CHELMSFORD DIOCESAN MOTHERS UNION
FINANCIAL STATEMENTS FOR THE YEAR ENDED December 31, 2024
Trustees
Mrs M Paul - Chair
Mrs J Bentley Mrs M Knight Mrs P M McCarthy Mrs R Gorton Mrs E J Marshall
(Reached the end of trusteeship on 31st December 2024) (Reached the end of trusteeship on 31st December 2024)
(Reached the end of trusteeship on 31st December 2024)
Trustees appointed on 1st January 2025:
Mrs V Chapman Mrs G Hambleton Mrs C Wheeler
Registered Charity No. 249736
CHELMSFORD DIOCESAN MOTHERS UNION
Year ended 31 December 2024
Contents
| Page | |
|---|---|
| 1 | Independent Examiner's Report |
| 2-3 | Financial Report |
| 4 | Statement of Financial Activities |
| 5 | Balance Sheet |
| 6-10 | Notes to the accounts |
CHELMSFORD DIOCESAN MOTHERS’ UNION Charity No. 249736
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
I report on the accounts of the Charity for the year ended 31st December 2024 as set out in the annexed sheets.
Respective responsibilities of trustees and examiner :
The Charity’s trustees are responsible for the preparation of accounts. The Charity’s trustees consider that an audit is not required under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act;
-
follow the procedures laid down in the General Directions given by the Charity Commissioners under section 145(5)(b) of the Charities Act; and
-
state whether particular matters have come to my attention.
Basis of independent examiner’s statement :
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair” view and the report is limited to those matters set out in the statement below.
Independent examiner’s statement :
In connection with my examination, no matter has come to my attention:
-
(i) which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act;
-
to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Charities Act
have not been met: or
- (ii) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Signed:
Address: Hill House, 1 Smiths Court High Road, Thornwood Epping, Essex CM16 6BD
Date 7th July 2025
1
CHELMSFORD DIOCESAN MOTHERS’ UNION
Report of the Trustees for the year ended 31 December 2024
Mothers’ Union is a Christian mission organisation working through grassroots membership to support families and communities both in this country and around the world, and was incorporated by Royal Charter in 1926.
Vision (the essence of our work)
Our vision is of a world where God's love is shown through loving, respectful and flourishing relationships.
Aim & Purpose (what we want to achieve)
To demonstrate the Christian faith in action by the transformation of communities worldwide through the nurture of family in its many forms.
Mission (how we go about achieving our vision)
-
Supporting and promoting marriage;
-
Encouraging parents in their role to develop the faith of their children;
-
Maintaining a worldwide fellowship of Christians united in prayer, worship and service;
-
Promoting conditions in society favourable to stable family life and the protection of children;
-
Helping those whose family life has met with adversity.
When planning our activities, we have considered the Charity Commission guidance on public benefit. We are confident our mission reflects this guidance.
Organisation
Chelmsford Diocesan Mothers’ Union is now organised into 38 local Branches and 1 Diocesan Members Branch. In each of the branches, which coincide, in most instances, with church parishes, regular meetings are held, usually monthly, and additional events open to all members are held at Diocesan level.
Chelmsford Diocesan Mothers’ Union is governed by a Trustee body, which meets at least four times a year. There are two Council Meetings each year, which all members are entitled to attend. One is preceded by a General Meeting, as required by the Charity Commission, at which the Annual Review and Summary of Accounts are presented.
Elections for all officers are held triennially. The next elections will take place in 2027.
Finance Review
We continue to be grateful to our members for contributing so generously to Mothers' Union projects:
£3428 was received into the Diocesan Account for the MSH General Fund and Fundraising Appeals, a decrease of £855 on the previous year.
Within the Diocese, AFIA received donations of £4010 with the expenditure for holidays and days out totalling £2819 The available funds in the AFIA restricted Account stands at £13390.
A Grant of £2500 for the financial year of April to March 2024/2025 was made by CAFCAS to the Contact Centre Fund, Expenditure totalled £4644 leaving a balance of £18792.
English for Women received grants and donations of £45073 and a total of £41292 was expended in running the project. The fund now stands at £32292.
During the year two branches closed and four more branches moved to the new MU Lite model of membership where members transfer to Diocesan membership, this prevented them from having to close due to the continuing problems with filling branch committee positions. A number of new members were enrolled in the year but there is still a real concern that the overall membership is declining year on year and key action points continue to be raised by the Trustees to attempt to turn this around, along with a constant review of operational expenses. The Trustees are very appreciative of and grateful for the hard work of the branch officers, branch contacts, members and volunteers without which the Charity would be unable to continue its work towards fulfilling the mission of The Mothers Union.
2
CHELMSFORD DIOCESAN MOTHERS UNION L'IG Report of the Trust•eG for the year ended 318t Dècem1 2024 lcontdl Inv•¥tm•nt Pollcy The Trustees have discreb.on to Invest lunds not irnmedialely n8oded as they see appropriate. The Trustees have adopted a low nsk policy ot inv85ts.ng surplus funds in bank deposil accounts so that they are immediately vailable tc rneet Ihe Charity s requirements. Reserves Pollcy As the ¢harfty Is rdlant on Its membershlp Income to meet administratve costs and this Sncome is all received in the first quarter of Ihe year, the Tnjslees con6ider it needs lo retain sLtffi¢ient free reseNes to cover 12 months administraVe costs. Statement of Trustees Responslbllities The Trustee$ are responsible for preparing the Trustees Report and the financial statements in accordanc• Ih applicable law and regulations. Chaftiy law In England and Wales requires the trustees to prepare financial slalements for each financial year. Under the law the Iruslees have elected to prepare the financial statements in acrdanCe with United Kingdom Accepted Acccunling Praelice {Uniled Kingdom Aecounling Stsndard5 and applicable lawl- The rinanclal $lat8m8nts are required by law 10 give a true and fair view of the state of affairs of the charity and of the incomlng resources and application of resources of the charity lor that period. In preparing these flnanclal statements, t)e trustees are required to: Select suilable accounting policies and apply them constantly., Observe the methods and prlnciples in the Chanties SORP-, Make judgements 8nd ests"males Ihal are reasonable and prudent- Stale whethei 3ppltcable accoursling standards have been followed, subject to any material departures disclosed and explained in Ihe financial statements,, and Prepare the financSal slalements on the going Concern basis unless it 15 inappropriate lo presume that the charity will continue in operation. The trustees are responsible for keeplng proper accounting records that (Jisdose wlth reasonable ac¢uraty al any time Ihe financial p05itson of the charity and enabling them to ensure that the financial ststement$ comply with the Charities Act. the Charity (Accounts and Reports) Regulalions 2008 and the provisions of the Lonststutson ot Chelmstord Diocesan Motheis, Union. They are also responsible for saleguarding the assets ol the charity and hence for taklng reasonable sleps for the prevenllon and delectson of Iraud Of any olher irregularities. Approved by the Trustees on Zo 25- 2025 and signed as aulhorised on thelr behalf by.. Mrs M Paul Chairman of Trustees Dale.. 28-Y. ZQZ
CHELMSFORD DIOCESAN MOTHERS UNION
STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31 December 2024
| Note INCOMING RESOURCES Incoming resources from members and grants 2(a) Other voluntary incoming resources 2(b) Income from charitable and ancillary trading 2(c) Other ordinary incoming resources 2(d) Income from investments 2(e) TOTAL INCOMING RESOURCES RESOURCES USED Activities directly related to the work of the charity 3(a) Fund-raising expenditure 3(b) Costs of ancillary trading 3(c) Management and administration 3(d) Grants 3(e) TOTAL RESOURCES USED NET INCOME (OUTGOINGS) RESOURCES FUNDS TRANSFER NET MOVEMENT IN FUNDS BALANCES BROUGHT FORWARD AT 1ST JANUARY 2024 BALANCES CARRIED FORWARD AT 31 DECEMBER 2024 |
Unrestricted Funds £ 31,169 1,950 919 2,821 159 37,018 23,242 668 1,198 10,544 0 35,652 1,366 0 1,366 70,264 71,630 |
Restricted Funds £ 51,583 0 0 0 597 52,180 48,755 0 0 0 0 48,755 3,425 0 3,425 62,006 65,431 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total Funds 2024 2023 £ £ 82,752 82,392 1,950 2,771 919 1,691 2,821 2,124 756 404 89,198 89,382 71,997 69,424 668 565 1,198 1,495 10,544 12,361 0 0 84,407 83,845 4,791 5,537 0 0 4,791 5,537 132,270 126,733 137,061 132,270 |
|---|---|---|---|---|
All operations are continuing and there are no discontinued operations in either year. There are no gains or losses other than those stated above.
The notes on pages 6 to 10 form part of these accounts.
4
CHELMSFORD DIOCESAN MOTHERS UNION BALANCE SHEET AT 31 DECEMBER 2024 Note 2024 2023 CURRENT ASSETS Debtors Stock Cash at bank and in hand 24,795 531 113,202 138,528 27,203 599 110,578 138,380 CREDrroRS: AMOUNTS FALLING DUE WITHIN ONE YEAR 1.467 8,110 NET CURRENT ASSETS 137.061 132.270 NET ASSETS 137.061 132,270 FUNDS Unreslrfcted Restricled Endowment 71.630 65,431 70,264 62,006 10 137,061 132,270 Approved by the Trustees on ..29.-7- Zo2tsnd signed on its behalf ty. Maxine Paul Diocesan President Patrlcia Mccarthy Diocesan Treasurer The notés on page5 6 to 10 fofm part of these accounts.
CHELMSFORD DIOCESAN MOTHERS UNION NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024
1 Accounting polices
The financial statements of the charity have been prepared in accordance with:
-
Accounting and Reporting by Charities- Statement of Recommended Practice (SORP FRS102)
-
and with Accounting Standards
-
and with the Charities Act.
The financial statements have been prepared on the accruals basis and under the historical cost convention and include all funds for which the charity has financial responsibility.
Funds
Endowment funds are funds, the capital of which must be maintained; only income arising from the endowment may be used either as restricted or unrestricted depending upon the purpose for which the endowment was established.
Restricted funds represent (a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the endowment or bequest, and (b) donations or grants received for a specific object or invited by the Trustees for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund. The Trustees do not usually invest separately for each fund.
Unrestricted funds represent the funds of the charity that are not subject to any special restrictions regarding their use and are available for application to the general purposes of the charity.
Incoming Resources
Subscriptions from members are accounted for in the year for which they are due. Donations and income from fund-raising are recognised when received. Tax refunds are recognised when the incoming resource to which they relate is received. Grants and legacies are accounted for when the Trustees are legally entitled to the amount due. All other income is recognised when it is receivable. All incoming resources are accounted for gross of related expenditure.
Resources used
Grants and donations are accounted for when paid over or when awarded, if that award creates a binding obligation on the Trustees. All other expenditure is generally recognised when it is incurred and is accounted for gross.
Fixed assets
The charity has no fixed assets.
6
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2024
| 2 INCOMING RESOURCES 2(a) Incoming resources from members Planned giving: Subscriptions Income tax recoverable on subscriptions (Estimated) Magazine subscriptions Sundry donations AFIA Contact Centres English for Women (Inclusive of Grants & Fund Matching) 2(b) Other voluntary incoming resources Grants & legacies Other donations to Mothers Union Fund-raising events 2(c) Income from charitable and ancillary trading Sale of literature, badges and stationery 2(d) Other ordinary incoming resources Pleshey retreat Sundry income 2(e) Income from investments Bank interest TOTAL INCOMING RESOURCES |
Unrestricted Funds £ 25,695 -251 0 5,725 0 0 0 31,169 0 1,950 0 1,950 919 919 1,896 925 2,821 159 159 37,018 |
Restricted Funds £ 0 0 0 0 4,010 2,500 45,073 51,583 0 0 0 0 0 0 0 0 0 597 597 52,180 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total Funds 2024 2023 £ £ 25,695 25,547 -251 1,523 0 0 5,725 4,113 4,010 3218 2,500 4980 45,073 43011 82,752 82,392 0 0 1,950 2,771 0 0 1,950 2,771 919 1,691 919 1,691 1,896 1,360 925 764 2,821 2,124 756 404 756 404 89,198 89,382 |
|---|---|---|---|---|
7
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2024
| 3 RESOURCES USED Unrestricted Funds £ 3(a) Activities directly relating to the work of the charity Subscriptions to Mothers Union 18,953 Member donations to Mothers Union projects 3,728 Magazine subscriptions 0 Additional contribution to Mothers Union 0 Costs of running own projects 0 Speakers expenses 185 Hire of halls 0 Costs of area days, training etc 376 23,242 3(b) Fund-raising Cost of fund-raising events 668 668 3(c) Costs of ancillary trading Purchase of literature, badges and stationery 1,198 1,198 3(d) Management and administration Administration: Officials expenses 945 Council expenses 227 Secretary's fees 4,553 Printing, postage & stationery 852 Conference fees 129 General branch expenses 736 Commissioning of President and Trustees 0 Other expenses 115 Independent Examiners fee 800 Insurance 450 Pleshey retreat costs 1,737 Sundry donations to Mothers Union projects 0 10,544 3(e) Grants 0 0 TOTAL RESOURCES USED 35,652 |
Restricted Funds £ 0 0 0 0 48,755 0 0 0 48,755 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 48,755 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total Funds 2024 2023 £ £ 18,953 18,448 3,728 7,002 0 0 0 0 48,755 43,761 185 213 0 0 376 0 71,997 69,424 668 565 668 565 1,198 1,495 1,198 1,495 945 1,835 227 502 4,553 3,929 852 770 129 84 736 2,681 0 0 115 0 800 750 450 450 1,737 1,360 0 0 10,544 12,361 0 0 0 0 84,407 83,845 |
|---|---|---|---|
8
7
8
9
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2024
4 TAXATION
As a registered charity the organisation is exempt from taxation on its income and gains where they are applied for charitable purposes.
5
| ADMINISTRATIVE COSTS | 2024 | 2023 |
|---|---|---|
| £ | £ | |
| Secretary's Fees | 4,553 | 3,929 |
| The charity has one part-time administrator. | ||
| No volunteers received any remuneration from the charity. |
6
RELATED PARTY TRANSACTIONS
None of the Trustees were paid any remuneration during the year (2023 Nil). Small amounts of travelling expenses were paid to Trustees for attending Trustees and Council meetings.
| DEBTORS Bank and Cash Balances Held by Branches Prepayments Other Debtors (Estimated) The amount repayable from Gift Aid has yet to be determined CREDITORS: AMOUNTS FALLING DUE WITHIN ONE Subscriptions received in advance Other Creditors ANALYSIS OF NET ASSETS BY FUND Current Assets Liabilities |
YEAR Unrestricted Funds £ 47,771 1,467 46,304 |
2024 £ 22,406 712 1,677 24,795 2024 £ 507 960 1,467 Restricted Funds £ 65,431 0 65,431 |
2023 £ 21,959 728 4,516 27,203 2023 £ 298 5,812 6,110 Endowment Funds £ 0 0 0 |
|---|---|---|---|
9
10
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2024
ANALYSIS OF RESTRICTED FUNDS DEPOSIT ACCOUNT
The movement on Restricted Funds (see note 9) consists of:-
| Balance as at 1 January 2024 Fundraising income as allocated by branches (inclusive of Grants and Fund Matching) Transfer to general fund Costs incurred Balance as at 31 December 2024 Interest Earned on Restricted Fund - Savings Account |
AFIA Fund £ 12,199 4,010 16,209 (2,819) 13,390 |
Contact Centres £ 20,936 2,500 23,436 (4,644) 18,792 |
English for Women £ 28,511 45,073 73,584 (41,292) 32,292 |
Interest £ 360 0 360 0 360 |
Total £ 62,006 51,583 113,589 (48,755) 64,834 597 65,431 |
|---|---|---|---|---|---|
10