| Page | |||
|---|---|---|---|
| Reference and Administrative Details ofthe Charity, |
its Trustees and Advisers | ||
| Trustees' Report |
2-5 | ||
| Independent Auditors' |
Report on the Financial Statements | 7-9 | |
| Statement ofFinancial | Activities | 10 | |
| Statement of Financial | Position | ||
| Statement ofCash Flows | 12 | ||
| Notes to the Financial | Statements | 13-20 |
| Trustees | M AZiff | ||
|---|---|---|---|
| E M Ziff | |||
| A L Manning | |||
| Charity registered | |||
| number | 249368 | ||
| Principal office | Town Centre House | ||
| The Merrion Centre | |||
| Leeds | |||
| LS2 8LY | |||
| Independent | auditors | Sopher+ Co LLP | |
| Chartered Accountants |
& Statutory Auditors | ||
| 5 Elstree Gate | |||
| Elstree Way | |||
| Borehamwood | |||
| Herffordshire | |||
| WD6 1JD | |||
| Bankers | Lloyds TSBBank Pic | ||
| 6/7 Park Row | |||
| Leeds | |||
| LS28LY | |||
| Solicitors | Wrigleys Solicitors LLP | ||
| 19Cookridge Street | |||
| Leeds | |||
| LS2 3AG |
| Unrestricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2023 | 2023 | 2022 | ||||||
| Note | F | |||||||
| Income from: | ||||||||
| Charitable activities |
3 | 226,009 | 226,009 | 214,640 | ||||
| Total income | 226,009 | 226,009 | 214,640 | |||||
| Expenditure on: |
||||||||
| Chaditable activities |
5 | 322,340 | 322,340 | 506,897 | ||||
| Total expenditure | 322,340 | 322,340 | 506,897 | |||||
| Net expenditure investments |
before net (losses)/gains | on | (96,331) | (96,331) | (292,257) | |||
| Net (losses)/gains | on investments | (500,698) | (500,698) | 646,061 | ||||
| Net movement in |
funds | (597,029) | (597,029) | 353,804 | ||||
| Reconciliation of |
funds: | |||||||
| Total funds brought | forward | 7,369,832 | 7,369,832 | 7,016,028 | ||||
| Net movement in |
funds | (597,029) | (597,029) | 353,804 | ||||
| Total funds carried | forward | 6,772,803 | 6,772,803 | 7,369,832 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | 6 | 6 | ||||
| Cash flows from operating | activities | |||||
| Net cash used in operating |
activities | 13 | (359,491) | (341,318) | ||
| Cash flows from investing | activities | |||||
| Investment income |
226,009 | 214,640 | ||||
| Net cash provided by investing activities |
226,009 | 214,640 | ||||
| Change in cash and cash |
equivalents | in | the year | (133,482) | (126,678) | |
| Cash and cash equivalents | at the beginning | ofthe year | 2,395,902 | 2,522,580 | ||
| Cash and cash equivalents | at the end of | the year | 14 | 2,262,420 | 2,395,902 | |
| The notes on pages 13to 20 form part ofthese financial statements |
| Total | ||||||
|---|---|---|---|---|---|---|
| funds | ||||||
| 2023 | 2023 | |||||
| E | ||||||
| Dividends | -equities | 145,363 | 145,363 | |||
| Tax recoverable | on PIDs | 16,151 | 16,151 | |||
| Receipts | from | I | A Ziff NO.2 Discretionary | Settlement | 64,495 | 64,495 |
| 226,009 | 226,009 |
| Total | ||||||
|---|---|---|---|---|---|---|
| funds | ||||||
| 2022 | 2022 | |||||
| 6 | 6 | |||||
| Dividends | -equities | 101,755 | 101,755 | |||
| Tax recoverable | on PIDs | 11,306 | 11,306 | |||
| Receipts | from | I | A Ziff NO.2 Discretionary | Settlement | 101,579 | 101,579 |
| 214,640 | 214,640 |
| Granbs to | Total |
|---|---|
| Institutions | funds |
| 2023 | 2023 |
| K | |
| 296,531 | 296,531 |
| Grants to | Total |
|---|---|
| Institutions | funds |
| 2022 | 2022 |
| F | 9 |
| 484,462 | 484,462 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | |||
| 2023 | 2023 | |||
| K | ||||
| Grants to registered | charities | 296,531 | 296,531 | |
| Auditor's fees | 7,200 | 7,200 | ||
| Administrative | support | 18,609 | 18,609 | |
| 322,340 | 322,340 | |||
| Unrestricted | ||||
| funds | Total | |||
| 2022 | 2022 | |||
| 8 | 5 | |||
| Grants to registered | charities | 484,462 | 484,462 | |
| Auditor's fees | 7,200 | 7,200 | ||
| Administrative | support | 15,235 | 15,235 | |
| 506,897 | 506,897 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of | Support | Total | |||
| activities | costs | funds | |||
| 2023 | 2023 | 2023 | |||
| K | |||||
| Grants to registered | charities | 296,531 | 296,531 | ||
| Auditor's fees | 7,200 | 7,200 | |||
| Administrative | support | 18,609 | 18,609 | ||
| 296,531 | 25,809 | 322,340 |
| Analysis ofe | xpend | iture by activities (contin |
ued) | ||
|---|---|---|---|---|---|
| Grant | |||||
| funding of |
Support | Total | |||
| activities | costs | funds | |||
| 2022 | 2022 | 2022 | |||
| 6 | |||||
| Grants to registered | chadities | 464,462 | 484,462 | ||
| Auditor's fees | 7,200 | 7,200 | |||
| Administrative | support | 15,235 | 15,235 | ||
| 464,462 | 22,435 | 506,897 |
| Listed | |
|---|---|
| investments | |
| Valuation | |
| At 6 April 2022 | 4,990,824 |
| Revaluations | (500,698) |
| At 5April 2023 | 4,490,126 |
| Debtors | ||
|---|---|---|
| 2023f | 2022 6 |
|
| Due within one year | ||
| Income tax recoverable | 27,457 | 11,306 |
| 2023 | 2022 |
|---|---|
| 5 | 6 |
| 7,200 | 28,200 |
| Statement | offunds - c | urrent year | |||||
|---|---|---|---|---|---|---|---|
| Balance at 5 | Gains/ | Balance at 5 | |||||
| April 2022 | Income 5 |
Expenditure | f | (Losses) 5 |
April 2023 | ||
| Unrestricted | funds | 7,359,832 | 228,009 | (322,340) | (500,598) | 5,772,803 | |
| Statement | offunds - prior year | ||||||
| Balance at | Gains/ | Balance at | |||||
| 1 April 2021 F |
Income F |
Expenditure | 5 | (Losses) 6 |
5 April 2022 5 |
||
| Unrestricted | funds | 7,016,026 | 214,640 | (506,897) | 646,061 | 7,369,832 |
| Analysis ofnet assets between funds -current ye | ar | |
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2023 | 2023 | |
| K | 5 | |
| Fixed asset investments | 4,490,126 | 4,490,125 |
| Current assets | 2,269,877 | 2,289,877 |
| Creditors due within one year | (7,200) | (7,200) |
| Total | 6,772,803 | 6,772,803 |
| Analysis ofnet assets b | etwe | en f | u | nds | - prior | yea | r | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||||||
| funds | funds | ||||||||||
| 2022 | 2022 | ||||||||||
| F | |||||||||||
| Fixed asset investments | 4,990,824 | 4,990,824 | |||||||||
| Current assets | 2,407,208 | 2,407,208 | |||||||||
| Creditors due within one year | (28,200) | (28,200) | |||||||||
| Total | 7,369,832 | 7,369,832 | |||||||||
| 13. | Reconciliation of net movement |
in funds to | net | cash flow | from operating | activities | |||||
| 2023 | 2022 | ||||||||||
| 6 | 6 | ||||||||||
| Net income/expenditure Activities) |
for | the | year | (as | per | Statement | of Financial | (597,029) | 353,804 | ||
| Adjustments for: |
|||||||||||
| Investment income show |
in investing | activities | (226,009) | (214,640) | |||||||
| Losses/(gains) on revaluation |
of investments | 500,698 | (646,061) | ||||||||
| (Increase)/ decrease in debtors |
(16,151) | 192,085 | |||||||||
| Decrease in creditors | (21,000) | (26,506) | |||||||||
| Net cash used in operating | activities | (359,491) | (341,318) | ||||||||
| 14. | Analysis ofcash and cash equivalents | ||||||||||
| 2023 | 2022 | ||||||||||
| 6 | |||||||||||
| Cash and cash equivalents | 2,262,420 | 2,395,902 |