MOTHERS’ UNION – GLOUCESTER DIOCESE Registered charity number 249912
’ TRUSTEES ANNUAL REPORT –YEAR ENDED 31[ST] DECEMBER 2024
Legal and Administrative information
The charity “Mothers’ Union Gloucester Diocese” is constituted by Deed of Trust and is registered charity number 249912.
It works closely and directly with its parent charity, Mothers’ Union, which is a worldwide organisation established by Royal Charter and based at Mary Sumner House, London. SW1P 3RB
Mothers’ Union Gloucester Diocese - correspondence address is: Mothers’ Union Office, 7a, Millers Green, Gloucester GL1 2BN. Tel: 01452 528621. Email: info@mugloucester.org.uk
The Patron is the Lord Bishop of Gloucester.
The Board of Trustees
In 2023 the Board of Trustees, elected by Diocesan Council in October 2021, was as follows:
Mrs Doreen McLellan - Diocesan President Mrs Olga Gibbons - Diocesan Vice-President Mrs Kate Thompson - Diocesan Vice-President – Died in office in 2023 Canon (Mrs) Margaret Edwards - Responsible for Governance and Finance Mrs Pauline Farman - Responsible for Social Policy Mrs Ruth Creighton - Responsible for MUenterprises Mrs Rebecca Phillips - Responsible for Development Mrs Brenda Davitt Mrs Kay Hensley - Responsible for Faith Mrs Daphne Ellis
Mrs K. Cottey – Hon Treasurer, co-opted without power to vote.
Revd Liz Palin was appointed as Diocesan Chaplain in 2022
Mrs. Gemma McLean-Mair, co-opted without power to vote, was appointed as Diocesan Secretary in 2024.
The Trustees are elected by Diocesan Council on a Triennial basis. The period of office for these Trustees ends on 31st December 2024.
1
Financial Advisers
The charity’s main bankers CAF Bank Ltd, 25 Kings Hill Avenue, West Malling, Kent, ME19 4JQ
A deposit account is held with: Central Board of Finance of the Church of England, 80, Cheapside London EC2B 6DZ
The Independent Examiner is: Andrew Nash The Practice 7 The Southend Ledbury Herefordshire HR8 2EY
Review of Financial Activities
The financial activities of the Charity are as disclosed in the attached accounts which have been prepared on a receipts and payments basis. The principal assets and liabilities are as set out in the accounts. The restricted funds are also detailed in the accounts.
Members’ subscriptions for 2024 increased by the amount required from the parent organisation and enough to cover the increase in diocesan expenditure.
2
Our Diocesan Vision and Mission Statement remain the same as that of our parent Charity, as set out in the following statements:
Vision
Our vision is of a world where God’s love is shown through loving, respectful and flourishing relationships. This is not a vague hope, but a goal we actively pursue by praying, campaigning and enabling.
Mission
We aim to show our Christian faith by the transformation of communities worldwide. We can do this through supporting strong relationships within the family and promoting reconciliation at all levels.
Values
There are more than four million members of Mothers’ Union today in 84 countries around the world. Each member subscribes to the same values:
-
We are firmly rooted in voluntary ethos centered on mutual respect and collaboration.
-
Our governance, leadership and programmes are driven by and undertaken through members within their own communities worldwide.
-
We are inclusive and work with people of all faiths and none
Our aims and objectives are:
-
To encourage parents in their role to develop the faith of their children
-
To maintain a worldwide fellowship of Christians united in prayer, worship and service
-
To promote conditions in society favourable to stable family life and the protection of children
-
To help those whose family life has met with adversity
-
To promote and support married life
Membership
Our members are not all mothers, or even all women. They are single, married, parents, grandparents, or young adults just beginning to express their social conscience. Mothers' Union provides, for all four million members, a network through which they can serve Christ in their own community - through prayer, financial support and actively working at the grassroots level in programmes that meet local needs.
Beliefs:
-
We believe in the value of each individual and their unique qualities
-
We believe in the value of relationships. Jesus said, "Love the Lord your God with all your heart and all your soul and all your mind. This is the first and greatest commandment. And the second is like it: Love your neighbour as yourself."
-
We believe in the value of the family in its many forms as a source of love and support for individuals and the basis for a caring community
Mothers’ Union in Gloucester Diocese works mainly through the parochial structure of the Church of England, with groups existing in some local churches, or joint groups within a Deanery. Some of our members choose to be involved at Diocesan level.
3
Review of the Year 2024 in the Diocese of Gloucester
Following the Covid-19 pandemic. Trustee meetings have returned to normal but this has affected many branches,+ meaning we have lost members. However, new members have been welcomed in over the past year.
Communities of Interest:
A) Faith
As a Christian organisation, prayer is fundamental to everything done in and through Mothers’ Union.
A 3 day Retreat was arranged for November and 7 people attended. A short service was held at the end of Mary Sumner Day (August 9th), a social gathering of all our members to celebrate the Founder of Mothers’ Union.
Our Wave of Prayer takes place in early September and members arranged short services using the same format of praying for our linked Dioceses of Khartoum (South Sudan and Sudan), Dar es Salaam (Tanzania), Bari (Nigeria), Ilesa (Nigeria), Durgapur (North India) and Dornakal and Karnataka Central (South India).
In November, a Midday service was held at Gloucester Cathedral to mark the start of 16 Days of Activism against gender violence. This was led by trustees and attended by a small number of members.
Throughout the year, prayers are said at the start of each Diocesan, Deanery and local Branch meeting and Midday prayers continue to be held in the cathedral on 10 occasions in the year (not August or December), when each Deanery hosts and leads the service in rotation.
A quiet day was organized in June and 40 people attended; this was the first quiet day held since the Covid19 pandemic and it was very popular.
B). Member Development (formerly Action & Outreach Unit)
Mothers’ Union acts in various ways to support families and in order to do this we raise money locally by holding coffee mornings, afternoon teas and sales, to name but a few examples
1) In Gloucester, we follow the national initiative of providing respite (either as holiday or a day out) for families who are in need of a break away. This scheme is called Away From It All (AFIA) and locally we use the funds donated to this scheme to help as many families as possible, who would otherwise not have such enjoyment, often working with local charities.
2) We provide wool and greeting cards to help prison workers who run craft classes. We have provided ‘a cross in my pocket’ for the chaplains to give out as they wish.
Members also knit baby items and blankets for the local hospitals for premature babies or stillborn babies.
3) Each Christmas and Easter, cards are sent to our link Diocese around the world. We continued to keep members informed wherever and whenever possible about the work of Mothers’ Union, both nationally and internationally.
4) We provide bags and basic toiletries, coffee cards and telephone sim cards for prisoners released from the local women’s prison. The contract for the organization running this at the prison finished in 2024 and there was a hiatus until contacts were finalized with the organization which was granted the next contract.
4
C). Governance and Finance
-
This committee met at the same time as the Trustee meetings so that our obligation of legal compliance was met. Financial matters were discussed and a close eye kept on outgoing expenses with very little monies being received from Branches across the Diocese. Safeguarding, GDPR and Risk Assessment, including a Risk Register and compliance under Charity regulations, were all kept under review during the year.
-
Mothers’ Union Enterprises (MUe) has been operating well during 2024, as the volunteer responsible for this has engaged with members and supplied cards and goods, either at meetings and events or by personal delivery or post. The number of visits to events increased in 2024.
D). Communications
Communications with our members is very important to us and with thanks to the volunteers who produce our Diocesan quarterly magazine “Roundabout” delivered to every member, we have achieved very good communication. Thanks are also due to a volunteer who oversees the Diocesan website, allowing members who are able to access this to be kept up to date. We also use social media, using the Facebook platform, to remind members of the daily Wave of Prayer.
The Mothers’ Union in Gloucester Diocese continues to grow in fellowship, prayer and worship and gives much time and effort to promoting the Vision, Mission, Values and Beliefs of Mothers’ Union.
There were no serious incidents to report during 2024.
Trustee ……………………………………………
Trustee …………………………………………….
5
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
ACCOUNTS FOR THE
YEAR ENDED 31st DECEMBER 2024
Registered Charity No: 249912
01531 631380 www.thepracticeledbury.co.uk
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
YEAR ENDED 31st DECEMBER 2024
CONTENTS:
Page
-
1 Trustees’ Approval and Introduction
-
2 Independent Examiner’s Report
-
3 and 4 Balance Sheet
-
5 Accounting Policies 6 Receipts and Payments Account 7 to 11 Notes on the accounts
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
YEAR ENDED 31st DECEMBER 2024
TRUSTEES' APPROVAL
The accounts set out on pages 3 to 11 were reviewed and approved by the Trustees at their meeting on 21st May 2025 and signed on their behalf by:
Doreen McLellan
Diocesan President
…………………………
Margaret Edwards
Vice Diocesan President
………………………….
INTRODUCTION:
These accounts are presented in the format required by the Statement of Recommended Practice, “ Accounting and Reporting by Charities ”, published in March 2005 and updated by Regulations in May 2008.
Providing the Diocesan turnover, including the amalgamated Branches and Deaneries, remains below £250,000, there is no requirement to prepare a Consolidated Statement of Financial Activities. With the same proviso, the accounts can be prepared on a straightforward “receipts & payments” basis, without considering the inclusion of stock, debtors, creditors, and other matters which would need to be included if an “accruals” basis were adopted.
- 1 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MOTHERS’ UNION - DIOCESE OF GLOUCESTER
I report on the accounts of Mothers’ Union - Diocese of Gloucester, Charity number 249912, for the year ended 31st December 2024, which are set out on pages 3 to 11.
Respective responsibilities of the Trustees and examiner
As Trustees you are responsible for the preparation of the accounts. You consider that an audit is not required for this year (under section 144 of the Charities Act 2011 (the Charities Act), and that an independent examination is needed. It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the General Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you, as Trustees, concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair” view, and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that, in any material respect, the Trustees have not met the requirements to ensure that:
-
proper accounting records are kept (in accordance with section 130 of the Charities Act); and
-
accounts are prepared which agree with the accounting records and comply with the accounting requirements of the Charities Act; or
-
to which, in my opinion, attention should be drawn to enable a proper understanding of the accounts to be reached.
Andrew Tannatt Nash FCMA CGMA MBA
The Practice 2 New Street Ledbury Herefordshire HR8 2DX
17[th] April 2025
- 2 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
BALANCE SHEET – 31st DECEMBER 2024
| Note £ CURRENT ASSETS Bank Central Board of Finance Church of England Deposit Fund General Branches: Bank Cash Deaneries: Bank Cash Comprising: Restricted Funds 8 Unrestricted Funds Represented by: ACCUMULATED FUNDS - RESTRICTED General - restricted At 31 December 2023 4,384 Surplus for the year (163) Indoor Members At 31 December 2023 723 Surplus for the year 310 Away From It All At 31 December 2023 15,516 Surplus for the year (1,231) carried forward |
Note £ CURRENT ASSETS Bank Central Board of Finance Church of England Deposit Fund General Branches: Bank Cash Deaneries: Bank Cash Comprising: Restricted Funds 8 Unrestricted Funds Represented by: ACCUMULATED FUNDS - RESTRICTED General - restricted At 31 December 2023 4,384 Surplus for the year (163) Indoor Members At 31 December 2023 723 Surplus for the year 310 Away From It All At 31 December 2023 15,516 Surplus for the year (1,231) carried forward |
2024 £ 34,775 29,678 21,160 834 - 1,429 45 |
£ 4,362 22 |
2023 £ 34,272 28,182 21,548 740 - 1,104 12 |
|---|---|---|---|---|
| 87,921 | 85,858 | |||
| 41,320 46,601 |
42,611 43,247 |
|||
| 87,921 | 85,858 | |||
4,221 1,033 14,285 |
4,384 723 15,516 |
|||
| 723 310 |
524 199 |
|||
| 15,516 (1,231) |
16,272 (756) |
|||
| 19,539 | 20,623 |
- 3 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
| 2024 | 2023 | |||
|---|---|---|---|---|
| Note | £ | £ | ||
| brought forward | 19,539 | 20,623 | ||
- |
- | |||
| Branches - restricted | ||||
| At 31st December 2023 | 21,988 | 21,235 | ||
| Deficit for the year | (207) | 753 | ||
| Cinderford w Littledean Banner Fund | - | -- | ||
| 5 | 21,781 | 21,988 | ||
| TOTAL RESTRICTED FUNDS | 8 |
41,320 | 42,611 | |
| ACCUMULATED FUNDS - UNRESTRICTED | ||||
| General - unrestricted | ||||
| At 31st December 2023 | 41,601 | 37,630 | ||
| Surplus for the year | 3,084 | 3,971 | ||
| 44,685 | 41,601 | |||
| Branches - unrestricted | ||||
| At 31st December 2023 | 530 | 1770 | ||
| Surplus for the year | (87) | (1,240) | ||
| 443 | 530 | |||
| Deaneries - unrestricted | ||||
| At 31st December 2023 | 1,116 | 956 | ||
| Surplus for the year | 357 | 160 | ||
| 1,473 | 1,116 | |||
| TOTAL UNRESTRICTED FUNDS | 46,601 | 43,247 | ||
| TOTAL ACCUMULATED FUNDS | 87,921 |
85,858 |
- 4 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
ACCOUNTING POLICIES
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities”, published in March 2005, and subsequently updated by Regulations insofar as the provisions of the Statement and Regulations apply to these accounts.
The Balance Sheet consolidates the accounts of the Diocese and all the Branches and Deaneries on a line-by-line basis, insofar as the transactions of the Branches and Deaneries involve third parties. Transactions between the Branches, Deaneries and the Diocese are excluded, though are included as single transactions at the foot of the Statement on page 6.
Basis of accounting
The accounts are prepared on a Receipts and Payments basis.
Funds
A requirement of the Charities Act 2011 is to classify funds according to their type, as defined:
Endowment Funds
For example, Wills and Bequests, where the donor has instructed that the capital must remain intact, and that only the income can be spent. The Diocese doesn’t have any such funds at present.
Restricted Funds
These funds may only be used for a particular purpose, for example, where donations are received for a specific project.
Unrestricted Funds
These are all funds which are not Endowment or Restricted. They may be of two types:
Designated - where the funds have been earmarked by the Administration Unit or the Trustees for a particular purpose. No designation has yet occurred.
General - where the funds can be used for the general expenses of Mothers’ Union. These would include donations which have not been specifically restricted by the donor for a particular purpose.
- 5 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
| Receipts Payments Note £ £ GENERAL FUNDS Diocesan Fund (partly R) 1 20,363 17,162 Families First (R) - 46 Trading (Note 2) 2 9,169 8,324 Speakers' travelling fund - - Worldwide Programme (R) 3 4,067 4,067 Mary Sumner House (R) 4 15,704 15,704 Roundabout 1,304 2,384 Deficit on general funds 50,606 47,687 OTHER FUNDS Indoor Members (R) 377 67 Away From It All Scheme (R) 2,051 3,282 Money Advice Service (R) - Count Your Blessings - - Benefice of Cinderford with Littledean(Banner) - - Branches (non- Deanery/Diocesan) 6 11,070 7,476 Deaneries (non-Diocesan) 7 83 75 TOTAL TRANSACTIONS WITH THIRD PARTIES 64,188 58,586 TRANSACTIONS WITHIN MU GLOUCESTER DIOCESE by Branches (on behalf of Deanery/Diocese) (partly R) 6 25,046 28,934 by Deaneries (on behalf of Diocese) (partly R) 7 429 80 TOTAL SURPLUS / (DEFICIT) FOR THE YEAR |
Receipts Payments £ £ 20,363 17,162 - 46 9,169 8,324 - - 4,067 4,067 15,704 15,704 1,304 2,384 |
Surplus/ Surplus/ (deficit) (deficit) 2024 2023 £ £ 3,201 3,790 (46) - 845 1,252 - (66) - - (1) (1) (1,080) (982) 2,919 3,993 310 199 (1,231) (756) - - - - - - 3,594 4,456 8 (188) 5,601 7,704 (3,888) (4,943) 349 348 2,062 3,109 |
|---|---|---|
| 50,606 47,687 377 67 2,051 3,282 - - - - - 11,070 7,476 83 75 |
||
| 64,188 58,586 |
- 6 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
RECEIPTS AND PAYMENTS ACCOUNT - YEAR ENDED 31st DECEMBER 2024 R = Restricted Funds (see Note 8 on page 11)
NOTES ON THE ACCOUNTS - YEAR ENDED 31st DECEMBER 2024
DIOCESAN FUND
| 1. DIOCESAN FUND |
|
|---|---|
| Meetings Volunteers Exp Trustees' expenses Accountant's Fees Office postage Printing Rent, Telephone & Electricity Insurance Donations Miscellaneous Diocesan Subscriptions Repayment of Tax Secretaries’ payments Treasurers Expenses Diocesan President's expenses Interest CAF Bank Interest CBF Office equipment Retreats MU Raffle 2024 Discretionary Funds & Trustee Donations |
Receipts Payments Surplus / (deficit) Surplus / (deficit) 2024 2023 £ £ £ £ - - - 116 - 23 (23) - - - - - - 1,830 (1,830) (1,830) 27 199 (172) (105) 116 233 (117) 22 - 4,451 (4,451) (4,232) - 450 (450) (450) 4,343 - 4,343 2,605 - - - - 7,005 - 7,005 6,058 2,070 - 2,070 2,127 - 3,942 (3,942) - - 160 (160) (160) - 150 (150) (109) 81 - 81 78 1,496 - 1,496 875 - 259 (259) (946) 3,670 3,911 (241) (60) 1,555 1,555 - - - - - (200) |
| 20,363 17,162 3,200 3,790 |
- 7 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31[st] DECEMBER 2024
2. TRADING
In September 2024 Mothers' Union Enterprises Limited (MUE) refunded £988 (September 2023: £1,037) in respect of a share of profits from the sale of literature in 2023; this is included in these accounts. It is anticipated that in the summer of 2025 a refund will be received in respect of profits from the sale of literature in 2024. The amount has yet to be determined by MUE and this refund will be included in the 2025 accounts.
3. WORLDWIDE PROGRAMME
| General Overseas Fund - repayment of tax Emergency relief fund - repayment of tax |
2024 2023 £ £ 3,673 4,495 44 27 350 600 - - |
|---|---|
| £4,067 £5,123 |
MARY SUMNER HOUSE
| 4. MARY SUMNER HOUSE |
|
|---|---|
| General fund Subscriptions |
2024 2023 £ £ 443 508 15,261 14,947 |
| £15,704 £15,455 |
5. RESTRICTED BRANCH FUNDS
It is estimated that closing branch funds include the following amounts, received by branches from members in the autumn of 2024, but not remitted to the Diocese until the spring of 2025. These amounts represent the opening and closing balances of Restricted Branch Funds on page 4.
| Subscriptions Roundabout subscriptions Overseas boxes |
2024 2023 £ £ 18,768 18,348 1,350 1,112 1,663 2,528 |
|---|---|
| £21,781 £21,988 |
- 8 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2024
6. SUMMARY OF BRANCH ANNUAL RETURNS
TRANSACTIONS ON BEHALF OF THE DEANERY/DIOCESE
£ Subscriptions (R) 19,516 Fundraising 5,530 25,046 Payments Report forms, Families First (partly R) 21,028 Overseas Fund etc 7,265 Fundraising costs 541 Other (including levy) 100 28,934 Deficit for the year NON-DEANERY/DIOCESAN TRANSACTIONS Receipts Fundraising 6,144 Donations 2,455 Interest 39 Outings 728 MU Enterprises sales 1,518 Other 186 11,070 Payments Fundraising costs 448 Hall hire 2,066 Refreshments 247 Speakers' expenses 709 Postage, stationery, branch leaders’ expenses 636 Outings 760 MU Enterprises purchases 1,777 Other 832 7,476 Surplus for the year NET SURPLUS/(DEFICIT) FOR THE YEAR |
£ 19,516 5,530 |
2024 £ (3,888) 3,594 |
£ 20,122 5,341 |
2023 £ (4,943) 4,456 |
|---|---|---|---|---|
| 25,046 | 25,463 | |||
| 21,028 7,265 541 100 |
22,195 7,719 289 203 |
|||
| 28,934 | 30,406 | |||
| 6,176 3,054 24 1,271 1,406 234 |
||||
| 11,070 | 12,165 | |||
| 448 2,066 247 709 636 760 1,777 832 |
698 1,883 170 421 429 1,524 1,837 669 |
|||
| 7,476 | 7,709 | |||
| (294) | (487) |
- 9 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2024
7. SUMMARY OF DEANERY ANNUAL RETURNS
TRANSACTIONS ON BEHALF OF THE DEANERY/DIOCESE
| £ TRANSACTIONS ON BEHALF OF THE DIOCESE Receipts Subscriptions (R) - Fundraising 429 429 Payments Report forms (partly R) - Overseas Fund etc 80 Fundraising costs - Other - 80 Surplus/(deficit) for the year NON-DIOCESAN TRANSACTIONS Receipts Donations 83 83 Payments Fundraising costs - Hall hire 40 Speakers' expenses Other 35 75 Surplus/(deficit) for the year -NET SURPLUS/(DEFICIT) FOR THE YEAR |
2024 £ 349 8 |
£ 13,179 713 |
2023 £ 348 188 |
|---|---|---|---|
| 13,892 | |||
| 13,179 140 - 225 |
|||
| 13,544 | |||
- |
|||
| 164 24 - - |
|||
| 188 | |||
| 357 | 160 |
- 10 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2024
8. RESTRICTED FUNDS
| General Fund Diocesan Fund - office stationery and printing - closed branches - Action and Outreach - Parenting - Count your Blessings Families First Worldwide Programme Mary Sumner House Other Funds Indoor Members Away From It All Scheme Branches - other restricted elements Deaneries - restricted elements |
Balance brought forward 01/01/24 Receipts Payments Balance carried forward 31/12/24 £ £ £ £ 2,031 116 (233) 1,914 1,017 - - 1,017 1,513 - - 1,513 - - - 46 - (46) - - 4,067 (4,067) - - 15,704 (15,704) - |
|---|---|
| 4,607 19,887 (20,050) 4,444 723 377 (67) 1,033 15,515 2,051 (3,282) 14,284 |
|
| 20,845 22,315 (23,399) 19,761 21,988 19,516 (19,723) 21,781 (222) - - (222) |
|
| 42,611 41,830 (43,122) 41,320 |
9. Expenses
Trustees are eligible to receive conference expenses and travel expenses. The total sum reimbursed in 2024 was £117.00 for conference fees and £32.95 mileage.
- 11 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
ACCOUNTS FOR THE
YEAR ENDED 31st DECEMBER 2024
Registered Charity No: 249912
01531 631380 www.thepracticeledbury.co.uk
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
YEAR ENDED 31st DECEMBER 2024
CONTENTS:
Page
-
1 Trustees’ Approval and Introduction
-
2 Independent Examiner’s Report
-
3 and 4 Balance Sheet
-
5 Accounting Policies 6 Receipts and Payments Account 7 to 11 Notes on the accounts
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
YEAR ENDED 31st DECEMBER 2024
TRUSTEES' APPROVAL
The accounts set out on pages 3 to 11 were reviewed and approved by the Trustees at their meeting on 21st May 2025 and signed on their behalf by:
Doreen McLellan
Diocesan President
…………………………
Margaret Edwards
Vice Diocesan President
………………………….
INTRODUCTION:
These accounts are presented in the format required by the Statement of Recommended Practice, “ Accounting and Reporting by Charities ”, published in March 2005 and updated by Regulations in May 2008.
Providing the Diocesan turnover, including the amalgamated Branches and Deaneries, remains below £250,000, there is no requirement to prepare a Consolidated Statement of Financial Activities. With the same proviso, the accounts can be prepared on a straightforward “receipts & payments” basis, without considering the inclusion of stock, debtors, creditors, and other matters which would need to be included if an “accruals” basis were adopted.
- 1 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MOTHERS’ UNION - DIOCESE OF GLOUCESTER
I report on the accounts of Mothers’ Union - Diocese of Gloucester, Charity number 249912, for the year ended 31st December 2024, which are set out on pages 3 to 11.
Respective responsibilities of the Trustees and examiner
As Trustees you are responsible for the preparation of the accounts. You consider that an audit is not required for this year (under section 144 of the Charities Act 2011 (the Charities Act), and that an independent examination is needed. It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the General Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you, as Trustees, concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair” view, and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that, in any material respect, the Trustees have not met the requirements to ensure that:
-
proper accounting records are kept (in accordance with section 130 of the Charities Act); and
-
accounts are prepared which agree with the accounting records and comply with the accounting requirements of the Charities Act; or
-
to which, in my opinion, attention should be drawn to enable a proper understanding of the accounts to be reached.
Andrew Tannatt Nash FCMA CGMA MBA
The Practice 2 New Street Ledbury Herefordshire HR8 2DX
17[th] April 2025
- 2 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
BALANCE SHEET – 31st DECEMBER 2024
| Note £ CURRENT ASSETS Bank Central Board of Finance Church of England Deposit Fund General Branches: Bank Cash Deaneries: Bank Cash Comprising: Restricted Funds 8 Unrestricted Funds Represented by: ACCUMULATED FUNDS - RESTRICTED General - restricted At 31 December 2023 4,384 Surplus for the year (163) Indoor Members At 31 December 2023 723 Surplus for the year 310 Away From It All At 31 December 2023 15,516 Surplus for the year (1,231) carried forward |
Note £ CURRENT ASSETS Bank Central Board of Finance Church of England Deposit Fund General Branches: Bank Cash Deaneries: Bank Cash Comprising: Restricted Funds 8 Unrestricted Funds Represented by: ACCUMULATED FUNDS - RESTRICTED General - restricted At 31 December 2023 4,384 Surplus for the year (163) Indoor Members At 31 December 2023 723 Surplus for the year 310 Away From It All At 31 December 2023 15,516 Surplus for the year (1,231) carried forward |
2024 £ 34,775 29,678 21,160 834 - 1,429 45 |
£ 4,362 22 |
2023 £ 34,272 28,182 21,548 740 - 1,104 12 |
|---|---|---|---|---|
| 87,921 | 85,858 | |||
| 41,320 46,601 |
42,611 43,247 |
|||
| 87,921 | 85,858 | |||
4,221 1,033 14,285 |
4,384 723 15,516 |
|||
| 723 310 |
524 199 |
|||
| 15,516 (1,231) |
16,272 (756) |
|||
| 19,539 | 20,623 |
- 3 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
| 2024 | 2023 | |||
|---|---|---|---|---|
| Note | £ | £ | ||
| brought forward | 19,539 | 20,623 | ||
- |
- | |||
| Branches - restricted | ||||
| At 31st December 2023 | 21,988 | 21,235 | ||
| Deficit for the year | (207) | 753 | ||
| Cinderford w Littledean Banner Fund | - | -- | ||
| 5 | 21,781 | 21,988 | ||
| TOTAL RESTRICTED FUNDS | 8 |
41,320 | 42,611 | |
| ACCUMULATED FUNDS - UNRESTRICTED | ||||
| General - unrestricted | ||||
| At 31st December 2023 | 41,601 | 37,630 | ||
| Surplus for the year | 3,084 | 3,971 | ||
| 44,685 | 41,601 | |||
| Branches - unrestricted | ||||
| At 31st December 2023 | 530 | 1770 | ||
| Surplus for the year | (87) | (1,240) | ||
| 443 | 530 | |||
| Deaneries - unrestricted | ||||
| At 31st December 2023 | 1,116 | 956 | ||
| Surplus for the year | 357 | 160 | ||
| 1,473 | 1,116 | |||
| TOTAL UNRESTRICTED FUNDS | 46,601 | 43,247 | ||
| TOTAL ACCUMULATED FUNDS | 87,921 |
85,858 |
- 4 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
ACCOUNTING POLICIES
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities”, published in March 2005, and subsequently updated by Regulations insofar as the provisions of the Statement and Regulations apply to these accounts.
The Balance Sheet consolidates the accounts of the Diocese and all the Branches and Deaneries on a line-by-line basis, insofar as the transactions of the Branches and Deaneries involve third parties. Transactions between the Branches, Deaneries and the Diocese are excluded, though are included as single transactions at the foot of the Statement on page 6.
Basis of accounting
The accounts are prepared on a Receipts and Payments basis.
Funds
A requirement of the Charities Act 2011 is to classify funds according to their type, as defined:
Endowment Funds
For example, Wills and Bequests, where the donor has instructed that the capital must remain intact, and that only the income can be spent. The Diocese doesn’t have any such funds at present.
Restricted Funds
These funds may only be used for a particular purpose, for example, where donations are received for a specific project.
Unrestricted Funds
These are all funds which are not Endowment or Restricted. They may be of two types:
Designated - where the funds have been earmarked by the Administration Unit or the Trustees for a particular purpose. No designation has yet occurred.
General - where the funds can be used for the general expenses of Mothers’ Union. These would include donations which have not been specifically restricted by the donor for a particular purpose.
- 5 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
| Receipts Payments Note £ £ GENERAL FUNDS Diocesan Fund (partly R) 1 20,363 17,162 Families First (R) - 46 Trading (Note 2) 2 9,169 8,324 Speakers' travelling fund - - Worldwide Programme (R) 3 4,067 4,067 Mary Sumner House (R) 4 15,704 15,704 Roundabout 1,304 2,384 Deficit on general funds 50,606 47,687 OTHER FUNDS Indoor Members (R) 377 67 Away From It All Scheme (R) 2,051 3,282 Money Advice Service (R) - Count Your Blessings - - Benefice of Cinderford with Littledean(Banner) - - Branches (non- Deanery/Diocesan) 6 11,070 7,476 Deaneries (non-Diocesan) 7 83 75 TOTAL TRANSACTIONS WITH THIRD PARTIES 64,188 58,586 TRANSACTIONS WITHIN MU GLOUCESTER DIOCESE by Branches (on behalf of Deanery/Diocese) (partly R) 6 25,046 28,934 by Deaneries (on behalf of Diocese) (partly R) 7 429 80 TOTAL SURPLUS / (DEFICIT) FOR THE YEAR |
Receipts Payments £ £ 20,363 17,162 - 46 9,169 8,324 - - 4,067 4,067 15,704 15,704 1,304 2,384 |
Surplus/ Surplus/ (deficit) (deficit) 2024 2023 £ £ 3,201 3,790 (46) - 845 1,252 - (66) - - (1) (1) (1,080) (982) 2,919 3,993 310 199 (1,231) (756) - - - - - - 3,594 4,456 8 (188) 5,601 7,704 (3,888) (4,943) 349 348 2,062 3,109 |
|---|---|---|
| 50,606 47,687 377 67 2,051 3,282 - - - - - 11,070 7,476 83 75 |
||
| 64,188 58,586 |
- 6 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
RECEIPTS AND PAYMENTS ACCOUNT - YEAR ENDED 31st DECEMBER 2024 R = Restricted Funds (see Note 8 on page 11)
NOTES ON THE ACCOUNTS - YEAR ENDED 31st DECEMBER 2024
DIOCESAN FUND
| 1. DIOCESAN FUND |
|
|---|---|
| Meetings Volunteers Exp Trustees' expenses Accountant's Fees Office postage Printing Rent, Telephone & Electricity Insurance Donations Miscellaneous Diocesan Subscriptions Repayment of Tax Secretaries’ payments Treasurers Expenses Diocesan President's expenses Interest CAF Bank Interest CBF Office equipment Retreats MU Raffle 2024 Discretionary Funds & Trustee Donations |
Receipts Payments Surplus / (deficit) Surplus / (deficit) 2024 2023 £ £ £ £ - - - 116 - 23 (23) - - - - - - 1,830 (1,830) (1,830) 27 199 (172) (105) 116 233 (117) 22 - 4,451 (4,451) (4,232) - 450 (450) (450) 4,343 - 4,343 2,605 - - - - 7,005 - 7,005 6,058 2,070 - 2,070 2,127 - 3,942 (3,942) - - 160 (160) (160) - 150 (150) (109) 81 - 81 78 1,496 - 1,496 875 - 259 (259) (946) 3,670 3,911 (241) (60) 1,555 1,555 - - - - - (200) |
| 20,363 17,162 3,200 3,790 |
- 7 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31[st] DECEMBER 2024
2. TRADING
In September 2024 Mothers' Union Enterprises Limited (MUE) refunded £988 (September 2023: £1,037) in respect of a share of profits from the sale of literature in 2023; this is included in these accounts. It is anticipated that in the summer of 2025 a refund will be received in respect of profits from the sale of literature in 2024. The amount has yet to be determined by MUE and this refund will be included in the 2025 accounts.
3. WORLDWIDE PROGRAMME
| General Overseas Fund - repayment of tax Emergency relief fund - repayment of tax |
2024 2023 £ £ 3,673 4,495 44 27 350 600 - - |
|---|---|
| £4,067 £5,123 |
MARY SUMNER HOUSE
| 4. MARY SUMNER HOUSE |
|
|---|---|
| General fund Subscriptions |
2024 2023 £ £ 443 508 15,261 14,947 |
| £15,704 £15,455 |
5. RESTRICTED BRANCH FUNDS
It is estimated that closing branch funds include the following amounts, received by branches from members in the autumn of 2024, but not remitted to the Diocese until the spring of 2025. These amounts represent the opening and closing balances of Restricted Branch Funds on page 4.
| Subscriptions Roundabout subscriptions Overseas boxes |
2024 2023 £ £ 18,768 18,348 1,350 1,112 1,663 2,528 |
|---|---|
| £21,781 £21,988 |
- 8 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2024
6. SUMMARY OF BRANCH ANNUAL RETURNS
TRANSACTIONS ON BEHALF OF THE DEANERY/DIOCESE
£ Subscriptions (R) 19,516 Fundraising 5,530 25,046 Payments Report forms, Families First (partly R) 21,028 Overseas Fund etc 7,265 Fundraising costs 541 Other (including levy) 100 28,934 Deficit for the year NON-DEANERY/DIOCESAN TRANSACTIONS Receipts Fundraising 6,144 Donations 2,455 Interest 39 Outings 728 MU Enterprises sales 1,518 Other 186 11,070 Payments Fundraising costs 448 Hall hire 2,066 Refreshments 247 Speakers' expenses 709 Postage, stationery, branch leaders’ expenses 636 Outings 760 MU Enterprises purchases 1,777 Other 832 7,476 Surplus for the year NET SURPLUS/(DEFICIT) FOR THE YEAR |
£ 19,516 5,530 |
2024 £ (3,888) 3,594 |
£ 20,122 5,341 |
2023 £ (4,943) 4,456 |
|---|---|---|---|---|
| 25,046 | 25,463 | |||
| 21,028 7,265 541 100 |
22,195 7,719 289 203 |
|||
| 28,934 | 30,406 | |||
| 6,176 3,054 24 1,271 1,406 234 |
||||
| 11,070 | 12,165 | |||
| 448 2,066 247 709 636 760 1,777 832 |
698 1,883 170 421 429 1,524 1,837 669 |
|||
| 7,476 | 7,709 | |||
| (294) | (487) |
- 9 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2024
7. SUMMARY OF DEANERY ANNUAL RETURNS
TRANSACTIONS ON BEHALF OF THE DEANERY/DIOCESE
| £ TRANSACTIONS ON BEHALF OF THE DIOCESE Receipts Subscriptions (R) - Fundraising 429 429 Payments Report forms (partly R) - Overseas Fund etc 80 Fundraising costs - Other - 80 Surplus/(deficit) for the year NON-DIOCESAN TRANSACTIONS Receipts Donations 83 83 Payments Fundraising costs - Hall hire 40 Speakers' expenses Other 35 75 Surplus/(deficit) for the year -NET SURPLUS/(DEFICIT) FOR THE YEAR |
2024 £ 349 8 |
£ 13,179 713 |
2023 £ 348 188 |
|---|---|---|---|
| 13,892 | |||
| 13,179 140 - 225 |
|||
| 13,544 | |||
- |
|||
| 164 24 - - |
|||
| 188 | |||
| 357 | 160 |
- 10 -
MOTHERS’ UNION - DIOCESE OF GLOUCESTER
NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2024
8. RESTRICTED FUNDS
| General Fund Diocesan Fund - office stationery and printing - closed branches - Action and Outreach - Parenting - Count your Blessings Families First Worldwide Programme Mary Sumner House Other Funds Indoor Members Away From It All Scheme Branches - other restricted elements Deaneries - restricted elements |
Balance brought forward 01/01/24 Receipts Payments Balance carried forward 31/12/24 £ £ £ £ 2,031 116 (233) 1,914 1,017 - - 1,017 1,513 - - 1,513 - - - 46 - (46) - - 4,067 (4,067) - - 15,704 (15,704) - |
|---|---|
| 4,607 19,887 (20,050) 4,444 723 377 (67) 1,033 15,515 2,051 (3,282) 14,284 |
|
| 20,845 22,315 (23,399) 19,761 21,988 19,516 (19,723) 21,781 (222) - - (222) |
|
| 42,611 41,830 (43,122) 41,320 |
9. Expenses
Trustees are eligible to receive conference expenses and travel expenses. The total sum reimbursed in 2024 was £117.00 for conference fees and £32.95 mileage.
- 11 -