sumner House | 58 | 58 | 420 | |||
| General | Diocesan Fund | 2,483 | 2,483 | |||
| Special Appeals | 2,065 | 2,065 | ||||
| Britain and Ireland Development | ||||||
| Fund | 140 | 140 | 245 | |||
| Literacy, | Development | 8, Education | 713 | 713 | 986 | |
| Away From It All Costs Caravan replacement Governance costs |
5,759 2,617 |
12,416 | 5,759 2,617 12,416 |
5,526 25,016 16,043 |
||
| 15,075 | 12,416 | 27,491 | 50,365 |
| 12. | ANALYSIS OF | SUPPORT CO | ST | S | ||||
|---|---|---|---|---|---|---|---|---|
| Analysis of | ||||||||
| support | ||||||||
| costs | Total 2022 | Total 2021 | ||||||
| B | E | |||||||
| Staff costs | 7,267 | 7,267 | 11,969 | |||||
| General office | 3,373 | 3,373 | 2,334 | |||||
| Governance | costs | 1,776 | 1,776 | 1,740 | ||||
| 12,416 | 12,416 | 16,043 | ||||||
| 13. | NET INCOME/(EXPENDITURE) | |||||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||||
| 2022 | 2021 | |||||||
| E | E | |||||||
| Depreciation | of tangible | fixed assets | 2,502 | |||||
| 14. | INDEPENDENT | EXAMINATION | FEES | |||||
| 2022 | 2021 | |||||||
| E | ||||||||
| Fees payable Independent |
to the independent examiner for: examination ofthe financial statements |
1,776 | 1,740 | |||||
| 15. | STAFF COSTS |
| Caravan | Total | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Cost | |||||
| At I Jan 2022 |
|||||
| Transfers | 25,016 | 25,016 | |||
| At 31 Dec 2022 | 25,016 | 25,016 | |||
| Depreciation | |||||
| At I Jan 2022 |
|||||
| Charge for the | year | 2,502 | 2,502 | ||
| At 31 Dec 2022 | 2,502 | 2,502 | |||
| Carrying amount |
|||||
| At 31 Dec 2022 | 22,514 | 22,514 | |||
| At 31 Dec 2021 | |||||
| 13. | INVESTMENTS | ||||
| General | Restricted | ||||
| Fund | Funds | Total | |||
| E | E | B | |||
| Cost or valuation | |||||
| At I Jan 2022 |
24,847 | 5,620 | 30,467 | ||
| Additions | |||||
| Other movements | (2,999) | (662) | (3,661) | ||
| At 31 Dec 2022 | 21,848 | 4,958 | 26,306 | ||
| Impairment | |||||
| At 1 Jan 2022 and 31 Dec 2022 | |||||
| Carrying amount |
|||||
| At 31 Dec 2022 | 21,848 | 4,958 | 2e,Boe | ||
| At 31 Dec 2021 | 24,847 | 5,620 | 30,467 | ||
| All investments | shown above are held at valuation. | ||||
| 19. | STOCKS | ||||
| 2022 | 2021 | ||||
| B | E | ||||
| Finished goods | and goods for resale | 2,649 | 3,322 | ||
| 20. | DEBTORS | ||||
| 2022 | 2021 | ||||
| E | E | ||||
| Prepayments and accrued income |
6,410 | 3,930 |
| CREDITORS: Amounts falling due within one year |
||
|---|---|---|
| 2022 | 2021 | |
| E | E | |
| Accruals and deferred income | 8,480 | 2,039 |
| Social security and other taxes | 73 | |
| 8,480 | 2,112 |
| At | ||||||||
|---|---|---|---|---|---|---|---|---|
| At | Expenditur | Gains and | 31 Dec 202 | |||||
| I | Jan 2022 | Income | e | Transfers | losses | 2 | ||
| E | 8 | E | E | E | ||||
| General | Fund | 65,227 | 57,284 | (32,881) | (2,999) | 86,631 | ||
| At | ||||||||
| At | Expenditur | Gains and | 31 Dec 202 | |||||
| I | Jan 2021 | Income | e | Transfers | losses | I | ||
| 8 | E | E | E | E | ||||
| General | Fund | 64,973 | 26,466 | (28,445) | 2,233 | 65,227 |
| Restricted fu | nds | |||||||
|---|---|---|---|---|---|---|---|---|
| At | ||||||||
| At | Expenditur | Gains and | 31 Dec 202 | |||||
| I | Jan 2022 | Income | e | Transfers | losses | 2 | ||
| E | E | 5 | E | E | ||||
| Parenting COUIses |
988 | 205 | 1,193 | |||||
| Caravan | 950 | (2,617) | 24,181 | 22,514 | ||||
| Away From It All Indoor members |
8,047 108 |
5,657 | (5,759) | (4,685) 5,620 |
(662) | 3,260 5,066 |
||
| Hull Prison | ||||||||
| project | (100) | |||||||
| Branch fund | ||||||||
| raising | 4,216 | (4,216) | ||||||
| 10,193 | 10,078 | (12,592) | 25,016 | (662) | 32,033 | |||
| At | ||||||||
| At | Expenditur | Gains and | 31 Dec 202 | |||||
| I | Jan 2021 | Income | e | Transfers | losses | I | ||
| E | E | 5 | E | |||||
| Parenting courses |
1,386 | 3,382 | (3,780) | 988 | ||||
| Caravan | 25,263 | (25,016) | 703 | 950 | ||||
| Away From It All Indoor members |
7,879 | 5,694 108 |
(5,526) | 8,047 108 |
||||
| Hull Prison | ||||||||
| project | ||||||||
| Branch fund | ||||||||
| raising | ||||||||
| 34,628 | 9,184 | (34,322) | 703 | 10,193 |
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2022 | |
| E | E | E | |
| Tangible fixed assets | 22,514 | 22,514 | |
| Investments | 21,848 | 4,958 | 26,806 |
| Current assets | 64,194 | 4,561 | 68,755 |
| Net assets | 86,042 | 32,033 | 118,075 |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| E | E | E | |
| Tangible fixed assets | |||
| Investments | 24,847 | 5,620 | 30,467 |
| Current assets | 40,380 | 4,573 | 44,953 |
| Net assets | 65,227 | 10,193 | 75,420 |