Signatu .date. Name.. Signature date. Name..
| BALANCE | SHEE | T | AS AT 31st DECEMBER 2021 | ||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 2021f | 2020 E |
||||
| Fixed assets | 5 | ||||||
| Tangible assets Investments |
19 1h |
3,139 1,365,639 |
7,687 1,198,868 |
||||
| 1,368,778 | 1,206,555 | ||||||
| Current assets | |||||||
| Debtors | 6 | 81,059 | 15,918 | ||||
| Cash at bank and | in | hand | 100,320 | 105,052 | |||
| 181,379 | 120,970 | ||||||
| Current liabilities |
|||||||
| Creditors: | Amounts | falling due within one year | 7 | (37,663) | (30,417) | ||
| Net current | assets | 143,716 | 90,553 | ||||
| Total assets less | current liabilities | 51,512,494 | 61,297,108 | ||||
| Funds | |||||||
| Restricted | 8,870 | 1,072 | |||||
| Designated Reserve |
180,000 300,000 |
180,000 300,000 |
|||||
| Unrestricted | 1,023,624 | 816,036 | |||||
| 81,512,494 | 61,297,108 |
| 2021 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| FUNDS | ||||||
| Unrestricted f |
Restricted f |
Total | Total 6 |
|||
| Notes | ||||||
| Incoming resources | ||||||
| Subscriptions Donations &legacies Grants |
1d 2 |
29,980 8,096 56,300 |
0 0 41,984 |
26,190 9,621 116,000 |
||
| Fundraising Activities |
1e 1e |
0 15,613 |
0 0 |
4,152 9,479 |
||
| Investment income |
37,562 | 0 | 30,212 | |||
| Other income | 11,575 | 0 | 11,411 | |||
| Total incoming resources | 159,126 | 41,984 | 201,110 | 207,065 | ||
| Resources expended | ||||||
| HQ administration | 110,056 | 29,500 | 130,789 | |||
| Training &activities Gazette |
8,837 1,447 |
4,461 225 |
16,339 1,363 |
|||
| Legal & Professional Fees Independent examiner's fee |
0 675 |
0 0 |
0 650 |
|||
| Depreciation | 1g | 4,548 | 0 | 4,548 | ||
| Other costs | 1f | 2,471 | 0 | 6,588 | ||
| Total resources expended | 128,034 | 34,186 | 162,220 | 160,277 | ||
| Net incoming resources Realised gains / (losses) on investments Unrealised gains / (losses) on investments |
1h | 31,092 39,647 136,849 |
7,798 0 0 |
38,890 39,647 136,849 |
46,788 42,769 21,144 |
|
| Net movement in funds for the year Total funds at 1st January 2021 |
207,588 1,296,036 |
7,798 1,072 |
215,386 1,297,108 |
110,701 1,186,407 |
||
| Total funds at 31stDecember 2021 | 51,503,624 | F8,870 | 61,512,494 | KL297,108 | ||
| Represented by: Restricted funds |
8,870 | 1,072 | ||||
| Designated funds Reserve |
180,000 300,000 |
180,000 300,000 |
||||
| Unrestricted funds |
1,023,624 | 816,036 | ||||
| 81,512,494 | 81,297,108 |
| recoverable on subscriptions and don |
ations | is included. | ||
|---|---|---|---|---|
| s donations and le acies over gl 000 |
2021 | 2020 | ||
| The Worshipful Company ofMercers The Cadogan Charity The Clothworkers Company (restricted) The Fishmongers Charitable Trust (restricted) City RFCA (restricted) The Dyers Company City of London Corporation The Merchant Taylors Company |
10,000 15,000 20,000 6,000 4,000 3,000 10,000 3,000 |
10,000 15,000 22,250 11,000 3,000 3,000 10,000 10,000 |
||
| The Girdlers Charitable Trust |
1,000 | 1,040 | ||
| The Grocers Company | 3,000 | 4,500 | ||
| The Worshipful Company ofFarriers |
1,300 | |||
| City of London Police Charles SFrench Charitable Trust |
6,000 3,000 |
|||
| The Worshipful Company of Armourers |
&Brasiers | 1,000 | ||
| The Worshipful Company of Tallow Chandlers |
(restricted) | 9,000 | ||
| The Hospital Saturday Fund (restricted) |
1,984 | |||
| Legacy โD. Holland-Martin RFCA Greater London |
5,000 | 3,000 | ||
| The Leathersellers Company The Worshipful Company of Fletchers National Emergencies Trust (part restricted) |
1,000 1,000 19,960 |
|||
| Legacy โthe late Alice Jones J.Orser |
1,363 1,000 |
|||
| F.Blois (including match giving) |
2,000 | |||
| PioQuest LLC | 1,178 |
| 5~AI i |
f 1 |
2021 | 2020 | |
|---|---|---|---|---|
| Furniture | 2,494 | 2,494 | ||
| Website | lg | 0 | 3,376 | |
| Office &ITEquipment | lg | 645 | 1,817 | |
| X3,139 | 87,687 | |||
| 6.Anal sis |
ofdebtors | |||
| Expenditure | prepayments | 1,556 | 3,551 | |
| Income tax | repayments | 6,906 | 6,295 | |
| Investment | proceeds &income | 63,911 | 5,992 | |
| Other debtors | 8,686 | 80 | ||
| K81,059 | 615,918 | |||
| 7.Anal sis |
ofcurrent liabilities | |||
| Creditors: amounts falling due within one year |
||||
| Expenditure | accruals | 3,689 | 3,611 | |
| Deferred income | 108 | 90 | ||
| Other creditors | 33,866 | 26,716 | ||
| f37,663 | f30,417 |