OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

MOTHERS’ UNION – GLOUCESTER DIOCESE Registered charity number 249912

’ TRUSTEES ANNUAL REPORT –YEAR ENDED 31[ST] DECEMBER 2022

Legal and Administrative information

The charity “Mothers’ Union Gloucester Diocese” is constituted by Deed of Trust and is registered charity number 249912.

It works closely and directly with its parent charity, Mothers’ Union, which is a worldwide organisation established by Royal Charter and based at Mary Sumner House, London. SW1P 3RB

Mothers’ Union Gloucester Diocese - correspondence address is: Mothers’ Union Office, 7a, Millers Green, Gloucester GL1 2BN. Tel: 01452 528621. Email: info@mugloucester.org.uk

The Patron is the Lord Bishop of Gloucester.

The Board of Trustees

In 2021 the Board of Trustees, elected by Diocesan Council in October 2021, was as follows:

Mrs Doreen McLellan - Diocesan President Mrs Olga Gibbons - Diocesan Vice-President Mrs Kate Thompson - Diocesan Vice-President Canon (Mrs) Margaret Edwards - Responsible for Governance and Finance Mrs Pauline Farman - Responsible for Social Policy Mrs Ruth Creighton - Responsible for MUenterprises Mrs Rebecca Phillips - Responsible for Development Mrs Brenda Davitt Mrs Kay Hensley - Responsible for Faith Mrs Daphne Ellis

Mrs K. Cottey – Hon Treasurer, co-opted without power to vote.

Revd Liz Palin was appointed as Diocesan Chaplain in 2022

The Trustees are elected by Diocesan Council on a Triennial basis. The period of office for these Trustees ends on 31st December 2024.

1

Financial Advisers

The charity’s main bankers CAF Bank Ltd, 25 Kings Hill Avenue, West Malling, Kent, ME19 4JQ

A deposit account is held with: Central Board of Finance of the Church of England, 80, Cheapside London EC2B 6DZ

The Independent Examiner is: Andrew Nash The Practice 7 The Southend Ledbury Herefordshire HR8 2EY

Review of Financial Activities

The financial activities of the Charity are as disclosed in the attached accounts which have been prepared on a receipts and payments basis. The principal assets and liabilities are as set out in the accounts. The restricted funds are also detailed in the accounts.

Members’ subscriptions for 2022 increased by the amount required from the parent organisation and enough to cover the increase in diocesan expenditure.

2

Our Diocesan Vision and Mission Statement remain the same as that of our parent Charity, as set out in the following statements:

Vision

Our vision is of a world where God’s love is shown through loving, respectful and flourishing relationships. This is not a vague hope, but a goal we actively pursue by praying, campaigning and enabling.

Mission

We aim to show our Christian faith by the transformation of communities worldwide. We can do this through supporting strong relationships within the family and promoting reconciliation at all levels.

Values

There are more than four million members of Mothers’ Union today in 84 countries around the world. Each member subscribes to the same values:

Our aims and objectives are:

Membership

Our members are not all mothers, or even all women. They are single, married, parents, grandparents, or young adults just beginning to express their social conscience. Mothers' Union provides, for all four million members, a network through which they can serve Christ in their own community - through prayer, financial support and actively working at the grassroots level in programmes that meet local needs.

Beliefs:

Mothers’ Union in Gloucester Diocese works mainly through the parochial structure of the Church of England, with groups existing in some local churches, or joint groups within a Deanery. Some of our members choose to be involved at Diocesan level.

3

Review of the Year 2022 in the Diocese of Gloucester

Like all Charities, Mothers’ Union has continued to suffer in many ways due to the Covid-19 pandemic. Trustee meetings have returned to normal but restrictions have affected many branches meaning we have lost members. However, new members have been welcomed in over the past year.

Communities of Interest:

A) Faith

As a Christian organisation, prayer is fundamental to everything done in and through Mothers’ Union.

A 3 day Retreat was arranged for November and 10 people attended. A short service was held at the end of Mary Sumner Day (August 9th), a social gathering of all our members to celebrate the Founder of Mothers’ Union.

Our Wave of Prayer takes place in early September and members arranged short services using the same format of praying for our linked Dioceses of Khartoum (South Sudan and Sudan), Dar es Salaam (Tanzania), Bari (Nigeria), Ilesa (Nigeria), Durgapur (North India) and Dornakal and Karnataka Central (South India).

In November, a Midday service was held at Gloucester Cathedral to mark the start of 16 Days of Activism against gender violence. This was led by trustees and attended by a small number of members.

Throughout the year, prayers are said at the start of each Diocesan, Deanery and local Branch meeting and Midday prayers are held at the Cathedral each month, when each Deanery hosts and leads the service in rotation.

Faith.

Having become more accustomed to holding meetings on Zoom, it was decide to continue to have our monthly Midday prayers on-line as well as meeting in person in the Cathedral.

B). Member Development (formerly Action & Outreach Unit)

Mothers’ Union acts in various ways to support families and in order to do this we raise money locally by holding coffee mornings, afternoon teas and sales, to name but a few examples

1) In Gloucester, we follow the national initiative of providing respite (either as holiday or a day out) for families who are in need of a break away. This scheme is called Away From It All (AFIA) and locally we use the funds donated to this scheme to help as many families as possible, who would otherwise not have such enjoyment.

2) We provide wool and greeting cards to help prison workers who run craft classes. We have provided ‘a cross in my pocket’ for the chaplains to give out as they wish.

Members also knit baby items and blankets for the local hospitals for premature babies or stillborn babies.

4) Each Christmas and Easter cards are sent to our link Diocese around the world. We continued to keep members informed wherever and whenever possible about the work of Mothers’ Union, both nationally and internationally.

4

C). Governance and Finance

This committee met at the same time as the Trustee meetings so that our obligation of legal compliance was met. Financial matters were discussed and a close eye kept on outgoing expenses with very little monies being received from Branches across the Diocese. Safeguarding, GDPR and Risk Assessment, including a Risk Register and compliance under Charity regulations, were all kept under review during the year.

D). Communications

Communications with our members is very important to us and with thanks to the volunteers who produce our Diocesan quarterly magazine “Roundabout” delivered to every member, we have achieved very good communication. Thanks are also due to a volunteer who oversees the Diocesan website, allowing members who are able to access this to be kept up to date. We also use social media, using the Facebook platform, to remind members of the daily Wave of Prayer.

The Mothers’ Union in Gloucester Diocese continues to grow in fellowship, prayer and worship and gives much time and effort to promoting the Vision, Mission, Values and Beliefs of Mothers’ Union.

There were no serious incidents to report during 2022

Trustee ……………………………………………

Trustee …………………………………………….

5

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

ACCOUNTS FOR THE

YEAR ENDED 31st DECEMBER 2022

Registered Charity No: 249912

www.thepracticeledbury.co.uk

01531 631380

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

YEAR ENDED 31st DECEMBER 2022

CONTENTS:

Page

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

YEAR ENDED 31st DECEMBER 2022

TRUSTEES' APPROVAL

The accounts set out on pages 3 to 11 were reviewed and approved by the Trustees at their meeting on 24[th] May 2023 and signed on their behalf by:

Doreen McLellan

Diocesan President

…………………………

Olga Gibbons

Vice Diocesan President

………………………….

INTRODUCTION:

These accounts are presented in the format required by the Statement of Recommended Practice, “ Accounting and Reporting by Charities ”, published in March 2005 and updated by Regulations in May 2008.

Providing the Diocesan turnover, including the amalgamated Branches and Deaneries, remains below £250,000, there is no requirement to prepare a Consolidated Statement of Financial Activities. With the same proviso, the accounts can be prepared on a straightforward “receipts & payments” basis, without considering the inclusion of stock, debtors, creditors, and other matters which would need to be included if an “accruals” basis were adopted.

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MOTHERS’ UNION - DIOCESE OF GLOUCESTER

I report on the accounts of Mothers’ Union - Diocese of Gloucester, Charity number 249912, for the year ended 31st December 2022, which are set out on pages 3 to 11.

Respective responsibilities of the Trustees and examiner

As Trustees you are responsible for the preparation of the accounts. You consider that an audit is not required for this year (under section 144 of the Charities Act 2011 (the Charities Act), and that an independent examination is needed. It is my responsibility to:

Basis of independent examiner's statement

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you, as Trustees, concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair” view, and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

  1. which gives me reasonable cause to believe that, in any material respect, the Trustees have not met the requirements to ensure that:

  2. proper accounting records are kept (in accordance with section 130 of the Charities Act); and

  3. accounts are prepared which agree with the accounting records and comply with the accounting requirements of the Charities Act; or

  4. to which, in my opinion, attention should be drawn to enable a proper understanding of the accounts to be reached.

Andrew Tannatt Nash FCMA CGMA MBA

The Practice

2 New Street Ledbury Herefordshire HR8 2DX

20[th] March 2023

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

BALANCE SHEET – 31st DECEMBER 2022

Note
£
CURRENT ASSETS
Bank
Central Board of Finance
Church of England Deposit
Fund
General
Branches:
Bank
Cash
Deaneries:
Bank
Cash
Comprising:
Restricted Funds
8
Unrestricted Funds
Represented by:
ACCUMULATED FUNDS - RESTRICTED
General - restricted
At 31 December 2021
4,311
Surplus for the year
51
Indoor Members
At 31 December 2021
450
Surplus for the year
74
Away From It All
At 31 December 2021
15,920
Surplus for the year
352
carried forward
Note
£
CURRENT ASSETS
Bank
Central Board of Finance
Church of England Deposit
Fund
General
Branches:
Bank
Cash
Deaneries:
Bank
Cash
Comprising:
Restricted Funds
8
Unrestricted Funds
Represented by:
ACCUMULATED FUNDS - RESTRICTED
General - restricted
At 31 December 2021
4,311
Surplus for the year
51
Indoor Members
At 31 December 2021
450
Surplus for the year
74
Away From It All
At 31 December 2021
15,920
Surplus for the year
352
carried forward
2022

£
31,710
27,307
21,739
1,036
-
957
0

£










3,992
319
2021
£
24,455
26,953
19,870
749
-
644
20
82,749 72,691
42,393
40,356
42,090
30,601
82,749 72,691


4,362


524


16,272


4,311


450

15,920
450
74

449
1
15,920
352

18,525
(2,605)

21,158 20,681

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

2022 2021
Note £ £
brought forward 21,158 20,681
- -
Branches - restricted
At 31st December 2021 21,409 22,309
Deficit for the year (174) (900)
Cinderford w Littledean Banner Fund - -
5 21,235 21,409
TOTAL RESTRICTED FUNDS8 42,393 42,090
ACCUMULATED FUNDS - UNRESTRICTED
General - unrestricted
At 31st December 2021 30,499 22,160
Surplus for the year 7,131 8,339
37,630 30,499
Branches - unrestricted
At 31st December 2021 (560) 529
Surplus for the year 2,330 (1,089)
1,770 (560)
Deaneries - unrestricted
At 31st December 2021 662 886
Surplus for the year 294 (224)
956 662
TOTAL UNRESTRICTED FUNDS 40,356 30,601
TOTAL ACCUMULATED FUNDS 82,749 72,691

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

ACCOUNTING POLICIES

Basis of preparation

The accounts have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities”, published in March 2005, and subsequently updated by Regulations insofar as the provisions of the Statement and Regulations apply to these accounts.

The Balance Sheet consolidates the accounts of the Diocese and all the Branches and Deaneries on a line-by-line basis, insofar as the transactions of the Branches and Deaneries involve third parties. Transactions between the Branches, Deaneries and the Diocese are excluded, though are included as single transactions at the foot of the Statement on page 6.

Basis of accounting

The accounts are prepared on a Receipts and Payments basis.

Funds

A requirement of the Charities Act 2011 is to classify funds according to their type, as defined:

Endowment Funds

For example, Wills and Bequests, where the donor has instructed that the capital must remain intact, and that only the income can be spent. The Diocese doesn’t have any such funds at present.

Restricted Funds

These funds may only be used for a particular purpose, for example, where donations are received for a specific project.

Unrestricted Funds

These are all funds which are not Endowment or Restricted. They may be of two types:

Designated - where the funds have been earmarked by the Administration Unit or the Trustees for a particular purpose. No designation has yet occurred.

General - where the funds can be used for the general expenses of Mothers’ Union. These would include donations which have not been specifically restricted by the donor for a particular purpose.

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

Receipts Payments
Note
£
£
GENERAL FUNDS
Diocesan Fund (partly R)
1
36,135
27,258
Families First (R)
-
-
Trading (Note 2)
2
7,633
9,379
Speakers' travelling fund
-
9
Worldwide Programme (R)
3
2,942
2,942
Mary Sumner House (R)
4
13,847
13,847
Roundabout
1,390
1,330
Deficit on general funds
61,947
54,765
OTHER FUNDS
Indoor Members (R)
165
91
Away From It All Scheme (R)
1,362
1,010
Money Advice Service (R)
-
Count Your Blessings
-
-
Benefice of Cinderford with
Littledean(Banner)
-
-
Branches (non-
Deanery/Diocesan)
6
13,658
8,364
Deaneries (non-Diocesan)
7
154
75
TOTAL TRANSACTIONS WITH
THIRD PARTIES
77,285
64,304
TRANSACTIONS WITHIN MU GLOUCESTER DIOCESE
by Branches (on behalf of
Deanery/Diocese) (partly R)
6
24,050
27,188
by Deaneries (on behalf of
Diocese) (partly R)
7
16,224
16,009
TOTAL SURPLUS / (DEFICIT) FOR THE YEAR
Receipts Payments
£
£
36,135
27,258
-
-
7,633
9,379
-
9
2,942
2,942
13,847
13,847
1,390
1,330
Surplus/
Surplus/
(deficit)
(deficit)
2022
2021

£
£

8,877
6,686

-
-

(1,746)
1,590

(9)
-

(0)
-

-
-

60
383

7,181
8,659

74
1

352
(2,605)
-
-

-
-

-
-

5,294
1,895

79
(14)

12,981
7,936

(3,138)
(3,884)

215
(210)
10,058
3,842
61,947
54,765
165
91
1,362
1,010
-
-
-
-
-
13,658
8,364
154
75
77,285
64,304

RECEIPTS AND PAYMENTS ACCOUNT - YEAR ENDED 31st DECEMBER 2022 R = Restricted Funds (see Note 8 on page 11)

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

NOTES ON THE ACCOUNTS - YEAR ENDED 31st DECEMBER 2022

1. DIOCESAN FUND

Meetings
Trustees' expenses
Accountant's Fees
Office postage
Printing
Rent, Telephone & Electricity
Insurance
Donations
Discretionary funds and Trustee
donations
Miscellaneous
Diocesan Subscriptions
Repayment of Tax
Secretaries’ payments
Treasurers Expenses
Diocesan President's expenses
Interest CAF Bank
Interest CBF
Office equipment
Retreats
Training
Belfast 2020
Annual Outing
MU Raffle 2021
Closed Branches (R)
Receipts Payments
Surplus
/
(deficit)
Surplus
/
(deficit)
2022
2021
£
£
£
£
120
-
120
132
-
229
(229)
(500)
-
1,821
(1,821)
(1,818)
14
181
(167)
69
90
39
51
153
-
3,935
(3,935)
(3,059)
-
-
-
(430)
3,859
-
3,859
4,372
-
-
-
-
-
-
-
-
8,036
-
8,036
7,592
2,112
-
2,112
1,802
-
-
-
-
-
129
(129)
(30)
-
139
(139)
(192)
32
-
32
-
355
-
355
14
-
176
(176)
(42)
2,050
2,310
(260)
(1,600)
-
-
-
-
-
-
-
-
17,685
16,515
1,170
(150)
1,783
1,783
-
-
-
-
-
373
36,135
27,258
8,879
6,686

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31[st] DECEMBER 2022

2. TRADING

In September 2022 Mothers' Union Enterprises Limited (MUE) refunded £613 (September 2021: £780) in respect of a share of profits from the sale of literature in 2021; this is included in these accounts. It is anticipated that in the summer of 2023 a refund will be received in respect of profits from the sale of literature in 2022. The amount has yet to be determined by MUE and this refund will be included in the 2023 accounts.

3. WORLDWIDE PROGRAMME

General Overseas Fund
- repayment of tax
Emergency relief fund
- repayment of tax
Britain & Ireland Project Fund
- repayment of tax
4.
MARY SUMNER HOUSE
General fund
Subscriptions
2022
2021
£
£
2,284
1,883
106
112
552
-
-
-
-
-
-
-
£2,942
£1,995
2022
2021
£
£
349
370
13,498
16,070
£13,847
£16,440

5. RESTRICTED BRANCH FUNDS

It is estimated that closing branch funds include the following amounts, received by branches from members in the autumn of 2022, but not remitted to the Diocese until the spring of 2023. These amounts represent the opening and closing balances of Restricted Branch Funds on page 4.

Subscriptions
Roundabout subscriptions
Overseas boxes
2022
2021
£
£
18,502
18,420
1,192
1,228
1,541
1,761
£21,235
£21,409

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2022

6. SUMMARY OF BRANCH ANNUAL RETURNS

TRANSACTIONS ON BEHALF OF THE DEANERY/DIOCESE


£
Subscriptions (R)
20,553
Fundraising
3,497
24,050
Payments
Report forms, Families First (partly R)
21,034
Overseas Fund etc
5,241
Fundraising costs
703
Other (including levy)
210
27,188
Deficit for the year
NON-DEANERY/DIOCESAN TRANSACTIONS
Receipts
Fundraising
6,708
Donations
3,235
Interest
5
Outings
1,095
MU Enterprises sales
1,640
Other
976
13,658
Payments
Fundraising costs
691
Hall hire
1,525
Refreshments
135
Speakers' expenses
596
Postage, stationery, branch leaders’ expenses
429
Outings
1,406
MU Enterprises purchases
1,795
Other
1,788
8,364
Surplus for the year
NET SURPLUS/(DEFICIT) FOR THE
YEAR

£
20,553
3,497
2022

£








(3,138)
















5,294


£
19,976
4,387
2021

£








(3,884)
















1,895
24,050 24,363
21,034
5,241
703
210
22,013
5,789
228
217
27,188 28,247
2,797
1,847
5
473
1,500
349
13,658 6,971
691
1,525
135
596
429
1,406
1,795
1,788
713
474
61
347
421
518
1,690
853
8,364 5,076
2,156 (1,989)

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2022

7. SUMMARY OF DEANERY ANNUAL RETURNS

TRANSACTIONS ON BEHALF OF THE DEANERY/DIOCESE

£
TRANSACTIONS ON BEHALF OF THE
DIOCESE
Receipts
Subscriptions (R)
15,292
Fundraising
932
16,224
Payments
Report forms (partly R)
15,292
Overseas Fund etc
717
Fundraising costs
-
Other
-
16,009
Surplus/(deficit) for the year
NON-DIOCESAN TRANSACTIONS
Receipts
154
Payments
Fundraising costs
35
Hall hire
40
Speakers' expenses
-
Other
-
75
Surplus/(deficit) for the year
NET SURPLUS/(DEFICIT) FOR THE YEAR
2022

£







215





79

£
20,942
206
2021

£







(210)




(14)
21,148
21,148
210
-
-
21,358
-
-
10
4
-
14
294 (224)

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2022

8. RESTRICTED FUNDS

General Fund
Diocesan Fund
- office stationery and printing
- closed branches
- Action and Outreach - Parenting
- Count your Blessings
Families First
Worldwide Programme
Mary Sumner House
Other Funds
Indoor Members
Away From It All Scheme
Branches - other restricted elements
Deaneries - restricted elements
Balance
brought
forward
01/01/22
Receipts
Payments
Balance
carried
forward
31/12/22
£
£
£
£
1,958
90
(39)
2,009
1,017
-
-
1,017
1,513
-
-
1,513
-
-
-
46
-
-
46
-
2,942
(2,942)
-
-
13,847
(13,847)
-
4,534
16,879
(16,828)
4,585
450
165
(91)
524
15,919
1,362
(1,010)
16,271
20,903
18,406
(17,929)
21,380
21,409
20,553
(20,727)
21,235
(222)
15,292
(15,292)
(222)
42,090
54,251
(53,948)
42,393

9. Expenses

Trustees are eligible to receive conference expenses and travel expenses. The total sum reimbursed in 2022 was £228.70

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

ACCOUNTS FOR THE

YEAR ENDED 31st DECEMBER 2022

Registered Charity No: 249912

www.thepracticeledbury.co.uk

01531 631380

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

YEAR ENDED 31st DECEMBER 2022

CONTENTS:

Page

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

YEAR ENDED 31st DECEMBER 2022

TRUSTEES' APPROVAL

The accounts set out on pages 3 to 11 were reviewed and approved by the Trustees at their meeting on 24[th] May 2023 and signed on their behalf by:

Doreen McLellan

Diocesan President

…………………………

Olga Gibbons

Vice Diocesan President

………………………….

INTRODUCTION:

These accounts are presented in the format required by the Statement of Recommended Practice, “ Accounting and Reporting by Charities ”, published in March 2005 and updated by Regulations in May 2008.

Providing the Diocesan turnover, including the amalgamated Branches and Deaneries, remains below £250,000, there is no requirement to prepare a Consolidated Statement of Financial Activities. With the same proviso, the accounts can be prepared on a straightforward “receipts & payments” basis, without considering the inclusion of stock, debtors, creditors, and other matters which would need to be included if an “accruals” basis were adopted.

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MOTHERS’ UNION - DIOCESE OF GLOUCESTER

I report on the accounts of Mothers’ Union - Diocese of Gloucester, Charity number 249912, for the year ended 31st December 2022, which are set out on pages 3 to 11.

Respective responsibilities of the Trustees and examiner

As Trustees you are responsible for the preparation of the accounts. You consider that an audit is not required for this year (under section 144 of the Charities Act 2011 (the Charities Act), and that an independent examination is needed. It is my responsibility to:

Basis of independent examiner's statement

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you, as Trustees, concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair” view, and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

  1. which gives me reasonable cause to believe that, in any material respect, the Trustees have not met the requirements to ensure that:

  2. proper accounting records are kept (in accordance with section 130 of the Charities Act); and

  3. accounts are prepared which agree with the accounting records and comply with the accounting requirements of the Charities Act; or

  4. to which, in my opinion, attention should be drawn to enable a proper understanding of the accounts to be reached.

Andrew Tannatt Nash FCMA CGMA MBA

The Practice

2 New Street Ledbury Herefordshire HR8 2DX

20[th] March 2023

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

BALANCE SHEET – 31st DECEMBER 2022

Note
£
CURRENT ASSETS
Bank
Central Board of Finance
Church of England Deposit
Fund
General
Branches:
Bank
Cash
Deaneries:
Bank
Cash
Comprising:
Restricted Funds
8
Unrestricted Funds
Represented by:
ACCUMULATED FUNDS - RESTRICTED
General - restricted
At 31 December 2021
4,311
Surplus for the year
51
Indoor Members
At 31 December 2021
450
Surplus for the year
74
Away From It All
At 31 December 2021
15,920
Surplus for the year
352
carried forward
Note
£
CURRENT ASSETS
Bank
Central Board of Finance
Church of England Deposit
Fund
General
Branches:
Bank
Cash
Deaneries:
Bank
Cash
Comprising:
Restricted Funds
8
Unrestricted Funds
Represented by:
ACCUMULATED FUNDS - RESTRICTED
General - restricted
At 31 December 2021
4,311
Surplus for the year
51
Indoor Members
At 31 December 2021
450
Surplus for the year
74
Away From It All
At 31 December 2021
15,920
Surplus for the year
352
carried forward
2022

£
31,710
27,307
21,739
1,036
-
957
0

£










3,992
319
2021
£
24,455
26,953
19,870
749
-
644
20
82,749 72,691
42,393
40,356
42,090
30,601
82,749 72,691


4,362


524


16,272


4,311


450

15,920
450
74

449
1
15,920
352

18,525
(2,605)

21,158 20,681

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

2022 2021
Note £ £
brought forward 21,158 20,681
- -
Branches - restricted
At 31st December 2021 21,409 22,309
Deficit for the year (174) (900)
Cinderford w Littledean Banner Fund - -
5 21,235 21,409
TOTAL RESTRICTED FUNDS8 42,393 42,090
ACCUMULATED FUNDS - UNRESTRICTED
General - unrestricted
At 31st December 2021 30,499 22,160
Surplus for the year 7,131 8,339
37,630 30,499
Branches - unrestricted
At 31st December 2021 (560) 529
Surplus for the year 2,330 (1,089)
1,770 (560)
Deaneries - unrestricted
At 31st December 2021 662 886
Surplus for the year 294 (224)
956 662
TOTAL UNRESTRICTED FUNDS 40,356 30,601
TOTAL ACCUMULATED FUNDS 82,749 72,691

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

ACCOUNTING POLICIES

Basis of preparation

The accounts have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities”, published in March 2005, and subsequently updated by Regulations insofar as the provisions of the Statement and Regulations apply to these accounts.

The Balance Sheet consolidates the accounts of the Diocese and all the Branches and Deaneries on a line-by-line basis, insofar as the transactions of the Branches and Deaneries involve third parties. Transactions between the Branches, Deaneries and the Diocese are excluded, though are included as single transactions at the foot of the Statement on page 6.

Basis of accounting

The accounts are prepared on a Receipts and Payments basis.

Funds

A requirement of the Charities Act 2011 is to classify funds according to their type, as defined:

Endowment Funds

For example, Wills and Bequests, where the donor has instructed that the capital must remain intact, and that only the income can be spent. The Diocese doesn’t have any such funds at present.

Restricted Funds

These funds may only be used for a particular purpose, for example, where donations are received for a specific project.

Unrestricted Funds

These are all funds which are not Endowment or Restricted. They may be of two types:

Designated - where the funds have been earmarked by the Administration Unit or the Trustees for a particular purpose. No designation has yet occurred.

General - where the funds can be used for the general expenses of Mothers’ Union. These would include donations which have not been specifically restricted by the donor for a particular purpose.

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

Receipts Payments
Note
£
£
GENERAL FUNDS
Diocesan Fund (partly R)
1
36,135
27,258
Families First (R)
-
-
Trading (Note 2)
2
7,633
9,379
Speakers' travelling fund
-
9
Worldwide Programme (R)
3
2,942
2,942
Mary Sumner House (R)
4
13,847
13,847
Roundabout
1,390
1,330
Deficit on general funds
61,947
54,765
OTHER FUNDS
Indoor Members (R)
165
91
Away From It All Scheme (R)
1,362
1,010
Money Advice Service (R)
-
Count Your Blessings
-
-
Benefice of Cinderford with
Littledean(Banner)
-
-
Branches (non-
Deanery/Diocesan)
6
13,658
8,364
Deaneries (non-Diocesan)
7
154
75
TOTAL TRANSACTIONS WITH
THIRD PARTIES
77,285
64,304
TRANSACTIONS WITHIN MU GLOUCESTER DIOCESE
by Branches (on behalf of
Deanery/Diocese) (partly R)
6
24,050
27,188
by Deaneries (on behalf of
Diocese) (partly R)
7
16,224
16,009
TOTAL SURPLUS / (DEFICIT) FOR THE YEAR
Receipts Payments
£
£
36,135
27,258
-
-
7,633
9,379
-
9
2,942
2,942
13,847
13,847
1,390
1,330
Surplus/
Surplus/
(deficit)
(deficit)
2022
2021

£
£

8,877
6,686

-
-

(1,746)
1,590

(9)
-

(0)
-

-
-

60
383

7,181
8,659

74
1

352
(2,605)
-
-

-
-

-
-

5,294
1,895

79
(14)

12,981
7,936

(3,138)
(3,884)

215
(210)
10,058
3,842
61,947
54,765
165
91
1,362
1,010
-
-
-
-
-
13,658
8,364
154
75
77,285
64,304

RECEIPTS AND PAYMENTS ACCOUNT - YEAR ENDED 31st DECEMBER 2022 R = Restricted Funds (see Note 8 on page 11)

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

NOTES ON THE ACCOUNTS - YEAR ENDED 31st DECEMBER 2022

1. DIOCESAN FUND

Meetings
Trustees' expenses
Accountant's Fees
Office postage
Printing
Rent, Telephone & Electricity
Insurance
Donations
Discretionary funds and Trustee
donations
Miscellaneous
Diocesan Subscriptions
Repayment of Tax
Secretaries’ payments
Treasurers Expenses
Diocesan President's expenses
Interest CAF Bank
Interest CBF
Office equipment
Retreats
Training
Belfast 2020
Annual Outing
MU Raffle 2021
Closed Branches (R)
Receipts Payments
Surplus
/
(deficit)
Surplus
/
(deficit)
2022
2021
£
£
£
£
120
-
120
132
-
229
(229)
(500)
-
1,821
(1,821)
(1,818)
14
181
(167)
69
90
39
51
153
-
3,935
(3,935)
(3,059)
-
-
-
(430)
3,859
-
3,859
4,372
-
-
-
-
-
-
-
-
8,036
-
8,036
7,592
2,112
-
2,112
1,802
-
-
-
-
-
129
(129)
(30)
-
139
(139)
(192)
32
-
32
-
355
-
355
14
-
176
(176)
(42)
2,050
2,310
(260)
(1,600)
-
-
-
-
-
-
-
-
17,685
16,515
1,170
(150)
1,783
1,783
-
-
-
-
-
373
36,135
27,258
8,879
6,686

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31[st] DECEMBER 2022

2. TRADING

In September 2022 Mothers' Union Enterprises Limited (MUE) refunded £613 (September 2021: £780) in respect of a share of profits from the sale of literature in 2021; this is included in these accounts. It is anticipated that in the summer of 2023 a refund will be received in respect of profits from the sale of literature in 2022. The amount has yet to be determined by MUE and this refund will be included in the 2023 accounts.

3. WORLDWIDE PROGRAMME

General Overseas Fund
- repayment of tax
Emergency relief fund
- repayment of tax
Britain & Ireland Project Fund
- repayment of tax
4.
MARY SUMNER HOUSE
General fund
Subscriptions
2022
2021
£
£
2,284
1,883
106
112
552
-
-
-
-
-
-
-
£2,942
£1,995
2022
2021
£
£
349
370
13,498
16,070
£13,847
£16,440

5. RESTRICTED BRANCH FUNDS

It is estimated that closing branch funds include the following amounts, received by branches from members in the autumn of 2022, but not remitted to the Diocese until the spring of 2023. These amounts represent the opening and closing balances of Restricted Branch Funds on page 4.

Subscriptions
Roundabout subscriptions
Overseas boxes
2022
2021
£
£
18,502
18,420
1,192
1,228
1,541
1,761
£21,235
£21,409

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2022

6. SUMMARY OF BRANCH ANNUAL RETURNS

TRANSACTIONS ON BEHALF OF THE DEANERY/DIOCESE


£
Subscriptions (R)
20,553
Fundraising
3,497
24,050
Payments
Report forms, Families First (partly R)
21,034
Overseas Fund etc
5,241
Fundraising costs
703
Other (including levy)
210
27,188
Deficit for the year
NON-DEANERY/DIOCESAN TRANSACTIONS
Receipts
Fundraising
6,708
Donations
3,235
Interest
5
Outings
1,095
MU Enterprises sales
1,640
Other
976
13,658
Payments
Fundraising costs
691
Hall hire
1,525
Refreshments
135
Speakers' expenses
596
Postage, stationery, branch leaders’ expenses
429
Outings
1,406
MU Enterprises purchases
1,795
Other
1,788
8,364
Surplus for the year
NET SURPLUS/(DEFICIT) FOR THE
YEAR

£
20,553
3,497
2022

£








(3,138)
















5,294


£
19,976
4,387
2021

£








(3,884)
















1,895
24,050 24,363
21,034
5,241
703
210
22,013
5,789
228
217
27,188 28,247
2,797
1,847
5
473
1,500
349
13,658 6,971
691
1,525
135
596
429
1,406
1,795
1,788
713
474
61
347
421
518
1,690
853
8,364 5,076
2,156 (1,989)

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2022

7. SUMMARY OF DEANERY ANNUAL RETURNS

TRANSACTIONS ON BEHALF OF THE DEANERY/DIOCESE

£
TRANSACTIONS ON BEHALF OF THE
DIOCESE
Receipts
Subscriptions (R)
15,292
Fundraising
932
16,224
Payments
Report forms (partly R)
15,292
Overseas Fund etc
717
Fundraising costs
-
Other
-
16,009
Surplus/(deficit) for the year
NON-DIOCESAN TRANSACTIONS
Receipts
154
Payments
Fundraising costs
35
Hall hire
40
Speakers' expenses
-
Other
-
75
Surplus/(deficit) for the year
NET SURPLUS/(DEFICIT) FOR THE YEAR
2022

£







215





79

£
20,942
206
2021

£







(210)




(14)
21,148
21,148
210
-
-
21,358
-
-
10
4
-
14
294 (224)

MOTHERS’ UNION - DIOCESE OF GLOUCESTER

NOTES ON THE ACCOUNTS (CONTINUED) - YEAR ENDED 31st DECEMBER 2022

8. RESTRICTED FUNDS

General Fund
Diocesan Fund
- office stationery and printing
- closed branches
- Action and Outreach - Parenting
- Count your Blessings
Families First
Worldwide Programme
Mary Sumner House
Other Funds
Indoor Members
Away From It All Scheme
Branches - other restricted elements
Deaneries - restricted elements
Balance
brought
forward
01/01/22
Receipts
Payments
Balance
carried
forward
31/12/22
£
£
£
£
1,958
90
(39)
2,009
1,017
-
-
1,017
1,513
-
-
1,513
-
-
-
46
-
-
46
-
2,942
(2,942)
-
-
13,847
(13,847)
-
4,534
16,879
(16,828)
4,585
450
165
(91)
524
15,919
1,362
(1,010)
16,271
20,903
18,406
(17,929)
21,380
21,409
20,553
(20,727)
21,235
(222)
15,292
(15,292)
(222)
42,090
54,251
(53,948)
42,393

9. Expenses

Trustees are eligible to receive conference expenses and travel expenses. The total sum reimbursed in 2022 was £228.70