OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

NATIONAL FEDERATION OF MUSIC SOCIETIES

Trading as Making Music

Annual Report and Financial Statements

For the year ended 31 December 2025

Company Number 308632

Registered Charity in England and Wales Number 249219 Registered Charity in Scotland Number SC038849

National Federation of Music Societies Annual Report & Financial Statements For the year ended 31 December 2025

Contents

Directors’ and trustees’ report ……………………………………………………………….… 1
Independent auditor’s report ….……………………………….………………………………. 26
Consolidated statement of financial activities ………….…………………………….. 30
Consolidated balance sheet ………………………………………………………………………. 31
Charity balance sheet ……………………………………………………………………………….. 32
Consolidated statement of cashflows ……………………………………………………….. 33
Notes to the financial statements ……………………………………………………………… 34

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Reference and administrative details

Name of Charity

National Federation of Music Societies trading as Making Music

Company Number Charity Number

308632 249219 (England) SC038849 (Scotland)

Principal Office & Registered Office

4 London Wall Place 8 Holyrood Street (until 7 April 2025) London London EC2Y 5AU SE1 2EL

Chair

Directors and Trustees Margaret Harrison Chair Rhiannon Harrison ( former Chair resigned 1 October 2025) William Prideaux ( former Vice Chair resigned 20 October 2025) Dorothy Wilson MBE FRSA ( former Vice Chair retired 2 July 2025) Andrew Devine Treasurer Jayne Barr Sumit Biswas ( appointed 2 July 2025 ) Robert Guest (retired 2 July 2025) Edward-Rhys Harry (retired 12 March 2025) David Hickman ( appointed 13 August 2025 ) Alison Holdom ( appointed 2 July 2025 ) Nick James Katy Lethbridge ( appointed 2 July 2025 ) Philip O’Rawe Andrew Rixon ( retired 2 July 2025) Catherine Travers Ray Walkinshaw ( appointed 13 August 2025 ) Neil Weir ( retired 20 September 2025) Key Management Ben Saffell Interim Chief Executive (from 1 April 2026) (previously Deputy CEO Membership & Business Development) Barbara Eifler Chief Executive (until 31 March 2026) Alison Reeves Deputy Chief Executive Helen Evans Finance Director Barry Holloway Marketing Director (from 1 July 2025) Bankers CAF Bank Ltd Flagstone Group Ltd 25 Kings Hill Avenue Clareville House West Malling 26-27 Oxendon Street Kent ME19 4JQ London SW1Y 4EL Solicitors Bates Wells 10 Queen Street Place London EC4R 1BE Independent Auditor James Mathieson FCA Wilson Partners Audit Services LLP Chartered Accountants North House 198 High Street Tonbridge Kent TN9 1BE

2

National Federation of Music Societies Annual Report For the year ended 31 December 2025

The trustees (who are also the directors of the company for the purposes of company law) present their report together with the audited group and parent charity financial statements for the year ended 31 December 2025. The financial statements have been prepared in accordance with the accounting policies set out in the notes to the financial statements and in accordance with the governing document, current statutory requirements and the provisions of "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019) - (Charities SORP).

Making Music – who we are

Making Music is a charity and the UK association for leisure-time music, with around 4,000 music groups in membership, comprising around 240,000 hobby musicians.

We support members with practical services and artistic development opportunities, connect them with each other, the wider sector and relevant other organisations, and celebrate and advocate for the leisure-time music sector and its benefits – physical, social, psychological, educational, economic - to individuals, communities and policy makers. We seek to ensure that conditions are right for leisure-time music groups to flourish, for the benefit of society.

Summary of the year

The Making Music team continued to offer a wide range of services and support to our members, including dedicated telephone advice, online resources, newsletters, information and networking events, campaigns, projects and awards. Highlights from 2025 included:

3

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Objectives and activities

What does Making Music do?

Our 5 year plan was published in January 2023 and runs until December 2027.

Our belief

We believe in the value of leisure-time music groups (to individuals, communities and society).

Our vision

Everyone has the opportunity to be part of a music group.

Our mission

To support, connect, champion and celebrate groups of people making and presenting music in their communities.

Our values

Our four aims

A. Music groups make the most of Making Music as their home and ally

Leisure-time music is recognised and valued

4

National Federation of Music Societies Annual Report For the year ended 31 December 2025

How do our activities benefit the public?

Our main activities and who we support are described below. All our charitable activities focus on our charitable objective to ‘maintain, improve and advance education by promoting the art and practice and public performance of music throughout the United Kingdom and in other countries’ and are delivered to further that charitable purpose for the public benefit.

The trustees have complied with their duty to have regard to the Charity Commission’s guidance on public benefit when exercising any powers or duties to which the guidance is relevant.

The trustees are confident that Making Music’s activities offer public benefit:

“

A great resource to click in to, extremely well supported by a team who either answer your query there and then, or get back to you with information in a timely manner. It's a win-winwin for any part-time group.

- Making Music member

Bearsden Choir

Vocal Dimension Chorus

5

National Federation of Music Societies Annual Report For the year ended 31 December 2025

How does society benefit?

Leisure-time music groups made up of hobby musicians create many benefits for the individuals taking part in their musical activity; for the individuals experiencing the resulting performances; and for the communities in which they are active.

All these benefits are created by very small groups led and run by volunteers around the many other commitments in their personal and working lives. Making Music’s support enables them to continue providing these benefits to individuals and society and facilitates more and different people benefitting by joining or setting up such music groups.

Mereside Brass

No 1 Ladies Accordion Orchestra

6

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Thanks

The Board would like to thank the staff throughout the UK who continue to put in huge efforts on behalf of members. We are fortunate that every member of staff is deeply committed to the cause of live music-making in communities. In 2025, they continued tirelessly to support members and respond to their needs.

Our thanks also go to the funders who supported activity during 2025. These are: Esmée Fairbairn Foundation, Arts Council England (ACE), Creative Scotland, PRS Foundation and the Philip & Dorothy Green Music Trust.

Making Music also owes its volunteers a large debt of thanks and would like to take this opportunity to thank them and pay tribute to their dedication and enthusiasm:

1 President, 12 Board members, 2 Music Bank volunteers.

Thank you also to the members who generously volunteer their expertise or practical help on various occasions when we put a call out, for instance to come and speak at a member event, help us draft wording for consultations, or send us photos and other information.

Lichfield Sinfonia

Hertfordshire Band Academy

7

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Achievements and performance

Our current 5 year plan can be found here: https://www.makingmusic.org.uk/about-us/annualreport-and-accounts

1. Supporting members

A. Music groups make the most of Making Music as their home and ally

This aim is about ensuring music groups are aware of the full range of support available to them through their membership of Making Music and that they know how to access that offer.

In 2025, Making Music continued to focus on the first part of that aim – raising awareness of our services and resources:

The second part of this aim – ensuring that members know how to access to this support and that access is as easy as possible – informed our work on the new website and digital delivery portal which launched in October 2025.

B. Music groups are more sustainable

This aim has four objectives sitting underneath it.

1) Financially resilient

This objective is about helping music groups maximise their income, minimise their costs and having the right tools and support at their disposal to manage their finances, as well as supporting the individuals who manage group finances as volunteers (the Treasurers).

8

National Federation of Music Societies Annual Report For the year ended 31 December 2025

• RESULTS IN NUMBERS:

Relevant resources and events were regularly highlighted in broadcast emails, in monthly email newsletter iNotes and in the print magazine Highnotes.

2) With robust governance

This objective is about supporting music groups to put in place the most appropriate legal structure, to be compliant with any relevant legislation and regulations; and to have the right (and right number) of volunteers to run and govern their group.

9

National Federation of Music Societies Annual Report For the year ended 31 December 2025

o PRS - resources and declarations/royalties collection service

Relevant resources and events were regularly highlighted in broadcast emails, in monthly email newsletter iNotes and in the print magazine Highnotes.

3) Open to change and embracing new opportunities

This objective is about supporting music groups to adapt to changing circumstances and manage change within their groups to keep flourishing.

10

National Federation of Music Societies Annual Report For the year ended 31 December 2025

4) Skilled: prepared for a digital future

This objective is about supporting members to be able to take advantage of the new digital world and all its tools in order to help their group to flourish

• WHAT WE DID

C. Music groups are connected

This aim is about connecting groups to new and more participants and audiences, supporting them to connect in their communities, and connecting them to each other for mutual help.

There are four objectives sitting underneath this aim:

11

National Federation of Music Societies Annual Report For the year ended 31 December 2025

1) Music groups are visible to potential participants

This objective is about helping members recruit, welcome and retain new participants.

• WHAT WE DID

This objective is about helping members understand and grow their audiences; we have always done some work in this area, and expect to grow it considerably in 2026

• WHAT WE DID

This objective is about helping members build connections in their communities, to raise awareness of their activity with potential participants and audiences, and to ensure local stakeholders and policymakers know of groups’ activities and value to the area.

• WHAT WE DID

This objective is about encouraging peer learning through online member meet-ups, specific networks, and facilitating buddying up.

12

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Summary support work - data overview

Whatever the question or issue you can always speak to someone and they can usually answer things there and then.

2. Supporting leisure-time music / supporting members

D. Leisure-time music is recognised and valued

This aim is about ensuring that leisure-time music is recognised and valued.

There are five objectives sitting underneath this aim:

13

National Federation of Music Societies Annual Report For the year ended 31 December 2025

This objective is about ensuring that Making Music is connected to and collaborates with others, to amplify our voice on behalf of our members and the leisure-time music sector.

• WHAT WE DID

o External connections

• WHAT WE DID – reactive

o We responded to the following consultations /calls for submissions:

14

National Federation of Music Societies Annual Report For the year ended 31 December 2025

• WHAT WE DID – proactive

4) The breadth and richness of leisure-time music activity is celebrated

This objective is about increasing the visibility of the leisure-time music sector and showing how diverse it is and what it does well.

• WHAT WE DID

15

National Federation of Music Societies Annual Report For the year ended 31 December 2025

----- Start of picture text -----
South Berks Concert Band – Louise Yates
----- End of picture text -----

16

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Electric Pink Voices

The Taborers Society

Summary of membership data

We benefitted:

This breaks down into:

Groups’ annual in come on which their subscription for 2025 (2024 in brackets) was based:

17

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Plans for future periods

2026 & 2027

Aim – Leisure-time music is recognised and valued:

We will continue to balance reactive and proactive advocacy, and to celebrate members, and feature evidence and data more strongly on our new website. Some priorities:

Aim – Music groups are connected:

Aim – Music groups are more sustainable:

We will focus strongly on helping members…

18

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Aim – Music groups make the most of Making Music as their home and ally: Our focus for 2026 is to bed in the new website and ensure members know how to use it.

In 2027, we will be consulting in order to work towards a new 5 year plan, due to start in January 2028.

Organisationally, Making Music will focus on:

Room 21 Big Band

Bedford Gallery Quire

Financial review

Financial result for 2025

Making Music continued to rebuild funds with positive net income in 2025. While the end of two unrestricted multi-year grants reduced net income to £68,798 (2024: £201,804), it demonstrated the return to strength of the underlying, post-Covid financial model.

Total income of £936,095 (2024: £1,021,125) included membership subscription income of £628,143 (2024: £571,483). This, our largest income stream, reflects the strength of our members’ income and it is heartening to see this recover and grow.

Income from our paid-for member services increased by 7% (2024: 26%) to £156,297 (2024: £146,430). Part of this slowdown reflects the ending of our DBS checking service in 2024 which is now provided directly to members by the supplier.

Unrestricted grants from the Esmée Fairbairn Foundation (EFF) and Arts Council England (ACE) ended part way through 2025. We are grateful for their contribution to funding work to help our groups identify and remove barriers to retaining and attracting new members and for contributing to investment in resources to support our members.

A generous donation from our previous landlord contributed to higher donation receipts this year.

19

National Federation of Music Societies Annual Report For the year ended 31 December 2025

While funds were set aside to complete the website project in October 2025, Making Music continued to benefit from from interest earned during the year.

Total expenditure for the year was £876,179 (2024: £826,903). The increase was primarily due to increased staff costs, following a significant rise in the London Living Wage and employer national insurance contributions. Expenditure also includes the amortisation cost of the new website over its expected useful life which began once the website went live in October 2025.

Consolidated cash balances of £1,409,723 at 31 December 2025 (2024: £1,620,119) include deferred membership subscription income collected for 2026 and insurance premiums and PRS fees collected from members to be paid over to third parties early in 2026. Net current assets of £548,557 (2024: £635,398) provide a more accurate picture of working capital. The decrease in cash held at year end reflects the delay in opening membership renewals for 2026, due to the timing of the new website launch, investment in the new website intangible asset and a long fixed term cash deposit included in investments. Total net assets have increased to £1,101,039 (2024: £1,032,241).

The brought forward reserves and net assets for 2024 have been restated downwards by £21,109 to reflect the identification of deferred income from MM Platform licences spanning more than one financial year. This adjustment was identified in preparation for the changes in accounting treatment required by the new Charities SORP, applicable for the financial year starting on 1 January 2026.

The trading subsidiary, NFMS Enterprises Limited, generated a profit of £48,865 (2024: £51,473) which was donated to the charity under deed of covenant.

Reserves Position

Total funds held at the end of the year were £1,101,039 (2024: £1,032,241 restated from £1,053,350). This increase reflects the impact of grant funding on strengthening the underlying financial position of both Making Music and many of our members, who then renew their subscriptions at higher levels. Funds have been invested in the completion of a new website and digital delivery portal which will continue to strengthen the charity for the future.

Of these funds, £351,442 (2024: £342,560) were held in a permanent endowment fund and £86,630 (2024: £113,281) were held in funds for restricted purposes.

Unrestricted funds of £662,967 (2024: £576,400 restated from £597,509) included £41,932 (2024: £128,764) held in designated funds to spend on projects in 2026. The balance at the end of 2024, included £128,614 to complete the development of the new website and digital delivery portal.

The remaining unrestricted general funds of £621,035 (2024: £447,636 restated from £468,745) include £388,386 (2024: £278,134) invested in fixed assets. This leaves free reserves of £232,649 (2024: £169,502 restated from £190,611).

Reserves Policy

Following a reappraisal of the reserves policy at a meeting in December 2025, the Board agreed that the financial model of the charity was sufficiently strong to allow a reduction in the minimum reserves position from equivalent to 3 months of unrestricted expenditure to 2 months. Making Music collects 75% of annual income at the start of the year, in advance of spending. If membership is stable and we are not running significant operating deficits, free reserves will be stable. Since 2024, we also have the legal ability to borrow from our permanent endowment fund, if we need to do so.

Unrestricted funds at 31 December 2025 were £662,967 (2024: £576,400) but after deducting designated funds and fixed assets, the remaining free reserves of £232,649 (2024: £169,502) represent 3.5 months (2024: 2.7 months restated from 3 months) of unrestricted expenditure, excluding depreciation and amortisation (based on current year figures). This is within the parameters of the reserves policy.

20

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Investment Policy

The Investment Policy, approved by the Board in February 2024 and reviewed annually, recognises two distinct pools of funds available for investment:

Going Concern

Although support from external funders has ended, we have completed the new website and digital delivery portal, moved office and still have a solid underlying reserves position within the parameters of our reserves policy.

Since the end of the financial year, membership retention for 2026 has remained high and consistent, with 95% of member groups renewing their subscription (2024: 95%). Our consistently high retention rate demonstrates both the resilience of our member groups and the value they place on their membership of Making Music.

Members renew their subscriptions based on their own income for the previous accounting period. For 2026, 37% of members renewed at the lowest subscription rate reflecting income earned in 2024/25. This is an improvement from 2025 when 40% members renewed at the lowest subscription rate.

We are fortunate that the timing of membership renewals and some other income streams is heavily weighted to the first quarter of the year, giving us highly predictable annual income at the start of the year. By 31 March 2026, 82% of forecast income for 2026 (2025: 85%, including grant income) had been earned, allowing us to make effective financial plans for the rest of the year.

The Board’s Finance & Compliance Committee scrutinises the management accounts, reforecasts and draft budgets for future years on a regular basis, ahead of presentation at the following full Board meeting.

At the date of approving the report and accounts, the Board believes there are no material uncertainties about the charity’s ability to continue as a going concern and the financial statements are prepared on a going concern basis.

Other Principal Risks and Uncertainties

The Board has carried out a review of the major risks to which the charity is exposed and has put in place controls and activities to mitigate those risks which are within their control to influence (‘strategic risks’, ‘preventable risks’), and to be prepared for any risks which may be outside their control (‘external risks’).

21

National Federation of Music Societies Annual Report For the year ended 31 December 2025

In addition, the Board and Senior Management Team review the internal risks and priorities for Making Music at least quarterly, to ensure the organisation remains sustainable and able to deliver public benefit and relevant support to the leisure-time music sector.

To achieve the aim of Making Music sustainability, 5 objectives have been identified:

22

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Risk/type of risk Impact x
Likelihood
Mitigation
Strategic risk:
capacity for new
service development
& activity to meet
demand
4 x 3 = 12
(medium)
-
Invest in systems improvements to improve
efficiency
-
Invest in more staff for service/resource
development
-
Investigate funding to support scale up of activity or
specific projects to develop new support for
members
Preventable risk:
Lack of financial
sustainability
4 x 3 =12
(medium)
-
Prioritise member recruitment & retention
-
Develop earned income in our control
-
Help members maximise their income
-
Contain costs & keep reserves under review
Preventable risk:
Weak governance
and non-compliance
4 x 2 = 8
(medium)
-
Ensure vision, mission, objectives and plan clear to
Board, staff and members
-
Invest in Board communications, development,
induction
-
Policies, procedures & processes in place with
compliance oversight & training for staff and Board
-
Keep abreast of regulatory changes and best
practice
-
Seek professional advice where appropriate
-
Reviewrisk register fourtimes a year
Preventable risk:
Infrastructure
failure/ Data
breach/Cyber
attack/ Loss of staff
4 x 4 = 16
(high)
-
Strong focus on fit for purpose IT infrastructure;
cyber security; investment in training and processes
-
Appropriate insurance policies
-
Best practice HR management, focusing on support
and development of staff; prioritise resources on
pay & terms
Preventable risk:
Reputational
damage
4 x 2 = 8
(medium)
-
Regular refresh of values with team
-
Monitoring of social media policy for staff and Board
-
Emergency media plan in place
-
Careful consideration of lobbying, advocacy &
campaigns
-
Timely & appropriate response to public comments
External risk:
economic (rising
costs, local
authority crises,
infrastructure
failure, spaces for
member activity)
3 x 3 = 9
(medium)
-
Regular and systematic monitoring of external
environment for potential threats, for Making Music
and for members
-
Regular management meetings to evaluate and
respond to changing circumstances for Making Music
-
Campaigning on arts issues and creative tax reliefs
on behalf of members,collaboratingwith others
External risk:
technological (AI;
skills to maximise
digital benefits and
minimise online
threats)
3 x 3 = 9
(medium)
-
Invest in understanding and training in use and
implications of AI, cyber security, digital tools for
staff; also crucial for staff retention, as it allows
focus less on routine, more on one-off problems
-
Develop strategy on AI for Making Music
-
Support members with digital skills, cyber security
andAI, bothto understand and to use

23

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Structure, governance and management

Making Music’s governing documents are its Articles of Association. As well as being a registered charity in England and Wales, Making Music is a registered charity in Scotland and a company limited by guarantee.

Making Music’s Board of Directors is made up of 9 trustees elected by and from the membership and up to 5 trustees co-opted by the Board of Directors. The Chair, Vice Chair and Honorary Treasurer are elected by the Board from among their number and can serve in their role for up to two terms of three years each. Co-opted trustees can serve one term of three years each.

Every year, a third of elected trustees retire. Retiring trustees can put themselves forward again for election for a maximum two terms of three years each. A call is put out to members for nominations and when there are more nominations than vacancies, an election is held (this is usually the case), with the result announced at the Annual General Meeting.

When a new trustee is appointed or co-opted, they receive a full day induction from the Chief Executive and Chair, including on procedures, policies, strategy, and have an opportunity to meet the staff of the charity.

During 2025, a trustee raised concerns about governance. The Board commissioned an independent investigation into these concerns. The trustee who had raised them resigned while the investigation was underway. The investigation report did not find evidence of serious defects with governance at Making Music. It did conclude with some recommendations on steps we can take to further strengthen our governance, which we began to implement and will continue in 2026. After the conclusion of the investigation, Making Music submitted a Serious Incident Report to the Charity Commission due to the potential impact of these events on the charity’s work and reputation. No response has been received to date from the Charity Commission.

Organisation

Overall responsibility for the Charity’s strategy and direction rests with the Board of Trustees, which comprises all Directors. The carrying out of day-to-day activities is delegated to the staff under the management of the Chief Executive and Senior Management Team.

A remuneration committee of the Board sets the pay structure for all staff. If applicable, any annual percentage increase is applied consistently to all staff.

Subsidiaries

The charity has a trading subsidiary, NFMS Enterprises Ltd, whose accounts are reported separately, and are consolidated into these accounts.

24

National Federation of Music Societies Annual Report For the year ended 31 December 2025

Statement of Directors’ responsibilities

The Directors are responsible for preparing the Annual Report and accounts in accordance with applicable law and regulations.

The Trustees are the company’s Directors. Company law requires the Directors to prepare accounts for each financial year. Under that law they have elected to prepare the accounts in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the Directors must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing these accounts, the Directors are required to:

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions, disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the accounts comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the company and to prevent and detect fraud and other irregularities.

This report was approved by the Board on 20 May 2026.

By order of the Board

Margaret Harrison

Margaret Harrison Chair

25

National Federation of Music Societies Independent Auditor’s Report to the Trustees For the year ended 31 December 2025

Opinion

We have audited the financial statements of National Federation of Music Societies (“the parent charitable company”) and its subsidiary (together “the group” for the year ended 31 December 2025, which comprise the Consolidated Statement of Financial Activities, Consolidated Balance Sheet, Charity Balance Sheet, Consolidated Statement of Cash Flows, and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group or parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees’ report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

26

National Federation of Music Societies Independent Auditor’s Report to the Trustees For the year ended 31 December 2025

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 24, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

27

National Federation of Music Societies Independent Auditor’s Report to the Trustees For the year ended 31 December 2025

Auditor’s responsibilities for the audit of the financial statements We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

We obtained an understanding of the legal and regulatory framework applicable to the preparation of the financial statements of the group, and the procedures that management adopt to ensure compliance. We have considered the extent to which non-compliance might have a material effect on the financial statements, and in particular we identified: the Companies Act 2006, the Charities Act 2011, Charities SORP, Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006.

We have also identified other laws and regulations that do not have a direct effect on the amounts or disclosures within the financial statements, but for which compliance is fundamental to the group’s operations and to avoid material penalties, including GDPR, employment law, and health and safety regulations.

Having reviewed the laws and regulations applicable to the group, we designed and performed audit procedures to obtain sufficient appropriate audit evidence. Specifically, we:

We assessed the susceptibility of the group’s financial statements to material misstatement, including considering how fraud might occur. This was performed by:

28

National Federation of Music Societies Independent Auditor’s Report to the Trustees For the year ended 31 December 2025

We then designed audit procedures in response to the risks identified, including reviewing journal entries, assessing management estimates and judgements, performing substantive testing and analytical review supported by testing of underlying controls for income and deferred income.

The audit has been planned and performed in in accordance with auditing standards, however, because of the inherent limitations of audit procedures there remains a risk that we will not detect all irregularities, including those that may lead to material misstatements in the financial statements. There are inherent difficulties in detecting irregularities, and irregularities that result from fraud may be more difficult to detect than irregularities that result from error, for example due to concealment, override of controls, collusion or misrepresentations. In addition, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less audit procedures are able to identify it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the parent charitable company’s members, as a body, in accordance with Chapter 3 of part 16 of the Companies Act 2006, and to the charitable company’s trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the parent charitable company’s members and trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent charitable company, the parent charitable company’s members as a body and the parent charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

J Mathieson

J Mathieson FCA

For and on behalf of WP Audit Services LLP, Statutory Auditor Chartered Accountants North House 198 High Street Tonbridge Kent TN9 1BE

Date: 04 June 2026

29

National Federation of Music Societies Consolidated Statement of Finacial Activities (including Income and Expenditure Account) For the year ended 31 December 2025

----- Start of picture text -----
Restated
2025 2025 2025 2025 2024
Unrestricted Restricted Endowment Total Total
funds funds funds funds funds
Note £ £ £ £ £
Income from:
Donations and legacies 3 65,351 12,560 - 77,911 217,204
Charitable activities 4 784,440 - - 784,440 717,913
Other trading activities 5 35,117 - - 35,117 42,050
Interest and dividends 22,347 16,280 - 38,627 43,958
-
Total 907,255 28,840 936,095 1,021,125
Expenditure on:
Raising funds 6 16,992 - - 16,992 19,062
Charitable activities 7 803,696 55,491 859,187 807,841
Total 820,688 55,491 - 876,179 826,903
Net gains on investments 12 - - 8,882 8,882 7,582
Net income 8 86,567 ( 26,651) 8,882 68,798 201,804
Transfers between funds - - - - -
Net movement in funds 86,567 ( 26,651) 8,882 68,798 201,804
Reconciliation of funds:
Total funds brought forward 576,400 113,281 342,560 1,032,241 830,437
Total funds carried forward 15 662,967 86,630 351,442 1,101,039 1,032,241
----- End of picture text -----

30

National Federation of Music Societies Consolidated Balance Sheet As at 31 December 2025

Note
Fixed assets
Intangible assets
10
Tangible assets
11
Investments
12
Current assets
Debtors
13
Cash at bank and in hand
Creditors:amounts falling due
within one year
14
Net current assets
Total net assets
The funds of the charity:
Endowment funds
Restricted funds
Unrestricted funds
15
2025
£
159,149
1,409,723
1,568,872
( 1,020,315)
2025
£
382,151
6,235
164,096
552,482
548,557
1,101,039
351,442
86,630
662,967
1,101,039
Restated
Restated
2024
2024
£
£
267,805
10,329
118,709
396,843
153,904
1,620,119
1,774,023
( 1,138,625)
635,398
1,032,241
342,560
113,281
576,400
1,032,241

The financial statements were approved by the Board of Trustees on 20 May 2026 and were signed on its behalf by:

Margaret Harrison

Andrew Devine

Margaret Harrison Trustee

Andrew Devine Trustee

31

National Federation of Music Societies Charity Balance Sheet As at 31 December 2025

Note
Fixed assets
Intangible assets
10
Tangible assets
11
Investments
12
Current assets
Debtors
13
Cash at bank and in hand
Creditors:amounts falling due
within one year
14
Net current assets
Total net assets
The funds of the charity:
Endowment funds
Restricted funds
Unrestricted funds
15
2025
£
162,762
1,384,643
1,547,405
( 998,852)
Restated
Restated
2025
2024
2024
£
£
£
382,151
267,805
6,235
10,329
164,100
118,713
552,486
396,847
169,678
1,561,782
1,731,460
( 1,096,066)
548,553
635,394
1,101,039
1,032,241
351,442
342,560
86,630
113,281
662,967
576,400
1,101,039
1,032,241

The financial statements were approved by the Board of Trustees on 20 May 2026 and were signed on its behalf by:

Margaret Harrison

Andrew Devine

Margaret Harrison Trustee

Andrew Devine Trustee

Company number: 308632

32

National Federation of Music Societies Consolidated Statement of Cash Flows For the year ended 31 December 2025

Cash flows from operating activities:
Net cash (used in) / provided by operating activities
Cash flows from investing activities:
Dividends and interest from investments
Purchase of intangible fixed assets
Purchase of tangible fixed assets
Proceeds from sale of investments
Purchase of investments
Net cash used in investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
A. Reconciliation of net income to net cash flow from
operating activities
Net income for the year
Depreciation and amortisation charges
Gains on investments
Dividends and interest from investments
(Increase) / decrease in debtors
(Decrease) / increase in creditors
Net cash (used in) / provided by operating activities
Analysis of changes in net cash
Cash and total net cash
2025
2024
Note
£
£
A
( 90,426)
349,368
38,627
43,958
( 121,252)
( 104,983)
( 840)
( 9,290)
-
35,001
( 36,505)
-
( 119,970)
( 35,314)
( 210,396)
314,054
1,620,119
1,306,065
1,409,723
1,620,119
68,798
201,804
11,840
5,321
( 8,882)
( 7,582)
( 38,627)
( 43,958)
( 5,245)
25,698
( 118,310)
168,085
( 90,426)
349,368
At start of
year
Cashflows
At end of
year
£
£
£
1,620,119
( 210,396)
1,409,723

33

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

1 ACCOUNTING POLICIES

Accounting convention

The financial statements have been prepared in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), Section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and the Companies Act 2006.

Making Music meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

There are no material uncertainties about the charity's ability to continue, and so the going concern basis of accounting has been adopted.

The financial statements are presented in pounds sterling and rounded to the nearest pound.

Basis of consolidation

The consolidated financial statements incorporate those of Making Music and its wholly owned subsidiary undertaking, NFMS Enterprises Limited. All intra-group transactions and balances are eliminated on consolidation.

Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

Income

Income from donations and grants is recognised when the charity is entitled to the funds, the receipt is probable and the amount can be measured reliably. For donations, this is usually on receipt. For grants, this is usually when a formal offer is made in writing, unless the grant contains terms and conditions outside of the charity's control which must be met before the charity is entitled to the funds. Where grants are received in response to a proposal including a budgeted timescale, such that the timescale for the expenditure is implicit in the grant agreement, the income is recognised in accordance with that timescale.

Income from legacies is recognised when there has been a grant of probate, the executors have established that there are sufficient assets in the estate to pay the legacy, and any conditions attached are within the control of the charity or have already been met.

Income from charitable activities, including member services, is recognised over the period to which the income relates. Membership subscriptions are recognised on a straight line basis over the term of the subscription.

Gifts in kind are only included in the financial statements when the charity is entitled to them, when it is probable that the charity will receive the economic benefits, and when the fair value or value to the charity, as appropriate, can be measured with sufficient reliability.

Investment income is recognised when receivable. Interest is accounted for as accrued income where is it due but has not yet been credited.

Expenditure

Expenditure is recognised when a present legal or constructive obligation exists at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation, and the amount can be estimated reliably.

Grants payable are recognised when a commitment has been communicated to the beneficiary.

34

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

1 ACCOUNTING POLICIES continued

Expenditure (continued)

Staff costs have been allocated to expenditure headings on the basis of an estimate of the amount of time spent by staff members in each area.

Support costs are those functions that assist the work of the charity but do not directly relate to the charitable activities, and include governance costs. Support costs have been allocated to charitable activities on the basis of direct staff costs.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for the particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

The permanent endowment fund relates to a legacy from Philip & Dorothy Green for young musicians. The net income is transferred to a separate restricted fund.

Designated funds are unrestricted funds which the trustees have designated to be used for a particular purpose.

Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.

Depreciation is provided at rates calculated to write off the cost less estimated realisable value of each asset over its expected useful life, as follows:

Leasehold improvements straight line basis over remaining lease life Fixtures, fittings and equipment remaining net book value on straight line basis over two years Computer equipment 33% on the straight line basis

Assets costing less than £500 are not capitalised but are recognised as expenditure in the Statement of Financial Activities in the year incurred.

Intangible fixed assets and amortisation

Intangible fixed assets are recognised when it is probable that future economic benefits will be realised and the cost or value of development can be measured reliably. They are stated at cost less amortisation.The cost of the asset comprises its purchase price and directly attributable costs of preparing the asset for its intended use. This includes employee costs arising from the generation of the intangible asset. Expenditure on research is expensed. Completed assets are amortised over their useful economic life from the month of completion.

Music catalogue copyright licences 5% on the straight line basis New website 10% on the straight line basis

Investments

Listed investments are stated at fair value. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading "Net gains/(losses) on investments" in the Statement of Financial Activities.

Investments in subsidiary undertakings are stated at the lower of cost and net realisable value.

Cash and cash equivalents

Cash held on deposit with an initial maturity of more than twelve months is shown on the Consolidated and Charity Balance Sheets as cash on deposit and excluded from cash and cash equivalents in the Consolidated Statement of Cash Flows.

35

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

1 ACCOUNTING POLICIES continued

Financial instruments

Other than listed investments, the charity only has financial instruments of a kind that qualify as basic financial instruments. Short term basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period to which the entitlement relates.

Payments to defined contribution pension schemes are charged as an expense as they fall due.

Leasing

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

2 STATUS

NFMS is a charitable company limited by guarantee incorporated in England and Wales. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is 4 London Wall Place, London EC2Y 5AU.

3 INCOME FROM DONATIONS AND LEGACIES

Donations
Grants
2025
2024
£
£
23,434
35,721
54,477
181,483
77,911
217,204

In the preceding period, donation income of £64,181 and total income of £84,420 was restricted.

4 INCOME FROM CHARITABLE ACTIVITIES

Membership subscriptions
Member services
INCOME FROM OTHER TRADING ACTIVITIES
Advertising
Rental income
Other income
2025
£
628,143
156,297
784,440
2025
£
32,002
2,950
165
35,117
2024
£
571,483
146,430
717,913
2024
£
23,551
18,000
499
42,050

5 INCOME FROM OTHER TRADING ACTIVITIES

36

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

6 EXPENDITURE ON RAISING FUNDS

Staff costs
Advertising agent commission
Other fundraising costs
EXPENDITURE ON CHARITABLE ACTIVITIES
Staff costs
Direct costs
Publication costs
Promoter subsidies
Event costs
Grants payable
Support costs allocated
Support costs comprise:
Support staff costs
Other staff costs
Marketing
Premises and office costs
Depreciation
Amortisation
Legal and accountancy fees
Other costs
Governance costs:
Trustee expenses
Audit fees

2025
£
419,748
74,515
15,213
100
3,011
12,450
227,393
752,430
Supporting
members
2025
£
67,267
3,049
-
-
-
-
36,441
106,757
Supporting
leisure-time
music
2025
2024
£
£
5,477
10,331
11,248
8,485
267
246
16,992
19,062
2025
2024
Total
Total
£
£
487,015
462,795
77,564
89,424
15,213
14,658
100
1,072
3,011
8,672
12,450
10,225
263,834
220,995
859,187
807,841
71,976
72,815
10,318
7,086
17,387
6,098
128,372
112,656
4,934
5,321
6,906
3,214
661
6,479
6,828
6,448
2,030
7,800
7,500
263,834
220,995

7 EXPENDITURE ON CHARITABLE ACTIVITIES

In the preceding period, expenditure of £64,468 came from restricted and endowment funds.

37

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

8 NET INCOME

NET INCOME
2025 2024
£ £
Net income is stated after charging:
Depreciation 4,934 5,321
Amortisation 6,906 -
Auditors' remuneration for audit services 7,800 7,500
Operating lease rentals 33,487 38,922

As permitted by s408 Companies Act 2006, the parent charity has not presented its own Statement of Financial Activities and related notes. The parent charity's net income for the year, before donation of subsidiary profit and excluding investment gains/losses, was £11,051 (2024: £142,749).

9 STAFF COSTS

Gross salaries
Employer's National Insurance contributions
Employer's pension contributions
Redundancy payment
Capitalised as Intangible Fixed Asset
2025
2024
£
£
524,311
503,057
50,826
42,581
16,117
15,365
-
1,264
591,254
562,267
( 26,786)
( 16,326)
564,468
545,941

No termination payments were payable during the period (2024: one).

Two employees had employment benefits (excluding employer pension contributions) above £60,000 in the current period (2024: none).

At the balance sheet date, there were unpaid pension contributions of £2,966 (2024: none).

The average number of employees during the year was 19 (2024:18). The average number of full-time equivalent employees was 14 (2024:14). One employee took parental leave during the year (2024: two).

38

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

10 INTANGIBLE FIXED ASSETS

Group and charity
Cost
Brought forward at 1 January 2025
Additions
Carried forward at 31 December 2025
Amortisation
Brought forward at 1 January 2025
Charged for the year
Carried forward at 31 December 2025
Net book value
At 31 December 2025
At 31 December 2024
Music
licences
£
1,500
-
1,500
1,500
-
1,500
-
-
Website
Total
£
£
267,805
269,305
121,252
121,252
389,057
390,557
-
1,500
6,906
6,906
6,906
8,406
382,151
382,151
267,805
267,805

11 TANGIBLE FIXED ASSETS

Group and charity
Cost
Brought forward at 1 January 2025
Additions
Disposals
Carried forward at 31 December 2025
Depreciation
Brought forward at 1 January 2025
Charged for the year
Disposals
Carried forward at 31 December 2025
Net book value
At 31 December 2025
At 31 December 2024
Leasehold
improvements
£
10,265
-
-
10,265
9,334
931
-
10,265
-
931
Fixtures,
fittings and
equipment
£
6,817
-
( 1,101)
5,716
6,817
-
( 1,101)
5,716
-
-
Computer
equipment
Total
£
£
130,962
148,044
840
840
( 111,873)
( 112,974)
19,929
35,910
121,564
137,715
4,003
4,934
( 111,873)
( 112,974)
13,694
29,675
6,235
6,235
9,398
10,329

39

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

12 INVESTMENTS

Group
Fixed term deposits
Listed investments
Fair value at 1 January
Disposals
Unrealised gains
Fair value at 31 December
2025
2024
£
£
36,505
-
118,709
146,128
-
( 31,956)
8,882
4,537
164,096
118,709

In addition, the charity has an investment of £4 (2024: £4), being a holding of 100% of the ordinary share capital, in NFMS Enterprises Limited (company number 02844532), its trading subsidiary. NFMS Enterprises Limited is a company registered in England and Wales with number 02844532. Its registered office is 4 London Wall Place, London EC2Y 5AU. All of its profits are convenanted to the parent charity.

The subsidiary contributed turnover of £144,997 (2024: £120,956), expenditure of £96,132 (2024: £69,483) and a profit to the charity of £48,865 (2024: £51,473). At the balance sheet date, the subsidiary had net assets of £4 (2024: £4).

13
DEBTORS
Trade debtors
Amounts owed by group undertakings
Prepayments and accrued income
Other debtors
Group
2025
£
109,867
-
40,131
9,151
159,149
Group
2024
£
116,447
-
37,457
-
153,904
Restated
Charity
Charity
2025
2024
£
£
99,943
94,131
18,696
41,511
37,281
34,036
6,842
-
162,762
169,678

During preparation of these financial statements, it was noted that income for annual licences for the MM Platform service had not been deferred when received for more that one financial year. A prior period adjustment has been made to the brought forward reserves for 2024 and to the intercompany debtor and deferred income for that year (see also note 15).

40

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

14 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade and other creditors
Deferred subscription income
Accruals and other deferred income
Tax and social security
Group
2025
£
419,585
531,651
55,480
13,599
1,020,315
Restated
Group
2024
£
452,231
543,721
98,790
43,883
1,138,625
Charity
Charity
2025
2024
£
£
419,244
448,207
531,651
543,721
34,358
63,131
13,599
41,007
998,852
1,096,066

Included in trade and other creditors are insurance premiums of £352,802 (2024: £420,842) collected from members by Making Music as agent on behalf of the insurer. Also included are PRS contributions of £1,273 (2024: £8,447) collected from members to be remitted to PRS after the year end. Deferred subscription income includes membership payments received in advance of the membership period. Within accruals and other deferred income are deferred grant income balances, where the charity does not have entitlement to the income at the Balance Sheet date.

The movement on deferred membership subscriptions is as follows:

Group and charity
Balance at 1 January 2025
Released to income
Received in the year and deferred
Balance at 31 December 2025
The movement on other deferred income is as follows:
Group and charity
Balance at 1 January 2025
Released to income
Received in the year and deferred
Balance at 31 December 2025
2025
2024
£
£
543,721
434,891
( 543,721)
( 434,891)
531,651
543,721
531,651
543,721
Restated
2025
2024
£
£
53,122
59,609
( 53,122)
( 59,609)
21,109
53,122
21,109
53,122

41

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

15 MOVEMENT ON FUNDS

CURRENT YEAR
Permanent endowment
Philip and Dorothy Green endowment fund
Restricted funds
Philip and Dorothy Green income fund
Adopt a Music Creator
P & D Green Young Artists fund
Other restricted funds
Unrestricted funds
Designated funds
General fund
Total funds
Current year net movement comprises:
Permanent endowment
Philip and Dorothy Green endowment fund
Restricted funds
Philip and Dorothy Green income fund
Adopt a Music Creator
P & D Green Young Artists fund
Other restricted funds
Unrestricted funds
Designated funds
General fund
Total funds
Brought
forward
£
342,560
80,533
23,397
-
9,351
113,281
128,764
447,636
576,400
1,032,241
Income
£
-
27,762
-
-
1,078
28,840
-
907,255
907,255
936,095
Net
movement
£
8,882
27,762
( 26,675)
( 22,887)
( 4,851)
( 26,651)
( 100)
86,667
86,567
68,798
£
-
-
( 26,675)
( 22,887)
( 5,929)
( 55,491)
( 100)
( 820,588)
( 820,688)
( 876,179)
Expenditure
Transfers
£
-
( 20,383)
313
19,733
337
-
( 86,732)
86,732
-
-
Gains
£
8,882
-
-
-
-
-
-
-
-
8,882
Carried
forward
£
351,442
87,912
( 2,965)
( 3,154)
4,837
86,630
41,932
621,035
662,967
1,101,039
Net movement
£
8,882
27,762
( 26,675)
( 22,887)
( 4,851)
( 26,651)
( 100)
86,667
86,567
68,798

42

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

15 MOVEMENT ON FUNDS continued

PRIOR YEAR
Permanent endowment
Philip and Dorothy Green endowment fund
Restricted funds
Philip and Dorothy Green income fund
Adopt a Music Creator
P & D Green Young Artists fund
ACE Feasibility Project fund
Other restricted funds
Unrestricted funds
Designated funds
General fund
Total funds
Prior year net movement comprises:
Permanent endowment
Philip and Dorothy Green endowment fund
Restricted funds
Philip and Dorothy Green income fund
Adopt a Music Creator
P & D Green Young Artists fund
ACE Feasibility Project fund
Other restricted funds
Unrestricted funds
Designated funds
General fund
Total funds
Restated
Brought
forward
£
335,200
51,149
24,999
-
7,919
9,040
93,107
114,333
287,797
402,130
830,437
Income
£
-
49,854
25,000
-
1,790
7,776
84,420
-
936,705
936,705
1,021,125
Net
movement
£
7,360
49,767
( 1,915)
( 19,733)
( 7,919)
( 26)
20,174
( 1,072)
175,342
174,270
201,804
£
( 222)
( 87)
( 26,915)
( 19,733)
( 9,709)
( 7,802)
( 64,246)
( 1,072)
( 761,363)
( 762,435)
( 826,903)
Expenditure
Transfers
£
-
( 20,383)
313
19,733
-
337
-
15,503
( 15,503)
-
-
Gains
£
7,582
-
-
-
-
-
-
-
-
-
7,582
Carried
forward
£
342,560
80,533
23,397
-
-
9,351
113,281
128,764
447,636
576,400
1,032,241
Net movement
£
7,360
49,767
( 1,915)
( 19,733)
( 7,919)
( 26)
20,174
( 1,072)
175,342
174,270
201,804

43

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

15 MOVEMENT ON FUNDS continued

Philip and Dorothy Green endowment and restricted funds

This endowment enables us to provide grants, awards, prizes, donations or financial sponsorship to young musicians. Income is transferred to project funds including the P & D Green Young Artists fund which enables young musicians at the start of their career to gain vital concert and recital experience across the UK. The scheme also allows Making Music member groups to tap into some of the very best young musical talent to programme into their concert. Income from the endowment also part-funds the Adopt a Music Creator project, run annually by Making Music since 2000 and the Awards programme for composers and arrangers.

Adopt a Music Creator

This project enables us to pair a leisure-time ensemble with an emerging composer. It provides a unique opportunity for leisure-time musicians to work directly with a composer, be actively involved in the creative process and discover new music. The project is funded by the PRS for Music Foundation and the Philip and Dorothy Green fund. Separate funding for the project in Scotland is received from Creative Scotland.

ACE Feasibility Project Fund

This grant was awarded by Arts Council England to fund investigation into the feasibility of moving the location of the charity's office outside of London. This was awarded in conjunction with the charity's status of an ACE Investment Principles Support Organisation (IPSO) under the transfer programme. The project completed in February 2024 and the Board decided to remain in London to retain the existing staff team.

Other restricted funds

These funds enable us to make a number of awards, bursaries, and prizes to individual musicians, groups, and organisations in both the voluntary and professional sector. Some of these, such as the Sir Charles Groves Prize, recognise lifelong contributions to the musical life of the UK.

Designated funds

The Board designated a new 'technology' fund' at the end of the year of £41,932 for projects related to the new website (SEO development, accessibility audit, training etc) and to invest in other process efficiencies. The previous website fund (2024: £128,614) and artist subsidies fund (2024: £150) were fully spent this year.

16 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Group
CURRENT YEAR
Fixed assets
Net current assets
PRIOR YEAR
Fixed assets
Net current assets
2025
£
388,386
274,581
662,967
Restated
2024
£
278,134
298,266
576,400
Unrestricted
funds
Unrestricted
funds
2025
Restricted
funds
£
-
86,630
86,630
2024
Restricted
funds
£
-
113,281
113,281
2025
2025
Total funds
£
£
164,096
552,482
187,346
548,557
351,442
1,101,039
2024
2024
Total funds
£
£
118,709
396,843
223,851
635,398
342,560
1,032,241
Endowment
funds
Endowment
funds

44

National Federation of Music Societies Notes to the Financial Statements For the year ended 31 December 2025

16 ANALYSIS OF NET ASSETS BETWEEN FUNDS continued

Charity
CURRENT YEAR
Fixed assets
Net current assets
PRIOR YEAR
Fixed assets
Net current assets
2025
£
388,386
274,581
662,967
Restated
2024
£
278,138
298,262
576,400
Unrestricted
funds
Unrestricted
funds
2025
Restricted
funds
£
-
86,630
86,630
2024
Restricted
funds
£
-
113,281
113,281
2025
2025
Total funds
£
£
164,100
552,486
187,342
548,553
351,442
1,101,039
2024
2024
Total funds
£
£
118,709
396,847
223,851
635,394
342,560
1,032,241
Endowment
funds
Endowment
funds

17 FINANCIAL COMMITMENTS

At 31 December 2025 the charity was committed to future minimum lease payments under non-cancellable operating leases as follows:

leases as follows:
2025 2024
£ £
Due within one year 22,302 18,005
Due in two to five years 32,301 1,712

At 31 December 2025, the charity had an annual commitment of £23,850 for a website monitoring and maintenance agreement until 31 August 2028 (2024: £23,850) and an annual commitment of £860 for photocopier maintenance and support until 31 December 2027. At 31 December 2024, the charity had additional commitments of £34,039 for the development of the website and digital delivery portal which was deliverered in 2025.

18 RELATED PARTY TRANSACTIONS

The key management personnel are considered to be the trustees, the Chief Executive, the Deputy Director (Membership & Business Development), the Deputy Director (Advocacy), the Finance Director and from July 2025, the Marketing Director.

The total amount of employee benefits (including employer's national insurance and pension contributions) received by key management personnel during the year was £189,629 (2024: £174,313).

There were no Trustees' remuneration or other benefits during the current or prior period.

Trustees were reimbursed expenses of £2,107 (2024: £1,311), in respect of ten (2024: eight) trustees for travel and subsistence costs. There were no other related party transactions in the year.

45