OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Company Number: 229700 Charity Number: 249767

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE)

Annual Report and Financial Statements For the year ended 31 December 2025

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) Annual Report and Financial Statements For the year ended 31 December 2025

TABLE OF CONTENTS Page Number
Administrative Details 3
Vision Statement 5
Introduction and Foreword 7
Trustees’ Report – incorporating Strategic Report 8
Trustees’ Responsibilities 24
Statement of Disclosure to Auditors 24
Independent Auditor’s Report 25
Financial Statements 28

2

ADMINISTRATIVE DETAILS

Derby Diocesan Board of Finance Limited (The) is a Charitable Company Limited by Guarantee and not having a share capital. (Company No 229700 England, Registered Charity No 249767). Membership of the Board consists of those members of Derby Diocesan Synod who are not employed by the Board.

President: The Bishop of Derby - The Right Reverend Libby Lane Registered Office: Church House, Full Street, Derby DE1 3DR Telephone: 01332 388650 (For a list of direct dial telephone extensions see the diocesan website) Email: finance@derby.anglican.org Website: www.derby.anglican.org

Bishop’s Council and Standing Committee of Diocesan Synod

(Being the financial executive of the Diocesan Synod and the Board of Directors of the Board of Finance)

The trustees (for the purpose of charity law) and directors (for the purpose of company law) during the year and as at the date of signing were as follows:

Chair

Elected by Derby Diocesan Synod – two clergy members from each Archdeaconry and twelve lay members, with at least four from each Archdeaconry.

Clergy

Derbyshire Peak and Dales (2)

East Derbyshire (2)

Derby City and South Derbyshire (2)

Laity

Derbyshire Peak and Dales (at least 4)

East Derbyshire (at least 4)

Derby City and South Derbyshire (at least 4)

3

Principal Officers

Advisers

Diocesan Registrar, Bishop’s Legal Secretary and Legal Adviser to the Board of Finance - I Blaney M.A. LL.B. LL.M.

Bankers

National Westminster Bank, 58 St. Peter’s Street, Derby, DE1 1XL

Investment Advisors

CCLA Investment Management Ltd; One Angel Lane, London, EC4R 3AB Sarasin and Partners LLP, 50 George Street, London, W1U 7DY

Solicitors

Eddowes Waldron Solicitors,12 St. Peter’s Churchyard, Derby, DE1 1TZ

Insurers

Ecclesiastical Insurance Group, Beaufort House, Brunswick Road, Gloucester, GL1 1JZ

Land Agents

Savills, 2/3 Sherbrook House, Swan Mews, Lichfield, WS13 6TU Fisher German, Ivanhoe Office Park, Ivanhoe Park Way, Ashby de la Zouch, LE65 2AB

Mineral Surveyors

Coke Turner & Co, The Millyard, Rowsley, Matlock, DE4 2EB

Auditor

Sumer Auditco Limited, One Waterside Place, Basin Square, Brimington Road, Chesterfield, Derbyshire, S41 7FH

4

DIOCESAN VISION & STRATEGY 2025-2030

Everything the Parish Support Team (those employed by the Derby Diocesan Board of Finance) does is shaped by our strategic framework. It helps us stay clear about what we are here to do and why.

What we do ourselves and enable others to do

The first part of our framework describes what we’re here to do ourselves, and to enable those in our parishes to do. There are three levels to how we think about this.

1

We pursue the Diocesan Vision: The Kingdom of God, good news for all – transformed lives through growing church and building community

We work towards the Outcomes - the fruit of pursuing God’s Kingdom and signs of missional health, which will be seen mainly in local congregations and communities:

2

Deepening our Challenging
Serving our local
Making new
relationships with injustice– God’s Kingdom
contexts– Serving
disciples– We are called
God– Growing our faith so
is about justice and joy, and
our communities practically,
to share the hope and love
that we are freed by God’s we are called to speak out
so they can see and
of Jesus, inviting others to
love to live out our calling and act when people are
experience the good news of
grow in faith and follow him
every day of the week. harmed by injustice.
God’s Kingdom.
in their own lives.

We take care of the Pillars – these are the key responsibilities of the Parish Support Team and Diocesan Leadership, which make all the Outcomes possible:

3

Equipping our people – Giving Sustaining our resources – Working Shaping our structures and trustees, staff, clergy, licenced lay towards the long-term sustainability culture – Encouraging good ministers, and volunteers the tools of built and financial governance at all levels and building and support to thrive in their roles. assets that enable Church of a healthy, Kingdom-focused and England ministry in our region. values-driven culture.

How we go about doing the things that we do

God calls us to plan well and to care for what He has given us. He cares about what we do, but He also cares deeply about how we do it. This is what the second part of our framework focuses on.

We act according to the Values and Behaviours - these shape how we work together and the way we show that we are the Church in everyday practice.

4

Generous faith

We act withintegrity

Wecollaborateoften and
Courageous hope

We arebold and
ambitious
Life-giving love

We areappreciative

We work to make people
Generous faith

We act withintegrity

Wecollaborateoften and
Courageous hope

We arebold and
ambitious
Life-giving love

We areappreciative

We work to make people
Generous faith

We act withintegrity

Wecollaborateoften and
Courageous hope

We arebold and
ambitious
Life-giving love

We areappreciative

We work to make people
well

We hold ourselves and each
otheraccountable

Weembrace change

Wechallenge respectfully
feelincluded

We aretolerantof our
differences

We pay attention to the Priorities - thoughtfully and deliberately considering the implications for our named priority areas in every plan we put together:

5

Growing younger Growing more diverse Being greener Social & economic deprivation e.g. How have we invited the e.g. Which of the various e.g. What parts of this plan e.g. How might the dynamics voices of children and young facets of diversity could this might have an of economic deprivation people into this plan? plan help us to grow in? environmental impact? or social isolation impact this plan?

5

How the Diocesan Vision may look in real life

In practice, the Diocesan Vision may look like:

Transformed Lives - A Diocese committed to equipping a church of missionary disciples, centred on Christ Jesus and shaped by Him, transforming the lives of others, living out their baptismal calling in the ‘5 Marks of Mission’.

Growing Church - A Diocese committed to a mixed ecology of church that is more diverse, enabling people of every age and in every context to hear the good news of Jesus, where we grow and expand worshipping and witnessing communities (including Parishes, Schools, Chaplaincy, Plants and Fresh Expressions).

Building Community - A Diocese committed to being outward facing, rooted in and connected to its communities, working in partnership and networks for the common good, with particular care for poor, outcast, and vulnerable people. A church proclaiming the good news of the Kingdom in word and action making it tangible socially, economically, environmentally and in justice.

6

INTRODUCTION FROM THE BISHOP OF DERBY

The Rt Revd Libby Lane

I am grateful for careful work that has produced this annual report, and even more so for the creative and committed work managing Derby Diocesan Board of Finance assets through the year that the report illustrates.

The DBF purpose is to resource our Diocese as we fulfil our vision of ‘The Kingdom of God: Good News for all’. I offer my personal appreciation to the dedicated staff colleagues who have supported the delivery of that purpose through this past year.

Canon Mark Titterton, Executive Chair of the DBF, outlines below, and the

information laid out in the report demonstrates, how we remain in a very challenging financial situation: I am committed with him to the developing financial strategy that moves us to sustainability.

As we look back over the past year in this report, I recognise the generous partnership many parishes offer through Comon Fund contribution to ‘Resource Mission Together’ across the Diocese. The generosity of thousands of individuals, PCCs and other contexts is woven into the fabric of this report – thank you.

FOREWORD

Executive Chair, Canon Mark Titterton

The Board has improved on its estimated deficit budget position for 2025, despite common fund receipts remaining lower than the level that is required to be fully sustainable in the future. Despite these challenges, parishes contributed £3,679,485 to the common fund, with the board being grateful to them, as all this income goes directly towards funding clergy stipends across the diocese.

As we deliver our plans for 2026 and develop a 10 year financial sustainability strategy, it remains that our income, particularly from common fund needs to rise significantly to balance our annual budgets and support the levels of stipendiary clergy, otherwise difficult decisions will have to be made about the level of resources the Board deploys.

Our financial asset portfolio is held with two Investment Managers: Sarasin and CCLA. Financial markets were volatile during 2025 and our ethical investment policy struggled during 2025 to return an investment target of CPI+4%, resulting in financial assets falling by £0.94m during the year. Our land agents Fisher German have identified a number of surplus glebe land assets which will be disposed of from 2026, reducing the maintenance and management burden and increasing cash for investment to fund clergy stipend costs. Also during 2025 we disposed of our glebe quarry asset bringing in £1.5m to reinvest. We have maintained a strong asset base, poised to take advantage of future opportunities.

We also implemented a ‘Total Return’ Accounting Policy, which allows the Board to unlock some of the historic value held in our balance sheet. This again helps to support clergy stipend costs within the DDBF budget.

The Board exists to support the parishes and people of this diocese and I would like to add my personal and sincere thanks for your continued support as we look to ‘Resource Mission Together’ in this place.

7

TRUSTEES’ REPORT

The Trustees, who are also Directors for the purposes of company law, present their annual report, together with the audited financial statements, for the year ended 31 December 2025. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity. The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.

The Directors/Trustees are one and the same, and in signing as trustees they are also signing the strategic report sections in their capacity as directors.

This combined report satisfies the legal requirements for:

Public Benefit Statement

The Directors of the DDBF are aware of the Charity Commission’s guidance on public benefit and have had regard to the guidance in their administration of the Board. The DDBF believes that, by promoting the work of the Church of England in the Diocese of Derby, it helps to promote the whole mission of the Church (pastoral, evangelistic, social and ecumenical) more effectively, both in the diocese as a whole and in its individual parishes. In doing so it provides a benefit to the public by providing facilities for public worship, pastoral care and spiritual, moral and intellectual development, both for its members and for anyone who wishes to benefit from what the Church offers; and promoting Christian values and service by members of the Church in and to their communities, to the benefit of individuals and society as a whole.

Legal Objectives

Derby Diocesan Board of Finance Limited (The); (the Board), is a charitable company which was formed to manage the financial affairs and hold the assets of the Diocese. It was incorporated in the UK on 16 April 1928 as a charitable company limited by membership guarantees and its governing document is the Memorandum and Articles of Association. The Board is registered in England with the Charity Commission. The registered office and number can be found on page 3.

The objects, for which the Board is established, are set out in Clause 3 of the Board’s Memorandum of Association, dated April 1928. The primary object (or purpose) is to act as the financial executive of the Diocesan Synod. In addition, it is to act as the Parsonages Board for the Diocese, to act as the Diocesan Committee of the Diocese for the purposes of any Act of Parliament or Measure passed by the General Synod of the Church of England and to promote and assist the work and purposes of the Church in the Diocese and in particular to organise and provide funds in aid of the work of the Church.

The Board has the following statutory responsibilities:

The strategic priorities of the company are established by the Diocesan Synod in communication with Deanery Synods, PCCs, and the Bishop of Derby (in respect of their responsibility for the provision of the cure of souls).

Going Concern

The Board have considered national and global financial impact on the charitable company’s income and operating cost base. The Board are confident that they have in place plans to deal with potential future financial impact that may arise, as provided for when setting the 2026 and 2027 indicative budget.

The Board have prepared forecasts of income and expenditure and cash flow for the period to 31 December 2027 and subjected these forecasts to sensitivity analysis which shows that they have sufficient reserves to be able to continue for the foreseeable future. They will continue to monitor the impact on income and take appropriate action as necessary. The Board therefore continue to adopt the going concern basis of preparation for these financial statements.

8

Objectives for the year 2025

Strategy Development

Our developing People and Places Plan is our primary strategic tool to deliver the diocesan vision and outcomes. We have been clarifying our strategic framework in support of this plan, developing long-term strategies and annual operating plans for each function of the DDBF team.

The People and Places Plan is underpinned by the concept that gathering gifted and resourced clergy and lay leaders in strategic locations to deliver our missional outcomes will enable discipleship.

To this end, we have been investing in:

In support of this core programme of longer-term culture change, we had been working towards a circa £6 million bid to the Diocesan Investment Programme (DIP) operated by the Strategic Mission and Ministry Board (SMMIB) of the Archbishops’ Council, which we had planned to submit in June 2025. This was to be the first, and smaller, of at least two bids (which would have totalled over £15 million), with the initial bid focussed on an investment in a programme of Growing Faith Networks (GFNs) aligned to our priority to grow younger with an ambition to double the number of active young disciples engaged in Church of England worship across the diocese.

In April 2025 we were discouraged from proceeding with our June submission and were advised to await a 2026-2028 Triennium funding update for DIP following General Synod in July 2025. At the end of July 2025, we were informed by SMMIB that the funding available to us over the 2026-2028 Triennium would now be capped at £2 million, with a cap of £3 million on the subsequent triennium (2029-2031). This was, as was subsequently acknowledged by the Chair of SMMIB, a significant moving of the goal posts due to the volume of ‘in principle’ commitments made to dioceses who had already successfully bid to DIP now affecting the pipeline of funding available to those who had yet to bid. The material resizing of the funding available to us required us to comprehensively review our planned GFN programme, which was therefore our focus over the rest of 2025. At the time of writing, GFNs now look likely to play a less pivotal role in our growth plans, with a new programme is under development likely for a DIP funding submission early in 2027, aligned to the revised level of available DIP funding.

Finally, in December 2025 we learned that we had been successful in a separate bid to the Racial Justice Unit of the National Church for circa £250k in funding from the Racial Justice Unit to build cultural capital and racial literacy among children in the least diverse parts of the diocese. This project, directly serving our priority to grow more diverse, will start in Q2 2026.

Working Towards Financial Sustainability

Over Q1 2025, in the context of another deficit budget having been set for 2025 (reflecting a deficit of £1.4 million across all funds and a continually worsening financial outlook) diocesan governance forums started to engage with our financial sustainability challenge. At this point in the year there were a number of potentially significant unknowns, such that it was recommended to review the outlook again later in the year when the outcome of these was known. We were:

9

The overall outcome of these variables was ultimately unfavourable, and a Financial Strategy Group was established over Q4 2025 to work with officers to develop financial sustainability plans which will be taken through the appropriate governance bodies in 2026.

In May 2025, Bishops Council agreed to adopt a Total Return Accounting Policy to the Stipend Fund Capital Account. This has enabled current and historic investment returns to better support operating cash flows.

People and Culture

2025 saw the continued restructure in the Safeguarding team, aligned to our certification in May for the purposes of Amending Canon No 42 (Safeguarding) and the confirmation of Lisa Marriott as Diocesan Safeguarding Officer.

We also combined our Strategy and Communications teams into a new Strategy and Engagement department, underlining the importance of close collaboration between both functions to the successful delivery of strategic initiatives.

Our first DDBF staff survey was delivered in Q1 2025. An encouraging 93% of employees participated in the survey, which returned a relatively strong engagement index, yet also offered scope for positive change. This baseline resulted in intentional actions this year which focussed on three themes; trust, openness and transparency, and feeling valued. This survey will be run annually to allow progress to be monitored. Foundational work was undertaken in 2025 to enable our first clergy wellbeing survey during Q1 2026.

Office relocation

Church House in Derby provides poor quality, inaccessible office accommodation which hinders DDBF staff collaboration, has poor environmental credentials, and is a poor ‘shop front’ and resource for parishes in the diocese. Moving the DDBF staff team from Church House has been on the agenda for DDBF leadership for at least two decades, and the building fabric and its functionality have suffered from long term underinvestment as a result.

Following a review of our workplace needs during 2024 by workplace consultancy WKspace, surveyors Fisher German were appointed to both consider how Church House might be adapted to meet these needs and to scan the local market for potentially suitable available alternative options. No suitable alternative options have been identified to date. Meanwhile, the review of Church House identifies that its fundamental shortcomings cannot be addressed without major intervention e.g. complete/partial redevelopment of the site. More work has been commissioned from local architects Lathams to better understand the potential comprehensive refurbishment/redevelopment options.

Governance

A full governance review of DDBF commenced in Q4 2025 and will conclude in 2026.

The purpose of the work is to provide assurance that governance in the Diocese is fit for purpose and right sized: set up and operating to support the framing and implementation of the diocesan strategy in a way that is transparent and accountable, with appropriate communication and engagement of stakeholders.

More detailed departmental outcomes for 2025 are described below.

2025 Delivery

Mission, Evangelism and Parish Revitalisation Team

Key highlights in the year included: Church Buildings & DAC

DMPC

Mission

10

Generosity

Growing Younger

Net Zero Carbon

People and Ministry Department

Key deliverables during 2025 included: Ordained Ministry Development:

Lay Ministry Development:

DDBF Team Development:

11

The Property Team

The Property Team completed some key actions during 2025, including:

The Finance Team

On top of maintaining a statutory service for the Diocese, and supporting parishes with advice, during 2025 the finance team:

The Safeguarding Team

2025 has been a year of significant development for the safeguarding team. In May 2025, the Diocesan Safeguarding Adviser role formally transitioned to Diocesan Safeguarding Officer (DSO) in line with the IICSA 1 and 8 recommendations. We also welcomed two new team members, further strengthening our capacity and expertise.

Throughout 2025, we received 300 new concerns, with a noticeable increase in higher threshold casework requiring oversight through the Safeguarding Case Management Group (SCMG) process. We have embedded the Managing Safeguarding Concerns and Allegations Code of Practice, which came into force in September 2025, ensuring consistent and robust practice across all casework. The team has continued to access key training as part of its ongoing professional development.

Regional collaboration has also strengthened. We now work more closely with neighbouring dioceses and held a regional development day in Leicester in December 2025, attended by the full safeguarding team.

In addition to casework, the key areas of activity have been:

12

The Communications Team

The structure of the Communications Team changed in 2025 following the retirement of the full-time Media Officer and the appointment of a Head of Communications, a new post within the DDBF. This was followed by a review of the team’s internal practices and procedures, and the emergence of a new communications strategy for the Parish Support Team which will underpin how we engage with key internal and external audiences in the coming years. We identified three areas of focus: delivering our core functions, resourcing parishes and congregations for effective communications, and proclaiming the Kingdom of God.

Notable outputs from the communications team included:

Future plans for 2026

Key objectives to be delivered in 2026 include:

13

14

Financial Review

Statement of financial activities and financial position

Total income was £11.0million (2024 - £10.2million) and expenditure £11.1million (2024 - £10.5million), giving net expenditure before investment gains of £93,308 (2024 – net expenditure of £265,484).

After the addition of net losses on investment assets of £0.9million (2024 – net gain of £3.1million), the net decrease in funds amounted to £1.0million (2024 – £2.9million net increase).

During the year, total fund balances decreased from £110.4million to £109.4million and there was an overall net cash inflow of £2.1million from the disposal of surplus assets, (2024– cash outflow £8.5million).

This gives the total picture, but a further breakdown is needed to fully understand the financial position of the Diocese.

Of the total funds of £109.4m:

Performance against budget

Budget plans for 2025 included the following significant movements:

The annual budget is presented to Diocesan Synod for approval and sets out the framework for our financial decisionmaking. The 2025 budget set a budget deficit of (£1,407,955) and was increased in year by Council by a further (£459,000) for housing improvements, giving a total budget deficit of (£1,866,995). The budget envelope set by Synod was expenditure of £10,499,789. The final position is expenditure of £10,490,441 (see table below).

The table below sets out performance against the budget plan:

MANAGEMENT ACCOUNTS 2025 Budget
Actual
Difference
£
£
£
INCOME
Common Fund
Church Commissioners
Net Return on Investments
Other income including fees and grants
TOTAL INCOME
EXPENDITURE
Resourcing Mission and Ministry
Support for Parish Ministry
Support and Compliance
TOTAL EXPENDITURE
SURPLUS / (DEFICIT)
3,645,000
3,735,069
90,069
1,879,777
1,769,592
(110,185)
3,071,130
2,986,638
(84,492)
495,888
550,563
54,675
9,091,754
9,041,861
(49,993)
8,207,773
7,976,441
231,332
2,006,429
1,759,586
246,843
744,587
754,414
(9,827)
10,958,789
10,490,441
468,348
(1,866,995)
(1,448,579)
418,416

Total expenditure of £10,490,441 was within the budget envelope approved by Diocesan Synod of £10,499,789.

[Figures above may include minor rounding]

15

Common Fund, the money given by parishes to the Diocese to fund mission and ministry across the Diocese, is the main source of income and accounted for around 41% of total Diocesan income. In 2025 the total amount paid was £3,735,069, which was a decrease of £37,106 (-1.0%) over the previous year (2024 - total Common Fund £3,772,175). Receipts were £90,070 (2.5%) more than budgeted.

A total of £1.8m came from the National Church Institutions, including £0.4m from the Strategic Ministry Fund to fund the inyear costs of additional curates and Posts of First Responsibility.

Returns on investments fluctuated during 2025 due to volatile financial markets, resulting in an annual realised loss of £366,878 and an unrealisable loss of £941,702. Land sale gains were made totalling £429,697. Net income returns from land and buildings was £3,006,141.

Benefact Trust annual distribution amounted to £85,966 and the Board acknowledges with thanks the receipt of this grant. Parochial fees were £57,263 less than in 2024, and (£42,335) below budget.

Ministerial staffing costs were under budget due to anticipated additional curacies starting in 2025 not appointed, vacancy levels arising from clergy movements and savings in the clergy pension contributions. Incumbent appointment towards the end of 2025 rose to 92fte having started the year at 87fte and averaging at 89fte through the year. Additional clergy related costs above budget included vacancy sequestration costs and legal expenses.

Support from Parish Ministry and Compliance Costs were underspent, largely due to vacancies in budgeted posts.

Reconciliation of Statutory Accounts to the Annual Budget

£
NET MOVEMENT IN FUNDS (*)
Exclude net movement in Endowment Funds (long-term assets)
Total Comprehensive Income (I&E account)
Investment Movements (non-operational)
Transfer from Benefice Housing to Corporate Property (on disposal)
Net income earned from on disposal of properties
Loss on revaluation of investments (Unrestricted and Restricted Funds)
Operational Adjustments (not included in annual budget)
Specific Designated and Restricted income & expenditure
Annual Budget Position
(972,191)
1,899,158
926,967
(1,833,180)
(802,620)
279,591
(19,337)
(1,448,579)

[* per statement of financial activities on page 29 of the financial statements]

Grant-Making (Beneficiary-Selection)

Grants are made to the National Church to cover a proportion of its central costs and also to cover the cost of training for ministry (see note 12 of the financial statements). Grants are paid to other connected charities and to other charitable projects which support the furtherance of the Board’s objects.

Review of the statement of financial position

The Trustees consider that the Statement of Financial Position together with details in note 27 show broadly that the restricted and endowment funds are held in an appropriate mix of investment and current assets given the purposes for which the funds are held. While the net assets at the Statement of Financial Position date totalled £109.4million (2024 - £110.4million) it must be remembered that included in this total are tangible fixed assets, mostly in use for the ministry, whose total value amounted to £31.5million (2024 - £31.7million). Many of the remaining assets shown in the Statement of Financial Position are held in funds which cannot necessarily be used for the general purposes of the Board.

Significant property and associated land transactions

During the year the Board acquired four houses for £1,255,342 and sold seven houses for £3,538,310. (2024: one house purchase £583,013 and four disposals £1,597,000).

Fundraising

The charity did not carry out any fundraising activities during the reporting period and did not engage the services of any professional fundraisers or commercial participators as defined by the Charities Act 2016.

16

Investment policies and strategy

The Board’s investment policies are kept under review and based on two key policies:

Financial Investment Strategy

The current strategy is to manage investments for sustainable income and to achieve modest capital growth over the longer term. The Board recognises that performance in this area is vital to the direct relief of the demands on Common Fund. Financial investments are held with CCLA Investment Management Ltd (for the Church of England) and Sarasin and Partners LLP. During the year the Bishops Council ratified the decision of the Investment Committee to transfer £10m of funds from CCLA to Sarasin.

The Board adopted a Total Return Accounting Policy to its Stipend Fund Capital Account from 1 January 2025. Note 31 presents the Total Return activity in 2025. The policy includes an annual transfer from the £1.95m to the income account to fund stipend costs.

Glebe Investment Strategy

Glebe investments are held for the purpose of raising income to achieve the maximum contribution possible to clergy stipends on an ongoing basis. Investments are mainly held in agricultural land and financial investments with CCLA Investment Management Ltd and Sarasin and Partners LLP. Land disposal plans are in progress to streamline the asset holdings and access cash for investment.

Unrestricted and Restricted Fund Investments

Unrestricted and restricted fund investments are invested to balance income, liquidity and the maintenance of capital. Funds which may be needed for working capital in the short-term are held as deposits with CCLA Investment Management Ltd and the Board’s bankers National Westminster Bank.

Investment performance

The value of the Board’s financial investment assets reduced by (£1.3)million in 2025 (2024: increase in valuation of £9.6million).

- Investment Management financial investment managers

At the Statement of Financial Position date, the Board’s investment was split between CCLA was in CBF Church of England Investment Fund income shares and Sarasin Climate Active (Ex Energy) Fund income shares

The table below sets out holdings in each fund at 31 December 2025:

Funds at
Portfolio
Income
Total
31/12/2025
Split
yield in
return in
£
%

year
%
year
(net)
%
CBF Church of England Investment Fund
Sarasin Climate Active (Ex Energy) Fund
32,944,942
51.5
+2.9
-1.2
31,025,894
48.5
+2.2
+4.3
63,970,836
100.0

Total return performance for each fund in 2025 against its comparator is set out in the table below:

Longer term total return performance
12 months to 31 December 2025
Fund % Target % Comparator %
CBF Church of England Investment Fund (net) -1.2 +7.4 +11.0*
Sarasin Climate Active (Ex Energy) Fund +4.3 +7.4 +9.3**

() MSCI World (75%), Markit iBoxx £ Gilt (15%), MSCI UK Monthly Property (5%), Sterling Overnight Average (5%) (*) ARC Steady Growth Charity Index (net)

17

– Investment properties including glebe agricultural land

Holdings in the portfolio are predominantly agricultural in nature, amounting to approximately 1,243 acres. Agricultural property has been valued by the Board and is based on a desktop valuation provided by Fisher German, our glebe land agents, as at 31 December 2024. A market update for 2025 indicated no change in overall values from the 2024 valuation.

The current valuation of the portfolio is £8.0m (2024: £9.1m). The investment held in Wormhill Quarry was disposed of during the year, providing a cash inflow of £1.5m and a gain in book value of £430,000 from the £1.07m held in 2024.

- Equity (value linked) loans

Equity loans have been used to purchase houses for ministers on a shared equity basis. In the event of a sale of any of the houses purchased with value-linked loans (VLL), the whole, or a proportionate part, of the net sale proceeds would go to the Church Commissioners.

Total value-linked loans advanced at 31 December 2025 amounted to £274,938 for 5 loans (2024 - £274,938, 5 loans).

Investment gains and (losses)

Net investment movement on the statement of financial activity in the year was (£878,883). Unrestricted: (£164,990) loss in funds from financial investment values. Restricted: (£114,601) loss in funds from financial investment values; Endowment: (£1,028,989) loss in funds from financial investment values, and £429,697 gain from net land revaluations [See note 17].

Reserves Policy

Free reserves

The Board has considerable responsibilities including the remuneration of around 115 stipendiary clergy posts, the upkeep of 171 houses and the employment of approximately 46 full or part-time staff. Most of the Board’s income is voluntary and the Board has noted that a substantial proportion of its voluntary income is from Common Fund with the balance made up of grant income from the Church Commissioners and income from investments and other sources.

Having considered financial risk, liquidity requirement and the timing of cash flows throughout the course of the financial year, the policy is to hold a balance of readily realisable assets in the general fund equivalent to three months budgeted operational expenditure. At 31 December 2025 the amount required under this policy totalled £2.39m (2024: £2.48m). Actual free reserves as at 31 December 2025 totalled £4.56m (2024: £4.83m). With the continuing uncertainty in economic and financial landscapes it is considered appropriate to hold reserves above the policy level.

Financial plans over a ten-year period are developed to test that the ability to raise income and that spending plans are affordable. The Financial Strategy Group was formed to scrutinise this strategy.

Reserves tied up in fixed assets

The Statement of Financial Position comprises net fixed tangible assets amounting to £31.5m (Note 16).

Designated funds

The Trustees may designate additional unrestricted reserves to be retained for an agreed purpose where this is prudent. Such designated reserves are reviewed on an annual basis and returned to the general fund if the purpose of their designation is no longer considered to be adequate justification for their retention. A description of each reserve together with the intended use of the reserve is set out in Note 28 of the financial statements. At 31 December 2025 total designated reserves were £15.0m (2023: £15.1million) of which £10.7m is held in tangible fixed assets as corporate property (2024: £10.4million).

Restricted and endowment funds

As set out in Notes 29 and 30, the Board holds and administers many restricted and endowment funds. As at 31 December 2025 restricted funds totalled £10.0m (2024: £8.7m) and endowment funds totalled £79.8m (2024: £81.7m). Neither restricted nor endowment funds are available for the general purposes of the Board.

18

Principal risks and uncertainties

The trustees confirm that the major risks, to which the Board is exposed, as identified by the trustees and employees, have been reviewed and that systems and procedures have been established to manage those risks.

The risk register identifies several risks and action plans are developed to mitigate risks to reduce the probability of the risk arising, or the impact should the risk arise. The following areas are where the risk of either failure to act or the impact of the events is considered ‘very high’:

Management and mitigation

The Management and mitigation of these ongoing risks are considered regularly by Diocesan Officers and reported to Trustees:

19

Structure and Governance

Summary information about the structure of the Church of England

The Church of England is organised as two provinces, each led by an Archbishop (Canterbury for the Southern Province and York for the Northern). Each province comprises dioceses of which there are 42 in total. Each diocese is divided into parishes. Each parish is overseen by a parish priest (often called a vicar or rector). From ancient times through to today, they and their Bishop are responsible for the ‘cure of souls’ in their parish.

His Majesty the King is the Supreme Governor of the Church of England. They appoint Archbishops, Bishops and Deans of Cathedrals on the advice of the Prime Minister. The two Archbishops and 24 senior Bishops sit in the House of Lords.

The Church of England is episcopally led by Diocesan Bishops assisted by Suffragan and Area Bishops. It is governed by General Synod as its legislative and deliberative body at national level, making decisions on matters of doctrine, the holding of church services and relations with other churches. General Synod passes Measures which, if accepted by Parliament, have the effect of Acts of Parliament. It is made up of three groups or houses of members; the Houses of Bishops, of Clergy and of Laity, and meets in London or York at least twice annually to consider legislation for the broader good of the Church.

The Three National Church Institutions

The Archbishops’ Council, the Church Commissioners and the Church of England Pensions Board are sometimes referred to as the three National Church Institutions. The Archbishops’ Council was established in 1999 to co-ordinate, promote, aid and further the mission of the Church of England. Its task is to give a clear sense of direction to the Church nationally and support the Church locally by acting as a policy discussion forum.

The Church Commissioners manage the historic assets of the Church of England, spending most of their income on pensions for the clergy. The costs of episcopal administration through the Diocesan and Suffragan Bishops are met by the Church Commissioners.

The Church of England Pensions Board was established by the Church Assembly in 1926 as the Church of England’s pension authority to administer the pension scheme for the clergy. Subsequently it has been given wider powers, in respect of discretionary benefits and accommodation both for those retired from stipendiary ministry and for widow(er)s of those who have served in that ministry, and to administer pension schemes for lay employees of Church organisations. The Pensions Board, which reports to the General Synod, is the trustee of a number of pension funds and charitable funds. Whilst the Church has drawn together under the Pensions Board its central responsibilities for retirement welfare, the Pensions Board works in close cooperation both with the Archbishops’ Council and with the Church Commissioners.

Derby Cathedral

The cathedral church is legally constituted as a separate entity and registered as a charity on 9 April 2024. Copies of its annual report and financial statements may be obtained from the Cathedral Administrator, Derby Cathedral Office, Cathedral Centre, 18-19 Iron Gate, Derby DE1 3GP.

The information about General Synod, the Church Commissioners, the Archbishops’ Council and cathedral is included as background only. The financial transactions of these bodies do not form part of these financial statements.

Parochial Church Council (PCC)

The PCC is the elected governing body of an individual parish which broadly is the smallest pastoral area in the Church of England. Typically, each parish has one parish church, though it may have more than one designated place of worship. The PCC is made up of the vicar (or rector) as chair, the churchwardens and a number of elected and ex-officio members. Each PCC is a charity and is currently excepted from registration with the Charity Commission, subject to the Charities Act 2006, under which those PCCs with gross income over £100,000 for the year are required to register. Except where shown, the transactions of PCCs do not form part of these financial statements. Financial statements of an individual PCC are prepared by the relevant PCC treasurer.

Parishes and Benefices

A benefice is a parish or group of parishes served by an incumbent who typically receives a stipend or part stipend, though some may not, and, usually, the benefit of free occupation and use of a parsonage house from the Diocese for carrying out spiritual duties.

Deanery and Archdeaconry

A deanery is a group of parishes supported by an Area Dean, Deanery Leadership Team, and an Archdeaconry Administrator. An archdeaconry is a group of deaneries for which an Archdeacon is responsible. The Diocese is then the principal pastoral and in turn financial and administrative resource of the Church of England, encompassing the various archdeaconries under the leadership of the Diocesan Bishop.

20

Deanery Synods

Deanery Synods have two houses, laity and clergy, and their role is to:

Diocesan Synod

The statutory governing body of the Diocese is the Diocesan Synod which is elected with representation across the Diocese with broadly equal numbers of clergy and lay people meeting together in Diocesan Synod with the Diocesan Bishop, the Suffragan Bishop and Archdeacons. Its role is to:

Organisational structure

The Diocese of Derby is one of 42 administrative units of the Church of England, covering the whole of Derbyshire and a few parishes on the fringes of the county in Staffordshire. It is administered through Derby Diocesan Board of Finance Limited (The); (the Board), a charitable company limited by guarantee.

The Diocese has three Archdeaconries: Derbyshire Peak and Dales with the three deaneries of Peak, Carsington and Dove and Derwent, East Derbyshire with the three deaneries of North East Derbyshire, Hardwick and South East Derbyshire, and Derby City and South Derbyshire with the deaneries of Derby City and Mercia.

Diocesan governance

Diocesan governance is by Diocesan Synod which is an elected body with representation from all parts of the Diocese. Membership consists of ex-officio members, including the Bishops and Archdeacons, clergy members elected by the houses of clergy in Deanery Synods, lay persons elected by the houses of laity in Deanery Synods. The standing committee have the right to nominate persons for co-option by the House of Clergy or the House of Laity or otherwise to determine who else may nominate such persons but in other respects the procedure for co-opting members shall be determined by the respective houses. The Diocesan Synod usually meets three to four times a year.

Many of Diocesan Synod’s responsibilities have been delegated to Bishop’s Council as the Standing Committee of Diocesan Synod.

The Bishop’s Council (and Standing Committee of the Diocesan Synod)

Under the constitution of the Diocesan Synod, Bishop’s Council has the following functions:

Decision-Making Structure

Policy is formulated by the Bishop’s Council for approval where required by Diocesan Synod. Strategic delivery of policy is the responsibility of the Diocesan Secretary. Bishop’s Council may delegate any of its powers to the Business Committee.

21

Committee Structure

Bishop’s Council

The members of the Bishop’s Council are the Board of Trustees and Directors of the Company. Bishop’s Council consists of eight ex-officio members (the Diocesan and Suffragan Bishops; two Archdeacons; the Dean; the Chairs of the House of Clergy and House of Laity; the Executive Chair of the Board of Finance; the Chair of the Board of Education; the Chair of the Diocesan Mission and Pastoral Committee; six clergy elected by the House of Clergy from among their number (two from each Archdeaconry) and twelve lay persons elected by the members of the House of Laity (with at least three from each Archdeaconry) The maximum number of Directors shall not exceed 30.

Other statutory committees include:

Diocesan Mission and Pastoral Committee - is responsible for the task of recommending pastoral reorganisation, taking account of available clergy numbers and making use of new patterns of ministry. This committee is coterminous with Bishop’s Council, and the Chair is therefore the Bishop.

People (HR) and Remuneration Committee – is a sub-committee of Bishop’s Council and meets as and when required to make recommendations and decisions on clergy and lay employee terms and conditions of service, people policies, remuneration and benefits.

Diocesan Advisory Committee - advises on matters affecting churches and places of worship such as the granting of faculties, architecture, archaeology, art and the history of places of worship, the use and care of places of worship and their contents and the care of churchyards.

Derby Diocesan Board of Patronage - is constituted under the provisions of the Patronage (Benefices) Measure 1986, is sole patron or joint patron of a number of benefices.

In addition to the statutory committees Bishop’s Council has set up the Business Committee, which has written terms of reference, to advise it on all governance and financial matters.

The Business Committee - meets approximately ten times each year and will work closely with the Diocesan Secretary. The Business Committee advises the Bishop’s Council, in the discharge of the trustees’ responsibilities for accounting policy, internal control, financial reporting and risk management. In addition, it provides strategic advice on the management of the Board’s investment assets.

Parsonages Board - is responsible for determining policy and making major decisions concerning the management of parsonage houses in each benefice. This includes setting the policy for buying, repairing, maintaining and disposing of all parsonage houses, team vicarages and houses owned by the Board. The Diocesan Board of Finance was designated as the Parsonage Board, which in turn delegates its functions to the Business Committee.

The Glebe Committee - is specifically tasked under the Endowments and Glebe Measure 1976 to manage diocesan glebe holdings to augment the diocesan stipends fund. Business Committee is designated as the Glebe Committee.

Investment Committee – Bishops Council appointed and Investment Committee from member of Business Committee during 2024. Their remit is to review and advise on investment strategy, in particular financial investment assets.

Significant Control, Trustees and Management Personnel

Register of Persons of Significant Control

The Board maintains a Register of Persons of Significant Control.

Trustee Recruitment, Selection and Induction

The Trustees are the members of Bishop’s Council and Directors of the company. Trustees are either ex-officio members or elected from the Diocesan Synod. Synod members are elected from representatives across the Diocese including clergy and lay people. Elections taking place every three years, with the last elections undertaken in 2024. Trustees are given induction training when first appointed and receive ongoing training, as appropriate. Some staff hold the title of ‘Director’, but this relates to their function within the organisation and has no legal meaning within the terminology associated with the Companies Act. All Trustees are required to sign the code of practice and maintain their entry in the record of declarations of interest and loyalty.

The Board has indemnity insurance for its trustees and key management personnel and £1,000,000 (2024 - £1,000,000) of cover is provided.

22

Remuneration of key management personnel

Emoluments of higher-paid employees are determined by a People (HR) and Remuneration Committee consisting of a subset of members of the Bishop’s Council and independent Chair, meeting three times per year. The terms of reference for this group is established by the Bishop’s Council and includes; regular appraisals, remuneration and salary benchmarking and recommendation of changes where necessary.

Delegation of day-to-day delivery

The Trustees and the sub-committee which assist them in the fulfilment of their responsibilities, rely upon the Diocesan Secretary and their colleagues for the delivery of the day-to-day activities of the company. The Diocesan Secretary is given specific and general delegated authority to deliver the business of the Board in accordance with the policies framed by the Trustees.

Funds held as Custodian Trustee

The Board is custodian trustee of assets held on permanent trust by virtue of the Parochial Church Councils (Powers) Measure 1956 and the Incumbents and churchwardens (Trusts) Measure 1964 where the managing trustees are parochial church councils and others. These assets are not aggregated in the financial statements as the Board does not control them, and they are segregated from the Board’s own assets by means of separate bank accounts and accounting system. Further details of financial trust assets, whose market value amounted to £2.89million at 31 December 2024 (2024 - £3.00million), are available from the Board on request, and are summarised in note 32 of the financial statements. Where properties are held as custodian trustee, the deeds are identified as such and held in safe custody by the Board's solicitors.

Personnel

The efficient and effective running of the Diocese requires high quality staff across the DDBF. Our grateful thanks go to all the staff who supported the Diocese during 2025.

Although this report refers to employees of the Board and not parochial clergy, we would also like to thank the clergy who continue to deliver our mission across the Diocese.

General Synod Members

We would also like to acknowledge the General Synod representatives and thank them for their hard work acting as our elected members of General Synod. During 2025 our elected representatives were Kat Alldread, Revd Neil Barber, Sue Cavill, Revd Alicia Dring, Revd Julian Hollywell, and Peter Kelsey.

Other Church Bodies

General Synod, Church Commissioners and Archbishop's Council

The Board has a duty to comply with Measures passed by the General Synod of the Church of England and is required to make certain annual payments to the Archbishops’ Council towards the running costs of the National Church. The stipends of the Diocesan and Suffragan Bishops and cathedral clergy are borne by the Church Commissioners and are not reflected in these financial statements.

Parochial Church Councils (PCCs)

The Board is required by Measure to be custodian trustee in relation to PCC property, but the Company has no control over PCCs, which are independent charities and operate under the Parochial Church Councils (Powers) Measure 1956. The accounts of PCCs and deaneries do not form part of these financial statements.

PCCs are able to influence the decision-making within the Board and at Diocesan Synod level through representations to those bodies and through the input of their Deanery Synods.

Other charities

Derby Diocesan Board of Education

Derby Diocesan Board of Education (DDBE) is the statutory education authority for the Church in the Diocese. Its purpose is to promote and assist in the promotion of education in the Diocese, consistent with the faith and practice of the Church of England including the promotion of religious education and worship in schools within the Diocese. In addition, its purpose is to promote church schools in the Diocese and to advise governors of such schools. Whilst the DDBE is incorporated as a separate legal entity, the DDBF provides significant resources to the DDBE to facilitate the shared vision for mission and ministry with children and young people.

The Board co-operates with certain other charities in pursuit of its charitable objects and details of payments to these are to be found in note 12 to the financial statements.

Fundraising standards information

The charity does not carry out any significant fundraising activity, and no complaints have been received.

23

TRUSTEES’ RESPONSIBILITIES

The trustees (who are also directors of Derby Diocesan Board of Finance for the purposes of company law) are responsible for preparing the Trustees’ Report (including the Strategic Report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions

STATEMENT OF DISCLOSURE TO AUDITORS

In so far as the trustees are aware:

In approving the Trustees’ Report, we also approve the Strategic Report therein, in our capacity as company directors.

BY ORDER OF THE TRUSTEES

The Very Reverend Dr Peter Robinson The Dean of Derby 11 May 2026

Canon Mark Titterton Executive Chair of the DDBF 11 May 2026

24

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE)

Opinion

We have audited the financial statements of Derby Diocesan Board of Finance Limited (THE) (the ‘charitable company’) for the year ended 31 December 2025, which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees' report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors’ report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

25

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:

To address the risks of fraud through management bias and override controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

26

A further description of our responsibilities is available on the FRC's website at: www.frc.org.uk/auditorsresponsibilities.

This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nicola O’Sullivan (Senior statutory auditor)

for and on behalf of

Sumer Auditco Limited

Statutory Auditor One Waterside Place, Basin Square, Brimington Road, Chesterfield, Derbyshire, S41 7FH Date: 21/05/2026

27

FINANCIAL STATEMENTS

TABLE OF CONTENTS Page Number
Statement of Financial Activities 29
Income and Expenditure Account 30
Statement of Financial Position 31
Statement of Cash Flows 32
Notes 33

28

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) STATEMENT OF FINANCIAL ACTIVITIES

For the year ended 31 December 2025

Note
Income and endowments from:
Donations
2
Common Fund
Archbishops' Council
Other donations
Total Donations
Charitable activities
3
Other activities
4
Investments
5
Other income
6
Total income and endowments
Expenditure on:
Raising funds
7
Charitable activities
8
Other expenditure
9
Total expenditure
Net income/(expenditure) before investment gains/(losses)
gains
Net gains/(losses) on investments
17
Net income/(expenditure)
Transfers between funds
18
Other recognised gains/(losses)
Net gains/(losses) on revaluation of fixed assets
16
Net movement in funds
Total funds at 31 December
27
Unrestricted
Restricted
Endowment
Total funds
Total funds
funds
funds
funds
2025
2024
£
£
£
£
£
3,735,069
-
-
3,735,069
3,772,175
1,147,206
841,973
-
1,989,179
2,028,931
152,986
17,275
-
170,261
232,334
5,035,261
859,248
-
5,894,509
6,033,440
475,764
803
-
476,567
474,247
537,034
-
-
537,034
487,469
283,716
365,329
1,282,567
1,931,612
2,351,498
775,920
18,210
1,336,630
2,130,760
877,844
7,107,695
1,243,590
2,619,197
10,970,482
10,224,498
89,731
-
135,883
225,614
144,814
6,761,548
4,076,628
-
10,838,176
10,345,168
-
-
-
-
-
6,851,279
4,076,628
135,883
11,063,790
10,489,982
256,416
(2,833,038)
2,483,314
(93,308)
(265,484)
(164,990)
(114,601)
(599,292)
(878,883)
3,137,275
91,426
(2,947,639)
1,884,022
(972,191)
2,871,791
(489,788)
4,272,968
(3,783,180)
-
-
-
-
-
-
(10,000)
(398,362)
1,325,329
(1,899,158)
(972,191)
2,861,791
19,590,034
9,994,821
79,808,921
109,393,776
110,365,967

All activities derive from continuing activities.

The notes on pages 33 to 53 form part of these financial statements

29

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) INCOME AND EXPENDITURE ACCOUNT

For the year ended 31 December 2025

Total income (less endowment)
Expenditure (less endowment)
Net gains/(losses) on investments
Other comprehensive income/(expenditure):
Net gains/(losses) on revaluation of fixed assets
Net assets transferred from endowments
Total Return
Other
Total comprehensive income:
Operating (deficit)/surplus for the year
Net (expenditure)/income for the year
2025
£
8,351,285
(10,927,907)
(2,576,622)
(279,591)
(2,856,213)
-
1,950,000
1,833,180
926,967
2024
£
9,549,800
(10,489,982)
(940,182)
371,046
(569,136)
(10,000)
-
1,078,522
499,386

The income and expenditure account is derived from the Statement of Financial Activities with movements in endowment funds excluded to comply with company law. All income and expenditure is derived from continuing activities.

The notes on pages 33 to 53 form part of these financial statements

30

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) STATEMENT OF FINANCIAL POSITION

COMPANY NUMBER 229700

For the year ended 31 December 2025

Note
Fixed Assets
Tangible assets
16
Investments
17
Current Assets
Debtors
19
Cash on deposit
Cash at bank and in hand
Creditors: amounts falling due within one year
20
Net Current Assets
Total Assets less Current Liabilities
20
Other creditors
Net Assets
The Funds of the Charity
Unrestricted income funds
General Fund
(Including investment revaluation reserve of
£803,230 (2024 - £2,149,536)
Designated funds
28
(Including investment revaluation reserve of
£1,851,775 (2024 - £1,919,771)
Restricted income funds
29
(Including investment revaluation reserve of
£2,433,516 (2024 - £2,515,853)
Endowment funds
30
(Including investment revaluation reserve of
£18,815,312 (2024 - £18,627,252)
Total Funds
Creditors: amounts falling due after more than one
year
2025
£
£
31,457,639
71,980,883
103,438,522
964,882
5,838,982
30,256
6,834,120
(603,928)
6,230,192
109,668,714
(274,938)
(274,938)
109,393,776
4,560,321
15,029,713
19,590,034
9,994,821
79,808,921
109,393,776
2024
£
£
31,671,827
74,389,766
106,061,593
1,364,972
3,698,872
30,282
5,094,126
(514,814)
4,579,312
110,640,905
(274,938)
(274,938)
110,365,967
4,838,516
15,149,880
19,988,396
8,669,492
81,708,079
110,365,967

The financial statements were approved by the Board of Directors and authorised for issue on 11 May 2026 and signed on behalf of the Board by:

Executive Chair of the DDBF - Canon Mark Titterton

The notes on pages 33 to 53 form part of these financial statements

31

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) STATEMENT OF CASH FLOWS

For the year ended 31 December 2025

Cash flows from operating activities:
Net cash used in operating activities
Cash flows from investing activities:
Dividends, interest and rent from investments
Royalty income and land transactions
Proceeds from the sale of property, plant and equipment
Proceeds from the sale of investment property
Proceeds from the sale of investment securities
Purchase of property, plant and equipment
Purchase of investments securities
Net cash provided by investing activities
Cash flows from financing activities
Net cash provided by financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at 1 January
Cash and cash equivalents at 31 December
Reconciliation of net movement in funds to net cash outflow from operating activities
Net movement in funds for the year ended 31 December
Adjustments for:
Net (gains)/losses on investments
Net (gains)/losses on impairment/revaluation of fixed assets
Depreciation/impairment charges
Dividends, interest and rent from investments
Royalty income and land transactions
Net (Profit) on the sale of fixed assets
Decrease/(Increase) in debtors
Increase/(Decrease) in creditors
Net cash used in operating activities
Analysis of cash and cash equivalents
Notice deposits (less than 3 months)
Cash in hand
2025
£
(4,002,377)
2,299,021
23,450
3,545,332
1,530,000
10,000,000
(1,255,342)
(10,000,000)
6,142,461
-
2,140,084
3,729,154
5,869,238
2025
£
(972,191)
878,883
-
-
(2,299,021)
(23,450)
(2,075,802)
400,090
89,114
(3,030,186)
(4,002,377)
5,838,982
30,256
5,869,238
Restated 2024
£
(3,657,064)
1,920,513
196,592
1,597,000
-
12,911,607
(591,235)
(20,911,607)
(4,877,130)
-
(8,534,194)
12,263,348
3,729,154
Restated 2024
£
2,861,791
(3,137,275)
10,000
7,856
(1,920,513)
(196,592)
(650,842)
(543,813)
(87,676)
(6,518,855)
(3,657,064)
3,698,872
30,282
3,729,154

Analysis of Changes in Net Debt

The Diocese has no cash equivalents, repayable overdraft facilities, loans or finance lease obligations due at 31 December 2025 (2024 - Nil) Movements in cash are reflected in the statement of cashflows above.

The 2024 Cash Flow Statement has been restated to reflect the full cash and profit received on the disposal of fixed assets, and to present the gross sales and purchases of investments.

The notes on pages 33 to 53 form part of these financial statements

32

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

1. Accounting Policies

The financial statements have been prepared under the historical cost convention, with the exception of freehold properties, which are included at their fair value as determined under the applicable valuation method as detailed in c), and fixed asset investments, which are included at their market value at the balance sheet date. The financial statements have been prepared in accordance with the Statement of Recommended Practice for Charities (SORP (FRS 102)), the Companies Act 2006 and applicable accounting standards, Financial Reporting Standard (FRS) 102.

Derby Diocesan Board of Finance Limited meets the definition of a public benefit entity under FRS 102.

The financial statements are presented in £ sterling which is the functional currency of the entity and rounded to the nearest £1.

The principle accounting policies and estimation techniques are as follows:

a) Income

All income is included in the Statement of Financial Activities (SOFA) when the Board is legally entitled to them as income or capital respectively, ultimate receipt is probable and the amount to be recognised can be quantified with reasonable accuracy.

b) Expenditure

The apportionment can be summarised as follows: Resourcing ministry and mission (96.5%), Synodical Governance (3.5%)

33

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

1. Accounting Policies[(continued)]

c) Tangible fixed assets and depreciation

Freehold & leasehold houses and houses subject to value-linked loan

The primary purpose of residential property held in the benefice houses fund and as corporate houses is to house ministers and all such properties are held as functional fixed assets.Residential property is not held for investment purposes i.e. to generate an income or for capital gain.

Freehold houses and houses subject to value-linked loan are shown at cost, or deemed cost, where historic cost values are not readily available.

Where the Board acquires property on its own account, the expenditure is capitalised. Gains or losses arising from sales of corporate property are dealt with through the designated fund (corporate properties fund).

Depreciation is not provided on buildings as any provision (annual or cumulative) would not be material due to the very long expected remaining useful economic life in each case, and because their expected residual value is not materially less than their carrying value.

The Board has a policy of regular structural inspection, repair and maintenance, which in the case of residential properties is in accordance with the Repair of Benefices Buildings Measure 1972 and properties are therefore unlikely to deteriorate or suffer from obsolescence. In addition, disposals of properties occur well before the end of their economic lives and disposal proceeds are usually not less than their carrying value. The Trustees perform annual impairment reviews in accordance with the requirements of FRS 102 to ensure that the carrying value is not more than the recoverable amount.

Investment properties

Glebe properties which are held for investment purposes and rented out have been included at their fair value. Glebe agricultural land was last valued as at 31 December 2024 by Fisher German, Chartered Surveyors, who manage the portfolio.

Fisher German provided a market update for 2025 which indicated no change in overall values from the 2024 valuation.

Parsonage houses

The Board has followed the requirements of FRS 102, in its accounting treatment for benefice houses (parsonages). FRS 102 requires the accounting treatment to follow the substance of arrangements rather than their strict legal form. The Board is formally responsible for the maintenance and repair of such properties and has some jurisdiction over their future use or potential sale if not required as a benefice house, but in the meantime legal title and the right to beneficial occupation is vested in the incumbent. Parsonage houses are carried at their deemed or historical cost.

Depreciation is not provided on buildings as any provision (annual or cumulative) would not be material due to the very long expected remaining useful economic life in each case, and because their expected residual value is not materially less than their carrying value.

d) Other tangible fixed assets

No provision for depreciation is provided in respect of Church House, as it is fully maintained with a view to ensuring that the total residual value is not less than the amount stated in the financial statements. Accordingly, any depreciation would be immaterial.

Church House car park is under a long term lease comprising of 23 spaces.

Depreciation on office equipment is calculated to write off the cost of each asset over its expected useful life by equal annual instalments at the rates below, (% p.a. on cost). Items costing less than £2,000 (2024: less than £1,000) are not capitalised.

Computer hardware and software 33⅓% straight line
Furniture & fittings 10% straight line
Other office equipment 20% straight line

e) Other accounting policies

i) Fixed asset investments are included in the balance sheet at market value and the gain or loss taken to the Statement of Financial Activities.

ii) Leases. The Board has entered only into operating lease arrangements for the use of certain assets, the rental for which is charged in full as expenditure in the year to which it relates. Where rent free periods are given as part of an operating lease, the impact of this rent free period is reflected in the Statement of Financial Activities over the shorter of the overall lease term or first break clause whichever is shorter in time.

iii) Tax Accounting. The Derby Diocesan Board of Finance is a registered charity and is therefore generally exempt from taxation on its charitable activies. The Board is not liable to corporation tax on income or gains derived from its charitable purposes, as these are applied solely for charitable activities, in accordance with the provisions of the Corporation Tax Act 2010.

34

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

1. Accounting Policies[(continued)]

f) Fund balances

Fund Balances are split between unrestricted (general and designated), restricted and endowment funds.

DDBF Trustees agreed to adopt a Total Return Accounting Policy from 1 January 2025. Trustees identified the relevant fund (Stipend Fund Capital Account), against which the policy would be applied. They set the base level of the Trust For Investment based on 2013 fund value uplifted by CPI which protects the original endowment. Details prior to 2013 were not available, or considered accurate enough to determine the Trust for Investment. They established the Unapplied Total Return level which could be used to fund annual stipends. The agreed resolutions including the level of income which could be drawn from the fund on an annual basis. These resolutions were passed on 12 May 2025. The fund for investment (the protected level of historic endowment) is further protected annually by increasing it by CPI (capped at +5%). The annual draw to the income account s currently set at £1.95m.

Trusts where the Board acts merely as custodian trustee with no control over the management of the funds are not included in the financial statements but are summarised in the note 32 to the financial statements.

g) Financial instruments

The Board of Finance only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value except for bank loans which would be subsequently measured at amortised cost using the effective interest method.

h) Going concern

The Board have considered national and global financial impact on the charitable company’s income and operating cost base. The Board are confident that they have in place plans to deal with potential future financial impact that may arise, as provided for when setting the 2026 and 2027 indicative budget.

The Board have prepared forecasts of income and expenditure and cash flow for the period to 31 December 2027 and subjected these forecasts to sensitivity analysis which shows that they have sufficient reserves to be able to continue for the foreseeable future. They will continue to monitor the impact on income and take appropriate action as necessary. The Board therefore continue to adopt the going concern basis of preparation for these financial statements.

i) Employee Benefits

When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

j) Debtors

Debtors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

k) Creditors & Provisions

Creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

Provisions are recognised when the charity has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.

l) Critical Accounting Estimates & Assumptions

The Board makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

An area of key estimation uncertainty is the valuation of investment land and property. The valuations are subject to judgements of an expert or management including, but not limited to, the state of repair of the properties, local knowledge, future income yields and market conditions.

35

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

Unrestricted Restricted Endowment Total funds Total funds
funds funds funds 2025 2024
£ £ £ £ £
2. Donations
Common Fund
The majority of donations are collected from the parishes of the diocese through the Common Fund system.
Derbyshire Peak & Dales Archdeaconry 1,393,232 - - 1,393,232 1,322,525
East Derbyshire Archdeaconry 1,226,819 - - 1,226,819 1,331,787
Derby City & South Derbyshire Archdeaconry 1,059,434 - - 1,059,434 1,047,592
Other receipts 3,679,485
51,186
-
-
-
-
3,679,485
51,186
3,701,904
49,572
Receipts for previous years 4,398 - - 4,398 20,699
3,735,069 - - 3,735,069 3,772,175
Total Common Fund receipts represent 68.5% of the amount requested (2024 - 71.3%).
Archbishops' Council
Selective allocation 1,147,206 - - 1,147,206 1,208,844
Restructure Funding - 32,170 - 32,170 812
Strategic Ministry Funding - 359,472 - 359,472 558,386
Strategic Capacity, Giving Advisor & MES Funding - 104,997 - 104,997 114,992
Net Zero Carbon Parish Grant Funding - 44,137 - 44,137 14,713
Net Zero Carbon Capacity Building Grant Advisor Funding - 93,222 - 93,222 16,778
Flourish Grant Funding - 21,000 - 21,000 21,000
Buildings for Mission Parish Grant Funding - 89,280 - 89,280 54,720
Church Building Support Officer Funding - 43,695 - 43,695 38,686
Other Income - 54,000 - 54,000 -
1,147,206 841,973 - 1,989,179 2,028,931
Other donations
Benefact Trust Grant 85,966 - - 85,966 102,340
Other Donations and Grants 67,020 17,275 - 84,295 129,994
152,986 17,275 - 170,261 232,334
3. Charitable activities
Statutory Fees 324,641 - - 324,641 381,904
Other Contributions and Income 151,123 803 - 151,926 92,343
475,764 803 - 476,567 474,247
4. Other activities
Rental Income 537,034 - - 537,034 487,469
537,034 - - 537,034 487,469
5. Investments
Dividends receivable
Central Board of Finance Investment Funds 162,207 192,064 828,589 1,182,860 1,548,309
Sarasin & Partners 60,439 74,824 322,778 458,041 220,836
Interest on cash deposits
CBF & Other Deposit Funds 48,545 98,441 - 146,986 435,879
National Westminster Bank 12,525 - - 12,525 14,448
Rents receivable (glebe land and buildings) - - 131,200 131,200 132,026
283,716 365,329 1,282,567 1,931,612 2,351,498
6. Other Income
Gain on disposal of physical assets 762,620 18,210 1,313,180 2,094,010 719,846
Glebe Mineral Royalties and Land Income - - 23,450 23,450 144,698
Lichfield Trust receipt 13,300 - - 13,300 13,300
775,920 18,210 1,336,630 2,130,760 877,844
Total income and endowments 7,107,695 1,243,590 2,619,197 10,970,482 10,224,498

36

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

7.
Fund raising costs
Glebe land agents' fees and other expenses
Other agents' commission and expenditure
8.
Charitable activities
Contributions to Archbishops' Council
Training for ministry
National Church responsibilities
Retired clergy housing costs (CHARM)
Pooling of ordinand costs (contribution/(rebate))
Resourcing Ministry & Mission
Parish ministry
Stipends, salaries, national insurance and apprenticeship levy
Pension contributions
Housing costs
Removal, resettlement and other expenses
Support for parish ministry
Expenditure on Education & Diocesan Projects
Diocesan Board of Education
Derby Cathedral
Church of North India Partnership
Clergy Widows & Orphans
Diocesan projects
Parishes
Partner Organisations
Total charitable activities
9.
Other expenditure
Loss on impairment of properties
Total expenditure
Unrestricted
Restricted
Endowment
Total funds
Total funds
funds
funds
funds
2025
2024
£
£
£
£
£
-
-
135,883
135,883
54,105
89,731
-
-
89,731
90,709
89,731
-
135,883
225,614
144,814
218,650
-
-
218,650
213,734
161,044
-
-
161,044
149,588
95,144
-
-
95,144
88,904
(20,750)
-
-
(20,750)
32,410
454,088
-
-
454,088
484,636
1,432,685
2,456,783
-
3,889,468
3,832,156
683,054
6,985
-
690,039
792,309
1,186,748
1,139,101
-
2,325,849
2,076,705
193,241
-
-
193,241
219,094
3,495,728
3,602,869
-
7,098,597
6,920,264
2,500,150
327,560
-
2,827,710
2,453,501
5,995,878
3,930,429
-
9,926,307
9,373,765
200,000
-
-
200,000
200,000
24,479
-
-
24,479
23,835
750
-
-
750
750
-
7,000
-
7,000
7,000
5,325
-
-
5,325
5,499
48,278
139,199
-
187,477
216,933
32,750
-
-
32,750
32,750
311,582
146,199
-
457,781
486,767
6,761,548
4,076,628
-
10,838,176
10,345,168
-
-
-
-
-
-
-
-
-
-
6,851,279
4,076,628
135,883
11,063,790
10,489,982

37

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

10. Analysis of expenditure[(including allocation of support costs)]

Raising Funds
Charitable activities
Contributions to Archbishops' Council
Resourcing Ministry & Mission
Board of Education & Diocesan Projects
2024 comparison
Activities
Grant
Support
Total
Total
undertaken
funding of
costs
costs
costs
directly
activities
2025
2024
£
£
£
£
£
225,614
-
-
225,614
144,814
-
454,088
-
454,088
484,636
9,037,717
257,594
630,996
9,926,307
9,373,765
-
457,781
-
457,781
486,767
9,263,331
1,169,463
630,996
11,063,790
10,489,982
8,660,244
1,247,853
581,885
10,489,982

11. Analysis of support costs

Central Administration
Support for education & diocesan projects
Governance:
External audit
Registrar and Chancellor
Synodical costs
Restricted
Endowment
Total
Total
Designated
funds
funds
funds
funds
2025
2024
£
£
£
£
£
-
-
-
538,421
501,871
-
-
-
9,465
8,728
-
-
-
25,996
24,552
-
-
-
35,029
26,368
-
-
-
22,085
20,366
-
-
-
630,996
581,885
Unrestricted funds
22,085
25,996
£
538,421
9,465
630,996
35,029
General

12. Analysis of grants made

From unrestricted funds for National Church responsibilities:
Contributions to Archbishops' Council
From unrestricted funds:
Removal, resettlement & first appointment grants
Training and Formation grants to clergy
Ordinands in training
Derby Diocesan Board of Education
Chaplaincies
Derby Cathedral Chapter
Church of North India Partnership
Parishes
Restricted income funds
Clergy Widows & Orphans
Total
Total
individuals
institutions
2025
2024
£
£
£
£
-
454,088
454,088
484,636
140,784
-
140,784
164,016
24,906
-
24,906
30,753
91,904
-
91,904
90,409
-
200,000
200,000
200,000
-
32,750
32,750
32,750
-
24,479
24,479
23,835
-
750
750
750
-
192,802
192,802
222,432
-
7,000
7,000
7,000
257,594
911,869
1,169,463
1,256,581
Grants to

Significant Grants to Institutions:

Archbishops Council - to support; national training for Ministry; responsibilities of the National Church; grants and provisions made by the National Church; Inter-diocesan support for clergy pension contributions; and housing assistance for retired ministry.

Derby Diocese Board of Education - to support the DDBE vision of ‘offering our children and young people life in all of its fullness’. Parishes - to support parishes building maintenance and parish projects.

38

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

13 Remuneration

Employee costs during the year were as follows:

----- Start of picture text -----
|||| |---|---|---| |2025|2024| |£|£| |Wages & salaries|1,608,808|1,445,616| |National insurance contributions|196,933|137,800| |Pension costs:| |Church of England Funded Pensions Scheme|31,160|38,524| |Church Workers Pension Fund Pension Builder 2014 Scheme|135,168|105,065| |Other defined contribution pension schemes|9,787|4,019| |1,981,856|1,731,024| |The average number of persons employed by the Board during the year:| |2025|2024| |Number|Number| |Administration, property and financial management|17|15| |Mission, Evangelism and Parish Revitalisation|7|8| |People and Ministry Development|11|7| |Safeguarding & Communications|7|9| |Parochial, Deanery & Other|4|9| |46|48| |Average number of persons employed by the Board during the year based on full-time equivalents:| |2025|2024| |Full-time equivalent|Full-time equivalent| |Administration, property and financial management|13.5|12.8| |Mission, Evangelism and Parish Revitalisation|6.0|6.6| |People and Ministry Development|9.5|5.6| |Safeguarding & Communications|6.1|7.0| |Parochial, Deanery & Other|3.8|5.2| |38.9|37.2|

----- End of picture text -----

The number of staff whose total emoluments (salary plus taxable benefits excluding pension contributions) exceeded £60,000 during the year :

----- Start of picture text -----
|||| |---|---|---| |2025|2024| |(Number)|(Number)| |£60,001 - £70,000|1|1| |£70,001 - £80,000|2|1| |£80,001 - £90,000|1|1| |Pension payments of £29,848 (2024 £21,597) were made for these employees.|

----- End of picture text -----

Remuneration of key management personnel

Key management personnel (2025 - 7 (2024 - 5)) are deemed to be those having authority and responsibility, delegated to them by the trustees, for planning, directing and controlling the activities of the diocese. These are detailed on page 4 of the annual report.

Remuneration, employer's National Insurance contributions and employer's pension contributions for these employees amounted to £613,877 (2024 £449,102). Vacancies in the key management team during 2024 have been recruited to during 2025, stabalising the Senior Leadership Team.

Redundancy & Termination Payments

During 2025 nil payments (2024 £16,320) were paid in relation to redundancy and termination payments.

39

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

13 Remuneration[(continued)]

Remuneration of licensed stipendary clergy

The Board is responsible for funding via the Church Commissioners the stipends of licensed stipendiary clergy in the diocese, other than bishops and most cathedral staff. The Board is also responsible for the provision of housing for stipendiary clergy in the diocese including the suffragan bishop but excluding the diocesan bishop and cathedral staff.

The Board paid an average of 107.4 FTE (2024 – 111.9 FTE) stipendiary clergy as office-holders holding parochial or diocesan appointments in the diocese, and the costs were as follows:

Stipends
National insurance contributions and apprenticship levy
Pension costs
2025
£
3,495,029
394,439
690,039
4,579,507
2024
£
3,512,591
319,565
792,309
4,624,465

The stipends of Bishops are paid and funded by the Church Commissioners.

The stipends of the Diocesan Bishop and Suffragan Bishop are funded by the Church Commissioners. The annual rate of stipend, funded by the Board, paid from 1 April 2025 to Archdeacons was £43,046 (1 April 2024 £42,500) and other clergy who were Trustees were paid in the range £30,110 - £32,640 (1 April 2024 range, £28,955 - £31,690). The estimated value of church provided housing in 2025 was an average of £21,656 including significant expenditure on energy performance works (2024 £18,559).

14 Trustees' emoluments

None of the trustees received any emoluments from the Board of Finance in respect of services performed as trustees (2024 - £nil). During the year 7 trustees (2024 - 4 trustees) claimed reimbursement for travel or out of pocket expenses totalling £485 (2024 - £260).

The following table gives details of the Trustees who were in receipt of a salary, stipend and/or housing provided by the Board during the year:

The Right Revd WM Macnaugton Stipend
Housing
No
Yes
The Venerable K Hamblin Yes
Yes
The Venerable M Trick Yes
Yes
The Venerable N Fenton Yes
Yes
The Revd J Hollywell Yes
Yes
The Revd J Hughes Yes
Yes
The Revd J Ward Yes
Yes
The Revd D Cooke Yes
Yes
The Revd B Taylor Yes
Yes
The Revd N McNally Yes
Yes

15. Net Income/(expenditure)

This is stated after charging:

Auditor's remuneration - audit
Auditor's remuneration - non audit services
Operating Lease Rentals
Depreciation of tangible fixed assets - owned by charity
2025
£
-
25,996
2,376
4,204
32,576
2024
£
7,856
24,552
1,350
7,008
40,766

40

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

16. Tangible fixed assets

Cost or deemed cost
At 1 January 2025
Additions
Transfers
Disposals
Revaluation
Impairment
At 31 December 2025
Depreciation
At 1 January 2025
Charge for the year
Disposals
At 31 December 2025
Net book value
At 31 December 2025
Number of houses
At 31 December 2024
Number of houses
Total
Glebe
Corporate
Corporate
£
£
£
£
£
170,000
10,019,252
607,500
86,317
31,751,124
-
1,255,342
-
-
1,255,342
-
-
-
-
-
-
(942,510)
-
(86,317)
(1,548,827)
-
-
-
-
-
-
-
-
-
-
170,000
10,332,084
607,500
-
31,457,639
-
-
-
79,297
79,297
-
-
-
-
-
-
-
-
(79,297)
(79,297)
-
-
-
-
-
170,000
10,332,084
607,500
-
31,457,639
3
42
171
170,000
10,019,252
607,500
7,020
31,671,827
3
42
174
126
20,348,055
-
-
20,868,055
-
-
20,348,055
129
20,868,055
£
(520,000)
-
-
-
-
Benefice
houses
Freehold
houses
Office Equipment
Church
House
Freehold
houses

All the above assets are used for charitable purposes. In the opinion of the Directors the carrying value of land and buildings is less than the total market value. Church House includes the Diocesan Office and was revalued in 2024 by Gadsby Nichols Limited, to ensure the carrying amount was not overstated. Due to changing the Fixed Asset Accounting Policy (Note 1d) all assets fully depreciated have been moved to the SOFA in year.

17. Fixed asset investments

Investment securities within the United Kingdom (market value)
At 1 January 2025
Additions at cost
Disposals
Realised gains/(losses)
Unrealised gains/(losses)
At 31 December 2025
Investment properties (market value)
At 1 January 2025
Additions at cost
Disposals
Realised gains/(losses)
Unrealised gains/(losses)
At 31 December 2025
Total fixed asset investments within the United Kingdom
2025
£
65,279,416
10,000,000
(10,000,000)
(366,878)
(941,702)
63,970,836
9,110,350
-
(1,530,000)
429,697
-
8,010,047
71,980,883
2024
£
55,671,853
20,911,607
(12,911,607)
38,118
1,569,445
65,279,416
7,580,642
-
-
-
1,529,708
9,110,350
74,389,766

Securities: Gains/(Losses): Unrestricted (£164,990) [2024: £229,170], Restricted (£114,601) [2024: £141,872], Endowment (£1,028,989) [2024: £1,236,521]

Properties: Gains/(Losses) : Endowment £429,697 [2024: £1,529,708]

Receipts on disposals of investment properties equated to £1,530,000 (Book value £nil)

41

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

17. Fixed asset investments[ (continued)]

£
Cost
Unlisted investment securities
CCLA Central Board of Finance of the Church of England
Investment fund income shares
10,067,004
Sarasin
Climate Active Endowments (Ex Energy) Inc
30,000,000
Total investment securities
40,067,004
Investment properties comprise:-
Land
Total investment properties
Due to their nature, the historic cost of investment properties is not known.
Analysis of transfers between funds
Transfer to/(from):
Diocesan Pastoral Account used to purchase corporate houses (3)
Benefice house sale proceeds to Diocesan Pastoral Account (3)
Corporate Property sales to Diocesan Pastoral Account (4)
Comparative Fund Transfers Notes for the prior year are shown in Note 35.
Stipend Fund - total return transfer from capital to income for stipends in year
(note 31)

£
£
£

Market value
Cost
Market value
32,944,942
20,067,004
44,683,741
31,025,894
20,000,000
20,595,675
63,970,836
40,067,004
65,279,416
8,010,047
9,110,350
8,010,047
9,110,350
Unrestricted
Restricted
Endowment
Total
funds
funds
funds
0
£
£
£
£
1,215,342
(1,215,342)
-
-
-
1,833,180
(1,833,180)
-
(1,705,130)
1,705,130
-
-
-
1,950,000
(1,950,000)
-
(489,788)
4,272,968
(3,783,180)
-
2025
2024

18. Analysis of transfers between funds

19. Debtors
Amounts due from PCCs (unsecured) - Common Fund
Amounts due from PCCs (unsecured) - Loans to Parishes
Other debtors and accrued income
Prepayments
Total debtors
Debtors comprise:
Amounts due within one year
Amounts due after more than one year
20. Creditors
Amounts falling due within one year
Sundry creditors
Accruals
Amounts falling due after more than one year
Value-linked loans for houses with the Church Commissioners (see note below)
2025
£
109,501
5,800
818,167
31,414
964,882
933,144
31,738
964,882
2025
£
579,840
24,088
603,928
274,938
274,938
2024
£
150,620
7,800
1,181,350
25,202
1,364,972
1,332,413
32,559
1,364,972
2024
£
490,262
24,552
514,814
274,938
274,938

Note

Value-linked loans (VLLs) represent amounts advanced to the DBF for the purchase of properties on an equity sharing basis and are repayable on the disposal of the related property.

42

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

21. Contingent liabilities

The Board is party to a mortgage with Derbyshire County Council totalling £20,000 (2024 - £20,000).

22. Capital commitments

There were no capital commitments at 31 December 2025 (2024 - nil)

23. Operating lease commitments

As at 31 December 2025 the Board had one commitment under non-cancellable operating leases:

Not later than 1 year
Later than 1 year and not later than 5 years
2025
2024
1,402
1,402
4,204
5,606
5,606
7,008

24. Events occurring after the end of the reporting period

The impact of the Iranian conflict has had a detrimental effect on the financial investment assets since 31 December 2025, reducing them by c£4.1m in March of 2026. This is a non-adjusting post balance sheet item under FRS102. The user of the financial statement attention is drawn to this, as the value of the financial investments is volatile and affected by global, economic, political, and social events

25. Pensions

The Board participates in two pension schemes administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Board and the other participating employers. One of these is the Church of England Funded Pensions Scheme for stipendiary clergy. The other is the Church Workers Pension Fund. The Church Workers Pension Fund has a section known as the Defined Benefits Scheme, a deferred annuity section known as Pension Builder Classic and a cash balance section known as Pension Builder 2014.

These schemes are multi-employer last man standing defined benefit pension schemes for which the Board is unable to identify its share of the underlying assets and liabilities as each employer is exposed to actuarial risks associated with the current and former employees of other entities participating in the scheme. For multi-employer schemes where this is the case, paragraph 28.11 of Financial Reporting Standard (FRS) 102 requires the Board to account for pension costs on the basis of contributions actually payable to the scheme in the year and, where contributions are affected by a surplus or deficit in the scheme, to disclose information about the surplus or deficit and the implications of the surplus or deficit for the Board. A valuation of each scheme is carried out once every three years.

Church of England Funded Pension Scheme

With effect from 1 January 1998, diocesan clergy became members of the Church of England Funded Pensions Scheme. This defined benefit scheme provides benefits based on the National Minimum Stipend in the year before their date of retirement and provides for that part of the benefit that relates to pensionable service after 1 January 1998. Benefits are currently being accrued on the basis of half of the National Minimum Stipend (NMS) being paid as the normal pension on reaching the age of 68 on completion of maximum service of 41.5 years, or 1.25 times this amount for archdeacons, plus a lump sum of three times the pension based on the previous year's NMS payable from the scheme. Pensions in respect of pensionable service before 1 January 1998 will be provided for by the Church Commissioners under the previous arrangements.

The Board participates in the Church of England Funded Pensions Scheme which is administered by the Church of England Pensions Board and holds the assets of the Scheme separately from those of the employer and other participating employers. At the end of the year the Board was paying contributions for 118 members of the Scheme (2024 - 123 members). Each participating employer in the Scheme pays contributions at a common contribution rate applied to pensionable stipends. The Scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This means that it is not possible to attribute the Scheme's assets and liabilities to specific employers and that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the Statement of Financial Activities (SoFA) in the year are contributions payable towards benefits and expenses accrued in that year, plus any impact of deficit contributions (see below).

A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation completed was carried out as at 31 December 2024. This revealed a surplus of £560m, based on assets of £2,570m and a funding target of £2,010m, assessed using the following assumptions:

43

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

25. Pensions[(continued)]

The 2024 valuation reflects the benefit improvements that the General Synod agreed in principle in July 2025 (and confirmed in February 2026). The deficit recovery contributions under the recovery plan in force at each 31 December were as follows:

Percentage of pensionable stipends

Deficit repair contributions

January 2024 January 2025
to December 2024 to December 2025
Nil Nil

For senior office holders, pensionable stipends are adjusted in the calculations by a multiple, as set out in the Scheme's rules.

Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability. However, as there is no agreed deficit recovery payments from 1 January 2023 onwards, the balance sheet liability as at 31 December 2024 and 31 December 2025 is £nil. The movement in the balance sheet liability over 2024 and over 2025 is set out in the table below.

Church of England Funded Pension Scheme

Reconciliation of balance sheet liability

Balance sheet liability as at 1 January 2025
Deficit contribution paid
Interest cost (recognised in SoFA)
Remaining change to balance sheet liability * (recognised in SoFA)
Balance sheet liability as at 31 December 2025
2025
2025
2024
2024
£
£
£
£
-
-
-
-
-
-
-
-
-
-
-
-

Note

Estimated amount due within one year
Estimated amount due after one year
-
-
-
-
-
-

The legal structure of the Scheme is such that if another Responsible Body fails, Derby Diocesan Board of Finance Ltd could become responsible for paying a share of that Responsible Body's pension liabilities.

Office holder pension contributions are shown in Note 13 and totalled £690,039 in 2025 (2024 £792,309)

Other clergy pension contributions, paid to ordained DBF staff are shown in Note 13 and totalled £31,160 in 2025 (2024 £27,244)

44

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

25. Pensions[(continued)]

Church Workers Pension Fund

The Pension Builder Scheme of the Church Workers Pension Fund (CWPF) is made up of two sections, Pension Builder Classic and Pension Builder 2014, both of which are classed as defined benefit schemes.

Church Workers Pension Fund - Pension Builder 2014

Pension Builder 2014 is a cash balance scheme that provides a lump sum which members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. Discretionary bonuses may be added before retirement, depending on investment returns and other factors. The account, plus any bonuses declared, is payable, unreduced from age 65.

There is no sub-division of assets between employers in each section of the Pension Builder Scheme.

The scheme is a multi-employer scheme as described in Section 28 of FRS 102 as it is not possible to attribute the Pension Builder Scheme’s assets and liabilities to specific employers. This means that contributions are accounted for as if the Scheme were a defined contribution scheme.

A valuation of the Pension Builder Scheme is carried out once every three years. The most recent was carried out as at 31 December 2022.

For the Pension Builder 2014 section, the valuation revealed a surplus of £8.5m on the ongoing assumptions used. There is no requirement for deficit payments at the current time.

The legal structure of the scheme is such that if another employer fails, DDBF could become responsible for paying a share of the failed employer’s pension liabilities.

Contributions made to The Church Workers Pension Schemes are shown in Note 13 and totalled £135,168 in 2025 (2024 £105,065)

Other Schemes

In addition to the Church of England Pension scheme, for those employees who have opted out of the scheme, contributions are made to individual pension schemes at the same rate.

Contributions made to opted out employees are shown in Note 13 and totalled £9,787 in 2025 (2024 £4,019)

45

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

26. Summary of fund movements

Unrestricted income funds
General Fund
Designated funds
Corporate Properties fund
Parsonages
Strategic Objectives Fund
Other designated funds
Restricted income funds
Diocesan Pastoral Account
Stipends Fund Income Account
Other restricted income funds
Endowment funds
Expendable endowment
Benefice Houses
Permanent endowment funds
Stipends Fund Capital (Glebe funds)
Other permanent endowment funds
Total funds
Income
Expenditure
Transfers
£
£
£
£
£
£
5,615,144
(6,002,471)
(77,937)
187,069
4,560,321
802,620
-
-
(489,788)
10,664,646
574,829
(722,195)
(17,109)
(186,571)
519,390
62,936
-
(50,195)
(72,441)
2,454,770
52,166
(126,613)
(19,749)
71,943
1,390,907
7,107,695
(6,851,279)
(164,990)
(489,788)
19,590,034
215,536
(1,124,240)
(44,445)
2,322,968
6,161,677
-
(1,950,000)
-
1,950,000
-
1,028,054
(1,002,388)
(70,156)
-
3,833,144
1,243,590
(4,076,628)
(114,601)
4,272,968
9,994,821
1,313,180
-
-
(1,833,180)
20,348,055
1,306,017
(135,883)
(488,125)
(1,950,000)
53,990,134
-
-
(111,167)
-
5,470,732
2,619,197
(135,883)
(599,292)
(3,783,180)
79,808,921
10,970,482
(11,063,790)
(878,883)
-
109,393,776
110,365,967
3,877,634
4,838,516
-
As at 31
December
2025
20,868,055
1,413,160
As at 1
January 2025
10,351,814
870,436
2,514,470
19,988,396
81,708,079
4,791,858
Gains/
(losses)
5,581,899
8,669,492
55,258,125

27. Summary of assets per fund at 31 December 2025

Unrestricted income funds
General Fund
Designated funds (see note 28)
Corporate Properties fund
Parsonages
Strategic Objectives Fund
Other designated funds
Restricted income funds(see note 29)
Diocesan Pastoral Account
Other restricted income funds
Endowment funds(see note 30)
Expendable endowment funds
Benefice Houses
Permanent endowment funds
Stipends Fund Capital (Glebe funds)
Other permanent endowment funds
Total funds
Current
Creditors
Net
Tangible
Investments
assets
assets
£
£
£
£
£
-
3,894,503
1,174,808
(508,990)
4,560,321
10,939,584
-
-
(274,938)
10,664,646
-
544,756
69,572
(94,938)
519,390
-
2,391,834
62,936
-
2,454,770
-
995,794
395,113
-
1,390,907
10,939,584
7,826,887
1,702,429
(878,866)
19,590,034
-
2,182,044
3,979,633
-
6,161,677
-
3,444,243
388,901
-
3,833,144
-
5,626,287
4,368,534
-
9,994,821
20,348,055
-
-
-
20,348,055
170,000
53,070,000
750,134
-
53,990,134
-
5,457,709
13,023
-
5,470,732
20,518,055
58,527,709
763,157
-
79,808,921
31,457,639
71,980,883
6,834,120
(878,866)
109,393,776
Fixed assets

46

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

28. Designated funds

Corporate Properties
Parsonages
Strategic Objectives Fund
Canon Ross Legacy
Ordinands' Support
Morley Fund
St Peter's Churchyard Loan Fund
Church Growth
Buidings Community Fund
Total designated funds
Income
Expenditure
Transfers
£
£
£
£
£
£
802,620
-
-
(489,788)
10,664,646
574,829
(722,195)
(17,109)
(186,571)
519,390
62,936
-
(50,195)
(72,441)
2,454,770
19,503
(48,278)
(10,551)
-
675,756
30,310
(71,154)
(7,379)
-
358,731
2,353
(1,856)
(1,819)
2,482
106,541
-
-
-
-
50,000
-
-
-
-
135,743
-
(5,325)
69,461
64,136
1,492,551
(848,808)
(87,053)
(676,857)
15,029,713
As at 1
January 2025
As at 31
December
2025
715,082
Gains/
(losses)
50,000
870,436
-
135,743
406,954
105,381
10,351,814
15,149,880
2,514,470

Corporate Properties - represents property transferred at no cost and gains less losses on the sale of corporate houses. The fund is designated for use to finance corporate property.

Parsonages - amounts transferred from unrestricted funds set aside for purposes of the Parsonages Committee. Strategic Objectives Fund - designated to support the delivery of the Diocesan Strategic Growth Plan.

Canon Ross Legacy - earmarked for expenditure on specific structural projects to support parish initiatives .

Ordinands' Support - transfers from unrestricted funds made available for ordination candidates' support grants.

Morley Fund - proceeds from the sale of Morley Retreat House set aside with a proportion of annual income to be made available for the Spirituality Group.

St Peter's Churchyard Loan Fund - sales proceeds designated for use to provide interest free loans of up to £10,000 to Parochial Church Councils. Church Growth - amount set aside for seed-corn funding of strategic church growth projects.

Buildings Community Fund - designated to support parish community and missional projects .

29. Restricted income funds

Diocesan Pastoral Account
Stipends Fund Income Account
Capital Resources
Milligan Pension Fund
Bishop Allen Legacy
Stafford Legacy (Church Trust Fund)
Poorer Clergy Fund
Benham Legacy
Faith in Action
Board of Readers
Clemson Legacy
Stipends Trusts
Strategic Ministry
Restructure Funding
Other restricted grants received and applied
Convent of St Laurence
Total restricted income funds
Income
Expenditure
Transfers
£
£
£
£
£
£
215,536
(1,124,240)
(44,445)
2,322,968
6,161,677
-
(1,950,000)
-
1,950,000
-
14,861
(14,861)
(11,059)
-
570,641
23,269
(7,000)
(14,216)
-
876,699
13,443
(13,443)
(10,532)
-
523,543
79,135
(79,135)
(9,442)
-
507,017
10,330
(10,330)
(8,235)
-
404,251
6,985
(6,985)
(5,438)
-
271,557
3,391
-
(1,980)
-
127,470
307
-
-
-
8,979
48,245
(48,245)
-
-
-
9,601
(9,601)
-
-
-
376,747
(378,505)
-
-
-
-
32,170
(32,170)
-
-
-
396,331
(402,113)
-
-
23,580
13,239
-
(9,254)
-
519,407
1,243,590
(4,076,628)
(114,601)
4,272,968
9,994,821
534,075
4,791,858
Gains/
(losses)
8,672
276,995
412,486
-
581,700
516,459
29,362
515,422
-
-
8,669,492
1,758
874,646
As at 1
January 2025
126,059
As at 31
December
2025

Diocesan Pastoral Account - represents the proceeds of redundant churches and parsonages which have not yet been applied to the purposes permitted by the Pastoral Measure 1983. Parsonage house improvements are funded from the sale proceeds of redundant parsonage houses through the Diocesan Pastoral Account. Property purchases and sales are applied against this fund.

Stipends Fund Income Account - transfer from Stipend Fund Capital Account in year (see notes 30 and 31).

Capital Resources - proceeds of sale from two former parsonage houses available for property expenditure.

47

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

29. Restricted income funds[(continued)]

Milligan Pension Fund - for clergy pensions and retired clergy.

Bishop Allen Legacy - for clergy welfare, ordination training, new halls and church repair.

Stafford Legacy (Church Trust Fund) - available for such charitable purposes as the Board in its absolute discretion shall decide.

Poorer Clergy Fund - available for stipend support.

Benham Legacy - available for clergy pension contribution support.

Faith in Action - historic balance of funds specifically available for 'social responsibility' purposes.

Board of Readers - historic balance of funds available for Readers and Reader Training.

Clemson Legacy - funds are for 'the maintenance of services' and are used to support the costs of stipendiary clergy.

Stipends Trusts - funds are made up of a number of historic trusts, the income of which is used to augment clergy stipends.

Strategic Ministry - grants to support additional curates, posts of first responsibility and Ministry Experience Scheme participants .

Restructure Funding - residual funding from National Church applied in year for Governance Review, Total Return implementation and Church House improvements.

Other restricted grants - grants to support DDBF staffing, Living Generously Advisor, Net Zero Carbon and Buildings for Mission . Convent of St Laurence - residual sale proceeds to be used for promotion of the spiritual life of the diocese, care of the elderly and other missionorientated projects .

30. Endowment funds

Expendable endowment
Benefice Houses
Permanent endowment funds
Stipends Fund Capital (Glebe funds)
Stafford Legacy (Church Trust Fund)
Clemson Legacy Fund
Parsonages
Stipends Trusts
Partington Legacy
Transfers
£
£
£
£
£
£
1,313,180
-
-
(1,833,180)
20,348,055
1,306,017
(135,883)
(488,125)
(1,950,000)
53,990,134
-
-
(52,036)
-
2,567,670
-
-
(38,458)
-
1,888,098
-
-
(10,249)
-
503,194
-
-
(7,653)
-
375,731
-
-
(2,771)
-
136,039
2,619,197
(135,883)
(599,292)
(3,783,180)
79,808,921
Expenditure
As at 31
December
2025
Income
As at 1
January 2025
Gains/
(losses)
55,258,125
513,443
2,619,706
1,926,556
20,868,055
383,384
138,810
81,708,079

Benefice Houses - represents the book value of parsonage houses at the balance sheet date. These houses are used to provide accommodation for ministers. The Board is not free to dispose of the houses except in accordance with appropriate measures.

Stipends Fund Capital (Glebe funds) - represents the proceeds of the sale of glebe, parsonages transferred by Pastoral Scheme and gifts to the fund. The fund generates income for the payment of stipends and can be invested or applied to the capital purposes permitted by the Endowments and Glebe Measure 1976 and the Church of England (Miscellaneous Provisions) Measure 1992.

Stafford Legacy (Church Trust Fund) - capital to be held as permanent endowment with income at the discretion of the Board.

Clemson Legacy fund - funds are for 'the maintenance of services' and income is used to support the costs of stipendiary clergy.

Parsonages - represents permanent endowment of the Parsonages Committee with income used to finance the repair and maintenance of parsonage houses.

Stipends Trusts - historic permanent endowment trusts with income for stipends.

Partington Legacy - funds are for 'general religious purposes' and annual income is mandated directly to unrestricted funds.

Comparative Fund Notes for the prior year are shown in Note 36.

48

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

31. Endowment Fund - Total Return

At 1 January 2025
Movement in the reporting period:
Dividends and Interest
Glebe Land Rent
Quarry Income
Total Income
Realised gains/(losses)
Unrealised gains/(losses)
Total gains/(losses)
Less:Investment Management Costs
Indexation:Indexation using CPI:
3.4%
Unapplied Total Return allocated to income:
Transfer to income to be used for Stipends
Net Movement in reporting period:
At 31 December 2025
Investment
Fund
Unapplied Total
Return
Total
Endowment
£
£
£
36,082,594
19,175,531
55,258,125
-
1,151,367
1,151,367
-
131,200
131,200
-
23,450
23,450
-
1,306,017
1,306,017
-
62,819
62,819
-
(550,944)
(550,944)
-
(488,125)
(488,125)
-
(135,883)
(135,883)
1,226,808
(1,226,808)
-
1,226,808
(544,799)
682,009
-
(1,950,000)
(1,950,000)
-
(1,950,000)
(1,950,000)
1,226,808
(2,494,799)
(1,267,991)
37,309,402
16,680,732
53,990,134

£1.95m from the Stipend Fund Capital Account has been transferred to the Stipend Fund income account for the payment of clergy stipends in year (See note 29).

49

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

32. Funds held as custodian trustee on behalf of others

The Board holds investments on behalf of Parochial Church Councils (PCCs) and others as custodian trustee. Each year an annual statement of financial investments held by the Board in its capacity as custodian trustee is made available to PCCs. The market value of investments held on behalf of PCCs and others is £2.9million (2024 - market value £3.0million), and all such investments are held separately from those of the Board. Historic cost figures are not available.

Financial investments held by the Board, in its capacity as custodian trustee, are broken down as follows:

CCLA Investment Management Ltd
Central Board of Finance of the Church of England Funds:
Investment fund income shares
Fixed Interest Securities Fund income shares
Deposit Fund
COIF Charities Funds:
Investment fund income shares
Investment fund accumulation shares
Other common investment fund holdings
2025
£
2,575,383
65,654
76,408
112,852
59,264
1,063
2,890,624
2024
£
2,682,630
64,086
74,543
118,809
60,442
1,048
3,001,558

33. Related party transactions & controlling parties

Diocesan governance is by Diocesan Synod, elected from both clergy and laity under the leadership of the Diocesan Bishop, who is appointed by the Church of England nationally.

The Board pays an annual grant to the Derby Diocesan Board of Education for salary and operating costs (see Note 12). The Rt Revd L Lane, The Rt Rev M McNaughton, The Venerable Archdeacon of Derbyshire Peak and Dales (N Fenton), Canon E Brailsford and Canon C Holmes-Elener, were directors of both companies during the year.

Canon M Titterton, Executive Chairman and director of the Board, The Very Revd Dean of Derby (Dr P Robinson), The Venerable Archdeacon of Derby and South Derbyshire (M Trick) and D Legh are also a members of Derby Cathedral Chapter. D Legh is also the Chair of Derbyshire Rural Chaplaincy, (see Note 12).

The Board paid the following amounts to related parties in year:

Derby Cathedral £24,479 (2024 - £23,835) - in recognition of the place of the cathedral at the heart of the diocese.

Derby Diocesan Board of Education £200,000 (2024 - £200,000) - to support the Diocese through the mission of the Board of Education.

The Board was owed the following amounts from related parties as at 31 December 2025:

Derby Diocesan Board of Education £5,716 (2024 - £4,401)

Bishop of Derby £1,137 (2024 - £3,231)

50

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE ACCOUNTS

For the year ended 31 December 2025

34. Prior year comparative Statement of Financial Activities for 2024

Income and endowments from:
Donations
Common Fund
Archbishops' Council
Other donations
Total Donations
Charitable activities
Other activities
Investment income
Other income
Total income and endowments
Expenditure on:
Raising funds
Charitable activities
Clergy Pension Scheme Movement
Other expenditure
Total expenditure
Net income/(expenditure) before investment
gains and losses
Net gains on investments
Net income for the year
Transfers between funds
Other recognised gains/(losses)
Net gains/(losses) on revaluation of fixed assets
Net movement in funds
Reconciliation of funds
Total funds as at 1 January 2024
Total funds at 31 December 2024
Prior year comparative Funds Transfer notes for 2024
Transfer to/(from):
Benefice House transfer to Corporate Property (3)
Corporate Property transfer to Benefice Housing (1)
Diocesan Pastoral Account used to purchase corporate houses (1)
Benefice house sale proceeds to Diocesan Pastoral Account (2)
Corporate Property sales to Diocesan Pastoral Account (2)
Unrestricted
Restricted
Endowment
Total funds
funds
funds
funds
2024
£
£
£
£
3,772,175
-
-
3,772,175
1,208,844
820,087
-
2,028,931
208,496
23,838
-
232,334
5,189,515
843,925
-
6,033,440
472,674
1,573
-
474,247
487,469
-
-
487,469
1,932,975
418,523
-
2,351,498
134,146
69,000
674,698
877,844
8,216,779
1,333,021
674,698
10,224,498
144,814
-
-
144,814
8,567,102
1,778,066
-
10,345,168
-
-
-
-
-
-
-
-
8,711,916
1,778,066
-
10,489,982
(495,137)
(445,045)
674,698
(265,484)
229,174
141,872
2,766,229
3,137,275
(265,963)
(303,173)
3,440,927
2,871,791
64,535
1,013,987
(1,078,522)
-
(10,000)
-
-
(10,000)
(211,428)
710,814
2,362,405
2,861,791
20,199,824
7,958,678
79,345,674
107,504,176
19,988,396
8,669,492
81,708,079
110,365,967
Unrestricted
Restricted
Endowment
Total
funds
funds
funds
2024
£
£
£
£
558,000
-
(558,000)
-
(309,478)
-
309,478
-
583,013
(583,013)
-
-
-
830,000
(830,000)
-
(767,000)
767,000
-
-
64,535
1,013,987
(1,078,522)
-

35. Prior year comparative Funds Transfer notes for 2024

51

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE ACCOUNTS

For the year ended 31 December 2025

36.[Prior year comparative funds notes for 2024] Summary of fund movements 2024

Unrestricted income funds
General Fund
Glebe funds (net of agent fees)
Designated funds
Corporate Properties fund
Parsonages
Other designated funds
Pension reserve
Restricted income funds
Diocesan Pastoral Account
Local Mission Fund
Other restricted income funds
Endowment funds
Expendable endowment
Benefice Houses
Permanent endowment funds
Stipends Fund Capital (Glebe funds)
Other permanent endowment funds
Total funds
Income
Expenditure
Transfers
£
£
£
£
£
£
5,901,781
(6,039,597)
106,288
(1,002,971)
4,838,516
1,513,551
(1,513,551)
-
-
-
120,846
-
(10,000)
64,535
10,351,814
544,257
(853,207)
32,263
1,140,838
870,436
136,344
(305,561)
90,623
(137,867)
3,927,630
-
-
-
-
-
8,216,779
(8,711,916)
219,174
64,535
19,988,396
230,962
(738,630)
55,022
1,013,987
4,791,858
114
(2,520)
-
-
-
1,101,945
(1,036,916)
86,850
-
3,877,634
1,333,021
(1,778,066)
141,872
1,013,987
8,669,492
530,000
-
-
(1,078,522)
20,868,055
144,698
-
2,628,606
-
55,258,125
-
-
137,623
-
5,581,899
674,698
-
2,766,229
(1,078,522)
81,708,079
10,224,498
(10,489,982)
3,127,275
-
110,365,967
20,199,824
4,230,517
2,406
7,958,678
As at 1
January 2024
-
5,444,276
4,144,091
-
5,873,015
79,345,674
3,725,755
Gains/
(losses)
As at 31
December
2024
107,504,176
10,176,433
6,285
21,416,577
52,484,821

Comparative summary of assets per fund at 31 December 2024

Unrestricted income funds
General Fund
Designated funds
Corporate Properties fund
Parsonages
Other designated funds
Restricted income funds
Diocesan Pastoral Account
Local Mission Fund
Other restricted income funds
Endowment funds
Expendable endowment funds
Benefice Houses
Permanent endowment funds
Stipends Fund Capital (Glebe funds)
Other permanent endowment funds
Total funds
Current
Creditors
Net Assets
tangible
investments
assets
£
£
£
£
£
7,020
4,925,284
288,153
(381,941)
4,838,516
10,626,752
-
-
(274,938)
10,351,814
-
857,083
146,226
(132,873)
870,436
-
3,503,741
423,889
3,927,630
10,633,772
9,286,108
858,268
(789,752)
19,988,396
-
2,226,489
2,565,369
-
4,791,858
-
-
-
-
-
-
3,514,399
363,235
-
3,877,634
-
5,740,888
2,928,604
-
8,669,492
20,868,055
-
-
-
20,868,055
170,000
53,793,894
1,294,231
-
55,258,125
-
5,568,876
13,023
-
5,581,899
21,038,055
59,362,770
1,307,254
-
81,708,079
31,671,827
74,389,766
5,094,126
(789,752)
110,365,967
Fixed assets

52

DERBY DIOCESAN BOARD OF FINANCE LIMITED (THE) NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2025

Designated funds (2024)

Corporate Properties
Parsonages
Canon Ross Legacy
Ordinands' Support
Watts Legacy
Morley Fund
St Peter's Churchyard Loan Fund
Church Growth
Strategic Objectives Fund
Total designated funds
Restricted income funds (2024)
Diocesan Pastoral Account
Local Mission Fund
Capital Resources
Milligan Pension Fund
Bishop Allen Legacy
Stafford Legacy (Church Trust Fund)
Poorer Clergy Fund
Benham Legacy
Faith in Action
Board of Readers
Clemson Legacy
Stipends Trusts
Strategic Ministry
Other restricted grants received and applied
Convent of St Laurence
Total restricted income funds
Endowment funds (2024)
Expendable endowment
Benefice Houses
Permanent endowment funds
Stipends Fund Capital (Glebe funds)
Stafford Legacy (Church Trust Fund)
Clemson Legacy Fund
Parsonages
Stipends Trusts
Partington Legacy
Income
Expenditure
Transfers
£
£
£
£
£
£
120,846
-
(10,000)
64,535
10,351,814
544,257
(853,207)
32,263
1,140,838
870,436
25,437
(176,862)
20,904
-
715,082
27,199
(90,409)
13,490
(113,034)
406,954
33,561
(33,561)
28,685
(1,160,714)
-
29,018
(4,185)
24,493
(924,833)
105,381
21,129
-
3,051
(453,756)
50,000
(544)
-
-
135,743
-
-
-
-
2,514,470
2,514,470
801,447
(1,158,768)
112,886
1,067,506
15,149,880
Income
Expenditure
Transfers
£
£
£
£
£
£
230,962
(738,630)
55,022
1,013,987
4,791,858
114
(2,520)
-
-
-
17,333
(17,333)
13,691
-
581,700
27,121
(7,000)
17,599
-
874,646
15,563
(15,563)
13,038
-
534,075
91,727
(91,727)
11,690
-
516,459
11,927
(11,927)
10,194
-
412,486
8,095
(8,095)
6,731
-
276,995
3,925
-
2,451
-
126,059
393
-
-
-
8,672
55,705
(55,705)
-
-
-
11,085
(11,085)
-
-
-
582,224
(586,142)
-
-
1,758
261,701
(232,339)
-
-
29,362
15,146
-
11,456
-
515,422
-
1,333,021
(1,778,066)
141,872
1,013,987
8,669,492
Transfers
£
£
£
£
£
£
530,000
-
-
(1,078,522)
20,868,055
144,698
-
2,628,606
-
55,258,125
-
-
64,419
-
2,619,706
-
-
47,610
-
1,926,556
-
-
12,689
-
513,443
-
-
9,475
-
383,384
-
-
3,430
-
138,810
674,698
-
2,766,229
(1,078,522)
81,708,079
79,345,674
As at 1
January 2024
Income
Expenditure
Gains/
(losses)
As at 31
December
2024
-
7,958,678
568,009
836,926
521,037
504,769
402,292
270,264
119,683
135,380
2,555,287
500,754
1,878,946
488,820
-
8,279
569,708
845,603
As at 1
January 2024
1,132,029
980,888
As at 31
December
2024
6,285
As at 1
January 2024
4,230,517
14,326,809
373,909
2,406
21,416,577
52,484,821
-
5,676
Gains/
(losses)
Gains/
(losses)
10,176,433
479,576
136,287
As at 31
December
2024

53