CHELMSFORD DIOCESAN MOTHERS UNION
FINANCIAL STATEMENTS FOR THE YEAR ENDED December 31, 2022
Trustees
Mrs M Paul - Chair
Mrs J Bentley Mrs M Knight Mrs P M McCarthy Mrs R Gorton
Registered Charity No. 249736
CHELMSFORD DIOCESAN MOTHERS UNION
Year ended 31 December 2022
Contents
| Page | |
|---|---|
| 1 | Independent Examiner's Report |
| 2-3 | Financial Report |
| 4 | Statement of Financial Activities |
| 5 | Balance Sheet |
| 6-10 | Notes to the accounts |
CHELMSFORD DIOCESAN MOTHERS’ UNION Charity No. 249736
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2022
I report on the accounts of the Charity for the year ended 31st December 2022 as set out in the annexed sheets.
Respective responsibilities of trustees and examiner :
The Charity’s trustees are responsible for the preparation of accounts. The Charity’s trustees consider that an audit is not required under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act;
-
follow the procedures laid down in the General Directions given by the Charity Commissioners under section 145(5)(b) of the Charities Act; and
-
state whether particular matters have come to my attention.
Basis of independent examiner’s statement :
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair” view and the report is limited to those matters set out in the statement below.
Independent examiner’s statement :
In connection with my examination, no matter has come to my attention:
-
(i) which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act;
-
to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Charities Act
have not been met: or
- (ii) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Signed:
Address: Hill House, 1 Smiths Court High Road, Thornwood Epping, Essex CM16 6BD
Date 14th July 2023
1
CHELMSFORD DIOCESAN MOTHERS’ UNION
Report of the Trustees for the year ended 31 December 2022
Mothers’ Union is a Christian mission organisation working through grassroots membership to support families and communities both in this country and around the world, and was incorporated by Royal Charter in 1926.
Vision (the essence of our work)
Our vision is of a world where God's love is shown through loving, respectful and flourishing relationships.
Aim & Purpose (what we want to achieve)
To demonstrate the Christian faith in action by the transformation of communities worldwide through the nurture of family in its many forms.
Mission (how we go about achieving our vision)
-
Supporting and promoting marriage;
-
Encouraging parents in their role to develop the faith of their children;
-
Maintaining a worldwide fellowship of Christians united in prayer, worship and service;
-
Promoting conditions in society favourable to stable family life and the protection of children;
-
Helping those whose family life has met with adversity.
When planning our activities, we have considered the Charity Commission guidance on public benefit. We are confident our mission reflects this guidance.
Organisation
Chelmsford Diocesan Mothers’ Union is organised within 18 deaneries. In each deanery there are branches, which coincide, in most instances, with church parishes. Branches hold regular meetings, usually monthly, and events are also held at deanery and diocesan level.
Chelmsford Diocesan Mothers’ Union is governed by a Trustee body, which meets at least four times a year. There are two Council Meetings each year, which all members are entitled to attend. One is preceded by a General Meeting, as required by the Charity Commission, at which the Annual Review and Summary of Accounts are presented.
Elections for all officers are held triennially. The next elections will take place in 2024.
Finance Review
We continue to be grateful to our members for contributing so generously to Mothers' Union projects:
£2,094 was received into the Diocesan Account for the MSH General Fund and Fundraising Appeals, a small increase on the previous year.
Within the Diocese, AFIA received donations of £1736 with no outgoings for holidays. The available funds in the AFIA restricted Account stands at £12183.
No donations were made to the Contact Centre Fund, however, following the closure of the Hilltops Centre a balance of funds of £1236 was received into the Diocesan Restricted Fund Account. Expenditure totalled £4574 which included the repayment of unused Grant funding of £2235 to CAFCAS following the closure of the Hilltops Centre, leaving a balance of £17651.
English for Women received grants and donations of £23536 and £28301 was expended in running the project. The restricted fund now stands at £23613 inclusive of a provision of £1963 for the 2021/2022 gift aid.
During the year one branch closed, two branches merged into one and three branches moved to the new MU Lite model of membership, which has prevented from having to close due to problems with filling branch committee positions. There is still a real concern that the overall membership is declining year on year and key action points continue to be raised by the Trustees to attempt to turn this around, along with a constant review of operational expenses. The Trustees are very appreciative of and grateful for the hard work of the deanery officials, branch officers, members and volunteers without which the Charity would be unable to continue its work towards fulfilling the mission of The Mothers Union.
2
CHELMSFORD DIOCESAN MOTHERS UNION R•wl ol th• TNst••• lor th• y••r •nd•d 31•t D•c•mber 2022 leontdl The Tnjslees havè dl8¢retsw to knyesl lund¥ Irrwnedtataly nè•d•¢l •s try se¢ 4pwow•t6. Th Tntstso• h adopted a low Fdicy of Investlng Surp5 bank Kcourns $0 Ih•i Ihoy are knmedthialy 4v¥llablp to meel Ihe Charlly g fgquiiements. R•s•mJ Poll¢y A8 Ihe ch8nly 13 relwt on rtJ mwnber8hip Incom• to rn1 odmIntra"v• costs and Ih15 Incom• 4$ all rnt8i¥ed In Ihe nr81 Quarter crf tr yE8r. the Twstees consder li need5 lo r•tAin stJlTicwi Irno rgs8The$ to ¢ovw 12 rnonihs sM•nI of TTusIM• Rpon¥1b11I1J Tho TN8t•o1 •r• rnspDnBItAo lor prynng th• Tntitoes R¢pon •n¢ Ilnancw Otat8mts In t£Cwde0 ¥Mlh Hpplkabl• l•w and rogulallon Ch4tily law In England and WHI T•qUW•S Iho Irutsi••• io prepore finan¢ial s101omenty for frach fnanual y•ar. Under the law ihé iruste&s have thci8d to tha fin8nthal slo1?ments In wccor¢l&nc• with Unii•d Kingdom Accepled ALcoLsnling PrndTrce (Uniled Kingdom A¢c(XtIng StAndards Brvllcable Jav41. Th• fftnancial Sialomenls arn faqulfed by law lo qlv• 8 IN• and felf view ol the slale ol affilrs cl th• ch•nty KI ol the Incoming re1¢8$ applic8111)n ol r?Urc of th• thwly fty th•1 pormxl. In pr•p8riry Ih•8e slatornanls. the trustees ar8 reqLbtred lo.. S¥lKt •uit8L4e acCnn9 and •pwy thern ecrnthnlly. Ob6wv8 th• melhods and wndpt•s In Ihe Chartles SORP. PAak• iudg8manis and esllm•les Ih81 aro reasonable and prudent. 51ato wheih•r aw11blO accounling Jt&ndardJ hove b•an lolbokwd. wblecl lo any matww departur•B dlAcbose(J •xpl•inorJ In the lin•nci81 $t8t•m•nls. •nd Preparn Ihe Ilnandal slalemerrtx on Ihe golng ccfic•m b•th unl•u 1111 Inappropnale to presum• th•t the chartly VAII c1U In rrf>•ralth. The trusietss are re5Wn5Ib for ke•tyng propef accntIng r•wds tho1 dlKJose wlth lè&8onal accura¢y •1 ny lime the finandjl posiuon of the charity and enabllng them to ensure Ihal Iho lthancial siaiwignts c¢xnWy Ih the Chjnlios A¢1. the Chanly IAccouniJ •nd Reports) R¢gulplions 2008 and lh¢ prowsions ol the Congululron ol Chdfnsloid Dioc•4 Mothers Union. Tt*y are also tejponse lor s&leguarding in• as•fjts the chanty Ind h•r•ce for tskir¥J reJ8onabl• stops lor th• prMnJon •rnl del•ctkn ol fraud or wy Irrogul•nlie•. by lh• TfUStsO r 2023 and wgn•d M 8uthortJed ihdr bohJM by. 4rs M Piul Ch•imi4n ol Tru#i•es
CHELMSFORD DIOCESAN MOTHERS UNION
STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31 December 2022
| Note INCOMING RESOURCES Incoming resources from members 2(a) Other voluntary incoming resources 2(b) Income from charitable and ancillary trading 2(c) Other ordinary incoming resources 2(d) Income from investments 2(e) TOTAL INCOMING RESOURCES RESOURCES USED Activities directly related to the work of the charity 3(a) Fund-raising expenditure 3(b) Costs of ancillary trading 3(c) Management and administration 3(d) Grants 3(e) TOTAL RESOURCES USED NET INCOME (OUTGOINGS) RESOURCES FUNDS TRANSFER NET MOVEMENT IN FUNDS BALANCES BROUGHT FORWARD AT 1ST JANUARY 2022 BALANCES CARRIED FORWARD AT 31 DECEMBER 2022 |
Unrestricted Funds £ 30,627 2,449 1,424 1,966 6 36,472 21,816 361 1,030 12,941 0 36,148 324 0 324 74,897 75,221 |
Restricted Funds £ 25,533 0 0 0 28 25,561 32,875 0 0 0 0 32,875 (7,314) 0 (7,314) 58,826 51,512 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total Funds 2022 2021 £ £ 56,160 64,210 2,449 3,464 1,424 1,753 1,966 2,269 34 7 62,033 71,703 54,691 50,452 361 178 1,030 3,876 12,941 11,869 0 0 69,023 66,375 (6,990) 5,328 0 0 (6,990) 5,328 133,723 128,395 126,733 133,723 |
|---|---|---|---|---|
All operations are continuing and there are no discontinued operations in either year. There are no gains or losses other than those stated above.
The notes on pages 6 to 10 form part of these accounts.
4
CHELMSFORD DIOCESAN MOTHERS UNION BALANCE SHEET AT 31 DECEMBER 2022 2022 2021 CURRENT ASSETS Debtors Stock Cash at bank and In haThl 28.885 203 99,013 128,101 27,387 305 107,163 CREDITORS: AMOUNTS FALUNG DUE WITH114 ONE YEAR 1.368 1,132 NEf CURRENT ASSErs 126.733 133.723 NEf ASSErs 126.733 133.723 FUNDS Unr88tricled Re8tncted Endowment 75.221 51.512 74.897 .826 10 126.733 133.723 ApPrd by the Trustees . and $ld on Its behall br. -filaxine Paul Dicsan Pre5idenl Palrioa Mccarthy DlcrAsan Treasurer The nates on pw$ 6 to 10 lomi part ol these Kc(yJnt5
CHELMSFORD DIOCESAN MOTHERS UNION NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2022
1 Accounting polices
The financial statements of the charity have been prepared in accordance with:
-
Accounting and Reporting by Charities- Statement of Recommended Practice (SORP FRS102)
-
and with Accounting Standards
-
and with the Charities Act.
The financial statements have been prepared on the accruals basis and under the historical cost convention and include all funds for which the charity has financial responsibility.
Funds
Endowment funds are funds, the capital of which must be maintained; only income arising from the endowment may be used either as restricted or unrestricted depending upon the purpose for which the endowment was established.
Restricted funds represent (a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the endowment or bequest, and (b) donations or grants received for a specific object or invited by the Trustees for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund. The Trustees do not usually invest separately for each fund.
Unrestricted funds represent the funds of the charity that are not subject to any special restrictions regarding their use and are available for application to the general purposes of the charity.
Incoming Resources
Subscriptions from members are accounted for in the year for which they are due. Donations and income from fund-raising are recognised when received. Tax refunds are recognised when the incoming resource to which they relate is received. Grants and legacies are accounted for when the Trustees are legally entitled to the amount due. All other income is recognised when it is receivable. All incoming resources are accounted for gross of related expenditure.
Resources used
Grants and donations are accounted for when paid over or when awarded, if that award creates a binding obligation on the Trustees. All other expenditure is generally recognised when it is incurred and is accounted for gross.
Fixed assets
The charity has no fixed assets.
6
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2022
| 2 INCOMING RESOURCES 2(a) Incoming resources from members Planned giving: Subscriptions Income tax recoverable on subscriptions (Estimated) Magazine subscriptions Sundry donations AFIA Contact Centres English for Women (Inclusive of Grants & Fund Matching) 2(b) Other voluntary incoming resources Grants & legacies Other donations to Mothers Union Fund-raising events 2(c) Income from charitable and ancillary trading Sale of literature, badges and stationery 2(d) Other ordinary incoming resources Pleshey retreat Sundry income 2(e) Income from investments Bank interest TOTAL INCOMING RESOURCES |
Unrestricted Funds £ 25,990 1,551 0 2,111 0 0 975 30,627 0 2,449 0 2,449 1,424 1,424 1,130 836 1,966 6 6 36,472 |
Restricted Funds £ 0 0 0 0 1,736 1,236 22,561 25,533 0 0 0 0 0 0 0 0 0 28 28 25,561 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total Funds 2022 2021 £ £ 25,990 27,470 1,551 0 0 0 2,111 3,801 1,736 2981 1,236 4301 23,536 25657 56,160 64,210 0 0 2,449 3,464 0 0 2,449 3,464 1,424 1,753 1,424 1,753 1,130 1,185 836 1,084 1,966 2,269 34 7 34 7 62,033 71,703 |
|---|---|---|---|---|
7
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2022
| 3 RESOURCES USED Unrestricted Funds £ 3(a) Activities directly relating to the work of the charity Subscriptions to Mothers Union 19,640 Member donations to Mothers Union projects 1,982 Magazine subscriptions 0 Additional contribution to Mothers Union 0 Costs of running own projects 0 Speakers expenses 194 Hire of halls 0 Costs of area days, training etc 0 21,816 3(b) Fund-raising Cost of fund-raising events 361 361 3(c) Costs of ancillary trading Purchase of literature, badges and stationery 1,030 1,030 3(d) Management and administration Administration: Officials expenses 1,215 Council expenses 344 Secretary's fees 4,200 Printing, postage & stationery 1,382 Conference fees 847 General branch expenses 1,572 Commissioning of President and Trustees 724 Other expenses 177 Independent Examiners fee 750 Insurance 450 Pleshey retreat costs 1,280 Sundry donations to Mothers Union projects 0 12,941 3(e) Grants 0 0 TOTAL RESOURCES USED 36,148 |
Restricted Funds £ 0 0 0 0 32,875 0 0 0 32,875 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 32,875 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total Funds 2022 2021 £ £ 19,640 20,508 1,982 1,945 0 0 0 0 32,875 27,919 194 80 0 0 0 0 54,691 50,452 361 178 361 178 1,030 3,876 1,030 3,876 1,215 2,315 344 133 4,200 3,809 1,382 897 847 166 1,572 1,963 724 0 177 68 750 750 450 435 1,280 1,333 0 0 12,941 11,869 0 0 0 0 69,023 66,375 |
|---|---|---|---|
8
7
8
9
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2022
4 TAXATION
As a registered charity the organisation is exempt from taxation on its income and gains where they are applied for charitable purposes.
5
| ADMINISTRATIVE COSTS | 2022 | 2021 |
|---|---|---|
| £ | £ | |
| Secretary's Fees | 4,200 | 3,809 |
| The charity has one part-time administrator. | ||
| No volunteers received any remuneration from the charity. |
6
RELATED PARTY TRANSACTIONS
None of the Trustees were paid any remuneration during the year (2021 Nil). Small amounts of travelling expenses were paid to Trustees for attending Trustees and Council meetings.
| DEBTORS Bank and Cash Balances Held by Branches Prepayments Other Debtors (Estimated) The amount repayable from Gift Aid has yet to be determined CREDITORS: AMOUNTS FALLING DUE WITHIN ONE Subscriptions received in advance Other Creditors ANALYSIS OF NET ASSETS BY FUND Current Assets Liabilities |
YEAR Unrestricted Funds £ 47,501 1,368 46,133 |
2022 £ 23,911 311 4,663 28,885 2022 £ 540 828 1,368 Restricted Funds £ 51,512 0 51,512 |
2021 £ 23,475 800 3,112 27,387 2021 £ 224 908 1,132 Endowment Funds £ 0 0 0 |
|---|---|---|---|
9
10
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2022
ANALYSIS OF RESTRICTED FUNDS
The movement on Restricted Funds (see note 9) consists of:-
| Balance as at 1 January 2022 Fundraising income as allocated by branches (inclusive of Grants and Fund Matching) Transfer to general fund Costs incurred Balance as at 31 December 2022 Interest Earned on Restricted Fund - Savings Account |
AFIA Fund £ 10,447 1,736 12,183 0 12,183 |
Contact Centres £ 20,989 1,236 22,225 (4,574) 17,651 |
English for Women £ 27,390 22,561 49,951 (28,301) 21,650 |
Total £ 58,826 25,533 84,359 (32,875) 51,484 28 51,512 |
|---|---|---|---|---|
10