OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Reference and Administrative
Details ofthe Charity,
its Trustees and Advisers
Trustees'
Report
2-5
Independent
Auditors'
Report on the Financial Statements 7-9
Statement ofFinancial Activities 10
Statement of Financial Position
Statement ofCash Flows 12
Notes to the Financial Statements 13-20

Trustees M AZiff
E M Ziff
A L Manning
Charity registered
number 249368
Principal office Town Centre House
The Merrion Centre
Leeds
LS2 8LY
Independent auditors Sopher+ Co LLP
Chartered
Accountants
& Statutory Auditors
5 Elstree Gate
Elstree Way
Borehamwood
Herffordshire
WD6 1JD
Bankers Lloyds TSBBank Pic
6/7 Park Row
Leeds
LS28LY
Solicitors Wrigleys Solicitors LLP
19Cookridge Street
Leeds
LS2 3AG

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note F
Income from:
Charitable
activities
3 226,009 226,009 214,640
Total income 226,009 226,009 214,640
Expenditure
on:
Chaditable
activities
5 322,340 322,340 506,897
Total expenditure 322,340 322,340 506,897
Net expenditure
investments
before net (losses)/gains on (96,331) (96,331) (292,257)
Net (losses)/gains on investments (500,698) (500,698) 646,061
Net movement
in
funds (597,029) (597,029) 353,804
Reconciliation
of
funds:
Total funds brought forward 7,369,832 7,369,832 7,016,028
Net movement
in
funds (597,029) (597,029) 353,804
Total funds carried forward 6,772,803 6,772,803 7,369,832

2023 2022
Note 6 6
Cash flows from operating activities
Net cash used
in operating
activities 13 (359,491) (341,318)
Cash flows from investing activities
Investment
income
226,009 214,640
Net cash provided
by investing
activities
226,009 214,640
Change
in cash and cash
equivalents in the year (133,482) (126,678)
Cash and cash equivalents at the beginning ofthe year 2,395,902 2,522,580
Cash and cash equivalents at the end of the year 14 2,262,420 2,395,902
The notes on pages 13to 20 form part ofthese financial statements

Total
funds
2023 2023
E
Dividends -equities 145,363 145,363
Tax recoverable on PIDs 16,151 16,151
Receipts from I A Ziff NO.2 Discretionary Settlement 64,495 64,495
226,009 226,009

Total
funds
2022 2022
6 6
Dividends -equities 101,755 101,755
Tax recoverable on PIDs 11,306 11,306
Receipts from I A Ziff NO.2 Discretionary Settlement 101,579 101,579
214,640 214,640

Granbs to Total
Institutions funds
2023 2023
K
296,531 296,531
Grants to Total
Institutions funds
2022 2022
F 9
484,462 484,462

Unrestricted
funds Total
2023 2023
K
Grants to registered charities 296,531 296,531
Auditor's fees 7,200 7,200
Administrative support 18,609 18,609
322,340 322,340
Unrestricted
funds Total
2022 2022
8 5
Grants to registered charities 484,462 484,462
Auditor's fees 7,200 7,200
Administrative support 15,235 15,235
506,897 506,897

Grant
funding of Support Total
activities costs funds
2023 2023 2023
K
Grants to registered charities 296,531 296,531
Auditor's fees 7,200 7,200
Administrative support 18,609 18,609
296,531 25,809 322,340

Analysis ofe xpend iture
by activities (contin
ued)
Grant
funding
of
Support Total
activities costs funds
2022 2022 2022
6
Grants to registered chadities 464,462 484,462
Auditor's fees 7,200 7,200
Administrative support 15,235 15,235
464,462 22,435 506,897

Listed
investments
Valuation
At 6 April 2022 4,990,824
Revaluations (500,698)
At 5April 2023 4,490,126

Debtors
2023f 2022
6
Due within one year
Income tax recoverable 27,457 11,306

2023 2022
5 6
7,200 28,200

Statement offunds - c urrent year
Balance at 5 Gains/ Balance at 5
April 2022 Income
5
Expenditure f (Losses)
5
April 2023
Unrestricted funds 7,359,832 228,009 (322,340) (500,598) 5,772,803
Statement offunds - prior year
Balance at Gains/ Balance at
1 April 2021
F
Income
F
Expenditure 5 (Losses)
6
5 April 2022
5
Unrestricted funds 7,016,026 214,640 (506,897) 646,061 7,369,832
Analysis ofnet assets between funds -current ye ar
Unrestricted Total
funds funds
2023 2023
K 5
Fixed asset investments 4,490,126 4,490,125
Current assets 2,269,877 2,289,877
Creditors due within one year (7,200) (7,200)
Total 6,772,803 6,772,803

Analysis ofnet assets b etwe en f u nds - prior yea r
Unrestricted Total
funds funds
2022 2022
F
Fixed asset investments 4,990,824 4,990,824
Current assets 2,407,208 2,407,208
Creditors due within one year (28,200) (28,200)
Total 7,369,832 7,369,832
13. Reconciliation
of net movement
in funds to net cash flow from operating activities
2023 2022
6 6
Net
income/expenditure
Activities)
for the year (as per Statement of Financial (597,029) 353,804
Adjustments
for:
Investment
income show
in investing activities (226,009) (214,640)
Losses/(gains)
on revaluation
of investments 500,698 (646,061)
(Increase)/ decrease
in debtors
(16,151) 192,085
Decrease in creditors (21,000) (26,506)
Net cash used in operating activities (359,491) (341,318)
14. Analysis ofcash and cash equivalents
2023 2022
6
Cash and cash equivalents 2,262,420 2,395,902