Canterbury Diocesan Board of Finance
Trustees’ Report and Financial Statements
31 December 2020
Company Limited by Guarantee Registration Number 00145650 (England and Wales)
Charity Registration Number 249972
Contents
| Reports | |
|---|---|
| Reference and administrative information | 1 - 2 |
| Trustees' report (incorporating strategic report) | 3 - 15 |
| Independent auditor’s report | 16 - 20 |
| Financial statements | |
| Consolidated statement of financial activities | 21 |
| Consolidated summary income and expenditure account | 22 |
| Balance sheets | 23 |
| Consolidated statement of cash flows | 24 |
| Principal accounting policies | 25 - 30 |
| Notes to the financial statements | 31 - 50 |
| Appendices | |
| Comparative consolidated statement of financial activities | 51 |
| Comparative notes to the financial statements | 52 - 55 |
Canterbury Diocesan Board of Finance
Reference and administrative information
Trustees
Ex-Officio Trustees The Archbishop of Canterbury, The Most Revd and Rt Hon Justin Welby The Bishop of Dover, The Rt Revd Rose Hudson-Wilkin Mr Nigel Mansley, Chair The Dean of Canterbury Cathedral, The Very Revd Dr Robert Willis The Venerable Stephen Taylor, MBE The Archdeacon of Ashford, The Venerable Darren Miller The Archdeacon of Canterbury, The Venerable Joanne Kelly-Moore The Archdeacon of Maidstone, The Revd Venerable Andrew Sewell Mrs Jane Ashton Dr John Moss Mr Philip Sibbald The Revd Carol Smith Elected Trustees Miss Aimée Babbs Mrs Miranda Ford The Revd Estella Last The Revd Canon Stephen Lillicrap (appointed 1 February 2021) Lt Col (Retd) John Morrison The Revd Shiela Porter The Revd Michael Resch (resigned 9 December 2020) Acting Diocesan Secretary The Venerable Stephen Taylor, MBE Registered address Diocesan House Lady Wootton’s Green Canterbury Kent CT1 1NQ Company Registration No. 00145650 (England and Wales) Charity Registration No. 249972 Auditor Buzzacott LLP 130 Wood Street London EC2V 6DL Bankers Lloyds Bank plc 49 High Street Canterbury Kent CT1 2SE
Canterbury Diocesan Board of Finance
Page 1
Reference and administrative information
Solicitors Mowll & Mowll LLP Trafalgar House Gordon Road Whitfield Dover Kent CT16 3PN
Canterbury Diocesan Board of Finance
Page 2
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
The Trustees present their annual report (incorporating the strategic report for Companies Act purposes) together with the audited financial statements for the year ended 31 December 2020.
The report has been prepared in accordance with Part 8 of the Charities Act 2011 and constitutes a directors’ report for the purposes of company legislation.
The financial statements have been prepared in accordance with the principal accounting policies set out on pages 25 to 30 of the attached financial statements and comply with the charitable company’s Memorandum and Articles of Association, applicable laws and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
SUMMARY INFORMATION ABOUT THE STRUCTURE OF THE CHURCH OF ENGLAND
The Church of England is organised as two provinces each led by an archbishop - Canterbury for the southern province and York for the northern. Each province comprises dioceses, of which there are 41 in England. Each diocese is divided into deaneries and each deanery into parishes; and each parish is overseen by a parish priest (usually called a vicar or rector). From ancient times through to today, they and their bishop are responsible for the “cure of souls” in their parish.
Her Majesty the Queen, who is the Supreme Governor of the Church of England, appoints archbishops, bishops and deans of cathedrals on the advice of the Prime Minister. The Lords Spiritual, consisting of the two archbishops and 24 of the senior bishops sit in the House of Lords.
The Church of England is episcopally-led; it is led by the Archbishops of Canterbury and York and there are a further 106 bishops including Diocesan Bishops and Suffragan Bishops. It is governed by General Synod as its legislative and deliberative body at national level, making decisions on matters of doctrine, the holding of church services and relations with other churches. General Synod passes measures which, if accepted by Parliament, have the effect of Acts of Parliament. Its members belong to one of three groups or houses: The House of Bishops, The House of Clergy and the House of Laity, and General Synod meets in London or York at least twice annually to consider matters for the broader good of the Church.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Constitution
Canterbury Diocesan Board of Finance (CDBF, the charity or the Board) was incorporated as a company on 29 December 1916 to manage the financial affairs of the diocese and to hold its assets. Every member of Diocesan Synod is a member of CDBF for company law purposes, and similarly Archbishop’s Council comprises the Trustees. The Board is a company limited by guarantee and as such has no share capital. The Board is a registered charity and its Trustees are the same people who serve as the Board of Directors for company law purposes. The Board together with its subsidiary entities comprises the ‘group’.
The principal object of the charity and the group is to promote and assist the work of the Church of England for the advancement of the Christian faith in the Diocese of Canterbury.
Method of appointment or election of Trustees
The management of the charity and the group is the responsibility of the Trustees who are elected and coopted under the terms of the Articles of Association.
Canterbury Diocesan Board of Finance
Page 3
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
Policies adopted for the induction and training of Trustees
At the first meeting of the triennium, the current triennium being the period August 2018 to July 2021, time is set aside for the induction and training of new Trustees and further training is provided where necessary during the triennium to ensure that all Trustees are kept fully informed of their responsibilities. Diocesan officers are always on hand to advise Trustees on supplementary issues.
Trustees’ remuneration
The Trustees do not receive remuneration for their roles as trustees of the charity. The clergy members of the Board, as office holders within the diocese, receive housing and stipends as part of their clergy role.
Organisational structure and decision making
The Board, as Archbishop’s Council, is responsible for working with the Bishop of Dover to shape the diocesan strategy and to monitor the outworking of that strategy. It sets overall objectives and priorities. The outworking of those objectives and strategies for the Diocese of Canterbury is conducted through four overarching frameworks. The frameworks (see below under policies and objectives) meet frequently to plan their own priorities and make appropriate decisions in support of the overriding strategies and objectives of the Diocese of Canterbury. The principal officers manage the day-to-day administration in conjunction with Archbishop’s Council and respective frameworks as appropriate. The remaining staff assist in administration.
Related party relationships
CDBF makes contributions to the national Archbishops’ Council towards the running costs of the National Church. The stipends of all parish priests are paid initially by the Church Commissioners but these are then reimbursed by CDBF. The stipend of the Bishop of Dover together with the salaries of appropriate secretarial support are borne by the Church Commissioners and are not included in these statements. The Board considers that the following are subsidiary companies or connected charities:
Subsidiary Companies:
-
Canterbury Diocesan Enterprises Limited (CDEL)
-
Diocesan Architectural Service Limited (DASL)
-
Ethos School Improvement Limited (eSIL)
Connected Charities:
-
Together Kent
-
The Diocese of Canterbury Academies Company Limited (DCACL)
Canterbury Diocesan Board of Finance
Page 4
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
Risk management
The Trustees have assessed the major risks to which the charity and the group are exposed, in particular those related to the operations and finances of the charity and the group, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks. The Trustees, through the Finance and Assets Committee, undertook a comprehensive review of the strategic, business and operational risks in 2020.
In addition to the key challenges facing the charity because of the Covid-19 pandemic (see later in this report), the key risks facing the Board of Finance are:
- Non-payment of full Parish Share.
The Trustees continue to pay careful attention to the Parish Share Scheme which determines the allocation of contributions needed from each parish to maintain the general fund. The Trustees also monitor on a regular basis the collection rate of contributions received from individual parishes, with a view to identifying at an early stage those parishes which are likely to have difficulties in meeting their Parish Share. The impact of Coronavirus had a significant impact on income in 2020 with reduction in Parish Share collected of £1m. This impact will continue into 2021 and action is in place to mitigate the impact in 2021 to ensure the financial viability of the diocese.
- A failure to take appropriate safeguarding precautions and implement suitable policies to protect all those who come within the care of our churches.
CDBF takes extremely seriously the need for strong safeguarding procedures and controls. The Trustees are responsible ultimately for overseeing the implementation and review of policies and procedures for safeguarding children and vulnerable adults throughout the diocese; and for developing and maintaining good practice in relation to the safety and welfare of children, young people and vulnerable adults. All Church officers, Trustees, staff and volunteers are trained in diocesan safeguarding policy and best practice and the Diocesan Safeguarding Advisor is available to give advice.
There are procedures in place for reporting serious safeguarding situations. However, further to this, the Trustees would consult at that time and obtain independent advice should the need arise.
- IT and systems failures.
The Trustees are aware of the increasing use of, and demand upon, IT services and the increased threat posed by those with malicious intent. To strengthen our defences against attack, via malicious emails and phishing attacks, staff are trained to follow best practice and to be alert to malicious emails and other potential IT risks. The Trustees are aware also of the need to ensure the strongest possible defences against attack including the upgrading of software and hardware.
- The charity’s key assets comprise properties and listed investments. Cash flow issues may arise because of the timing of capital transactions and poor investment performance may lead to losses being incurred.
Canterbury Diocesan Board of Finance
Page 5
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
Risk management (continued)
Property maintenance is of key importance, ensuring that the buildings are maintained to a high standard and that preventative action is taken before matters become real problems. The charity has a highly skilled Property Team with many years of experience looking after residential, office and historic buildings. The timing of property transactions is planned carefully to ensure that they do not give rise to adverse cash flow issues.
The value of the charity’s listed investments is dependent on movements in the UK and world stock markets. The charity’s financial position, therefore, is exposed to the downside risk attached to such investments. To control against this risk, the charity’s investments are managed by reputable investment managers who adhere to a policy agreed by the Trustees. Representatives of the charity meet with the investment managers on a regular basis to monitor performance and to discuss the charity’s investment strategy generally to ensure it remains appropriate – both now and into the future.
OBJECTIVES AND ACTIVITIES
Policies and objectives
In planning the activities of the charity for the year, the Trustees have considered the guidance on public benefit issued by the Charity Commission. In common with the Church of England, the diocese strives to ensure that in every local community there is a worshipping, welcoming and serving congregation, working with Christians of other traditions and people of goodwill, witnessing to the transforming power of the love of God as seen in Jesus. The key strategic initiative of the diocese is called ‘Changed Lives→Changing Lives’ to better enable the diocese to achieve its overall objectives of:
-
Growth – both numerical and spiritual
-
Reimagining ministry
-
Building partnerships that enrich communities
There are 3 frameworks within the diocesan organisation which primarily serve the delivery of each of these key objectives respectively:
-
Local Church Development
-
Licensed Ministries
-
Communities & Partnerships
In addition, there is one other framework:
- Children and Young People – serving all three objectives within the under-eighteen age group
Canterbury Diocesan Board of Finance
Page 6
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
OBJECTIVES AND ACTIVITIES (continued)
Strategies for achieving objectives
The six key strands of our ‘Changed Lives→Changing Lives’ strategy are:
-
Engaging with disadvantaged people
-
Prioritising young people
-
Missional prayer networks
-
Enriching leadership
-
Missional learning communities
-
Caring for the environment
In June 2018 Archbishop’s Council was successful in achieving funding of nearly £1 million over 4 years from the Church Commissioners’ Strategic Development Fund to support a model of mission amongst disadvantaged communities called Ignite. This led to the development of new Ignite worshipping communities in 7 locations across the diocese plus one in Guernsey (some functions of the Channel Islands were managed by Canterbury Diocese at the time of the bid; episcopal oversight now sits with Salisbury Diocese).
In March 2021 the diocese published a report “Towards a Flourishing and Sustainable Future” which further developed and communicated our thoughts on our ‘Changed Lives→Changing Lives’ strategy. This clarified our vision and is a commitment to a shared journey of discipleship and growth - learning, sharing and listening on the way. This will have consequences for the delivery of the strategy in 2021 onwards.
Grant making policies
The diocese has historically made grants to parishes and deaneries for the purposes of assisting in parochial mission and ministry from unrestricted income derived from occasional office fees and the Church Commissioners. These have been mainly to support strategic missional posts across the diocese and are agreed in conjunction with the deaneries and archdeacons. Currently the income available for grants from the Church Commissioners is restricted to lowest income communities (LInC) and the reduction in occasional office fees means this is no longer a reliable income stream. Until we are able to generate unrestricted income ourselves the Church Commissioners LInC funding will support the neediest parishes, either with Parish Share or towards a post.
Historically the charity acted as the agent of school governors in relation to school building works and the purchase of IT equipment for Schools. It acted as the agent of school governors in helping to arrange funding through the DfE and Local Authorities and in paying professional fees and building costs on behalf of school governors. The SCA (School Condition Allocation) system was introduced in April 2020 and superseded the LCVAP (Locally Coordinated Voluntary-Aided Programme). The change in funding gives the charity discretion over how these funds are used. Historically, the LCVAP was not reflected in the Statement of Financial Activities as the charity had no control over the funds and the transactions were those of the school governors rather than the charity which acted as agent. The SCA grant funding has now been recognised as income in the Statement of Financial Activities along with the related expenditure. The uncommitted balance of SCA funding at the end of the year of £187k (2019 - £nil) has to be committed to projects by 31 March 2022 or returned to the DfE.
Canterbury Diocesan Board of Finance
Page 7
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
OBJECTIVES AND ACTIVITIES (continued)
Raising funds
The charity raises funds through Parish Share and on occasions receives other donations and voluntary income. It aims to achieve best practice in the way in which it communicates with parishes, donors and other supporters. It takes care with both the tone of its communications and the accuracy of its data to minimise the pressures on parishioners, parochial church councils, donors and supporters. It applies best practice to protect their data and never sells data, it never swaps data and ensures that communication preferences can be changed at any time. The charity manages its own activities in respect to raising funds and does not employ the services of professional fundraisers. The charity undertakes to react to and investigate any complaints regarding its activities for raising funds and to learn from them and improve its service. During the year, the charity received no formal complaints about its activities for raising funds.
ACHIEVEMENTS AND PERFORMANCE
Key financial performance indicators
Current year Parish Share receipts represent 86.8% of the total apportioned (2019 – 92.1%) or, when deferred receipts for previous years are included, 88.0% (2019 – 93.0%). This shortfall of 12% (2019 – 7%) represents £1.0m (2019 - £0.6m) in cash terms.
Our aspiration is always to collect 100% of Parish Share.
Review of activities
The diocese continues to strive to resource effective mission, ministry and growth throughout its parishes in East Kent. Working with Mission Action Planning, many parishes and deaneries are capturing the vision for new approaches and new forms of Church which is transforming growth and spiritual development. Wherever possible, archdeacons and diocesan officers (often acting as deanery accompaniers) work closely with deaneries to re-energise the mission and ministry of struggling parishes. There are many cases now where mission plans have been agreed and transitional finance provided which has transformed Christian communities in bringing about new hope, where seemingly all had been lost. However, there are still cases where parishes are struggling to resource an effective mission and ministry to their community.
We had an average of 128 paid clergy and 134 active voluntary Readers in 2020. Since Explore More , a way of listening to God’s voice about vocation, began in the diocese in 2015 many people have explored a vocation and many have gone on into theological training for Reader or ordained ministry or engaged with other lay ministry in the church and secular world.
We have provided timely and responsive safeguarding support and advice to clergy and their teams across the diocese, trained many people at various levels, and conducted over 750 DBS (Disclosure and Barring Service) checks, helping to keep our children and vulnerable people safe in our churches. In October 2020 responsibility for Safeguarding for the Channel Islands passed to the Salisbury Diocese. However, our Diocesan Safeguarding Advisors now cover the role of Cathedral Safeguarding Advisers for Canterbury Cathedral on a service level agreement basis for one day per week. A service level agreement for the provision of training has been in existence since 2019.
Our deepening discipleship courses have been transformational for many and our missional learning communities have brought together groups of enthusiastic ministers, emerging ministers and growing disciples.
Canterbury Diocesan Board of Finance
Page 8
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
ACHIEVEMENTS AND PERFORMANCE (continued)
Review of activities (continued)
We continue to support our communities through a wide range of partnerships with other organisations such as the work being done by The Revd Chris Hodgkins in supporting the farming community where mental health can be a particular problem with farmers and rural workers.
Our Novena booklet has been very popular and is an invitation to explore, through art and prayer, the dual message of love and challenge as part of the global Thy Kingdom Come family.
The face of ministry is changing as ordained clergy help equip and enable the ministry of everyone to ensure the Church is a Monday to Saturday Church, as well as a Sunday Church and is sustainable into the future. The impact of Coronavirus (Covid-19) has provided further impetus to reimagine ministry.
Covid-19
Covid-19 (2019 Novel Coronavirus) has had a global impact in 2020 and 2021.
Covid-19 has significantly affected the operation of CDBF. Our offices have mainly been closed since March 2020 and around half our staff were on furlough for part of 2020 with the remainder mainly working from home. CDBF already had the IT capability to allow staff to work from home and some staff were already doing this from time to time. The impact of Covid-19 resulted in the acceleration of the planned strengthening of our IT platforms and an additional focus on home working. Many staff working from home or on furlough have had to deal with additional challenges. CDBF has continued to focus on meeting the expectations of those who use our services and has ensured that ministry and operational support continues for parishes in these challenging times. Key operational areas such as safeguarding, finance and communications have continued to operate. Operational and financial teams are very aware of the risk of fraud and cybercrime and additional safeguards have been developed to mitigate this risk. Despite the significant challenges arising from Covid-19, it has given us the opportunity to explore how we can further extend our Eco Diocese commitment through, perhaps, greater homeworking and a ‘paper-lite’ environment.
Covid-19 is likely to continue to have a significant impact on the finances of CDBF. Many parishes are finding it difficult to meet their Parish Share because of churches and parish halls being closed and the subsequent impact on their income. Although costs in many parishes have decreased, the loss of income has exceeded the cost savings made. Parish Share is the main source of income for the diocese and is essential to support our ministry and mission. Other sources of income are also under pressure. CDBF took steps to mitigate the loss of income by removing all but essential expenditure and taking advantage of the Coronavirus Job Retention Scheme by placing staff on furlough. In addition, increased generosity has been seen from several parishes.
In 2020 it was estimated that the shortfall in Parish Share could be up to £1.4m and that the shortfall in 2021 could be up to £2.0m. In the event, due to the significant generosity of many parishes in such challenging times, the shortfall in 2020 was £1.0m. Given the uncertainty around the shortfall in Parish Share, the diocese was awarded a grant of £665,000 from Archbishops’ Council. The diocese also received grant income from the Government funded Coronavirus Job Retention Scheme and significantly reduced its expenditure on property maintenance by only carrying out essential works. It maintained tight control on costs in all areas with significantly reduced expenditure in areas such as travel and venue hire due to the Coronavirus pandemic.
Canterbury Diocesan Board of Finance
Page 9
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
ACHIEVEMENTS AND PERFORMANCE (continued)
Covid-19 (continued)
The trustees are grateful to the Church Commissioners for the support they have provided in 2020 – in addition to the £665,000 grant from Archbishops’ Council a stipend loan facility of £872,000 was made available to cover three months’ stipends payments. The stipend loan is reflected in cash and creditors and will be repaid in 2021 and was provided to ensure sufficient liquidity in general funds. The grant funding which supported the diocese in 2020 will continue to be of benefit in 2021.
The diocese predicts the shortfall in 2021 could still be up to £2.0m as many parishes have dipped into their reserves to meet Parish Share in 2020 and thus may be unable to meet their 2021 Parish Share in full.
The diocese has applied for and been awarded a £2.5m CBILS (Coronavirus Business Interruption Loan Scheme) loan to support its working capital due to the pressures of the Coronavirus pandemic. The loan is repayable over six years with the first year being interest free and the loan has a one year capital repayment holiday. The interest rate is 1.68% over Base Rate but the loan may be converted to a fixed rate after one year at a fixed rate margin of 1.72% over the prevailing cost of funds at that time.
Income generation
The diocese received 82% of its unrestricted income (excluding the £665,000 grant from Archbishops’ Council) from Parish Share, which is a voluntary payment from parishes. A review of Parish Share was completed in 2020 and recommended no change to the current methodology.
The Church Commissioners allocate lowest income community funding grants to the poorest dioceses and Canterbury received a grant of £791,000 in 2020 (2019 - £724,000).
The diocese received an allocation from Allchurches Trust of £125,000 in 2020 (2019 - £123,000) which supports our diocesan strategic projects.
Investment policy and performance
An improvement in investment markets in 2020 resulted in an increase in the value of investment of £253k compared with an increase of £708k in 2019. This has resulted in the value of our investments increasing by £1.0m in two years from £5.4m to £6.4m.
The investment policy for 2020 was:
-
To keep surplus liquid funds on short term deposit
-
To maintain holdings of longer-term investments at the following levels:
-
Investment Fund (75%)
-
Property Fund (25%)
-
To pool investments across the funds of the diocese so that returns on investment are consistent and not dependent upon the levels and denomination of investment held.
The portfolios are reviewed with CCLA Investment Management Limited every year. Investments held by the Board have been acquired in accordance with powers available to the Trustees under the Memorandum and Articles of Association.
Canterbury Diocesan Board of Finance
Page 10
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
FINANCIAL REVIEW
Introduction
Archbishop’s Council continues to work diligently to secure the financial position of the diocese whilst at the same time promoting effective mission, ministry and community throughout the area. The Church of England exists to promote the Gospel of Christ in every community and the diocese sees that the furtherance of that aspiration is the only way to secure the future of the Anglican Church in this diocese.
The Board's subsidiary company, Canterbury Diocesan Enterprises Limited (CDEL), is responsible for adopting a strategic approach to all property assets and maximising the value of any disposal proceeds. This company continues to work on several key projects and advises on property aspects of pastoral reorganisation and it continues to deliver vital resources to help the work of CDBF.
The total funds of the diocese include the value of all benefice parsonages within the parishes and these were valued at £67.6m in 2020 (2019 - £65.5m). CDBF is engaged on a rolling five-year process of revaluations of these properties. These properties are included in endowment funds recognising that they remain benefice property, although should they cease to be used as ministry houses then ownership is usually transferred to CDBF unrestricted funds.
Results for the year
Total income for the year amounted to £12.5m, an increase of £1.4m compared with 2019. The increase was driven primarily by a Covid-19 support grant of £0.7m from Archbishops’ Council, grants of £0.2m from the Coronavirus Job Retention Scheme and restricted education income of £0.8m, offset by a decrease in Parish Share of £0.3m. Full details of the restricted education income are provided in the grant making policies section within Objectives and Activities.
The diocese remains concerned that the financial pressures many parishes are experiencing will impact upon the 2021 Parish Share collection rate.
Other sources of income consist of other grant income, investment income, property rental income, parochial fees for weddings and funerals and the income for work done for third parties by the charity’s subsidiary companies. Such income remains very important and is an essential contributor in keeping Parish Share requirements lower than they might otherwise be.
Expenditure for the year totalled £11.3m compared to £11.4m in 2019. Unrestricted expenditure fell by £0.8m, mainly due to a £0.6m reduction in property costs as only essential works were done and significant reductions were made in areas such as travel and venue hire due to the Coronavirus pandemic. Restricted expenditure increased by £0.6m, of which £0.5m was due to expenditure in respect of Schools Conditional Allocation as explained in the preceding paragraph.
Net income before revaluations and investment asset disposals was £1,243k compared to net expenditure in 2019 of £321k for the reasons explained above. After revaluations and investment gains, the net movement in funds for the year was an increase of £4,690k being a £2,381k increase in endowment funds, a £606k increase in restricted funds and a £1,703k increase in unrestricted funds, which included a transfer from endowment funds of £950k in respect of properties transferred from benefice property funds following Pastoral Schemes made by the Church Commissioners.
Under FRS 102 the Board is required to account for any deficit in the clergy and laity pension fund schemes. These provisions are £0.46m (2019 - £0.79m) for the diocese’s proportion of the national clergy scheme and £0.53m (2019 - £0.58m) for our proportion of the staff scheme.
Canterbury Diocesan Board of Finance
Page 11
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
FINANCIAL REVIEW (continued)
Financial position
The consolidated balance sheet showed total funds at 31 December 2020 of £92.0m (2019 - £87.3m) comprising:
| 2020 £ |
2019 £ |
|
|---|---|---|
| General funds (including non-charitable trading funds) Designated funds Restricted funds Endowment funds |
852 14,519 1,756 74,863 |
104 13,564 1,150 72,482 |
| 91,990 | 87,300 |
The above figures include endowment funds of £74.9m (2019 – £72.5m), the principal part of this being the benefice properties amounting to £67.6m (2019 – £65.5m). Where income arises from these funds, it may be used for general purposes of the charity and therefore is credited to unrestricted funds. The endowment fund balances must normally be held as ‘capital’ but, where permitted, may be applied towards meeting certain charitable aims.
Also included in total funds are restricted funds totalling £1.8m (2019 – £1.2m). These monies have either been raised for, and their use restricted to, specific purposes or they comprise donations subject to donorimposed conditions. Further details of these restricted funds can be found in note 20 to the financial statements together with an analysis of movements in the year.
Funds totalling £14.5m (2019 – £13.6m) have been designated, or set aside, by the Trustees for specific purposes. These purposes and an analysis of the movements on the funds are set out in note 20 to the financial statements. The Trustees are aware that most of the designated funds are represented by ministry housing and they are currently reviewing their policy on the sale of empty property to improve the level of working capital.
General funds (including non-charitable trading funds of £73k) total £852k (2019 - £104k). Excluding gains on disposal, revaluation of investments and fund transfers, general funds increased by £429k for the year (2019 – decrease of £772k).
Reserves policy
The Board’s policy is to hold working capital (net current assets) of between 15% and 20% of its annual budgeted expenditure. In 2020 this would require working capital of between £1.6m and £2.2m. This amount is regarded as the minimum necessary to enable the Board to withstand cash flow fluctuations in the course of its normal business. At the end of 2020 the Board’s working capital was £1.7m (2019 - £1.1m).
Canterbury Diocesan Board of Finance
Page 12
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
FINANCIAL REVIEW (continued)
Going concern
The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. The Trustees have made this assessment in respect to a period of at least one year from the date of approval of these financial statements.
The Trustees, mindful of Covid-19, have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The Trustees are of the opinion that the charity will have sufficient resources to meet its liabilities as they fall due. This is because the charity has sufficient investments which can be realised in the short term to meet liabilities should a shortfall in income arise. In addition, the charity has designated reserves of £14.5m, including £13.2m designated for ministry housing. If necessary, some properties could be undesignated and sold to meet any cash flow shortfall should this be necessary in the medium term. As noted above, the diocese has applied for and been awarded a £2.5m CBILS (Coronavirus Business Interruption Loan Scheme) loan to support its working capital due to the pressures of the Coronavirus pandemic. The loan is repayable over six years with the first year being interest free and the loan has a one year capital repayment holiday. The interest rate is 1.68% over Base Rate but the loan may be converted to a fixed rate after one year at a fixed rate margin of 1.72% over the prevailing cost of funds at that time. For these reasons the Trustees continue to adopt the going concern basis in preparing the financial statements.
Pay policy for senior staff
Senior Clergy are paid according to stipend scales set by the national church. The stipends for the Bishop of Dover and the Archdeacon of Maidstone (in lieu of the unused Bishop of Maidstone post) are borne by the Church Commissioners. The stipend of the Archdeacon of Canterbury is borne principally by Canterbury Cathedral. The stipend of the Archdeacon of Ashford is borne by CDBF.
CDBF uses a system of job evaluation to grade staff appropriately and each is then assigned a particular pay point on that grade. This system operates for all key diocesan staff but each is then compared to the averages across all dioceses in the southern province. The HR Committee then formally agrees the appropriate salary in the light of these variables.
Key management personnel are defined as the Trustees together with those employees listed in note 13 to the attached financial statements.
PLANS FOR THE FUTURE
Future developments
The Archbishop’s Council will continue to pursue the strategy ‘Changed Lives→Changing Lives’ still further in line with Bishop Rose’s episcopal leadership. The Council will look to obtain funds for the different project strands both from the Church Commissioners and other charities as well as re-allocating diocesan resources. We have a Strategic Programme Board that oversees progress on each strand. Below that we have programme boards (in some cases “frameworks”) that focus on particular strands. We are aware that the level of future retirements of clergy and, consequently, our ‘Enriching leadership’ strand is particularly important for us to develop a mixed economy of leadership in our churches and parishes. We will also work to implement the vision and ideas in our recent report “Towards a Flourishing and Sustainable Future“.
Canterbury Diocesan Board of Finance
Page 13
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
PLANS FOR THE FUTURE
Future developments (continued)
As part of the resourcing of this strategy, the Trustees will continue to look for ways to develop the current Diocesan House to better enable modern team based collegial working and changes have already been made to accomplish this.
FUNDS HELD AS CUSTODIAN TRUSTEE ON BEHALF OF OTHERS
The Board acts as Custodian Trustee in respect of trusts administered on behalf of managing trustees, which includes incumbents, churchwardens, Parochial Church Councils and other organisations of the diocese. The assets held in the capacity of Custodian Trustee include freehold property and investments.
The Board also administers funds, on behalf of Parochial Church Councils, on an agency basis for investment and obtains income tax repayments, relating to Gift Aid, on behalf of parishes and other diocesan organisations. The tax recoverable during 2020 was £1.5m (2019 - £1.20m).
In 2000 the Board arranged for the Central Board of Finance to take over the administration of investments held on behalf of parishes, except for Endowment Funds. The Board is still administering investments with a book value of £3.1m (2019 - £2.9m). The assets of these funds are held separately from those of the Board.
In 2014 an agreement was made with Winchester Diocese whereby the Board was to act as an agent for a number of services for the Channel Islands including the collection and disbursement of parish share from the deaneries of Guernsey and Jersey. The diocese received a fee for providing these services which ended on 1 October 2020 when the Channel Islands moved to being under the episcopal oversight of the Diocese of Salisbury.
TRUSTEES' RESPONSIBILITIES STATEMENT
The Trustees (who are also directors of Canterbury Diocesan Board of Finance for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and the group and of the income and expenditure of the group for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
Canterbury Diocesan Board of Finance
Page 14
Trustees’ report (incorporating the strategic report) Year ended 31 December 2020
TRUSTEES’ RESPONSIBILITIES STATEMENT (continued)
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable group will continue in operation.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity and the group's transactions and disclose with reasonable accuracy at any time the financial position of the charity and group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
DISCLOSURE OF INFORMATION TO AUDITOR
Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charitable group's auditor is unaware, and
-
the Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charitable group's auditor is aware of that information.
AUDITOR
Buzzacott LLP was reappointed as statutory auditor on 1 October 2020 and has indicated its willingness to continue in office and a resolution proposing its reappointment will be put to the Annual General Meeting.
This report, incorporating the Strategic Report, was approved by the Trustees on 12 June 2021 and signed on their behalf by:
Nigel Mansley
Trustee
Canterbury Diocesan Board of Finance
Page 15
Independent auditor’s report Year ended 31 December 2020
Independent Auditor’s Report to the Members of Canterbury Diocesan Board of Finance
Opinion
We have audited the financial statements of Canterbury Diocesan Board of Finance (the ‘charitable parent company’) and of Canterbury Diocesan Board of Finance and its subsidiaries (the ‘group’) for the year ended 31 December 2020 which comprise the consolidated statement of financial activities, the consolidated summary income and expenditure account, the consolidated and charitable parent company balance sheets, the consolidated statement of cash flows, the principal accounting policies, the notes to the financial statements and the appendices. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the group’s and of the charitable parent company’s affairs as at 31 December 2020 and of the group’s income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Canterbury Diocesan Board of Finance
Page 16
Independent auditor’s report Year ended 31 December 2020
Other information
The Trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Report and Financial Statements, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the charitable parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the charitable parent company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the charitable parent company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Canterbury Diocesan Board of Finance
Page 17
Independent auditor’s report Year ended 31 December 2020
Responsibilities of Trustees
As explained more fully in the Trustees’ responsibilities statement in the Trustees’ report, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the group’s and the charitable parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the group or the charitable parent company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
we identified the laws and regulations applicable to the charitable company through discussions with Trustees and management, and from our commercial knowledge and experience of the sector;
-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the charitable company, including the Charities Act 2011; the Companies Act 2006; Church Assembly and General Synod Measures; and safeguarding regulations;
-
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
-
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
Canterbury Diocesan Board of Finance
Page 18
Independent auditor’s report Year ended 31 December 2020
Auditor’s responsibilities for the audit of the financial statements (continued)
We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
making enquiries of management and representatives of those charged with governance as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
-
performed analytical procedures to identify any unusual or unexpected relationships;
-
tested journal entries to identify unusual transactions;
-
assessed whether judgements and assumptions made in determining the accounting estimates set out in the accounting policies were indicative of potential bias;
-
performed substantive testing on expenditure; and
-
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
agreeing financial statement disclosures to underlying supporting documentation;
-
reading the minutes of meetings of those charged with governance;
-
enquiring of management and representatives of those charged with governance as to actual and potential litigation and claims; and
-
reviewing correspondence with HMRC and the charitable company’s legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of noncompliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of Trustees and management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Canterbury Diocesan Board of Finance
Page 19
Independent auditor’s report Year ended 31 December 2020
Use of our report
This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.
Amanda Francis (Senior Statutory Auditor) For and on behalf of Buzzacott LLP, Statutory Auditor 130 Wood Street London EC2V 6DL
25 June 2021
Canterbury Diocesan Board of Finance
Page 20
Consolidated statement of financial activities Year to 31 December 2020
| Notes | Unrestricted funds £'000 |
Restricted funds £'000 |
Endowment funds £'000 |
Total funds 2020 £'000 |
Total funds 2019 £'000 |
|---|---|---|---|---|---|
| Income and endowments from: Donations and grants: Archbishops’ Council 1 Other donations and grants 1 Charitable activities 2 Other trading activities 3 Investments and interest 4 Other sources 5 Total income and endowments Expenditure on: Raising funds 6 Charitable activities 8 Total expenditure 10 Net income (expenditure) before investment gains Net gains on investments 16 Net income before transfers Transfers between funds 20 Net income (expenditure) for the year 11 Other recognised gains and losses: (Losses) gains on revaluation of pension fund liabilities 22 Gains on revaluations of tangible fixed assets 15 Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
665 7,664 297 770 210 267 |
— 1,778 667 — — 178 |
— — — — 13 8 |
665 9,442 964 770 223 453 |
— 9,300 368 806 247 398 |
| 9,873 | 2,623 |
21 | 12,517 | 11,119 | |
| 330 8,847 |
— 2,062 |
— 35 |
330 10,944 |
325 11,115 |
|
| 9,177 | 2,062 |
35 | 11,274 | 11,440 | |
| 696 85 |
561 45 |
(14) 293 |
1,243 423 |
(321) 708 |
|
| 781 950 |
606 — |
279 (950) |
1,666 — |
387 — |
|
| 1,731 (28) — |
606 — — |
(671) (24) 3,076 |
1,666 (52) 3,076 |
387 1,229 2,715 |
|
| 1,703 13,668 |
606 1,150 |
2,381 72,482 |
4,690 87,300 |
4,331 82,969 |
|
| 15,371 | 1,756 |
74,863 | 91,990 | 87,300 |
All activities relate to continuing operations in both the above financial years.
The unrestricted fund column above comprises both general funds and designated funds. Details of the analysis between these funds can be found in note 20 to these financial statements. At 31 December 2020, general funds were £779k (2019 - £29k) whilst designated funds (many of which represent ministry housing) amounted to £14.5m (2019 - £13.6m).
Canterbury Diocesan Board of Finance
Page 21
Consolidated summary income and expenditure account Year to 31 December 2020
DRAFT
| Note | 2020 £’000 |
2019 £’000 |
|---|---|---|
| Income Less: Expenditure Net income (expenditure) for the year before transfers and investment gains and losses Net gains on investments 20 Transfers from endowment funds 20 Net income for financial year |
12,496 (11,239) |
10,944 (11,427) |
| 1,257 130 950 |
(483) 330 1,060 |
|
| 2,337 | 907 |
The income and expenditure account is derived from the Statement of Financial Activities with movements in endowment funds excluded to comply with company law. All activities relate to continuing operations.
Canterbury Diocesan Board of Finance
Page 22
Balance Sheets 31 December 2020
| Note | Group 2020 £’000 |
Group 2019 £’000 |
Charity 2020 £’000 |
Charity 2019 £’000 |
|---|---|---|---|---|
| Fixed assets Tangible fixed assets 15 Investments 16 Current assets Debtors 17 Cash at bank and in hand Creditors:amounts falling due within one year 18 Net current assets Total assets less current liabilities Creditors:amounts falling due after more than one year 19 Net assets Funds Endowment funds 20 Restricted funds 20 Unrestricted funds . Designated funds 20 . General funds 20 . Non-charitable trading funds 20 Total funds |
83,469 8,150 |
80,224 7,727 |
83,469 8,151 |
80,224 7,728 |
| 91,619 | 87,951 | 91,620 | 87,952 | |
1,558 4,508 |
1,322 3,127 |
1,562 4,382 |
1,335 2,988 |
|
| 6,066 (4,360) |
4,449 (3,378) |
5,944 (4,312) |
4,323 (3,328) |
|
| 1,706 | 1,071 | 1,632 | 995 | |
| 93,325 (1,335) |
89,022 (1,722) |
93,252 (1,335) |
88,947 (1,722) |
|
| 91,990 | 87,300 | 91,917 | 87,225 | |
74,863 1,756 14,519 779 73 |
72,482 1,150 13,564 29 75 |
74,863 1,756 14,519 779 — |
72,482 1,150 13,564 29 — |
|
| 91,990 | 87,300 | 91,917 | 87,225 |
The financial statements were approved by the Trustees on 12 June 2021 and signed on their behalf by:
Nigel Mansley
Trustee
Canterbury Diocesan Board of Finance
Page 23
Consolidated statement of cash flows Year to 31 December 2020
| Note Cash flows from operating activities Net cash used in operating activities A Cash flows from investing activities Investment income and interest received Rental income received Proceeds from the sale of tangible fixed assets Purchase of tangible fixed assets Net cash provided by investment activities Cash flows from financing activities Repayments of borrowings Cash inflows from new borrowing Net cash provided by (used in) financing activities Change in cash and cash equivalents in the year Cash and cash equivalents brought forward Cash and cash equivalents carried forward B |
2020 £’000 |
2019 £’000 |
|---|---|---|
| (251) | (1,297) | |
| 223 470 267 (200) |
247 428 1,061 (489) |
|
| 760 | 1,247 | |
| — 872 |
(275) — |
|
| 872 | (275) | |
| 1,381 3,127 |
(325) 3,452 |
|
| 4,508 | 3,127 |
A. Reconciliation of net income (expenditure) for the year to net cash used in operating activities
| 2020 £’000 |
2019 £’000 387 25 (708) (247) (428) (232) (424) (210) 540 (1,297) |
|
|---|---|---|
| Net income (expenditure) for the year (as per the statement of financial activities) Adjustment for: Depreciation charges Gains on investments Investment income and interest receivable Rental income receivable Gains on property disposals Pension adjustment Increase in debtors Increase in creditors excluding loans Net cash used in operating activities |
1,666 31 (423) (223) (470) (267) (432) (236) 103 |
|
| (251) |
B. Analysis of cash and cash equivalents
| 2020 £’000 |
2019 £’000 3,127 |
|
|---|---|---|
| Cash at bank and in hand | 4,508 |
Canterbury Diocesan Board of Finance
Page 24
Principal accounting policies Year ended 31 December 2020
Basis of accounting
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are laid out below.
Basis of preparation
These financial statements have been prepared for the year to 31 December 2020 with comparative information provided for the year to 31 December 2019.
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these financial statements.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The financial statements have been drawn up in accordance with the requirements of the Companies Act 2006 except where the special nature of the Canterbury Diocesan Board of Finance’s operations has required adaptation of the formats as allowed by section 396(5).
The charity constitutes a public benefit entity as defined by FRS 102.
The financial statements are presented in sterling and are rounded to the nearest thousand pounds.
Basis of consolidation
The financial statements consolidate the accounts of Canterbury Diocesan Board of Finance and all its subsidiary undertakings ('subsidiaries').
The charity has taken advantage of the exemption contained within section 408 of the Companies Act 2006 not to present its own income and expenditure account. Gross income of the charity of £12,436k (2019 - £10,979k) and surplus of £1,667k (2019 - £387k) has been dealt with in the accounts of the charity.
Company status
The charity is a company limited by guarantee, Company Registration Number 00145650 (England and Wales). Every member of Diocesan Synod is a member of CDBF for company law purposes. In the event of the charity being wound up the liability in respect of the guarantee is limited to £1 per member of the charity. The company's address and other reference information is shown on page 1.
Fund structure
The unrestricted funds comprise those monies which may be used towards meeting the charitable objectives of the charity and may be applied at the discretion of the Trustees. Certain unrestricted funds have been set aside and designated for specific purposes by the Trustees.
The restricted funds are monies raised for, and their use restricted to, a specific purpose, or donations subject to donor-imposed conditions.
Canterbury Diocesan Board of Finance
Page 25
Principal accounting policies Year ended 31 December 2020
Fund structure (continued)
The endowment funds comprise assets which normally must be held as capital but, where permitted, may be applied towards meeting certain charitable aims. The income therefrom may be used either in accordance with the donors’ wishes, if stipulated, or for general purposes.
The non-charitable trading funds represent the accumulated gains and losses arising on the charity’s trading subsidiaries.
Critical accounting estimates and areas of judgement
Preparation of the financial statements requires the Trustees and management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made include:
-
the useful economic life of tangible fixed assets for the purpose of determining the annual depreciation charge;
-
the valuation of investment property and benefice properties;
-
the underlying assumptions in the actuarial valuations of the defined benefit schemes;
-
the recoverability of debtors and any provision for bad or doubtful debts; and
-
the assumptions underlying the assessment of future income and expenditure flows used in the trustees’ assessment of the going concern basis of accounting (see below).
The Trustees consider valuation of benefice properties and pensions liabilities to be the areas of judgement and estimation that have a significant effect on the financial statements. Further details of these judgements are given in notes 15 and 22 respectively.
Going concern
The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. The Trustees have made this assessment in respect to a period of at least one year from the date of approval of these financial statements.
Many parishes are finding it difficult to meet their Parish Share because of churches and parish halls being closed due to Covid-19 and the subsequent impact on their income. Although costs in many parishes have decreased the loss of income has exceeded the cost savings made. Parish Share is the main income source for the charity and is essential to support its ministry and mission. Parochial fees have also suffered due to Covid-19. The charity has taken steps to mitigate the loss of income by removing all but essential expenditure and taking advantage of the Coronavirus Job Retention Scheme by placing staff on furlough. In addition, increased generosity has been seen from several parishes and a grant of £665,000 was received from Archbishops’ Council in 2020.
Canterbury Diocesan Board of Finance
Page 26
Principal accounting policies Year ended 31 December 2020
Going concern (continued)
The Trustees are of the opinion that the charity will have sufficient resources to meet its liabilities as they fall due. This is because the charity has sufficient investments which can be readily realised to meet liabilities should a shortfall in income arise. In addition, the charity has designated reserves of £14.5m, including £13.2m designated for ministry housing. Some properties could be undesignated and sold to meet any cash flow shortfall should this be necessary. The diocese has applied for and been awarded a £2.5m CBILS (Coronavirus Business Interruption Loan Scheme) loan to support its working capital due to the pressures of the Coronavirus pandemic. The loan is repayable over six years with the first year being interest free and the loan has a one year capital repayment holiday. The interest rate is 1.68% over Base Rate but the loan may be converted to a fixed rate after one year at a fixed rate margin of 1.72% over the prevailing cost of funds at that time.
For these reasons the Trustees continue to adopt the going concern basis in preparing the financial statements and have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern.
Income
Income is recognised in the period in which the charity is entitled to receipt, the amount can be measured reliably and it is probable that the funds will be received.
Income comprises donations, including Parish Share income, income from listed investments, interest receivable, income directly related to charitable activities (including grants), income from trading activities, the surplus on disposal of tangible fixed assets, rental and miscellaneous income.
Donations are recognised when the charity has confirmation of both the amount and settlement date. In the event of donations pledged but not received, the amount is accrued for where the receipt is considered probable. If a donation is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period.
In accordance with the Charities FRS 102 SORP 2015 volunteer time is not recognised.
Grants from government and other agencies have been included as income from activities in furtherance of the charity’s objectives where these amount to a contract for services, but as donations where the money is given in response to an appeal or with greater freedom of use, for example monies for core funding.
Monies receivable from the Government’s Coronavirus Job Retention Scheme are recognised when the charity has entitlement to the income and the amount due to the charity can be measured.
Income is deferred only when the charity must fulfil performance related conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.
Investment income is recognised once the dividend or similar income has been declared and notification has been received of the amount due.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Canterbury Diocesan Board of Finance
Page 27
Principal accounting policies Year ended 31 December 2020
Income (continued)
Income from charitable activities comprises parochial fees received for occasional offices including baptisms, weddings and funerals.
Income from other trading activities includes the income received from third parties by the charity’s trading subsidiaries. Such income is measured at the fair value of the consideration received or receivable, excluding discounts and rebates.
Gains or losses on the disposal of property assets are calculated as the difference between the sale proceeds net of sale costs and the net book value of the asset immediately prior to disposal. They are accounted for once legal completion of the disposal has taken place.
Expenditure
Expenditure is included in the statement of financial activities when incurred and includes any attributable VAT which cannot be recovered. Expenditure comprises the following:
-
a) Expenditure on raising funds which includes expenditure associated with raising funds and comprises the expenditure of trading subsidiary companies.
-
b) Expenditure on charitable activities which comprises expenditure on the charity’s primary charitable purposes as described in the Trustees’ report i.e. promoting and assisting the work of the Church of England for the advancement of the Christian faith in the Diocese of Canterbury. The expenditure includes both costs that can be allocated directly to such activities and those indirect costs necessary to support them.
Support costs are those costs which enable charitable activities to be carried out. These costs include the expenses relating to finance, human resources, communications and information technology. Where expenditure incurred relates to more than one activity it is apportioned using the most appropriate basis.
Grants payable are included in the statement of financial activities when approved and when committed. Commitment will usually arise when the intended recipient has either received the funds or been informed of the decision to make the donation.
Property, plant and equipment
All assets costing more than £1,000 and with an expected useful life exceeding one year are capitalised. Laptop and desktop computers costing under £1,000 are also capitalised.
Benefice property being buildings designed as, and used wholly or mainly for, private residential accommodation are not depreciated. Their value and conditions are reviewed annually by the Trustees, who are satisfied that their residual value is not materially less than their book value. Other freehold buildings which are used either as private residential properties or as Diocesan offices are not depreciated. The value and condition of the properties is reviewed annually to ensure that their residual value is not materially less than their book value.
Office equipment is written off over a period of three to five years, based on cost, in order to write the cost of each asset off over its estimated useful life.
Canterbury Diocesan Board of Finance
Page 28
Principal accounting policies Year ended 31 December 2020
Benefice property
CDBF has followed the requirements of FRS 102 in its accounting treatment for benefice houses. FRS 102 requires the accounting treatment to follow the substance of arrangements rather than their strict legal form. CDBF is formally responsible for the maintenance and repair of benefice houses and has some jurisdiction over their future use or potential sale if not required as a benefice house, but in the meantime legal title and the right to beneficial occupation is vested in the incumbent. Therefore, the Trustees consider the most suitable accounting policy to be to capitalise such properties as expendable endowment assets and to carry them at their estimated current value. Benefice houses are revalued on a five-year cycle by professional valuers or a member of the charity’s property team with a Chartered Surveyor qualification with approximately one-fifth of the properties being visited for valuation purposes each year. Those properties not revalued in the year are however revalued by reference to appropriate property indices.
Investments
Listed investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted bid price.
Glebe property mainly consists of agricultural land and is included in the financial statements at a valuation based on income yield with provision being made for any impairment deemed necessary. The valuation is determined by the Trustees after consultation with the Board’s property director. Some glebe properties have development potential but due to the uncertainties in the planning process these are not revalued unless planning permission has been granted and a willing purchaser exists.
Realised gains (or losses) on investment assets are calculated as the difference between disposal proceeds and their opening carrying value or their purchase value if acquired after the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value at that date. Realised and unrealised investment gains (or losses) are combined in the statement of financial activities and are credited (or debited) in the year in which they arise.
Operating leases
Rentals under operating leases are charged to the statement of financial activities on a straight-line basis over the lease term.
Debtors
Debtors are recognised at their settlement amount, less any provision for non-recoverability. Prepayments are valued at the amount prepaid.
Cash at bank and in hand
Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition.
Creditors and provisions
Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the charity anticipates it will pay to settle the debt. They have been discounted to the present value of the future cash payment where such discounting is material.
Canterbury Diocesan Board of Finance
Page 29
Principal accounting policies Year ended 31 December 2020
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Apart from fixed asset investments held at fair value, basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost using the effective interest method.
Pensions
The charity operates four pension schemes as more fully described in note 22:
-
i) A defined benefits scheme for clergy - the Church of England Funded Pensions Scheme
-
ii) A defined benefits scheme for certain diocesan staff now closed to new staff - the Church of England Defined Benefits Scheme (DBS), part of the Church Workers Pension Fund
-
iii) A defined benefits scheme - the Church of England Pension Builder Classic Scheme, part of the Church Workers Pension Fund
-
iv) A defined contribution pension scheme for diocesan staff not included in the above schemes
The pension costs charged as expenditure represent CDBF's contributions payable in respect of the accounting period, in accordance with FRS 102. Deficit funding for the pension schemes to which CDBF participates is accrued at current value in creditors distinguished between contributions falling due within one year and after more than one year.
Custodian funds
Funds held by the charity on behalf of parishes, church schools and other entities and over which the charity has no power to make management decisions are classified as custodian funds and are not included in the financial statements. Instead, the funds held are disclosed by way of a note to the financial statements.
School major repair and capital projects
The charity assists voluntary aided schools with school building projects and the provision of IT equipment. The SCA (School Condition Allocation) system was introduced in April 2020 and superseded the LCVAP (Locally Coordinated Voluntary-Aided Programme). Until April 2020, the Charity acted as the agent of school governors in helping to arrange funding through the DfE and Local Authorities and in paying professional fees and building costs on behalf of school governors. The LCVAP income and expenditure was not reflected in the Statement of Financial Activities as the Charity had no control over the funds and the transactions were those of the school governors rather than the Charity which acted as agent. The change in funding from April 2020 gives the Charity discretion over how these funds are used. Therefore, the SCA grant funding received is recognised in the SOFA along with the related expenditure.
Canterbury Diocesan Board of Finance
Page 30
Notes to the financial statements Year to 31 December 2020
1. Income from: Donations and grants
| Unrestricted funds £’000 |
Restricted funds £’000 |
2020 £’000 |
2019 £’000 |
|
|---|---|---|---|---|
| Archbishops’ Council | 665 | — | 665 | — |
The one-off grant was given in order to provide support to the diocese during the Coronavirus pandemic.
| Unrestricted funds £’000 |
Restricted funds £’000 |
2020 £’000 |
2019 £’000 |
|
|---|---|---|---|---|
| Parish Share Archbishops’ Council Allchurches Trust Other donations and grants Total funds |
7,529 — — 135 |
— 1,379 125 274 |
7,529 1,379 125 409 |
7,802 1,329 123 46 |
| 7,664 | 1,778 | 9,442 | 9,300 |
2. Income from: Charitable activities
| Unrestricted funds £’000 |
Restricted funds £’000 |
2020 £’000 |
2019 £’000 |
|
|---|---|---|---|---|
| Parochial fees for occasional offices (see (a) below) Department for Education capital grants (see (b) below) Total funds |
297 — |
— 667 |
297 667 |
368 — |
| 297 | 667 | 964 | 368 |
(a) Occasional offices include weddings and funerals.
- (b) The charity assists voluntary aided schools with school building projects and the provision of IT equipment. Historically it acted as the agent of school governors in helping to arrange funding through the DfE and Local Authorities and in paying professional fees and building costs on behalf of school governors. The SCA (School Condition Allocation) system was introduced in April 2020 and superseded the LCVAP (Locally Coordinated Voluntary-Aided Programme). The change in funding gives the Charity discretion over how these funds are used. Historically, the LCVAP funding was not included in the Statement of Financial Activities as the Charity had no control over the funds and the transactions were those of the school governors rather than the Charity which acted as agent. The SCA grant funding received has now been included as income in the SOFA along with the related expenditure. The unspent balance at the end of the year has to be committed to projects by 31 March 2022 or returned to the DfE.
Canterbury Diocesan Board of Finance
Page 31
Notes to the financial statements Year to 31 December 2020
3. Income from: Other trading activities
| Income from: Other trading activities | ||
|---|---|---|
| Unrestricted funds | ||
| 2020 £’000 |
2019 £’000 |
|
| Income from subsidiary trading companies Rental income Other trading income Total funds |
144 470 156 |
140 428 238 |
| 770 | 806 |
Income from subsidiary trading companies represents work done by Canterbury Diocesan Enterprises Limited and Ethos School Improvement Limited for third parties outside of the group. Work done by Canterbury Diocesan Enterprises Limited for CDBF of £258k (2019 - £235k), work done by Ethos School Improvement Limited for Canterbury Diocesan Enterprises Limited of £4k (2019 - £6k) and work done by Canterbury Diocesan Board of Finance for Ethos School Improvement Limited of £26k (2019 - £32k) has been eliminated on consolidation.
4. Income from: Investments and interest
| Income from: Investments and interest | ||||
|---|---|---|---|---|
| Unrestricted funds £’000 |
Endowment funds £’000 13 — 13 |
2020 £’000 |
2019 £’000 |
|
| Investment income Bank and other interest receivable Total funds |
200 10 |
213 10 |
221 26 |
|
| 210 | 223 | 247 |
5. Income from: Other sources
| Unrestricted funds £’000 |
Restricted funds £’000 — 178 178 |
Endowment funds £’000 |
Total funds 2020 £’000 |
Total funds 2019 £’000 |
|
|---|---|---|---|---|---|
| Gains on property disposals (see note) Proceeds from sale of closed schools Total funds |
267 — |
— 8 |
267 186 |
232 166 |
|
| 267 | 8 |
453 | 398 |
The gains on property disposals relate to the disposal of land attached to benefice properties which was deemed surplus to requirements.
Canterbury Diocesan Board of Finance
Page 32
Notes to the financial statements Year to 31 December 2020
6. Expenditure on: Raising funds
| Expenditure on: Raising funds | ||
|---|---|---|
| Unrestricted funds | ||
| 2020 £’000 |
2019 £’000 |
|
| Wages and salaries Social security costs Pension costs Other overheads |
148 14 5 163 |
145 13 5 162 |
| 330 | 325 |
Expenditure on raising funds comprises the expenditure of subsidiary trading companies.
7. Analysis of grant funding activities
Included within expenditure on charitable activities (note 8) are the following grants:
| Number | 2020 £’000 |
Number | 2019 £’000 |
|
|---|---|---|---|---|
| From unrestricted funds for National Church responsibilities Contributions to Archbishops’ Council From restricted funds Education grants for school building projects From unrestricted and restricted funds Parochial fee grants Ministry grants Children and young people Parish administration Parish support Deanery grants |
— 5 — 31 — — — 11 |
550 480 — 791 — — — 22 |
— — 97 17 6 3 3 15 |
541 — 32 432 78 203 15 28 |
| 1,843 | 1,329 |
The development of diocesan grants using the Church Commissioner funding allocation continues to see the diocese giving financial assistance to parishes to leverage their mission. In 2020, £791k (2019 - £728k) was spent in targeting parishes which can most benefit from grant funding for mission and ministry.
In 2019 grants were used for purposes other than direct ministry and parish administration grants included commitments in respect of future years for which funding had been received.
Canterbury Diocesan Board of Finance
Page 33
Notes to the financial statements Year to 31 December 2020
8. Expenditure on: Charitable activities
| Expenditure on: Charitable activities | |||||
|---|---|---|---|---|---|
| Unrestricted funds £’000 |
Restricted funds £’000 |
Endowment funds £’000 |
Total funds 2020 £’000 |
Total funds 2019 £’000 |
|
| Contributions to Archbishops’ Council: Training for ministry National church responsibilities Grants and provisions Mission agency pension costs Retired clergy housing costs Pooling of ordinands’ maintenance grants Resourcing Ministry and Mission: Parish Ministry Stipends National Insurance Pension contributions Housing costs Apprenticeship levy Removal and resettlement costs Other expenses Lay and ordinand training Parochial fee grants Mission development grants Senior Clergy Stipends, NI and Pensions Housing cost allocation Strategic Investment Projects(see below) Support costs (note 9) Total expenditure on resourcing Ministry and Mission Expenditure on education: Support for church schools and young people School building grants (see note 2) Total funds |
235 177 20 9 85 24 |
— — — — — — |
— — — — — — |
235 177 20 9 85 24 |
236 187 20 2 81 15 |
| 550 | — | — | 550 | 541 | |
| 3,046 242 784 1,151 14 204 124 138 — 22 |
— — — — — — 18 209 — 791 |
— — — — — — 35 — — — |
3,046 242 784 1,151 14 204 177 347 — 813 |
3,001 237 712 1,708 14 111 187 322 32 680 |
|
| 5,725 | 1,018 | 35 | 6,778 | 7,004 | |
| 57 29 |
— — |
— — |
57 29 |
56 28 |
|
| 86 | — | — | 86 | 84 | |
| 36 | 564 | — | 600 | 525 | |
| 2,110 | — | — | 2,110 | 2,298 | |
| 7,957 | 1,582 | 35 | 9,574 | 9,911 | |
| 340 — |
— 480 |
— — |
340 480 |
663 — |
|
| 8,847 | 2,062 | 35 | 10,944 | 11,115 |
The 2019 expenditure is analysed by fund in the appendix.
Restricted expenditure on Strategic Investment Projects comprises expenditure on projects to enable the Diocesan Strategy of ‘Changed Lives→ Changing Lives’ of which £322k (2019 - £376k) is funded by the Church Commissioners £151k (2019 - £81k) by Allchurches Trust and £91k (2019 – nil) by grant income from the Coronavirus Job Retention Scheme.
Canterbury Diocesan Board of Finance
Page 34
Notes to the financial statements Year to 31 December 2020
9. Analysis of support costs
| Unrestricted funds | Unrestricted funds | |
|---|---|---|
| 2020 Total funds £’000 |
2019 Total funds £’000 |
|
| Diocesan administration Salaries National Insurance Pensions Administration, office and other indirect costs Governance External audit Diocesan Synod and Archbishop’s Council National Synod Registrar Statutory accounts preparation Strategic management Total support costs |
1,260 122 218 389 31 6 2 57 10 15 |
1,242 120 222 588 39 8 4 50 10 15 |
| 2,110 | 2,298 |
In both 2019 and 2020, support costs relate only to the resourcing of Ministry and Mission.
10. Analysis of total expenditure
| Analysis of total expenditure | |||||
|---|---|---|---|---|---|
| Activities directly undertaken £’000 |
Grant funding of activities £’000 |
Support costs £’000 |
2020 Total funds £’000 |
2019 Total funds £’000 |
|
| Raising funds Charitable activities Contributions to Archbishops’ Council Resourcing Ministry and Mission Education |
330 — 6,651 340 |
— 550 813 480 |
— — 2,110 — |
330 550 9,574 820 |
325 541 9,911 663 |
| 7,321 | 1,843 | 2,110 | 11,274 | 11,440 |
The 2019 expenditure is analysed by activity in the appendix.
11. Net income (expenditure) for the year
This is stated after charging:
| 2020 | 2019 | |
|---|---|---|
| £’000 | £’000 | |
| Depreciation of tangible fixed assets owned by the charitable group | 31 | 25 |
| Operatinglease rentals | 23 | 22 |
Canterbury Diocesan Board of Finance
Page 35
Notes to the financial statements Year to 31 December 2020
12. Auditor’s remuneration
| Auditor’s remuneration | ||
|---|---|---|
| Audit of the charity’s annual accounts and those of subsidiary trading companies: Current year Prior year Taxation services to the group |
2020 £’000 |
2019 £’000 |
| 30 10 8 |
39 12 7 |
13. Stipends and staff costs
| Stipends and staff costs | ||
|---|---|---|
| 2020 £’000 |
2019 £’000 |
|
| Wages, salaries and stipends Social security costs Other pension costs Defined benefit scheme operating cost Apprenticeship levy |
5,069 430 1,102 |
5,032 426 1,044 |
| 6,601 6 14 |
6,502 6 14 |
|
| 6,621 | 6,522 |
The average number of persons employed by the group during the year was as follows:
| Clergy, Curates and Senior Staff Diocesan House (including strategic projects) Subsidiary trading companies |
2020 No. 128 69 5 202 |
2019 No. |
|---|---|---|
| 131 70 5 |
||
| 206 |
The number of employees with remuneration in excess of £60,000 (including taxable benefits but excluding employer pension and national insurance contributions) was:
| 2020 No. 2 1 |
2019 No. 2 1 |
|
|---|---|---|
| In the band £60,001 - £70,000 In the band £80,001 - £90,000 |
Employer pension scheme costs under employment contracts in respect of the above higher paid employees were £49,106 (2019 - £43,709).
Canterbury Diocesan Board of Finance
Page 36
Notes to the financial statements Year to 31 December 2020
13. Stipends and staff costs (continued)
Remuneration of key management personnel
Key management personnel are deemed to be the Trustees and those having authority and responsibility, delegated to them by the Trustees, for planning, directing and controlling the activities of the diocese. During 2020 and 2019 the key management personnel were the Trustees and the following: Diocesan Secretary and Company Secretary Director of Communications Director of Communities and Partnerships Director of Education Director of Finance Director of HR Director of Mission and Ministry Director of Ordinands Director of Property
Remuneration including taxable benefits and employer national insurance and pension contributions for these 9 positions amounted to £596,394 (2019 - £602,675).
14. Trustees’ remuneration
No Trustees received any remuneration in connection with their duties as trustees during the year (2019 – none). During the year several Trustees, who are also clergy within the diocese, received stipends from, and/or were provided with housing by, the charity in connection with their religious and pastoral duties within the diocese.
The following table gives details of the Trustees who were in receipt of a stipend (including pension), part stipend (including pension) and/or housing provided by CDBF during part or all of the year, either directly or via a spouse.
| Stipend | Housing | |
|---|---|---|
| The Bishop of Dover Mr Nigel Mansley The Archdeacon of Ashford The Archdeacon of Canterbury The Archdeacon of Maidstone The Venerable Stephen Taylor, MBE The Revd Estella Last The Revd Canon Stephen Lillicrap The Revd Shiela Porter The Revd Michael Resch The Revd Carol Smith |
No Yes Yes Yes Yes No Yes Yes Yes Yes Yes |
Yes Yes Yes No Yes Yes Yes Yes Yes Yes Yes |
Trustees received reimbursement of expenses of £13,718 (2019 - £20,733) in respect of General Synod duties, duties as archdeacon and other duties as trustees.
Canterbury Diocesan Board of Finance
Page 37
Notes to the financial statements Year to 31 December 2020
15. Tangible fixed assets
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Group and charity | Freehold property £’000 |
Office equipment £’000 |
Benefice property £’000 |
Total £’000 |
| Cost or valuation At 1 January 2020 Additions Transfers Revaluation At 31 December 2020 Depreciation At 1 January 2020 Charge for the year At 31 December 2020 Net book values At 31 December 2020 At 31 December 2019 |
15,670 148 950 — |
380 52 — — |
65,458 — (950) 3,076 |
81,508 200 — 3,076 |
| 16,768 | 432 | 67,584 | 84,784 | |
| 957 — |
327 31 |
— — |
1,284 31 |
|
| 957 | 358 | — | 1,315 | |
| 15,811 | 74 | 67,584 | 83,469 | |
| 14,713 | 53 | 65,458 | 80,224 |
Benefice properties are included in the financial statements at a valuation determined as part of a rolling programme designed to value all such properties over a five-year period. The valuation is based on market value for existing use of approximately one fifth of the property portfolio for each year and has been carried out by a member of the charity’s property team with a Chartered Surveyor qualification.
All other tangible fixed assets are included in the financial statements at cost.
16. Fixed asset investments
| Fixed asset investments | |||
|---|---|---|---|
| Group | Glebe property £’000 |
Listed investments £’000 |
Total £’000 |
| Market value At 1 January 2020 Additions Disposal proceeds Revaluation Net investment gains At 31 December 2020 Historical cost |
1,623 — — 170 — |
6,104 56 (56) — 253 |
7,727 56 (56) 170 253 |
| 1,793 | 6,357 | 8,150 | |
| - | 3,850 | 3,850 |
Canterbury Diocesan Board of Finance
Page 38
Notes to the financial statements Year to 31 December 2020
16. Fixed asset investments (continued)
| Fixed asset investments(continued) | ||||
|---|---|---|---|---|
| Charity | Glebe property £’000 |
Investment in subsidiaries £’000 |
Listed investments £’000 |
Total £’000 |
| Cost or valuation At 1 January 2020 Additions Disposals Revaluation Net investment gains At 31 December 2020 Impairment At 1 January 2020 and 31 December 2020 Net book values At 31 December 2020 At 31 December 2019 |
1,623 — — 170 — |
127 — — — — |
6,104 56 (56) — 253 |
7,854 56 (56) 170 253 |
| 1,793 | 127 | 6,357 | 8,277 | |
| — | 126 | — | 126 | |
| 1,793 | 1 | 6,357 | 8,151 | |
| 1,623 | 1 | 6,104 | 7,728 |
All the fixed asset investments are held in the UK. The listed investments are held in Church of England Central Board of Finance funds managed by CCLA Investment Management Limited.
At 31 December 2020, the listed investments included the following holdings deemed material in the context of the entire portfolio of listed investments.
| Holding | Value £’000 |
% of portfolio 21.1% 78.3% |
|---|---|---|
| Property fund Investment fund |
1,343 4,979 |
17. Debtors
| Group | Group | Charity | Charity | |
|---|---|---|---|---|
| 2020 £’000 |
2019 £’000 |
2020 £’000 |
2019 £’000 |
|
| Parish share due Amounts owed by subsidiaries Amounts owed by undertakings in which the company has a participating interest Other debtors: . Secured loan . Other debtors Prepayments Accrued income |
251 — — 216 432 317 342 |
209 — 4 214 429 196 270 |
251 26 — 216 419 308 342 |
209 32 4 214 420 186 270 |
| 1,558 | 1,322 | 1,562 | 1,335 |
Canterbury Diocesan Board of Finance
Page 39
Notes to the financial statements Year to 31 December 2020
17. Debtors (continued)
Parish Share (the group and the charity)
The parish share element within debtors above consists of:
| Parish Share (the group and the charity) The parish share element within debtors above consists of: |
||
|---|---|---|
| Total parish share due at 31 December Provisions made in respect of: . Current year . Previous years Total |
2020 £’000 |
2019 £’000 |
| 3,434 (1,135) (2,048) |
2,489 (647) (1,633) |
|
| 251 | 209 |
18. Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||||
|---|---|---|---|---|
| Group | Charity | |||
| 2020 £’000 |
2019 £’000 |
2020 £’000 |
2019 £’000 |
|
| Bank loan Church Commissioners’ loan Other loans Expense creditors Other taxation and social security Other creditors Pension scheme liabilities Amounts owed to subsidiaries Accruals and deferred income |
423 872 145 303 48 1,928 432 — 209 |
423 — 145 150 51 1,978 424 — 207 |
423 872 145 308 48 1,924 432 — 160 |
423 — 145 145 49 1,978 424 1 163 |
| 4,360 | 3,378 | 4,312 | 3,328 |
The bank loan which was extended in 2020 is repayable in June 2021 with interest charged at 1.99% above Bank Rate. It is secured over a freehold property.
The Church Commissioners’ loan relates to an advance to cover three month’s stipends for August, September and October 2020. It is interest free and expected to be repaid in 2021.
Other loans comprise Value Linked Loans of £145,000 (2019 - £145,000) for the purchase of special needs housing (purchased on behalf of the Church Commissioners). These loans are only repayable in the event of a sale of any of the properties and interest is charged on these loans at a variable rate.
Canterbury Diocesan Board of Finance
Page 40
Notes to the financial statements Year to 31 December 2020
19. Creditors: amounts falling due after more than one year
| Group 2020 2019 £’000 £’000 778 778 556 944 1,335 1,722 |
Group 2020 2019 £’000 £’000 778 778 556 944 1,335 1,722 |
Charity 2020 2019 £’000 £’000 778 778 556 944 1,335 1,722 |
Charity 2020 2019 £’000 £’000 778 778 556 944 1,335 1,722 |
|
|---|---|---|---|---|
| Other loans Pension scheme liabilities |
778 556 |
778 944 |
778 556 |
778 944 |
| 1,335 | 1,722 | 1,335 | 1,722 |
Creditors include amounts not wholly repayable within 5 years as follows:
| Group | Group | Charity | Charity | |
|---|---|---|---|---|
| 2020 £’000 |
2019 £’000 |
2020 £’000 |
2019 £’000 |
|
| Repayable other than byinstalments | 1,335 | 1,722 | 1,335 | 1,722 |
The other loans consist of three (2019 - three) interest only mortgages which are secured on freehold properties. All the loans are repayable within 20 years. Interest on the loans is charged at 1.50% above base rate.
Canterbury Diocesan Board of Finance
Page 41
Notes to the financial statements Year to 31 December 2020
20. Statement of funds
| Statement of funds | ||||||
|---|---|---|---|---|---|---|
| Year to 31-Dec-20 | Brought forward at 1 January 2020 £’000 |
Income £’000 |
Expenditure £’000 |
Transfers in (out) £’000 |
(Losses) gains £’000 |
Carried forward at 31 December 2020 £’000 |
| Endowment funds Ministry Trust Fund Clergy Training Fund Tait Mission Fund Benefice Properties Fund Board of Education General Fund Stipends Capital Fund Restricted funds Clergy and Spouses Retirement Fund Allchurches Trust Lower Income Communities Fund Resourcing Ministerial Education Strategic Investment Projects School Buildings Fund (see note 2) Education Funds Other Funds Diocesan Pastoral Account Fund Designated funds Ministry Housing Spirituality Fund Witney Fund Training Fund General funds General Total unrestricted funds Total Charity funds Non-charitable trading funds Total Group funds |
1,987 548 201 65,748 1,332 2,666 |
— — — — 21 — |
— — — — — (35) |
— — — (950) — — |
95 27 17 3,052 (3) 157 |
2,082 575 218 67,850 1,350 2,788 |
| 72,482 | 21 | (35) | (950) | 3,345 | 74,863 | |
| 710 42 — — 74 — — — 324 |
— 125 791 209 379 667 178 274 — |
(5) (151) (791) (209) (413) (480) — (5) (8) |
— — — — — — — — — |
45 — — — — — — — — |
750 16 — — 40 187 178 269 316 |
|
| 1,150 | 2,623 | (2,062) | — | 45 | 1,756 | |
| 12,237 239 1,065 23 |
— 6 29 — |
— — (83) — |
950 — — — |
— 9 44 — |
13,187 254 1,055 23 |
|
| 13,564 | 35 | (83) | 950 | 53 | 14,519 | |
| 29 | 9,694 | (8,948) | — | 4 | 779 | |
| 13,593 | 9,729 | (9,031) | 950 | 57 | 15,298 | |
| 87,225 75 |
12,373 144 |
(11,129) (146) |
— — |
3,447 — |
91,917 73 |
|
| 87,300 | 12,517 | (11,274) | — | 3,447 | 91,990 |
Canterbury Diocesan Board of Finance
Page 42
Notes to the financial statements Year to 31 December 2020
20. Statement of funds (continued)
| Summary: Group funds 2020 | Brought forward at 1 January 2020 £’000 |
Income £’000 |
Expenditure £’000 |
Transfers in (out) £’000 |
Gains £’000 |
Carried forward at 31 December 2020 £’000 |
|---|---|---|---|---|---|---|
| Designated funds General funds (and non-charitable trading funds) Unrestricted funds Endowment funds Restricted funds Total funds |
13,564 104 |
35 9,838 |
(83) (9,094) |
950 — |
53 4 |
14,519 852 |
| 13,668 72,482 1,150 |
9,873 21 2,623 |
(9,177) (35) (2,062) |
950 (950) — |
57 3,345 45 |
15,371 74,863 1,756 |
|
| 87,300 | 12,517 | (11,274) | — | 3,447 | 91,990 |
Designated Funds
-
i) Ministry Housing - This fund consists of Ministry Housing properties.
-
ii) Spirituality Fund - The fund represents the sale proceeds of St Gabriel's Retreat House for financing a part time Diocesan Spirituality Adviser and making grants to assist Parishes and individuals to take retreats.
-
iii) Witney Fund - This fund consists of a legacy from the Estate of the Late Dr Raymond Witney. The Board resolved that the capital of the fund should be retained intact and the income be used to assist in the promotion of the Christian faith in the diocese.
-
iv) Training Fund - The purpose of this fund was to provide grants to clergy to supplement their training needs as appropriate. This fund receives unused Continuing Ministerial Education contributions and the income arising from the Cobbe Holiday Trust Fund (with the approval of the Charity Commission).
General Funds
General funds consist of the accumulated surpluses, less deficits, on unrestricted funds, excluding designated fund movements.
Non-charitable trading funds
These funds consist of the unrestricted funds of the trading subsidiaries.
Endowment Funds
Permanent Endowment Funds
The endowment funds, whereby the capital may not be expended and the income may be applied as specified are as follows:
-
i) Ministry Trust Fund - Income to be applied for stipends. The fund comprises the Standen Bequest, the Spooner Bequest, the A T Wiggins Bequest, the Parsonage Repair Fund, and the Dame Stancombe- Wills Fund.
-
ii) Clergy Training Fund - Income to be applied for clergy training. The fund comprises the Candidates for the Ministry Fund, the Holt Fund and the Knight Trust Fund.
-
iii) Tait Mission Fund - Income to be applied for the expenses of the Tait Missioner.
Canterbury Diocesan Board of Finance
Page 43
Notes to the financial statements Year to 31 December 2020
20. Statement of funds (continued)
Expendable Endowment Funds
Benefice Properties Fund - The fund consists of resources restricted to provision of benefice houses which are vested for the time being in the incumbents of the benefices concerned. The CDBF is obliged to maintain them and to ensure that there are sufficient benefice houses for the pastoral structure of the diocese. Sale proceeds of benefice houses surplus to requirements may be transferred into the diocesan pastoral account fund or other funds following specific agreement of the Church Commissioners. During the year £950,000 (2019 - £1,060,000) was transferred from the Benefice Properties Fund to the Ministry Housing Fund following schemes approved by the Church Commissioners.
-
i) Board of Education General Fund - The proceeds of sale of redundant properties are held on a separate endowment fund under s554 of the Education Act. The capital of funds awaiting Orders from the Secretary of State are not available for use until such time as they are included in a charitable order or scheme which may require funds to be disposed of to other parties in part or in full. Other proceeds of sale of redundant properties are held until the completion of replacement schools. In these cases the proceeds of sale may be used to offset expenses relating to the new school projects.
-
ii) Stipends Capital Fund - The fund is governed by s35 of the Endowments and Glebe Measure 1976. Income is derived primarily from the return on investments, the sale of glebe, gains on sale of investments, the transfer of parsonage proceeds and occasional gifts and bequests. Income of the fund is automatically applied to stipends but, at the request of the Bishop, and with the concurrence of the Board, can be applied to:
-
acquiring new glebe land;
-
developing, improving and protecting amenities of glebe;
-
discharging loans on glebe;
-
the improvement or repair of parsonage houses or ministry housing.
Restricted Funds
Restricted funds comprise of:
-
i) Clergy and Spouses Retirement Fund - The following restricted funds specify that both capital and income must be applied for retired clergy and spouses:
-
C S Thomas
-
Mrs A W Mannell Bequest
-
R & M Pratt
-
Dorothy Mowll Will Trust
-
ii) Allchurches Trust - These funds, which are intended to be recurring, must be used for projects of regional or national significance and may be spread over up to three years.
-
iii) Lower Income Communities Fund – The fund consists of income from Archbishops’ Council to make provision for the cure of souls in parishes where such assistance is most required.
-
iv) Resourcing Ministerial Education- The fund consists of income from Archbishops’ Council to support ordinand training.
Canterbury Diocesan Board of Finance
Page 44
Notes to the financial statements Year to 31 December 2020
20. Statement of funds (continued)
Restricted Funds (continued)
-
v) Strategic Investment Projects - The fund consists of funding for projects to enable the Diocesan Strategy of ‘Changed Lives→Changing’ Lives.
-
vi) School Buildings Fund – This fund consists of funding received from the DfE under the School Condition Allocation (see note 2).
-
vii) Education Funds – This fund consists of monies from the sale of a closed school. These funds are likely to be subject to an order under s554 of the Education Act and will then be transferred to the Board of Education expendable endowment fund.
-
viii) Other Funds – These funds consist of various funds for projects out with the Diocesan Strategy.
-
ix) Diocesan Pastoral Account Fund - The purposes for which this fund may be used are laid down in Section 94 of the Pastoral Measure 2011 and comprise:
-
grants and loans for parsonage and church provision, restoration, improvement or repair;
-
costs of disposing of or maintaining houses and churches vested in the Board or Commissioners by the Measure;
-
transfers to Stipends Capital Fund of capital or income;
-
other purposes of the Diocese or any benefice or parish.
The fund receives the sale proceeds of churches and parsonages, which have become redundant under pastoral reorganisation when it is specified that they should be paid into this fund. The fund includes monies set aside by the Pastoral Committee for mission and development in parishes.
The analysis of the movements in funds for 2019 is included in the appendix.
21. Analysis of net assets between funds
An analysis of the group net assets between funds at 31 December 2020 is given below:
| Group 2020 | General funds £’000 |
Designated funds £’000 |
Restricted funds £’000 |
Endowment funds £’000 |
Total funds 2020 £’000 |
|---|---|---|---|---|---|
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year Creditors due in more than one year Total funds |
2,689 399 1,530 (2,431) (1,335) |
13,196 1,435 924 (1,036) — |
— 779 1,870 (893) — |
67,584 5,537 1,742 — — |
83,469 8,150 6,066 (4,360) (1,335) |
| 852 | 14,519 | 1,756 | 74,863 | 91,990 |
General funds include non-charitable trading funds of £73k (2019 – £75k). The 2019 analysis of net assets by fund is included in the appendix.
Canterbury Diocesan Board of Finance
Page 45
Notes to the financial statements Year to 31 December 2020
22. Pension commitments
Clergy
Canterbury DBF participates in the Church of England Funded Pensions Scheme for stipendiary clergy, a defined benefit pension scheme. This scheme is administered by the Church of England Pensions Board, which holds the assets of the scheme separately from those of the Responsible Bodies.
Each participating Responsible Body in the scheme pays contributions at a common contribution rate applied to pensionable stipends.
The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This means it is not possible to attribute the scheme’s assets and liabilities to specific Responsible Body and this means that contributions are accounted for as if the scheme were a defined contribution scheme. The pensions costs charged to the statement of financial activities in the year are contributions payable towards benefits and expenses accrued in that year, plus any impact of deficit contributions (see below).
A valuation of the scheme is carried out once every three years. The most recent scheme valuation completed was carried out at as 31 December 2018. The 2018 valuation revealed a deficit of £50m, based on assets of £1,818m and a funding target of £1,868m, assessed using the following assumptions:
-
An average discount rate of 3.2% pa;
-
RPI inflation of 3.4% pa (and pension increases consistent with this);
-
Increase in pensionable stipends of 3.4% pa;
-
Mortality in accordance with 95% of the S3NA_VL tables, with allowance for improvements in mortality rates in line with the CMI 2018 extended model with a long-term annual rate of improvement of 1.5%, a smoothing parameter of 7 and an initial addition to mortality improvements of 0.5% pa.
Following the 31 December 2018 valuation, a recovery plan was put in place until 31 December 2022 and the deficit contributions (as a percentage of pensionable stipends) are as set out in the table below.
| % ofpensionable stipends | January 2019 to December 2020 |
January 2021 to December 2022 |
|---|---|---|
| Deficit contributions | 11.9% | 7.1% |
As at 31 December 2020 the deficit recovery contributions under the recovery plan in force were as set out in the above table.
For senior office holders, pensionable stipends are adjusted in the calculations by a multiple, as set out in the scheme’s rules.
Canterbury Diocesan Board of Finance
Page 46
Notes to the financial statements Year to 31 December 2020
22. Pension commitments (continued)
Clergy (continued)
Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability. The movement in the provision is set out in the table below.
| movement in the provision is set out in the table below. | ||
|---|---|---|
| 2020 £’000 |
2019 £’000 |
|
| Balance sheet liability at 1 January Deficit recovery contributions paid Interest cost (recognised in statement of financial activities) Remaining change to the balance sheet liability (recognised in statement of financial activities) Balance sheet liability at 31 December* |
791 (357) 7 17 |
2,406 (349) 47 (1,313) |
| 458 | 791 |
- Comprises change in agreed deficit recovery plan and change in discount rate and assumptions between year-ends.
This liability represents the present value of the deficit recovery contributions agreed as at the accounting date and has been valued using the following assumptions set by reference to the duration of the deficit recovery payments:
| 2020 0.2% 3.1% 1.6% |
2019 1.1% pa 2.8% pa 1.3%pa |
|
|---|---|---|
| Discount rate Price inflation Increase to totalpensionablepayroll |
The legal structure of the scheme is such that if another Responsible Body fails, Canterbury DBF could become responsible for paying a share of the Responsible Body’s pension liabilities.
Staff
Canterbury DBF participates in the Defined Benefits Scheme section of the Church Workers Pension Fund for lay staff. The scheme is administered by the Church of England Pensions Board, which holds the assets of the scheme separately from those of the Employer and the other participating employers.
The Church Workers Pension Fund has a section known as the Defined Benefits Scheme, a deferred annuity section known as Pension Builder Classic and a cash balance section known as Pension Builder 2014.
Defined Benefits Scheme
The Defined Benefits Scheme (“DBS”) section of the Church Workers Pension Fund provides benefits for lay staff based on final pensionable salaries.
For funding purposes, the DBS is divided into sub-pools in respect of each participating employer as well as a further sub-pool, known as the Life Risk Pool. The Life Risk Pool exists to share certain risks between employers, including those relating to mortality and post-retirement investment returns.
The division of the DBS into sub-pools is notional and is for the purpose of calculating ongoing contributions. They do not alter the fact that the assets of the DBS are held as a single trust fund out of which all the benefits are to be provided. From time to time, a notional premium is transferred from employers’ sub-pools to the Life Risk Pool and all pensions and death benefits are paid from the Life Risk Pool.
Canterbury Diocesan Board of Finance
Page 47
Notes to the financial statements Year to 31 December 2020
22. Pension commitments (continued)
Staff (continued)
Defined Benefits Scheme (continued)
The scheme is a multi-employer scheme as described in Section 28 of FRS 102 and as such contributions are accounted for as if the DBS were a defined contribution scheme. It is not possible to attribute the scheme’s assets and liabilities to specific employers, since each employer, through the Life Risk Pool, is exposed to actuarial risks associated with the current and former employees of other entities participating in the DBS.
If, following an actuarial valuation of the Life Risk Pool, there is a surplus or deficit in the pool further transfers may be made from the Life Risk Pool to the employers’ sub- pools, or vice versa. The amounts to be transferred (and their allocation between the sub-pools) will be settled by the Church of England Pensions Board on the advice of the Actuary.
A valuation of the DBS is carried out once every three years. The most recent valuation was carried out as at 31 December 2016. In this valuation, the Life Risk Section was shown to be in deficit by £2.6m and £2.6m was notionally transferred from the employers’ sub-pools to the Life Risk Pool. This increased the Employer contributions that would otherwise have been payable. The overall deficit in the DBS was £26.2m.
Following the valuation, the Employer has entered into an agreement with the Church Workers Pension Fund to pay a contribution rate of 40.5% of pensionable salary and expenses of £6,100 per year. In addition, deficit payments of £74,552 per year have been agreed for 10 years from 1 April 2018 in respect of the shortfall in the Employer sub-pool. This obligation has been recognised as a liability within these financial statements.
Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability.
The movement in the provision is set out below:
| The movement in the provision is set out below: | ||
|---|---|---|
| 2020 £’000 |
2019 £’000 |
|
| Balance sheet liability at 1 January Deficit contribution paid Interest cost (recognised in statement of financial activities) Remaining change to the balance sheet liability (recognised in statement of financial activities) Balance sheet liability at 31 December* |
577 (75) 8 20 |
615 (75) 13 24 |
| 530 | 577 |
- Comprises change in agreed deficit recovery plan and change in discount rate and assumptions between year-ends.
This liability represents the present value of the deficit recovery contributions agreed as at the accounting date and has been valued using the following assumptions, set by reference to the duration of the deficit recovery payments:
| recovery payments: | ||
|---|---|---|
| 2020 | 2019 | |
| Discount rate | 0.5%pa | 1.4%pa |
The legal structure of the scheme is such that if another employer fails, the employer could become responsible for paying a share of that employer’s pension liabilities.
A valuation as at 31 December 2019 was underway as at 31 December 2020. The contributions agreed at that valuation date will be reflected in the figures disclosed in the 2021 accounts.
Canterbury Diocesan Board of Finance
Page 48
Notes to the financial statements Year to 31 December 2020
23. Operating lease commitments
At 31 December 2020 the total of the group’s and charity’s future minimum lease payments under noncancellable operating leases was:
| Group and Charity | Land and buildings £’000 |
Equipment £’000 |
2020 £’000 |
Land and buildings £’000 |
Equipment £’000 |
2019 £’000 |
|---|---|---|---|---|---|---|
| Amounts payable: Within 1 year Between 2 and 5 years Over 5 years Total |
15 20 — |
7 28 3 |
22 48 3 |
15 34 — |
1 3 — |
16 37 — |
| 35 | 38 | 73 | 49 | 4 | 53 |
24. Principal subsidiaries, joint ventures and connected charities
a. Principal subsidiaries
Details of the principal subsidiaries are provided below:
| Registration | Percentage | |||
|---|---|---|---|---|
| Company name | number | Country | Shareholding | Principal Activity |
| Diocesan Architectural | 2790278 | England & Wales | 100% | Architectural services |
| Services Limited | Dormant from May 2018 | |||
| Canterbury Diocesan | 6673588 | England & Wales | 100% | Property management |
| Enterprises Limited | ||||
| Ethos School | 7945168 | England & Wales | 100% | Provision of services to |
| Improvement Limited | schools |
Financial information for each of the subsidiaries is as follows:
| Financial information for each of the subsidiaries is as follows: | ||
|---|---|---|
| Diocesan Architectural Services Limited | 2020 £’000 |
2019 £’000 |
| Assets and funds | 1 | 1 |
| Canterbury Diocesan Enterprises Limited | 2020 £’000 |
2019 £’000 |
| Income Expenditure Loss Assets Liabilities Funds |
326 (329) |
275 (285) |
| (3) | (10) | |
| 49 (24) |
53 (25) |
|
| 25 | 28 |
| Ethos School Improvement Limited | 2020 £’000 |
2019 £’000 |
|---|---|---|
| Income Expenditure Profit Assets Liabilities Funds |
81 79 |
88 (78) |
| 2 | 10 | |
| 119 (70) |
120 (73) |
|
| 49 | 47 |
Canterbury Diocesan Board of Finance
Page 49
Notes to the financial statements Year to 31 December 2020
24. Principal subsidiaries, joint ventures and connected charities (continued)
b. Principal joint ventures
| Registration | Percentage | |||
|---|---|---|---|---|
| Company name | number | Country | Shareholding | Principal Activity |
| Together Kent | 8763875 | England & Wales | 50% | Christian Charity |
| missionary work |
With effect from 1 March 2021, Together Kent became a wholly owned subsidiary.
c. Connected entities
| c. Connected entities | |||
|---|---|---|---|
| Registration | |||
| Company name | number | Country | Principal Activity |
| The Diocese of Canterbury Academies | 7793458 | England & Wales | Educational activities |
| Company Limited |
25. Custodian Trustee
The charity acts as Custodian Trustee in respect of various funds. These assets are held separately from those of the charity and are not included in the balance sheets on page 23. The summary of the funds as at 31 December is as follows:
| at 31 December is as follows: | ||
|---|---|---|
| 2020 £’000 |
2019 £’000 |
|
| Trust funds Represented by: Fixed assets . Listed investments (at cost) Current assets . Central Board of Finance Deposit Fund . Cash at bank Total Market value of investments at 31 December Listed investments |
1,782 1,321 3 |
1,579 1,312 4 |
| 3,106 | 2,895 | |
| 5,629 | 5,105 |
26. School building projects
The charity received government grants of £0.8m (2019 - £1.5m) as the agent of school governors in connection with major repair and capital projects at church schools in the Diocese. These monies, together with the contributions received from school governors are used to fund contractor payments also administered by the charity acting as managing agent for the schools. During the year the charity made payments to contractors of £1.1m (2019 - £1.4m).
27. Related party transactions
Other than the relationships and transactions disclosed in note 14, there are no other related party transactions requiring disclosure (2019: none).
Canterbury Diocesan Board of Finance
Page 50
Appendix: Comparative consolidated statement of financial activities Year to 31 December 2019
| Notes | Unrestricted funds £’000 |
Restricted funds £’000 |
Endowment funds £’000 |
Total funds 2019 £’000 |
|---|---|---|---|---|
| Income and endowments from: Donations and legacies 1 Charitable activities 2 Other trading activities 3 Investments and interest 4 Other sources 5 Total income and endowments Expenditure on: Raising funds 6 Charitable activities 8 Total expenditure 10 Net (expenditure) income before investment gains (losses) Net gains on investments 16 Net (expenditure) income before transfers Transfers between funds 20 Net income (expenditure) for the year 11 Other recognised gains and losses: (Losses) gains on revaluation of pension fund liabilities 22 Gains on revaluations of tangible fixed assets Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
7,806 368 806 238 232 |
1,494 — — — — |
— — — 9 166 |
9,300 368 806 247 398 |
| 9,450 | 1,494 | 175 | 11,119 | |
325 9,665 |
— 1,437 |
— 13 |
325 11,115 |
|
9,990 |
1,437 | 13 | 11,440 | |
| (540) 223 |
57 107 |
162 378 |
(321) 708 |
|
| (317) 1,060 |
164 — |
540 (1,060) |
387 — |
|
743 (37) — |
164 — — |
(520) 1,266 2,715 |
387 1,229 2,715 |
|
| 706 12,962 |
164 986 |
3,461 69,021 |
4,331 82,969 |
|
| 13,668 | 1,150 | 72,482 | 87,300 |
Canterbury Diocesan Board of Finance
Page 51
Appendix: Comparative notes to the financial statements Year to 31 December 2019
1. Income from: Donations and legacies
| Income from: Donations and legacies | |||
|---|---|---|---|
| Unrestricted funds £’000 |
Restricted funds £’000 |
Total funds 2019 £’000 |
|
| Parish Share Archbishops’ Council Allchurches Trust Other donations and grants Legacies Total funds |
7,802 — — 4 7,806 |
— 1,329 123 42 1,494 |
7,802 1,329 123 46 9,300 |
| 7,864 | 1,107 |
8,971 |
2. Income from: Charitable activities
| Total funds:Parochial fees for occasional offices | Unrestricted funds 2019 £’000 |
|---|---|
| 368 |
4. Income from: Investments and interest
| Income from: Investments and interest | |||
|---|---|---|---|
| Unrestricted funds £’000 |
Endowment funds £’000 |
2019 £’000 |
|
| Investment income Bank and other interest receivable Total funds |
212 26 |
9 — |
221 26 |
| 238 | 9 |
247 |
5. Income from: Other sources
| Unrestricted Funds £’000 |
Endowment funds £’000 |
Total funds 2019 £’000 |
|
|---|---|---|---|
| Gains on property disposals Proceeds from sale of closed schools Total funds |
232 — |
— 166 |
232 166 |
| 232 | 166 | 398 |
Canterbury Diocesan Board of Finance
Page 52
Appendix: Comparative notes to the financial statements Year to 31 December 2019
8. Expenditure on: Charitable activities
| Expenditure on: Charitable activities | |||||
|---|---|---|---|---|---|
| Unrestricted funds £’000 |
Restricted funds £’000 |
Endowment funds £’000 |
Total funds 2019 £’000 |
||
| Contributions to Archbishops’ Council: Training for ministry National Church Responsibilities Grants and provisions Mission agency pension costs Retired clergy housing costs Pooling of ordinands’ maintenance grants Resourcing Ministry and Mission: Parish Ministry Stipends National Insurance Pension contributions Housing costs Apprenticeship levy Removal and resettlement grants Other expenses Lay and ordinand training Parochial fee grants Mission development grants Senior Clergy Stipends, NI and Pensions Housing cost allocation Strategic Investment Projects(see below) Support costs (note 9) Total expenditure on resourcing Ministry and Mission |
236 187 20 2 81 15 |
— — — — — — |
— — — — — — |
236 187 20 2 81 15 |
|
| 541 | — | — | 541 | ||
| 3,001 237 712 1,708 14 111 155 134 32 — |
— — — — — — 19 188 — 680 |
— — — — — — 13 — — — |
3,001 237 712 1,708 14 111 187 322 32 680 |
||
| 6,104 | 887 | 13 | 7,004 | ||
| 56 28 |
— — |
— — |
56 28 |
||
| 84 | — | — | 84 | ||
| 53 | 472 | — | 525 | ||
| 2,298 | — | — | 2,298 | ||
| 8,539 585 9,665 |
1,359 78 1,437 |
13 | 9,911 | ||
| Expenditure on education: Support for church schools and young people Total funds 2019 |
— | 663 11,115 |
|||
| 13 |
Expenditure on Strategic Investment Projects comprises expenditure on projects to enable the Diocesan Strategy of ‘Changed Lives→Changing Lives’ of which £104k is funded by the Church Commissioners.
Canterbury Diocesan Board of Finance
Page 53
Appendix: Comparative notes to the financial statements Year to 31 December 2019
10. Analysis of total expenditure
| Analysis of total expenditure | ||||
|---|---|---|---|---|
| Activities directly undertaken £’000 |
Grant funding of activities £’000 |
Support costs £’000 — — 2,298 — 2,298 |
Total funds 2019 £’000 |
|
| Raising funds Charitable activities . Contributions to Archbishops’ Council . Resourcing Parish Ministry . Education |
325 — 6,903 585 |
— 541 710 78 |
325 541 9,911 663 |
|
| 7,813 | 1,329 | 11,440 |
20. Statement of funds
| Year to 31 December 2019 |
Brought forward at 1 January 2019 £’000 |
Income £’000 |
Expenditure £’000 |
Transfers in (out) £’000 |
(Losses) gains £’000 |
Carried forward at 31 December 2019 £’000 |
|---|---|---|---|---|---|---|
| Endowment funds Ministry Trust Fund Clergy Training Fund Tait Mission Fund Benefice Properties Fund Board of Education General Fund Stipends Capital Fund Restricted funds Clergy and Spouses Retirement Fund Allchurches Trust Lower Income Communities Fund Resourcing Ministerial Education Strategic Investment Projects Other Funds Diocesan Pastoral Account Fund Designated funds Ministry Housing Spirituality Fund Witney Fund Training Fund General funds General Total unrestricted funds Total Charity funds Non-charitable trading funds Total Group funds |
1,738 477 172 62,828 1,160 2,646 |
— — — — 175 — |
— — — — — (13) |
— — — (1,060) — — |
248 71 29 3,981 (1) 31 |
1,986 548 201 65,749 1,334 2,664 |
| 69,021 | 175 | (13) | (1,060) | 4,359 | 72,482 | |
| 613 — — — 40 — 333 |
— 123 724 188 425 34 — |
(10) (81) (724) (188) (391) (34) (9) |
— — — — — — — |
107 — — — — — — |
710 42 — — 74 — 324 |
|
| 986 | 1,494 | (1,437) | — | 107 | 1,150 | |
| 11,579 218 935 23 |
— 6 29 — |
— (8) (20) — |
658 — — — |
— 23 121 — |
12,237 239 1,065 23 |
|
| 12,755 | 35 | (28) | 658 | 144 | 13,564 | |
| 132 | 9,275 | (9,822) | 402 | 42 | 29 | |
| 12,887 | 9,310 | (9,850) | 1,060 | 186 | 13,593 | |
| 82,894 75 |
10,979 140 |
(11,300) (140) |
— — |
4,652 — |
87,225 75 |
|
| 82,969 | 11,119 | (11,440) | — | 4,652 | 87,300 |
Canterbury Diocesan Board of Finance
Page 54
Appendix: Comparative notes to the financial statements Year to 31 December 2019
20. Statement of funds (continued)
| Summary: Group funds 2019 |
Brought forward at 1 January 2019 £’000 |
Income £’000 |
Expenditure £’000 |
Transfers in (out) £’000 |
Gains £’000 |
Carried forward at 31 December 2019 £’000 |
|---|---|---|---|---|---|---|
| Designated funds General funds (and non- charitable trading funds) Unrestricted funds Endowment funds Restricted funds Total funds |
12,755 207 |
35 9,415 |
(28) (9,962) |
658 402 |
144 42 |
13,564 104 |
| 12,962 69,021 986 |
9,450 175 1,494 |
(9,990) (13) (1,437) |
1,060 (1,060) — |
186 4,359 107 |
13,668 72,482 1,150 |
|
| 82,969 | 11,119 | (11,440) | — | 4,652 | 87,300 |
21. Analysis of net assets between funds
| Group 2019 | General funds £’000 |
Designated funds £’000 |
Restricted funds £’000 |
Endowment funds £’000 |
Total funds 2019 £’000 |
|---|---|---|---|---|---|
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year Creditors due in more than one year Total funds |
2,528 345 285 (1,594) (1,460) |
12,238 1,538 1,087 (1,037) (262) |
— 782 1,115 (747) — |
65,458 5,062 1,962 — — |
80,224 7,727 4,449 (3,378) (1,722) |
| 104 | 13,564 | 1,150 | 72,482 | 87,300 |
Canterbury Diocesan Board of Finance
Page 55