Charity Registration Number: 249721
Mothers' Union (Liverpool Diocese)
Financial Statements
for the year ended 31st December 2022
Page 1
Mothers' Union (Liverpool Diocese)
Contents
| Page | |
|---|---|
| Legal and Administrative Information | 2 |
| Trustees' Report | 3 - 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 - 15 |
Page 2
Mothers' Union (Liverpool Diocese)
Charity Information
Charity Name: Mothers' Union (Liverpool Diocese) Charity Registration Number: 249721 Governing Document: The Society is governed by a Royal Charter dated 15th June 1926, amended by a supplemental Charter dated 5th September 1974. Mothers' Union in the Diocese of Liverpool is an autonomous body affiliated to Mothers' Union worldwide. It is bound by the central constitution of Mothers' Union, in so far as it relates to the activities of a Diocese. The affairs of Mothers' Union in the Diocese of Liverpool are managed by Trustees appointed by the Diocesan Council. Principal Business Address: Mothers' Union Office St James House 20 St James Road Liverpool L1 7BY Trustees: Mrs E.C. Collins Diocesan President Mrs P. Lewis Vice President Liverpool Mrs B. Boden Elected Trustee - Sefton/Bootle Miss B. Kinvig Elected Trustee - Huyton/St Helens Mrs S. Sharp Elected Trustee - Liverpool South/Toxteth/Wavertree Mrs J Roskell Elected Trustee - Liverpool North/Walton Mrs J. Miller Elected Trustee - North Meols Mrs J. Gladders Elected Trustee - Ormskirk Mrs C. Harper Elected Trustee - Widnes Mrs E. Clarke Elected Trustee - Wigan Mrs C. Smaller Elected Trustee - Warrington Other Officers: Mrs C. Humphries Diocesan Secretary/Administrator & Indoor Members Mrs B. Stratford Hon Diocesan Treasurer Rev'd Canon C. Dowdle Hon Chaplain Mr U. Russell Training Officer Independent Examiner: Mr C.S. Hughes 106 Stanley Park Litherland Liverpool L21 9JU Bankers: TSB Charlotte Row Box 1000 BX1 1LT (Liverpool Branch)
Page 3
Mothers' Union (Liverpool Diocese)
Trustees' Report for the year ended 31st December 2022
The trustees present their annual report and the financial statements for the year ended 31st December 2022.
Reference and administrative details
The details are set out on page 2.
Trustees
The trustees who served during the year are as stated below:
Mrs E.C. Collins Mrs P. Lewis Mrs C. Smaller Miss B. Kinvig Mrs B. Boden Mrs S. Sharp Mrs J. Roskell Mrs J. Miller Mrs J. Gladders Mrs C. Harper Mrs E. Clarke
Structure, Governance and Management
Governing document
The Society is governed by a Royal Charter dated 15th June 1926, amended by a supplemental Charter dated 5th September 1974. Mothers' Union in the Diocese of Liverpool is an autonomous body affiliated to Mothers' Union worldwide. It is bound by the central constitution of Mothers' Union, in so far as it relates to the activities of a Diocese. The affairs of Mothers' Union in the Diocese of Liverpool are managed by Trustees appointed by the Diocesan Council.
Trustee induction and training
New trustees meet with the existing trustees to brief them on their legal obligations under charity law, the content of the Trust Deed, the trustees and decision making processes, the business plan and recent financial performance of the charity. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
Organisation
The organisation is run by a board of trustees that delegate day to day matters to the Secretary. The board of trustees meet on a regular basis throughout the year to discuss matters appropriate to the charity.
Risk management
The trustees have a risk management strategy which includes:
-
a review of the risks the charity may face;
-
the establishment of systems and procedures to mitigate those risks identified; and
-
the implementation of procedures designed to minimise any potential impact on the charity should those risks materialise.
-
development and implementation of other risk management procedures including health and safety and fire safety;
-
a financial reserves policy;
-
an investment policy.
Volunteers
The charity is grateful for the commitment of its volunteers who are involved in all aspects of the charity's operations.
Page 4
Mothers' Union (Liverpool Diocese)
Trustees' Report for the year ended 31st December 2022 (continued)
Objective and activities
The purpose of the Mothers' Union is to be specially concerned with all that strengthens and preserves marriage and Christian family life.
The Aim of the Society is the advancement of the Christian religion in the sphere of marriage and family life. In order to carry out its Aim, its Objects:
-
To uphold Christ's teaching on the nature of marriage and promote its wider understanding
-
To encourage parents to bring up their children in the faith and life of the church
-
- To maintain a worldwide fellowship of Christians united in prayer, worship and service
-
To promote conditions in society favourable to stable family life and the protection of children
-
To help those whose family life has met with adversity
When planning our activities for the year, the trustees gave consideration to the Charity Commission's guidance on public benefit.
The activities undertaken by the Charity to further its objectives were:
-
conducting meetings
-
running community projects
-
organising activities and groups
Achievements and performance during the year - Diocesan President's Report
This year has been again a difficult year for Mothers' Union in Liverpool because the branches are still recovering from COVID and the lockdowns.
We have continued to work with the groups that our branches support and we have also started working with a local prison, which started by attending their Carol Service and then continuing to support them throughout the year.
Our main focus this year was on supporting vulnerable students from Liverpool Hope University both at Christmas and throughout the year.
We also supported national action on Modern Day Slavery and 16 Days of Activism against Domestic Violence.
Financial Review
Results for the year
The results for the year are set out on page 7.
Investment powers and policy
The charity has the power to invest in any way the trustees wish and currently some funds are invested in interest bearing bank accounts.
Reserves policy
The trustees have established the level of reserves (that is those funds that are freely available) that the charity ought to have, which is equal to twelve months’ of normal unrestricted expenditure. Reserves are needed to even out any short term funding gaps between spending and the related income. The trustees therefore consider that the ideal level of reserves as at 31st December 2022 would be £50,000 (2021: £50,000). The current level of reserves are £79,000 (2021: £75,000).
Plans for future periods
Next year we hope to expand our work with prisons and with the Universities around the city. We also want to support more families with AFIA and further our work in our communities.
Page 5
Mothers' Union (Liverpool Diocese)
Trustees' Report for the year ended 31st December 2022 (continued)
Trustees' responsibilities in relation to the financial statements
Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of its surplus or deficit for that year. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable Accounting Standards and Statements of Recommended Practice have been followed, subject to any departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report was approved by the Board of Trustees on 24th October 2023 and signed on its behalf by:
E C Collins Diocesan President
Page 6
Mothers' Union (Liverpool Diocese)
Independent Examiner's Report to the Trustees of Mothers' Union (Liverpool Diocese)
I report to the trustees on my examination of the accounts of Mothers' Union (Liverpool Diocese) [the Trust] for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent Examiner's Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(1) accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
(2) the accounts do not accord with those records; or
-
(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr C.S. Hughes 106 Stanley Park Litherland Liverpool L21 9JU
25th October 2023
Page 7
Mothers' Union (Liverpool Diocese)
Statement of Financial Activities for the year ended 31st December 2022
| Unrestricted Funds Note £ INCOME FROM: Donations and Legacies 2 39,351 3 11,041 Investments 4 152 5 3,141 TOTAL INCOME 53,685 EXPENDITURE ON: Charitable activities 6 47,721 7 2,192 TOTAL EXPENDITURE 49,913 3,772 10 195 0 NET MOVEMENT IN FUNDS 3,967 RECONCILIATION OF FUNDS 75,517 3,967 79,484 GAINS AND LOSSES ON INVESTMENT ASSETS Total funds brought forward at 1st January 2022 Total funds carried forward at 31st December 2022 NET INCOME TRANSFERS BETWEEN FUNDS (as previously reported) Fund movement in the year Raising Funds Charitable activities Other trading activities |
Restricted Funds £ 520 0 0 0 520 0 0 0 520 -195 0 325 5,526 325 5,851 |
2022 2021 £ £ 39,871 46,909 11,041 4,268 152 126 3,141 2,896 54,205 54,199 47,721 49,394 2,192 851 49,913 50,245 4,292 3,954 0 0 0 0 4,292 3,954 81,043 77,089 4,292 3,954 85,335 81,043 TOTAL FUNDS |
|---|---|---|
The notes on pages 9 to 15 form part of these accounts.
Page 8
Mothers' Union (Liverpool Diocese)
Balance Sheet at 31st December 2022
| Note FIXED ASSETS Tangible fixed assets 11 CURRENT ASSETS Stock Debtors 12 Cash at bank and in hand Total current assets CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 13 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES TOTAL NET ASSETS THE FUNDS OF THE CHARITY 14 Unrestricted Restricted Total charity funds CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2022 £ 1 473 0 99,157 99,630 14,296 85,334 85,335 0 85,335 79,484 5,851 85,335 |
2021 £ 1 445 0 93,461 93,906 12,864 81,042 81,043 0 81,043 75,517 5,526 81,043 |
|---|---|---|
Approved by the Board of Trustees on 24th October 2023 and signed on its behalf by:
……………………………………………………… E C Collins
The notes on pages 9 to 15 form part of these accounts.
Page 9
Mothers' Union (Liverpool Diocese)
Notes to the Financial Statements for the year ended 31st December 2022
1 Accounting policies
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements have been prepared in accordance with the Statement of Recommended Practice - Accounting and Reporting by Charities (SORP 2015) and applicable UK Accounting Standards.
Funds
General funds represent the funds of the charity that are not subject to any restrictions regarding their use and are available for application on the general purposes of the charity. Funds designated for a particular purpose by the trustees are also unrestricted.
Restricted funds are funds subject to specific conditions imposed by the donors or through the terms of an appeal.
Transfers of funds are made to recognise the release of restricted funds or to meet expenditure not covered by restricted income.
The accounts include all transactions, assets and liabilities for which the charity is held responsible in law. They do not include the accounts of groups that owe their main affiliation to another body.
Income
Donations and legacies
Voluntary income received by way of grants, donations and gifts is included in the Statement of Financial Activities in the year in which it is received by or on behalf of the charity. Grants, where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
The charity received substantial amounts of voluntary help from its supporters, but no attempt is made to place a financial value on these services and they have not been included.
Grants receivable
Grants are credited to the Statement of Financial Activities in the year in which they are receivable.
Other income
Rental income from the letting of the charity's premises is recognised when the rental is due.
Income from investments
Dividends and interest are accounted for when due and payable. Interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognised in the same accounting period.
Gains and losses on investments
Realised gains or losses are recognised when investments are sold. Unrealised gains or losses are accounted for on revaluation of investments at 31st December.
Volunteers
No amounts are included in the financial statements for services donated by volunteers.
Page 10
Mothers' Union (Liverpool Diocese)
Notes to the Financial Statements for the year ended 31st December 2022 (continued)
1 Accounting policies (cont.)
Expenditure
Grants
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the charity.
Raising funds
All expenses relating to fundraising, publicity, public relations and investment management charges are charged to this heading.
Charitable activities
Charitable activities comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both the costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Irrecoverable VAT
All resources expended are classified under activity headings that aggregate all costs related to the category. Irrecoverable VAT is charged against the category of resources expended for which it was incurred.
Tangible fixed assets and depreciation
Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, as follows:
- Freehold leasehold land and buildings 2% on cost (or valuation) - Fixtures & fittings 20% reducing balance - Musical equipment 20% reducing balance
All equipment, fixtures and fittings with an original cost of less than £1000, are written off in the year in which the expenditure was incurred on the basis that due to the nature of the charity's activities, there is no expectation that the cost of the assets will be recovered in the way of future revenues.
Investments
Investments are valued at market value at 31st December. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year.
Current Assets
Amounts owing to the charity at 31st December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectible.
Short-term deposits include cash held on deposit at the bank.
Operating Leases
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income and expenditure account as incurred.
Contingent Liabilities and Provisions
In accordance with the SORP, a contingent liability is disclosed for those grants, which do not represent liabilities, where the possible obligation, which arises from past events, will only be confirmed by the occurrence of one or more uncertain future events not wholly within the trustees' control. Provisions are recognised for those grants where there is uncertainty as to the timing or amount, and any uncertainty regarding the amount is more than one of determining a basis for reasonable estimation of the liability arising from that constructive obligation.
Page 11
Mothers' Union (Liverpool Diocese)
Notes to the Financial Statements for the year ended 31st December 2022 (continued)
1 Accounting policies (cont.)
Charitable status and taxation
As a registered charity, the charity benefits from rates' relief and is generally exempt from income tax and corporation tax. The charity is not registered for value added tax.
| INCOME FROM: Unrestricted Restricted Funds Funds £ £ 2 Donations and Legacies Subscriptions 26,803 0 Gift Aid Tax Recoverable 0 0 Collections at meetings 7,507 0 Refreshments 1,064 0 Legacies 0 0 Sundry Donations 3,977 520 39,351 520 3 Other trading activities Fetes and other fundraising events 8,815 0 Scargill 2,226 0 11,041 0 4 Investments Bank Interest 152 0 152 0 5 Charitable activities MU Enterprises 3,141 0 3,141 0 Total Income 53,685 520 |
TOTAL Unrestricted Restricted 2022 Funds Funds £ £ £ 26,803 29,325 0 0 1,640 0 7,507 3,297 0 1,064 510 0 0 5,000 0 4,497 6,247 890 39,871 46,019 890 8,815 4,268 0 2,226 0 0 11,041 4,268 0 152 126 0 152 126 0 3,141 2,896 0 3,141 2,896 0 54,205 53,309 890 |
TOTAL 2021 £ 29,325 1,640 3,297 510 5,000 7,137 46,909 4,268 0 4,268 126 126 2,896 2,896 54,199 |
|---|---|---|
Page 12
Mothers' Union (Liverpool Diocese)
Notes to the Financial Statements for the year ended 31st December 2022 (continued)
| Unrestricted Restricted EXPENDITURE ON: Funds Funds £ £ 6 Charitable activities Grants Childrens Fund 0 0 AFIA Fund 0 IMPC 0 Links 0 0 Other Donations 5,040 0 5,040 0 Subscriptions 18,320 0 Speakers Expenses 582 0 Refreshments 3,309 0 Room Hire 2,479 0 Branch Telephone and Postage 397 0 Trustee Expenses 323 0 Training Costs 500 0 Insurance 0 0 Miscellaneous 3,749 0 Cost of MU Enterprises Sales 3,196 0 80 0 Wages 8,775 0 Honorariums 400 0 Office and General Expenses 571 0 47,721 0 7 Raising Funds Costs of other fund raising efforts 2,192 0 2,192 0 Total Expenditure 49,913 0 Independent Examination |
TOTAL Unrestricted Restricted 2022 Funds Funds £ £ £ 0 0 0 0 0 301 0 0 12 0 0 0 5,040 4,801 0 5,040 4,801 313 18,320 23,500 0 582 300 0 3,309 2,417 0 2,479 981 0 397 294 0 323 959 0 500 345 0 0 430 0 3,749 2,695 0 3,196 3,089 0 80 80 0 8,775 8,418 0 400 400 0 571 372 0 47,721 49,081 313 2,192 851 0 2,192 851 0 49,913 49,932 313 |
TOTAL 2021 £ 0 301 12 0 4,801 5,114 23,500 300 2,417 981 294 959 345 430 2,695 3,089 80 8,418 400 372 49,394 851 851 50,245 |
|---|---|---|
Page 13
Mothers' Union (Liverpool Diocese)
Notes to the Financial Statements for the year ended 31st December 2022 (continued)
| 8 Net income Net income is stated after charging: Depreciation of tangible fixed assets Staff costs (see note 9) Accountancy & Independent Examination 9 Staff Costs Wages and Salaries Social Security Costs |
2022 £ 0 9,175 80 2022 £ 9,175 0 9,175 |
2021 £ 0 8,818 80 2021 £ 8,818 0 8,818 |
|---|---|---|
The average number of full-time equivalent employees (including casual and part-time staff) employed by the charity during the year was as follows:
| Management & Administration | 2022 1 1 |
2021 1 1 |
|---|---|---|
During the year the charity employed members of staff as detailed above. None (2021: None) of whom earned more than £60,000 p.a. Trustees were reimbursed working expenses during the year. There were no other discloseable transactions in respect of trustees, persons closely connected with them or other related parties.
10 Transfer Between Funds
This relates to the transfer of subscriptions for Indoor Members from funds held for those purposes.
11 Tangible Fixed Assets
| COST OR VALUATION At 1st January 2022 Additions At 31st December 2022 DEPRECIATION At 1st January 2022 Charge for the year At 31st December 2022 NET BOOK VALUE At 31st December 2022 At 31st December, 2021 |
£ 2,447 0 2,447 2,446 0 2,446 1 1 Fixtures & fittings |
Total £ 2,447 0 2,447 2,446 0 2,446 1 1 |
|---|---|---|
Fixtures, fittings and equipment comprises items used in the administration of the charity.
Page 14
Mothers' Union (Liverpool Diocese)
Notes to the Financial Statements for the year ended 31st December 2022 (continued)
| 12 Debtors Income Tax recoverable Prepayments and accrued income 13 Liabilities: Amounts falling due within one year Trade Creditors Deferred Income - Subscriptions Accruals |
2022 £ 0 0 0 2022 £ 283 13,933 80 14,296 |
2021 £ 0 0 0 2021 £ 0 12,704 160 12,864 |
|---|---|---|
14 Analysis of Net Assets by Fund
| Fixed Assets Current Assets Current Liabilities Liabilities after more than one year Fund Balance Movement on funds At 1st January 2022 £ Unrestricted funds General fund 75,517 Total unrestricted funds 75,517 Restricted funds 2,024 2,299 380 0 823 Total restricted funds 5,526 Total funds 81,043 Links AFIA Children's Fund IMPC M.E. Dodd |
Unrestricted Funds £ 1 93,779 -14,296 0 79,484 £ 53,685 53,685 0 445 0 75 0 520 54,205 Incoming Resources (inc. gains) |
Restricted Funds £ 0 5,851 0 0 5,851 £ 49,913 49,913 0 0 0 0 0 0 49,913 Outgoing Resources |
Transfers £ 195 195 0 0 0 -75 -120 -195 0 |
Total £ 1 99,630 -14,296 0 85,335 At 31st December 2022 £ 79,484 79,484 2,024 2,744 380 0 703 5,851 85,335 |
|---|---|---|---|---|
15 Movement on funds
Page 15
Mothers' Union (Liverpool Diocese)
Notes to the Financial Statements for the year ended 31st December 2022 (continued)
16 Fund Details
Details of the various funds held by the charity are as follows: Name of fund Description, nature and purposes of the fund Unrestricted funds General fund Any monies not included in any other fund. Restricted funds Children's Fund This fund was set up to collect monies to be used for Children. AFIA This fund was set up to collect monies to send people on day trips or holidays. Links This fund was set up to collect monies to support Diocesan Links. IMPC This fund was set up to collect monies for Indoor Members M.E. Dodd This fund was set up to hold the donation provided by M.E. Dodd to be used to support Indoor Members within a certain mileage of Liverpool
17 Taxation
As a charity, Mothers' Union (Liverpool Diocese) is exempt from tax on income and gains to the extent that these are applied to its charitable objects. No tax charges have arisen in the Charity.
18 Contingent liabilities
The charity had no contingent liabilities at 31st December 2022 (2021: None).
19 Capital commitments
The charity had no capital commitments at 31st December 2022 (2021: None) either contracted for or authorised by the trustees but not contracted for.