CHELMSFORD DIOCESAN MOTHERS UNION
FINANCIAL STATEMENTS FOR THE YEAR ENDED December 31, 2021
Trustees
Mrs J Meaden - Chair (to 31st December 2021) Mrs M Paul - Chair (from 1st January 2022)
Mrs J Bentley Mrs M Knight Mrs P M McCarthy Mrs R Taylor (passed away in February 2021) Mrs R Gorton (from 1st January 2022)
Registered Charity No. 249736
CHELMSFORD DIOCESAN MOTHERS UNION
Year ended 31 December 2021
Contents
| Page | |
|---|---|
| 1 | Independent Examiner's Report |
| 2-3 | Financial Report |
| 4 | Statement of Financial Activities |
| 5 | Balance Sheet |
| 6-10 | Notes to the accounts |
CHELMSFORD DIOCESAN MOTHERS’ UNION Charity No. 249736
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2021
I report on the accounts of the Charity for the year ended 31st December 2021 as set out in the annexed sheets.
Respective responsibilities of trustees and examiner :
The Charity’s trustees are responsible for the preparation of accounts. The Charity’s trustees consider that an audit is not required under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act;
-
follow the procedures laid down in the General Directions given by the Charity Commissioners under section 145(5)(b) of the Charities Act; and
-
state whether particular matters have come to my attention.
Basis of independent examiner’s statement :
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair” view and the report is limited to those matters set out in the statement below.
Independent examiner’s statement :
In connection with my examination, no matter has come to my attention:
-
(i) which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act;
-
to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Charities Act
have not been met: or
- (ii) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Signed:
Address: Hill House, 1 Smiths Court High Road, Thornwood Epping, Essex CM16 6BD
Date 15th July 2022
1
CHELMSFORD DIOCESAN MOTHERS’ UNION
Report of the Trustees for the year ended 31 December 2021
Mothers’ Union is a Christian mission organisation working through grassroots membership to support families and communities both in this country and around the world, and was incorporated by Royal Charter in 1926.
Vision (the essence of our work)
Our vision is of a world where God's love is shown through loving, respectful and flourishing relationships.
Aim & Purpose (what we want to achieve)
To demonstrate the Christian faith in action by the transformation of communities worldwide through the nurture of family in its many forms.
Mission (how we go about achieving our vision)
-
Supporting and promoting marriage;
-
Encouraging parents in their role to develop the faith of their children;
-
Maintaining a worldwide fellowship of Christians united in prayer, worship and service;
-
Promoting conditions in society favourable to stable family life and the protection of children;
-
Helping those whose family life has met with adversity.
When planning our activities, we have considered the Charity Commission guidance on public benefit. We are confident our mission reflects this guidance.
Organisation
Chelmsford Diocesan Mothers’ Union is organised within 19 deaneries. In each deanery there are branches, which coincide, in most instances, with church parishes. Branches hold regular meetings, usually monthly, and events are also held at deanery and diocesan level.
Chelmsford Diocesan Mothers’ Union is governed by a Trustee body, which meets at least four times a year. There are two Council Meetings each year, which all members are entitled to attend. One is preceded by a General Meeting, as required by the Charity Commission, at which the Annual Review and Summary of Accounts are presented.
Elections for all officers are held triennially. The next elections will take place in 2024.
Finance Review
We continue to be grateful to our members for contributing so generously to Mothers' Union projects in raising £1930 for MSH General Fund and Fundraising Appeals, a decrease on last year mostly owing to the pandemic restrictions meaning no fund-raising events could take place.
Within the Diocese, AFIA received donations of £2981 with no outgoings for holidays owing to the continued pandemic restrictions. The amount now in the AFIA restricted fund stands at £10447. No donations were made to the Contact Centre Fund, however, CAFCAS grants totalling £4301, to be used by 31[st] March 2022, were received, £387 was expended leaving a balance of £20989 in the restricted fund.
English for Women received grants and donations of £25657 and £27532 was expended in running the project. The restricted fund now stands at £27390 inclusive of a provision of £1612 for the 2021 gift aid.
During the year six branches closed, again partly due to the pandemic restrictions, but mostly owing to difficulty in recruiting new members willing to take on the responsibility required of the officers. Where branches have closed or where members cannot attend branch meetings, members have been encouraged to become Diocesan Members which entitles them to the same facilities as all branch members, though there has not been a great conversion rate and the number of diocesan members has also declined. There is a real concern that the overall membership is declining year on year and key action points continue to be raised by the Trustees to attempt to turn this around, along with a constant review of operational expenses.
The Trustees are very appreciative of and grateful for the hard work of the deanery officials, branch officers, members and volunteers without which the Charity could not continue its so valuable work.
2
CHELMSFORD DIOCESAN MOTHERS UNION R•pon of th• Tru•t••• fgr th• y••T •nd•d 3111 D•c•mlxr 2021 Iconid) Inv•¥lm•nt Poll¢y Ttt• TnJsi8es have d1sclell to Invesl lurtds not IMMedtelY neodell as VY 44ppf0pne The TN8t885 hove adopted a low risk poiky ol Inveslng surwus In bank d•rwt 4Kcounts so Ihal they ar• Imm•dlOt•ly V81[ab lo mevl the Chaflly s ioquirornents. RM•r¥M Policy As tliD chanty 15 relnI on lis Mb¥shiP Income fflgel odmmkstrd11 costs and Is all recetyed IhE quart•r ol Ihe yew. Ihe TnJ8iees consKler rf need5 to ret8in 5uff1rJenl Iw resrn lo 12 M15 adm15tratsV0 C1$. 3tat•m•nl ol Tru•lw R••p¢MJlbllltl•• The Trust••• •f• r•sponeible fof propanng Ihe Tru81e85 RoPQrt and thè rm•01 6fa¢•mkn In ih applicabl• low •nd regulatsoft Ch&rty law In England and w8$ requirns Ihe Iru$to•s to prepare financial 5t8tomenls lor oèch Iinand•l y•ar. Vndw ih• law th• $to•S havo olocted to prapar• Ihfr linancial Gtements In accordance 1h Unlled Kingdom Accepted Accounling Practsce Iunlled KingOcMn A1[ Standanjs and appllcable law) The ftnanclal 5tat8rnen ar• r•quir•d by law to giv• B true and lair view ol ihe siaio ol ol ihe chaniy and of the inwnlng resources and appllcatw d 18sour¢M ol lh• chwly lor Ihai In pfepariNJ ih•w financjal slalements. Ihe Iruslees are required lo Selecl suitJbl¢ acu11nU potso•8 and JPFdy Ih•m ¢M$i•ntly, Obfyvrn the motlK>d& ond PfinrJplo8 In Iho SOAP., Make ludgemenls and eslimales Ihal arn reaaon•ble and pnJdonL Stata wknelher wlicable •cnting stsndards have bn lo1¥J0, wb10 w •ny mal•rt81 departuros ttIJekd #nd •xg18in•d m the fmJnci•l st8tements'. and Prepwe the fln8ndol ithl•monl• on the gothg cuK•rn unless It Is In•pproprtaie lo wuMe ih lh• ¢hgniy wll c¢nDnu• In op•ratth. The trtte5 afe responsible for keewng proper accounlln9 reccrfds ihai d15cJose wilh rea5Mable accurKy JI any vm• lh8 financial wsrtion of th• chHiily and MabliNJ ittem io •nsure th81 Ihe fin&nag18ts1Orn•nw ¢pIY vllh Ihe Chmnlles Acl. Chanly (Accounts and Reports) Reguthuws 2008 and the pro¥i8lons DI Iho Consbtutson ol Chdmylofd Obo(¢s8n Motttef) Unlon. They are a150 Tejponsible lor saleguwolng Ihe aMets al the chanly and hwc• lry laking r98nable ot•p• fof lh• Prenon •nd ¢•ClI0n of trwd or any othw Apwoved by thè Trus180$ 011 2022 •rKI sweé as autrtia on Iholr thg11 by Mrs M Paul Chairman ol Trutée•
CHELMSFORD DIOCESAN MOTHERS UNION
STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31 December 2021
| Note INCOMING RESOURCES Incoming resources from members 2(a) Other voluntary incoming resources 2(b) Income from charitable and ancillary trading 2(c) Other ordinary incoming resources 2(d) Income from investments 2(e) TOTAL INCOMING RESOURCES RESOURCES USED Activities directly related to the work of the charity 3(a) Fund-raising expenditure 3(b) Costs of ancillary trading 3(c) Management and administration 3(d) Grants 3(e) TOTAL RESOURCES USED NET INCOME (OUTGOINGS) RESOURCES FUNDS TRANSFER NET MOVEMENT IN FUNDS BALANCES BROUGHT FORWARD AT 1ST JANUARY 2021 BALANCES CARRIED FORWARD AT 31 DECEMBER 2021 |
Unrestricted Funds £ 31,271 3,464 1,753 2,269 2 38,759 22,533 178 3,876 11,869 0 38,456 303 (2,305) (2,002) 76,899 74,897 |
Restricted Funds £ 32,939 0 0 0 5 32,944 27,919 0 0 0 0 27,919 5,025 2,305 7,330 51,496 58,826 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total Funds 2021 2020 £ £ 64,210 76,681 3,464 0 1,753 7,496 2,269 1,182 7 212 71,703 85,571 50,452 58,288 178 558 3,876 7,869 11,869 14,121 0 0 66,375 80,836 5,328 4,735 0 0 5,328 4,735 128,395 123,660 133,723 128,395 |
|---|---|---|---|---|
All operations are continuing and there are no discontinued operations in either year. There are no gains or losses other than those stated above.
The notes on pages 6 to 10 form part of these accounts.
4
CHELMSFORD DIOCESAN MOTHERS UNION BALANCE SHEET AT 31 DECEMBER 2021 Not• 2021 2020 CURRENT ASSETS Debtors Siock Cash al bank and In hand 27.387 305 107.163 134.855 30.133 2.315 96,845 CREDITOR3: AMOUNTS FALLING DUE WITHIN ONE YEAR 1.132 NET CURRENT ASSETS 133,723 128,395 NET ASSETS 133.723 128,395 FUNDS Unrestrict8d Reslricleil Endowment 74.897 58.826 76,899 51,496 io 133,723 128,395 Appred bv the Trustees on . i<_1-%>12 and Sied on Its beh•lf bv., Maxine P Dlocesan President Patricia Mccarthy Diocesan Treasurer The on pa8e$ 6 10 10 forrn pan ol thest a001&
CHELMSFORD DIOCESAN MOTHERS UNION NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2021
1 Accounting polices
The financial statements of the charity have been prepared in accordance with:
-
Accounting and Reporting by Charities- Statement of Recommended Practice (SORP FRS102)
-
and with Accounting Standards
-
and with the Charities Act.
The financial statements have been prepared on the accruals basis and under the historical cost convention and include all funds for which the charity has financial responsibility.
Funds
Endowment funds are funds, the capital of which must be maintained; only income arising from the endowment may be used either as restricted or unrestricted depending upon the purpose for which the endowment was established.
Restricted funds represent (a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the endowment or bequest, and (b) donations or grants received for a specific object or invited by the Trustees for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund. The Trustees do not usually invest separately for each fund.
Unrestricted funds represent the funds of the charity that are not subject to any special restrictions regarding their use and are available for application to the general purposes of the charity.
Incoming Resources
Subscriptions from members are accounted for in the year for which they are due. Donations and income from fund-raising are recognised when received. Tax refunds are recognised when the incoming resource to which they relate is received. Grants and legacies are accounted for when the Trustees are legally entitled to the amount due. All other income is recognised when it is receivable. All incoming resources are accounted for gross of related expenditure.
Resources used
Grants and donations are accounted for when paid over or when awarded, if that award creates a binding obligation on the Trustees. All other expenditure is generally recognised when it is incurred and is accounted for gross.
Fixed assets
The charity has no fixed assets.
6
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2021
| 2 INCOMING RESOURCES 2(a) Incoming resources from members Planned giving: Subscriptions Income tax recoverable on subscriptions (Estimated) Magazine subscriptions Sundry donations AFIA Contact Centres English for Women (Inclusive of Grants & Fund Matching) 2(b) Other voluntary incoming resources Grants & legacies Other donations to Mothers Union Fund-raising events 2(c) Income from charitable and ancillary trading Sale of literature, badges and stationery 2(d) Other ordinary incoming resources Pleshey retreat Sundry income 2(e) Income from investments Bank interest TOTAL INCOMING RESOURCES |
Unrestricted Funds £ 27,470 0 0 3,801 0 0 0 31,271 0 3,464 0 3,464 1,753 1,753 1,185 1,084 2,269 2 2 38,759 |
Restricted Funds £ 0 0 0 0 2,981 4,301 25,657 32,939 0 0 0 0 0 0 0 0 0 5 5 32,944 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total Funds 2021 2020 £ £ 27,470 28,731 0 500 0 10 3,801 7,244 2,981 529 4,301 4861 25,657 34806 64,210 76,681 0 0 3,464 0 0 0 3,464 0 1,753 7,496 1,753 7,496 1,185 0 1,084 1,182 2,269 1,182 7 212 7 212 71,703 85,571 |
|---|---|---|---|---|
7
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2021
| 3 RESOURCES USED Unrestricted Funds £ 3(a) Activities directly relating to the work of the charity Subscriptions to Mothers Union 20,508 Member donations to Mothers Union projects 1,945 Magazine subscriptions 0 Additional contribution to Mothers Union 0 Costs of running own projects 0 Speakers expenses 80 Hire of halls 0 Costs of area days, training etc 0 22,533 3(b) Fund-raising Cost of fund-raising events 178 178 3(c) Costs of ancillary trading Purchase of literature, badges and stationery 3,876 3,876 3(d) Management and administration Administration: Officials expenses 2,315 Council expenses 133 Secretary's fees 3,809 Printing, postage & stationery 897 Conference fees 166 General branch expenses 1,963 Other expenses 68 Independent Examiners fee 750 Insurance 435 Pleshey retreat costs 1,333 Sundry donations to Mothers Union projects 0 11,869 3(e) Grants 0 0 TOTAL RESOURCES USED 38,456 |
Restricted Funds £ 0 0 0 0 27,919 0 0 0 27,919 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 27,919 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total Funds 2021 2020 £ £ 20,508 18,589 1,945 6,291 0 50 0 0 27,919 33,198 80 145 0 0 0 15 50,452 58,288 178 558 178 558 3,876 7,869 3,876 7,869 2,315 1,891 133 0 3,809 3,143 897 1,151 166 153 1,963 1,995 68 378 750 770 435 490 1,333 0 0 4,150 11,869 14,121 0 0 0 0 66,375 80,836 |
|---|---|---|---|
8
7
8
9
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2021
4 TAXATION
As a registered charity the organisation is exempt from taxation on its income and gains where they are applied for charitable purposes.
5
| ADMINISTRATIVE COSTS | 2021 | 2020 |
|---|---|---|
| £ | £ | |
| Secretary's Fees | 3,809 | 3,143 |
| The charity has one part-time administrator. | ||
| No volunteers received any remuneration from the charity. |
6
RELATED PARTY TRANSACTIONS
None of the Trustees were paid any remuneration during the year (2019 Nil). Small amounts of travelling expenses were paid to Trustees for attending Trustees and Council meetings.
| DEBTORS Bank and Cash Balances Held by Branches Prepayments Other Debtors (Estimated) The amount repayable from Gift Aid has yet to be determined CREDITORS: AMOUNTS FALLING DUE WITHIN ONE Subscriptions received in advance Other Creditors ANALYSIS OF NET ASSETS BY FUND Current Assets Liabilities |
YEAR Unrestricted Funds £ 48,337 1,132 47,205 |
2021 £ 23,475 800 3,112 27,387 2021 £ 224 908 1,132 Restricted Funds £ 58,826 0 58,826 |
2020 £ 27,248 692 2,193 30,133 2020 £ 148 750 898 Endowment Funds £ 0 0 0 |
|---|---|---|---|
9
10
CHELMSFORD DIOCESAN MOTHERS UNION
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ended 31 December 2021
ANALYSIS OF RESTRICTED FUNDS
The movement on Restricted Funds (see note 9) consists of:-
| Balance as at 1 January 2021 Provision for Gift Aid and Accrued Costs at 1 January 2021 Fundraising income as allocated by branches (inclusive of Grants and Fund Matching) Transfer to general fund Costs incurred Interest Earned on Restricted Fund - Savings Account Provision for Gift Aid and Accrued Costs Balance as at 31 December 2021 |
AFIA Fund £ 7,466 0 7,466 2,981 10,447 0 10,447 0 0 10,447 |
Contact Centres £ 17,075 0 17,075 4,301 21,376 (387) 20,989 0 0 20,989 |
English for Women £ 26,955 693 27,648 25,657 53,305 (27,532) 25,773 5 1,612 27,390 |
Total £ 51,496 693 52,189 32,939 85,128 (27,919) 57,209 5 1,612 58,826 |
|---|---|---|---|---|
10