THE FREDERICK WGAN TRUST
ANNUAL REPORT AND FINANCIAL STATEMEKrs
YEAR ENOED 31 DECEMBER 2024
Reglstered Chorily No 249614

THE FREDERICK WGAN TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
OWECTIVES, ACTIVITIES AND PERFORMANCE OF THE CHARITY
The ot¥oct of the Charty i5to ￿￿O¥￿e property ft￿k)Cal edu¢alional 8Thllof rella￿uS purp)ses. There
are Ihree t)uiklings alongsHle eath olher in Akler Ro&J. MortSake, London SW14. Onè used
edominanlly ty the GuKles. one wedorninantty by the Scouts and one wedonknanuy by a nutsery
school.
FINANCIAL REIIIEW
t￿rIng the year, the Charitls inc4)me anw)unled 10 £32.231 (2023.. £29.58T) and it spent £22,281
12023.. £23.559) on nJnning costs and Ma￿￿enanCe.
At 31 Decemt¢T 2024. reserves a￿¥jUnI￿ lo £138.480 belna splrt Into ETrJry*ment (£3,314>,
Recoupmenl1£78,364) and Unreslfkled Income (£54.902). Reser￿ are hekd In a mixlure of cash
on Cufrenl accounts or dep)sits aThJ COIF Units.
The Charlly h85 nol dgsvJnat&J or olheTh¥tse e(Mnmlt￿ any matedal lunds at Ihe eno oflhe ydar.
STRUCTURE, GOVERNANCE ANO MANAGEMENT
8tstus and Con$titullon
The Charrty is an unincorFrt)r8ted Tnjsl whKh was esi8ilishod In 1910 aThJ Is wister￿1 with Iho
Ch8rlly Commiss•)n lorENJl8nd 8ThJ VI8￿$ wilh regislr81ion number 249614. The ¢onsll(rtlon
and objects olthe Char*y, orKI tho regula￿n$ cM¢eM￿ minwJomènt. afe set oul In tho
constitution.
Trust••s
The Trustees are the membOfS olthe Pomchi81 Church c￿nCil (PCC) olthe Pkrtsh ofmortlake wth
Easl Sheen.
OrganS￿li0n￿1 MAnag•m•nl
The Tn￿1 Is overseen by the Finan￿ Property ¢omn*tee sel up a￿1 t8￿rt￿￿j lo Ihe
al￿emen11)ned PCC.
AM InJslees glve Ihetrllme freeky and none re(kn5 any remunernth)n. The Chothy h85 no
emrAoyees.

THE FREDERICK V4lG4N TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024 (w*inued)
STATEMENT OF TRUSTEES RESPONSIBIUTIES
The Trustees are responsible for preparing the Truslees, Annual Report and the financSal
statements in accordance wrth applicable law and Unrted Kingdom A￿ountIng Standards
(United Kingdom Generally Accepted Accounting Pradice).
Th• Trustees ar? required to prepare financlal statemen1$ wh￿h glve a Irue and law VIN of
the state of affairs ofthe Chanty and of the inGome and expendtture of Ihe Chartty forthat
perlod In accordance wrth applicable law. In prepanng these finan¢ial statements. the
Tru51ees are required to..
Select suitable a¢counllng pollcles and then appty them conslstertty
Observe the methods and principles in Ihe Charrties SORP
Make ludgment$ and estimate5 Ihol we reasonable and wudenl
Slate whether applicable UK accounting Standards have been followed. subjed
to any material dePartU￿S whlch have been disclosed and explained In the
financial statements: and
Prepare the financial statements on the going ¢oncem basis unless * Is
Inappropriate lo presume thal the Charily will contlnue in business.
The Truslees are responsible for the Charity keeping accounting records that are sufficlent
to dlsclose wrth reasonable a¢curKy * any tlme the ffinancial posrtion ofthe Charity. They
are also responsible for saleouarding the assets of the Charity and hence for taking
reasonatAe stops for the prnventlon arKI deteetlon ol trau¢J and olher irregularttles.
Approved by the Board 0fTruSt¢￿ on 19 May 2025 and swned on thelr behalf ty.
Jonalh8n Blythe
Treasurer and Truaee

THE FREDERICK VIIGAN TRusr
REPORT OF THE INDEPENt)ENT EX*)AINER FOR THE YEAR ENDED 31 DECEMBER 21)24
R•port of th• Ind•p•ndwrt Examln•r to th• TnAl•M of
Th• Frndwlck Wlg•n Tru•t (th• Ch•rlty) on tho attKh•d FlwKl•l
St•t•m•nts for th• y••r ended 31 D￿•mb•1 2024
coot c￿¥&nI10n,
giv• • tru• aThJ l•Tvl•w Uf1￿ •t8ts of4ff¥irs oltho C￿ty 8rbJ oftho Sur￿￿6 ordafkltcltho Chwlty
Se*t 8Urtatyg ￿a)U￿bIll 8ThJ appty thom cLmithnty
ill M•k• ludg•rnnts ￿)d tstsmat¢s that *• roas(matA• WKI kwJrt'
that the Charity contknu• to ¢••rnt•.
The Truty19￿ a*> TeyFon1lb￿ lof k••pry wop•r •C￿MIlY dith with
reasonabio at any Ilme the t￿￿1 Fh)•kn of the Chwty aThJ to thom kn ensure
that t￿ fin•Th¢1￿ •tJt•m•nt• tyynF4y with lh• Charth 2011 It M a￿0 wwnsibl• l¢r
f•gu•rdkng •s*ots ol lh• Chwtty •ThJ horrfx tr lakirvj rom￿￿bIg •ty fc* tha prev8nJon and
My IrKlud•d • mlffiv ol tha x(¥xmting kw* ty lh• Ch￿ty ¥rNI • compwknon
ollhe prejented *ith rerJJds. It aL%) o)n•tht•y) ol any unuiu•l it•m* (f
di9dtiwJreJ m the a(mmts. a•8kiw eyp*lwM frryn the ¢t)n¢wnty any 8uch
fflatter8 The woc•dwog un¢Jwtsku) do mkl• am Ihe eiMenc6 th81 th￿uld bo roquTrred
audrt •nd ¢ons•4u•nlky I do not •xprnM an by thg a(wts.
Ind•p•nd•nt •xamln•tr• •t•t•m•rt
In t￿nn*t￿)n wAth my •y•mln••on. no m•tt•r h•• c•m• to my •tt•nlh)n ffl• r•o•ry￿bI*
I￿90 ID t*lith Ihat In any maternl re8wX th• lo keep •cc¢unkng T￿rds
accorda￿e *tylh the methc*ts pftrKWes Slatomenl o1RK(xnr￿nd￿ pr￿1￿0." pu0￿￿"r
gnd Roportkw by Clwlti88 b88n mèt LY ￿ whk*. m my opnNI, •ttenbon •hoLIA b• dr••m
in order to enablo a wopgr underBtaTrJng of acwjnts ￿ be reached.
Albt•w H E Smth
Chartw•d Ac0)un￿l
T*ithetham
TW25RA
19 May 2025

THE FREDERICK WGAN TRUST
STATEMENf OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
INCOME
Rent recek¥ed
Di￿ndS Bank Interest
31,789
442
29.282
325
Total Income
32,231
29.587
EXPENDITURE
Legal and Professional fees
Adminlslralive expenses
LbJhl and heat
Water and Buskness Rates
Insurance
Buihjlng Malntenance
2,437
1.696
2.500
11.589
658
1,199
5,937
14.879
483
1.224
958
Tot81 expend(tuTe
22,281
23,559
NET INCOMIN(y{oufGOING> RESOURCES
9.970
6.028
G8lnsllLosses) on Investmenls
3.793
8,303
NET SURPLUW(DEFEcif) IN FUNDS
13.763
14.331
RESERIES BRoL￿￿T FORWARD
122.717
108,386
RESERVES CARRIED FORWARD
136.480
122.717

THE FREDERICK WIGAN TRUST
BALANCE SHE￿ AT 31 DECEMBER 2024
2024
2023
FIXED ASSETS
Investmenls (COIF Unts)
Dèwsrt5 ICBF)
78,365
3,314
74.572
3,314
Tolol Fix•J Assets
81.679
CURRENT ASSETS AND UABILITIES
Cash al 88nk
Debtors
Less Credliors
41,886
7.333
{4.388)
{1.204)
Nel Cufrenl Assets
54.801
44.831
TOTAL ASSETS
138.480
122.717
RESERVES
Endowment Fund
Recoupment Fund
Incomo Fur¥1
3.314
78,364
54.802
3.314
74.571
Total Reser¥es
136.480
122,717
These Finanual ￿tfflents were 8pwoN*d rm 19 May 2025 and S￿ned on behaw of Ihe b)ard of
IFU51ees ty:
Jonalhan Btytho
Twstee

THE FREDERICK WGAN TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 310ECEMBER 21)24
1. ACCOUNTING POUCIES
B•sls of pr•pAr•tlon ol flnan¢lAI 8tsl•m•nts
The finondal stalernents have been wepared urvjer the historkal cost conb*nttr)n wllh Ileff
recogni5ed at cost or Iransadk)n Va￿e unless olheThvlse stated In the relevant noles. The financ181
stolemenls have been wepared In acconlan¢e wilh the second edrtknn of the Chartties Stolen￿nI of
Recommended Practice issued in Oclober 2019. the Fwiancaal Reportlng Standart applrAtAe In the
Unrt&J Kin￿Orn and Rewblic of Ireland (FRS 102) the Charths Act 2011. The Chafity Is
wblK benefrt entity forthe purposes ofFRS 102.
Th• Tru51ees haw assess•d whether Ihe use of the goiYJ conf￿n basls Is gppffjprt￿O and halt
eonshjered possible ebenls or corKJitions th81 ryhl cast SvJntf￿ant douté on the abillty olthe Chartty
lo conlknue as a goino concem. The TNslees h8b* m8de this assessmenl for a perh)d of at leost o
year from the dale ol approval of Ihe financial si*ements. After making enquiries. the Trustees hav•
cOn￿ded th81 Iher8 Is 8 reasonabk expeclalion that the Charity Iw adequate resources lo contlnue
In operalkjnal e￿$tence forlhe foreseeal)be fulurg. The Charity therefore continues lo adopt the 90ir
concern basis kn preparfThJ its financial statements.
Incom•
All incom Is IncI￿Jed In Ihe Statemont of FinancAo5 when Iht Chartty Is1898ly entll￿1 lo
the Income and the ar￿Urrt can be d￿en￿￿$ w*h reosonotAe aGcurncy.
Exp•ndltur•
Al ex￿r￿11tUre Is accounled lor on an accrua15 basis
Taxadon
The Charity b a registered charity and. as such. d8Yns lax exemplions from all rts irtom8.
The Charhty Is not registered lor VAT and, as suth. all eyperMJrture Ls shown inclustve of irrec0￿ra010
VAT.
T•nqlbl• Flx•d As8•ts
There are no TaNJitAe Fixed Assets