| Crisis Intervention Fund |
Crisis Intervention Fund |
||
|---|---|---|---|
| Grants from Hereford | Council | E15,000.00 | |
| Donations from members | E | 6,380.00 | |
| Interest Bank Account | E | 161 | |
| E21,381.61 | |||
| AFIA Bank Account | |||
| Interest | F. | 0.16 |
| Total Income for | MU Hereford Diocese | f27,354.77 |
|---|---|---|
| EXPENDITURE 2021 | ||
| GeneralFund | ||
| Literature Payments |
E 1,159.00 | |
| Main Admininstration | E 5,068.00 | |
| E 6,227.00 | ||
| Crisis Intervention | Fund | E17,403.39 |
| AFIA | ||
| Total Expenditure | for Hereford Diocese | E17,403.39 |
| RECEIPTS | RECEIPTS | AND PAYMENTS ACCOUNT | AND PAYMENTS ACCOUNT | AND PAYMENTS ACCOUNT | UNRESTRICTED | UNRESTRICTED | UNRESTRICTED | FOR THE YEAR ENDED 31 DECEMBER 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| RECEIPTS | |||||||||
| GIFTS, DONATIONS AND OTHER VOLUNTARY RECEIPTS |
COLLECTED FOR DISTRIBUTION | ||||||||
| Subacriptions 2021 |
6,540 | 5,423 | |||||||
| MSH Appeal | 270 | ||||||||
| Overseas and Relief | 2,105 | 2,268 | |||||||
| 8,645 | 7,961 | ||||||||
| DONATIONS AND RECEIPTS FOR DIOCESAN |
MU | ||||||||
| Subscriptions 2021 |
3,005 | 3,589 | |||||||
| Diocesan Fund | 649 | 515 | |||||||
| MU Literature Sales | 1,530 | 1,227 | |||||||
| RECEIPTS EARNED FROM ASSETS | |||||||||
| CCLA Deposit Interest | 77 | ||||||||
| 5,193 | 5,408 | ||||||||
| TETHER RE EIPTE |
|||||||||
| Gift Aid | 780 | 741 | |||||||
| MU Projects | 0 | 29 | |||||||
| 780 | 770 | ||||||||
| TOTAL RE EIPT | 14,618 | 14,139 | |||||||
| PAYMENTS | |||||||||
| STRICTLY FOR CHARITABLE | PURPOSES | ||||||||
| Central Subscriptions | 2021 | 6,540 | 5,423 | ||||||
| Overseas and Relief Fund | 2,105 | 2,268 | |||||||
| MU Projects | 0 | 70 | |||||||
| MU Literature Payments |
1,159 | 800 | |||||||
| MSH Relief Fund | 0 | 1,270 | |||||||
| 9,804 | |||||||||
| 9,831 | |||||||||
| PUBLICITY, FUND-RAISING, | MANAGEMENT | AND ADMINISTRATION | |||||||
| Insurance 2021 |
0 | 430 | |||||||
| Secretary's Salary |
4,179 | 3,842 | |||||||
| Administration | 465 | 337 | |||||||
| Trustee Expenses | 52 | 243 | |||||||
| Meetings (Room Hire) | 144 | 0 | |||||||
| Conference Fees | 0 | 0 | |||||||
| Auditor | 50 | 50 | |||||||
| Gifts | 30 | ||||||||
| Bank Charges | 103 | 60 | |||||||
| IM Christmas | 18 | 13 | |||||||
| IM Easter | 27 | 20 | |||||||
| 5,068 | 4,995 | ||||||||
| T | TAL EXPENDIT RE |
14,872 | 14,826 | ||||||
| Surplus for | the year | -254 | -687 | ||||||
| Transfer to | CIF and AFIA Accounts | 0 | -2,000 | ||||||
| Fund Balance as at 1 January 2021 | 22,361 | 25,048 | |||||||
| Balance in | CCLA + CAF a/c at | 31/12/21 | 22,107 | 22,361 |
| MOTHERS' UNION HEREF |
OR | D DIOCESE 2 | 021 | |||
|---|---|---|---|---|---|---|
| GENERAL FUND | ||||||
| INCOME | ||||||
| Subs Diocese 2021 | 3,005.00 | |||||
| Subs Central | 6,540.00 | |||||
| Diocesan Fund | 648.62 | |||||
| Gift Aid | 780.47 | |||||
| Literature Sales | 1,529.82 | |||||
| 5,963.91 | ||||||
| Charity Funds Donatfons | ||||||
| Overseas Fund |
2,105.00 | |||||
| for CIF Diocesan Fund | 6,125.00 | |||||
| for CIF refugees | 255.00 | |||||
| for CIF Hfds Council Grant | 15,000.00 | |||||
| 53,392.30 | ||||||
| 23,485.00 | ||||||
| Transferred from CIF |
17,403.39 | |||||
| EXPENDITURE | ||||||
| Administration | 447.87 | |||||
| Salary | 8 | 4,179.25 | Transfer to MSH | |||
| Insurance | Subs | 6 | 6,540.00 | |||
| Literature costs | 1,159.45 | Overseas Fund |
2,105.00 | |||
| Meeting Room Hire | 144.00 | Relief Fund | ||||
| Expenses | 52.20 | |||||
| Audit fee | 50.00 | 8,645.00 | ||||
| IM Easter | 27.15 | |||||
| IM Christmas | 18.00 | Transfer to CIF | f | 21,380.00 | ||
| Misc Literature | 16.50 | Transfer to AFIA | ||||
| Gifts | 30.00 | F | 21,380.00 | |||
| Bank Charges | 102.50 | |||||
| 6,226.92 | ||||||
| CIF Hfds Grant | 16,748.39 | |||||
| CIF MU Funds | 8 | 655.00 |
| Treasurere Gold A/C F IF |
|||||
|---|---|---|---|---|---|
| BKKLPPS | |||||
| Interest CAF Account | 2 | 1.61 | |||
| Donations for Diocese | 2 | 6,380.00 | |||
| Hfd Comm Fund Grant | 8 | 10,000.00 | |||
| Hfds Council Grant | E | 5,000.00 | |||
| 3 | 21,331.31 | ||||
| EXPENDITURE | |||||
| Paid from Current a/c | 8 | 17,403.39 | |||
| Excess of Income over expenditure | f | 3,978.22 | |||
| Balance at bank 01/01/21 | 2 | 14,454.93 | |||
| 3,978.22 | |||||
| Balance at bank 31/12/21 | 3 | 13,331.13 Tres | r | G | rd ArC |
| BRANCHES 2020 | |||||
| Branches balance as at 01/01/21 | |||||
| Balance as at 31/12/21 | E4,728 | ||||
| CCLA Deposit Account | |||||
| Balance b/f | 8 | 17,330.23 | |||
| Interest | 29.03 | ||||
| Balance as at 31/12/21 | 311,333.23 |
| 31/1 | 2/2021 | 31/12/2021 | 31/1 | 2/2021 | 31/12/2020 | ||
|---|---|---|---|---|---|---|---|
| Joan | AFIA | CIF | Total | ||||
| Burrows | Fund | ||||||
| Fund | |||||||
| RECEIPT | |||||||
| Donations | 6,380 | ||||||
| Grants | 15,000 | ||||||
| RECEIPTS EARNED | FROM INTEREST | ||||||
| Bank Deposit Interest | 1 | ||||||
| CBF Interest on Investment | 1,187 | ||||||
| T TAL RE EIPTS | 1,188 | 1 | 21,382 | 22,571 | |||
| PAYMENTS | |||||||
| TRICTLY FOR CHARITABLE P RP | E | ||||||
| Holidays/Expenses | |||||||
| Transfer to Overseas | Fund | 1,000 | 1,000 | ||||
| Grants to clients | 17,403 | 17,403 | |||||
| TOTAL EXPENDIT RE |
1,000 | 0 | 17,403 | 18,403 | |||
| Surplus for the year | 188 | 1 | 3,978 | 4,167 | |||
| Balance at Bank 1 January 2021 | 1,266 | 1,778 | 14,455 | 17,499 | |||
| Balance at Bank 31 December 2021 | 1,454 | 1,779 | 18,433 | 21,666 | |||
| JOAN BURROWS FUND | |||||||
| 1998CBF Investment | Fund Share Market | Value at 31 December 2021 | |||||
| 46,789 |