## 

|Contents||Page|
|---|---|---|
|Legal and Administrative|Information|1-2|
|Report ofthe Trustees|||
|Independent<br>Examiner's|Report||
|Statement of Financial|Activities|10-11|
|Balance Sheet||12|
|Notes to the Financial Statements||13-20|





## 

## 

## 

## 

|The following<br>persons serve|d as trustees<br>during the year 2022.|d as trustees<br>during the year 2022.|||
|---|---|---|---|---|
||Date of appointment||Completion|ofoffice|
|Diocesan President|||||
|Gillian<br>Ireland"|01 January|2018|||
|Deputy President-Blackburn|Archdeaconry||||
|Jennifer Towers|01 September|2019|||
|Deputy President-Lancaster<br>Kathleen<br>Lane'|Archdeaconry<br>01 January|2015|||
|Unit Co-ordinators|||||
|Kath Bill|01 April|2019|||
|Lesley Jane Cairns|01 January|2022|||
|Archdeaconry<br>Trustees|||||
|Elizabeth<br>Johnston|01 January|2021|||
|Amanda<br>Kroukamp|01 January|2022|Resigned|23 April 2023|
|Lucille Porter'|20 June|2023|||
|Margaret Sims|01 April|2016|||
|Sharon Bates|01 January|2016|||
|Elizabeth<br>Carey|01 January|2022|||
|Co-opted Trustee|||||
|Diane Ruth Smith'|21 January|2023|||



## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 


## 

## 



## 

|for the Year ended 31 Decemb|er 2022||||||
|---|---|---|---|---|---|---|
|||Notes|Unrestricted|Designated|Restricted|2022|
||||funds|funds|and|Total|
||||||Endowment||
||||||funds||
|Income and endowments|from:||||||
|Donations, legacies and|||||||
|subscription s|||101,470|6,011|2,642|110,123|
|Other trading<br>activities|||43,592|||43,592|
|Investments|||4,059|560|72|4,691|
|Total Income|||149,121|6,571|2,714|158,406|
|Expenditure<br>on:|||||||
|Raising funds|||22,576|||22,576|
|Charitable<br>activities|||126,855|5,302|8,198|140,355|
|Total Expenditure|||149,431|5,302|8,198|162,931|
|Net gains or (losses) on investments|||-9,848|||-9,848|
|Net income/(expenditure)l|||-10,158|1,269|-5,484|-14,373|
|net movement<br>in funds|||||||
|Reconciliation<br>offunds:|||||||
|Total funds brought<br>forward|||311,157|52,700|35,440|399,297|
|Total funds carried forward|||300,999|53,969|29,956|384,924|





## 

## 

|for the Year ended 31 Decemb|er 2022||||||
|---|---|---|---|---|---|---|
|||Notes|Unrestricted|Designated|Restricted|2021|
||||funds|funds|and|Total|
||||||Endowment||
||||||funds||
|Income and endowments|from:||||||
|Donations, legacies and|||||||
|subscriptions|||87,686|2,280|2,909|92,875|
|Other trading<br>activities|||26,287|||26,287|
|Investments|||2,211|22||2,236|
|Total Income|||116,184|2,302|2,912|121,398|
|Expenditure<br>on:|||||||
|Raising funds|||18,936|||18,936|
|Charitable<br>activities|||103,241|3,289|6,661|113,191|
|Total Expenditure|||122,177|3,289|6,661|132,127|
|Net gains or (losses) on investments|||10,563|||10,563|
|Net income/(expenditure)l|||4,570|-987|-3,749|-166|
|net movement<br>in funds|||||||
|Reconciliation<br>offunds:|||||||
|Total funds<br>brought<br>forward|||306,587|53,687|39,189|399,463|
|Total funds carried forward|||311,157|52,700|35,440|399,297|





## 

|Balance Sheet as|a|t 31 December|2022||||
|---|---|---|---|---|---|---|
||||||2022|2021|
|||||Notes||E|
|Fixed Assets:|||||||
|Tangible Assets<br>Investments|||||12,708<br>259,600|16,945<br>269,785|
|||Total fixed assets|||272,308|286,730|
|Current Assets:|||||||
|Stocks ofties and|literature||||11,685|12,876|
|Debtors||||10|1,948|477|
|Cash at bank and|in|hand|||103,280|102,901|
|||Total|current assets||116,913|116,254|
|Liabilities:|||||||
|Creditors: Amounts||falling due within one year.||11|4,297|3,687|
|||Net|current assets||112,616|112,567|
|Total net assets|||||384,924|399,297|
|The funds ofthe|charity:||||||
|Restricted<br>income|and endowment||funds|12|29,956|35,440|
|Designated<br>funds<br>Unrestricted<br>funds||||12|53,969<br>300,999|52,700<br>311,157|
|Total charity funds|||||384,924|399,297|
|Approved<br>by the|Board ofTrustees on||||||
|14September 2023|||||||






## 

## 

## 

## 



## 

## 

|s to|the Financial Statements<br>for the year ended 31 December 2022 (continued)|||
|---|---|---|---|
|1|Accounting<br>Policies (continued)|||
||Debtors|||
||Debtors are calculated<br>at their full recoverable<br>value.|||
||Cash and cash equivalents|||
||Cash and cash equivalents<br>include cash in hand, deposits<br>held at call with banks, other short-term<br>liquid|||
||investments<br>with original<br>maturities<br>ofthree months<br>or less, and bank overdrafts.|||
||Creditors|||
||Creditors are shown at the amounts<br>due at the Balance Sheet date for services received.|||
||Going concern|||
||At the time ofapproving<br>the accounts, the trustees<br>have considered<br>that the impact of Covid-19|on the charity has||
||diminished<br>and the trustees<br>have a reasonable<br>expectation<br>that the charity has adequate<br>resources to continue|||
||in operational<br>existence for the forseeable future. Thus, the trustees<br>continue<br>to adopt the 'going|concern' basis||
||of accounting<br>in preparing<br>the accounts.|||
||Financial<br>instruments|||
||The charity has elected to apply the provisions<br>ofSection 11 'Basic Financial<br>Instruments'<br>and Section 12|||
||'Other Financial<br>Instruments<br>Issues' ofFRS 102to all of its financial<br>instruments.|||
||Financial<br>instruments<br>are recognised<br>in the charity's<br>balance sheet when the charity becomes<br>party to the|||
||contractual<br>provisons<br>ofthe instrument.|||
||Financial assets and liabilities are offset, with the net amounts<br>presented<br>in the financial statements,<br>when|||
||there is a legally enforceable<br>right to set offthe recognised<br>amounts<br>and there is an intention<br>to|settle on a||
||net basis or to realise the asset and settle the liability simultaneously.|||
||Basic financial assets|||
||Basic financial assets, which include debtors and cash and bank balances,<br>are initially measured|at||
||transaction<br>price including<br>transaction<br>costs and are subsequently<br>carried at amortised<br>cost using the<br>effective interest method<br>unless the arrangement<br>constitutes a financing<br>transaction,<br>where the transaction||is|
||measured<br>at the present value of the future receipts discounted<br>at a market rate of interest.<br>Financial assets|||
||classified as receivable<br>within one year are not amortised.|||
||Basic financial<br>liabilities|||
||Basic financial<br>liabilities,<br>including<br>creditors and bank loans are initially recognised<br>at transaction|price unless||
||the arangement<br>constitutes<br>a financing<br>transaction,<br>where the debt instrument<br>is measured<br>at the present|||
||value ofthe future payments<br>discounted<br>at a market rate of interest.<br>Financial<br>liabilities<br>classified as payable|||
||within one year are not amortised.<br>Debt instruments<br>are subsequently<br>carried at amortised<br>cost, using the effective|||
||interest<br>rate method.|||
||Trade creditors are obligations<br>to pay for goods or services that have been aquired<br>in the ordinary<br>course of|||
||operations<br>from suppliers.<br>Amounts<br>payable are classified as current<br>liabilities<br>if payment<br>is due|within one||
||year or less. If not, they are presented as non-current<br>liabilities. Trade creditors are recognised<br>initially at<br>transaction<br>price and subsequently<br>measured<br>at amortised<br>cost using the effective interest method.|||
||Taxation|||
||The charity benefits from various exemptions<br>from taxation<br>afforded<br>by tax legislation<br>and is not|liable to||
||corporation<br>tax on income or gains falling within those exemptions.<br>The charity is not able to recover Value Added Tax. Expenditure<br>is recorded<br>in the accounts inclusive of VAT.|||



## 



## 

## 

## 

||||||||Unrestricted|Designated|Restricted|2022|2021|
|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||funds|funds|and|Total|Total|
||||||||||Endowment|||
||||||||||funds|||
||||||||||E|||
||Donations,<br>legacies||and subscriptions|||||||||
||Subscriptions||||||60,294|||60,294|62,750|
||Donations - General||Fund||||6,150|||6,150|1,885|
||Donations - Caravan||Fund|||||6,011|1„067|7,078|3,725|
||Gift Aid Income tax|reclaim|||||4,286|||4,286|4,141|
||Income from activities|||||||||||
||Sharing<br>Day||||||1,748|||1,748||
||Faith and Policy Days||||||380|||380||
||Branch and deanery||Income'||||15,051||1,575|16,626|13,643|
||*107branch<br>& 14deanery accounts|||||Sub-total|87,909|6,011|2,642|96,562|86,144|
||Donations to the Mothers'|||Union worldwide||||||||
||Britain and Ireland<br>Development||||Work &Projects||860|||860|170|
||Overseas<br>Work 8 Projects||||||6,094|||6,094|3,283|
||Diocesan Harvest Appeal for Burundi||||||980|||980||
||Other central appeals||||||2,367|||2,367|2,256|
||World Relief Work &||Projects||||3,260|||3,260|1,022|
|||||||Sub-total|13,561|||13,561|6,731|
||Donations,<br>legacies|and subscriptions||||2022|101,470|6,011|2,642|110,123|92,875|
|||||||2021|87,686|2,280|2,909|92,875||
||||||||Unrestricted|Designated|Restricted|2022|2021|
||||||||funds|funds|and|Total|Total|
||||||||||Endowment|||
||||||||||funds|||
||||||||||E|||
|3|Other trading activities|||||||||||
||Branch fundraising|income|||||23,454|||23,454|9,893|
||Deanery fundraising||income||||1,086|||1,086|223|
||Sale ofties||||||40|||40|40|
||Literature sales||||||19,012|||19,012|16,131|
||||||||43,592|||43,592|26,287|
|||||||2021|26,287|||26,287||
|4|Investments|||||||||||
||Bank interest||||||29|||29|5|
||Investment<br>interest||||||1,822|560|72|2,454|96|
||Dividends||||||2,208|||2,208|2,135|
||||||||4,059|560|72|4,691|2,236|
|||||||2021|2,211|22|3|2,236||





## 




## 

|es to|the Financial Statements<br>for the year ended 31 Decembe|the Financial Statements<br>for the year ended 31 Decembe|r 2022 (continued)||
|---|---|---|---|---|
|8|Tangible<br>Fixed Assets||||
||||Caravan|Total|
||||f|E|
||Cost||||
||as at 1 January 2022||33,891|33,891|
||Disposals<br>during the year||||
||Additions<br>during<br>the|year|||
||as at 31 December|2022|33,891|33,891|
||Depreciation||||
||as at 1 January 2022||16,946|16,946|
||Eliminated<br>on disposal||||
||Charge for the year||4,237|4,237|
||as at 31 December|2022|21,183|21,183|
||Net Book Value".||||
||as at 31 December|2022|12,708|12,708|
||as at 31 December|2021|16,945|16,945|
|9|Investments||||
||||2022|2021|
||||E|E|
||Church<br>Investment|Fund - 3,593Shares|||
||Market value<br>1 January 2022||84,028|73,465|
||Unrealised<br>(Loss)/Gain||-9,848|10,563|
||Market Value 31 December 2022||74,180|84,028|
||Deposit with Church|Deposit Fund|185,420|185,757|
||Total UK Investments||259,600|269,785|
|10|Debtors||2022|2021|
||||F|L|
||Literature||1,948|477|
|11|Creditors: Amounts|falling due within one year|2022|2021|
||Mothers'<br>Union world wide funds||63|40|
||Literature||1,643|1,675|
||HMRC - PAYE||1,087|649|
||Independent<br>Examination<br>fee - accrual||1,440|1,260|
||Insurance<br>- accrual||53|53|
||Insurance<br>- accrual|- Caravan|11|10|
||||4,297|3,687|





## 

## 

## 


## 



## 

## 

|tes to|the Financial State|ments|fo|r|the||year e|nd|ed 3|1 December 202|1 December 202|2|(continued)|(continued)||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||Balance at|||Incoming||Resources|Transfers|Balance at|
|||||||||||1 January|||Resources||Expended|between<br>funds|31 DeCember|
||||||||||||2022f|||||f|2022<br>f|
||Away From It All Holidays||and|||||||||||||||
||Caravan<br>replacement||||||||||52,700|||6,571|5,302||53,969|
|||||||||||Balance at|||Incoming||Resources|Transfers|Balance at|
|||||||||||1 January|||Resources||Expended|between<br>funds|31 December|
||||||||||||2021f|||||f|2021<br>f|
||Away From It All Holidays||and|||||||||||||||
||Caravan<br>replacement|||||||||53,687||||2,302|3,289||52,700|
|13|Transactions<br>with Trustees|||||||||||||||||
||The trustees<br>have|not been||remunerated|||||during|the year.||||||||
||Expenses were reimbursed<br>(2021:6trustees,<br>amounting|||to 7 trustees<br>tof835)||||amounting<br>to|||F1,837.|||||||
||||||||||||||2022f|||2021||
||Charitable<br>activities|||||||||||||169||33||
||Travel|||||||||||||1,406||422||
||Printing,<br>stationery|8 postage|||and||telephone|||||||57||172||
||Conference fees|||||||||||||41||40||
||Video conference|subscription||||||||||||101||117||
||Gifts|||||||||||||63||51||
|||||||||||||||1,837||835||
|14|Trustee Indemnity|Insurance||||||||||||||||
||||||||||||||2022f|||2021||
||Trustee<br>Indemnity|insurance||||||||||||179||168||
|15|Staff costs and emoluments|||||||||||||||||
||Total staff costs for 2 employees<br>This included<br>a 10%pay increase|||||were f9,244. (2021:f7,420)<br> and a bonus off500 per employee||||||||for additional<br>work.||||
||No National<br>Insurance<br>or||pension||||contributions|||were payable.||||||||
||There were no employees<br>There were two part-time||with emoluments<br>above f60,000.(2021:nil)<br>staff employed,<br>with a full-time<br>equivalent<br>ofless than 0.5(2021:( 0.5)|||||||||||||||
||Key management|staff costs||were:|||||||||2022<br>f|||2021||
||Diocesan Secretary|||||||||||||4,622||3,710||
||Diocesan Treasurer|||||||||||||4,622||3,710||
|||||||||||||||9,244||7,420||
|16|Independent<br>Examination||||||||||||2022f|||2021f||
||Fee|||||||||||||1,440||1,260||
|17|Analysis<br>of net assets between|||||funds||||||||||||
|||||||||||Tenglbte||investments|||Other|Total||
|||||||||||lixed assets|||||net assets|31-Dec||
||||||||||||f|||f|f|2022f||
||Restricted<br>income|and endowment|||||funds||||12,708|||5,515|11,733|29,956||
||Designated<br>funds|||||||||||||43,160|10,809|53,969||
||Unrestricted<br>funds||||||||||||210,925||90,074|300,999||
||||||||||||12,708||259,600||112,616|384,924||
|||||||||||Tangible||Investments|||Other|Total||
|||||||||||fixed assets|||||net assets|31-Dec||
|||||||||||||||||2021||
||||||||||||||||f|||
||Restricted income|and endowment|||||funds||||16,945|||5,443|13,052|35,440||
||Designated<br>funds|||||||||||||42,599|10,101|52,700||
||Unrestricted<br>funds||||||||||||221,743||89,414|311,157||
||||||||||||16,945||269,785||112,567|399,297||



