OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Signatu .date. Name.. Signature date. Name..

BALANCE SHEE T AS AT 31st DECEMBER 2021
Notes 6 2021f 2020
E
Fixed assets 5
Tangible assets
Investments
19
1h
3,139
1,365,639
7,687
1,198,868
1,368,778 1,206,555
Current assets
Debtors 6 81,059 15,918
Cash at bank and in hand 100,320 105,052
181,379 120,970
Current
liabilities
Creditors: Amounts falling due within one year 7 (37,663) (30,417)
Net current assets 143,716 90,553
Total assets less current liabilities 51,512,494 61,297,108
Funds
Restricted 8,870 1,072
Designated
Reserve
180,000
300,000
180,000
300,000
Unrestricted 1,023,624 816,036
81,512,494 61,297,108

2021 2021 2020
FUNDS
Unrestricted
f
Restricted
f
Total Total
6
Notes
Incoming resources
Subscriptions
Donations
&legacies
Grants
1d
2
29,980
8,096
56,300
0
0
41,984
26,190
9,621
116,000
Fundraising
Activities
1e
1e
0
15,613
0
0
4,152
9,479
Investment
income
37,562 0 30,212
Other income 11,575 0 11,411
Total incoming resources 159,126 41,984 201,110 207,065
Resources expended
HQ administration 110,056 29,500 130,789
Training
&activities
Gazette
8,837
1,447
4,461
225
16,339
1,363
Legal & Professional
Fees
Independent
examiner's
fee
0
675
0
0
0
650
Depreciation 1g 4,548 0 4,548
Other costs 1f 2,471 0 6,588
Total resources expended 128,034 34,186 162,220 160,277
Net incoming resources
Realised gains / (losses) on investments
Unrealised
gains / (losses) on investments
1h 31,092
39,647
136,849
7,798
0
0
38,890
39,647
136,849
46,788
42,769
21,144
Net movement
in funds for the year
Total funds at 1st January 2021
207,588
1,296,036
7,798
1,072
215,386
1,297,108
110,701
1,186,407
Total funds at 31stDecember 2021 51,503,624 F8,870 61,512,494 KL297,108
Represented
by:
Restricted funds
8,870 1,072
Designated
funds
Reserve
180,000
300,000
180,000
300,000
Unrestricted
funds
1,023,624 816,036
81,512,494 81,297,108

recoverable
on subscriptions
and don
ations is included.
s
donations
and le acies over gl 000
2021 2020
The Worshipful
Company ofMercers
The Cadogan Charity
The Clothworkers
Company
(restricted)
The Fishmongers
Charitable
Trust (restricted)
City RFCA (restricted)
The Dyers Company
City of London Corporation
The Merchant Taylors Company
10,000
15,000
20,000
6,000
4,000
3,000
10,000
3,000
10,000
15,000
22,250
11,000
3,000
3,000
10,000
10,000
The Girdlers Charitable
Trust
1,000 1,040
The Grocers Company 3,000 4,500
The Worshipful
Company ofFarriers
1,300
City of London Police
Charles SFrench Charitable
Trust
6,000
3,000
The Worshipful
Company of Armourers
&Brasiers 1,000
The Worshipful
Company of Tallow Chandlers
(restricted) 9,000
The Hospital
Saturday Fund (restricted)
1,984
Legacy โ€”D. Holland-Martin
RFCA Greater London
5,000 3,000
The Leathersellers
Company
The Worshipful
Company of Fletchers
National
Emergencies
Trust (part restricted)
1,000
1,000
19,960
Legacy โ€”the late Alice Jones
J.Orser
1,363
1,000
F.Blois (including
match giving)
2,000
PioQuest LLC 1,178

5~AI
i
f
1
2021 2020
Furniture 2,494 2,494
Website lg 0 3,376
Office &ITEquipment lg 645 1,817
X3,139 87,687
6.Anal
sis
ofdebtors
Expenditure prepayments 1,556 3,551
Income tax repayments 6,906 6,295
Investment proceeds &income 63,911 5,992
Other debtors 8,686 80
K81,059 615,918
7.Anal
sis
ofcurrent liabilities
Creditors: amounts
falling due within one year
Expenditure accruals 3,689 3,611
Deferred income 108 90
Other creditors 33,866 26,716
f37,663 f30,417