OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

NATIONAL FEDERATION OF MUSIC SOCIETIES

Trading as Making Music

Annual Report and Financial Statements

For the year ended 31 December 2023

Company Number 308632

Registered Charity in England and Wales Number 249219

Registered Charity in Scotland Number SC038849

National Federation of Music Societies Annual Report & Financial Statements For the year ended 31 December 2023

Contents

Directors’ and trustees’ report ……………………………………………………………….… 1
Independent auditor’s report ….……………………………….………………………………. 26
Consolidated statement of financial activities ………….…………………………….. 31
Consolidated balance sheet ………………………………………………………………………. 32
Charity balance sheet ……………………………………………………………………………….. 33
Consolidated statement of cashflows ……………………………………………………….. 34
Notes to the financial statements ……………………………………………………………… 35

Bristol Reggae Orchestra

Kings Langley Community Choir performing at a library

National Federation of Music Societies Annual Report For the year ended 31 December 2023

Reference and administrative details

Name of Charity National Federation of Music Societies trading as Making Music Company Number 308632 Charity Number 249219 (England) SC038849 (Scotland) Principal Office & 8 Holyrood Street Registered Office London SE1 2EL Directors and Trustees Rhiannon Harrison Chair (from 7 August 2023) Dorothy Wilson MBE FRSA Vice Chair (from 7 August 2023) Chair(to 7 August 2023) Clare Birks retired 12 July 2023 Vice Chair & Treasurer (to 12 July 2023) Peter Burchill Treasurer (from 7 August 2023) Andrew Devine appointed 12 July 2023 Robert Guest Paul Graham retired 12 July 2023 Edward-Rhys Harry Nick James Paul McKinley Kathy McLeish appointed 7 August 2023 Carol Pemberton MBE retired 4 December 2023 Andrew Rixon Valerie Taylor Catherine Travers appointed 12 July 2023 Neil Weir Key Management Barbara Eifler Chief Executive Alison Reeves Deputy Chief Executive Ben Saffell Membership & Operations Director Helen Evans Finance Director Natalie Joanes Communications Director Bankers CAF Bank Ltd Flagstone Investment Management 25 Kings Hill Avenue Clareville House West Malling 26-27 Oxendon Street Kent ME19 4JQ London SW1Y 4EL Solicitors Bates Wells 10 Queen Street Place London EC4R 1BE Independent Auditor Amy S Healey FCA CTA DChA Lindeyer Francis Ferguson Limited Chartered Accountants North House, 198 High Street Tonbridge Kent TN9 1BE

1

National Federation of Music Societies Annual Report For the year ended 31 December 2023

The trustees (who are also the directors of the company for the purposes of company law) present their report together with the audited group and parent charity financial statements for the year ended 31 December 2023. The financial statements have been prepared in accordance with the accounting policies set out in the notes to the financial statements and in accordance with the governing document, current statutory requirements and the provisions of "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019) - (Charities SORP).

Music For Everyone perform for 40th anniversary Dunbartonshire Concert Band’s summer concert

2

National Federation of Music Societies Annual Report For the year ended 31 December 2023

Making Music – who we are

Making Music is a charity and the UK association for leisure-time music, with 4,000+ music groups in membership, comprising around 220,000 hobby musicians.

We support members with practical services and artistic development opportunities, connect them with each other, the wider sector and relevant other organisations, and celebrate and advocate for the leisure-time music sector and its benefits – physical, social, psychological, educational, economic - to individuals, communities and policy makers. We seek to ensure that conditions are right for leisure-time music groups to flourish.

Summary of the year

2023 was still not a normal year in terms of groups’ finances (reflected in membership subscription levels); there also remained a stronger than usual anxiety around retaining and recruiting participants and the return of audiences, particularly those aged 65+.

In 2023 Making Music launched its new 5 year plan (see next page). It was published as a ‘strategy tree’, easy to read and digest for members, staff and Board. It brings with it a renewed focus on measuring and documenting the impact and value of Making Music’s work.

Making Music developed and launched its #MakeSpaceForMusic campaign, to highlight the threats to the crucial infrastructure of hyperlocal, accessible and affordable spaces essential for self-organised community groups making and presenting music. Making Music and members therefore also responded to the Home Affairs Select Committee pre-legislative consultation on the Terrorism (Protection of Premises) draft bill which in its 2023 format was predicted to have unintended negative impact on this kind of infrastructure.

2023 also saw the start of the Arts Council England funding, partly for the INCLUDE project, working in detail with four member groups to understand their challenges around inclusion and access and the support they need to help them open up their activities to a wider range of participants and audiences. Further work on inclusion and access encompassed online sessions, resources and ‘Conversation’ events with people of lived experience of exclusion.

Internally, our focus on equity, diversity and inclusion (EDI) saw Making Music further develop new staff recruitment methods; review its EDI policy and plan; and start writing an Inclusive Work Culture plan to implement the policy of the same name.

Due to circumstances beyond our control, Making Music had to change the insurance provider underwriting and administering our tailor-made insurance product for music groups. A successful new partnership was developed in a short period of time.

2023 was the first full year of funding from the Esmée Fairbairn Foundation. Due to the demand stimulated by the funded post for the Making Music Platform, this role became fulltime. Demand for Orchestra Tax Relief also grew with increased funded support and we also introduced a Theatre Tax Relief service. This funding also supported our work empowering members to advocate themselves for their activity to policymakers and stakeholders. For more detail, see the report below.

The whole year had a strong focus on the new website and digital delivery portal project, requiring constant input from many staff members, led by our Membership & Operations Director. This is an important project, both to improve access for members to the services and advocacy we provide and to facilitate Making Music’s own sustainability, by streamlining how we disseminate information and support members and the sector.

3

National Federation of Music Societies Annual Report For the year ended 31 December 2023

Objectives and activities

What does Making Music do?

Our new 5 year plan was published in January 2023 and runs until December 2027.

Our belief

We believe in the value of leisure-time music groups (to individuals, communities and society).

Our vision

Everyone has the opportunity to be part of a music group.

Our mission

To support, connect, champion and celebrate groups of people making and presenting music in their communities.

Our values

We are respectful of everyone we connect with We listen, we care, we are always learning We are transparent and value the trust we earn We share and collaborate generously We do what we say we’re going to do We are facilitators, we empower

Our four aims

4

National Federation of Music Societies Annual Report For the year ended 31 December 2023

How do our activities benefit the public?

Our main activities and who we support are described below. All our charitable activities focus on our charitable objective to ‘maintain, improve and advance education by promoting the art and practice and public performance of music throughout the United Kingdom and in other countries’ and are delivered to further that charitable purpose for the public benefit. The trustees have complied with their duty to have regard to the Charity Commission’s guidance on public benefit when exercising any powers or duties to which the guidance is relevant.

The trustees are confident that Making Music’s activities offer public benefit:

How does society benefit?

Leisure-time music groups made up of hobby musicians create many benefits for the individuals taking part in their musical activity; for the individuals experiencing the resulting performances; and for the communities in which they are active.

5

National Federation of Music Societies Annual Report For the year ended 31 December 2023

600 arrangements annually; spending significantly with suppliers such as music publishers (£5.7m a year), retailers (instruments, accessories), on promotion, etc.

All these benefits are created by very small groups led and run by volunteers. Making Music’s support enables them to continue providing these benefits to individuals and society and facilitates more and different people benefitting by joining or setting up such music groups.

We have found being a member of Making Music to be invaluable; we have made good use of your resources provision and also PDGYA young musicians, who have been excellent. We will be using Making Music Platform in 2023 which will greatly help us with administrative issues as well as advertising us to the wider community. Making Music is excellent value for money.

Thanks

The Board would like to thank the staff throughout the UK who continue to put in huge efforts on behalf of members. We are fortunate that every member of staff is deeply committed to the cause of live music-making in communities. In 2023, they continued tirelessly to support members and respond to their needs.

Our thanks also go to the funders who supported activity during 2023. These are: Esmée Fairbairn Foundation, Arts Council England (ACE); Creative Scotland; PRS Foundation; Philip & Dorothy Green Music Trust.

Making Music also owes its volunteers a large debt of thanks and would like to take this opportunity to thank them and pay tribute to their dedication and enthusiasm:

We also have a ‘bank’ of 72 Listeners standing by to help benchmark professional performers and small ensembles when our Recommended Artists Guide goes online with the new website in 2024 – thank you to them for their patience during this temporary suspension due to website development.

Thank you also to the members who generously volunteer their expertise or practical help on various occasions when we put a call out.

Exeter Festival Chorus in rehearsal

Regent Brass Band, Camden Brass Band and Robin Fiedler at a Adopt a Music Creator workshop

6

National Federation of Music Societies Annual Report For the year ended 31 December 2023

Achievements and performance

Our new 5 year plan can be found here: https://www.makingmusic.org.uk/about-us/annualreport-and-accounts

1. Supporting members

A. Music groups make the most of Making Music as their home and ally

This aim is about ensuring that music groups are aware of the full range of support available to them through their membership of Making Music and that they know how to access that offer. In 2023, Making Music was focussing on the first part of that aim; the foundations for the second part were being laid by the work on the new website and digital delivery portal which will make it easier for members to find and access the support relevant to them and which will launch in 2024.

RESULTS IN NUMBERS:

B. Music groups are more sustainable

This aim has four objectives sitting underneath it.

1) Financially resilient

This objective is about helping music groups maximise their income, minimise their costs and have the right tools and support at their disposal to manage their finances.

7

National Federation of Music Societies Annual Report For the year ended 31 December 2023

WHAT WE DID:

RESULTS IN NUMBERS:

Relevant resources and events were regularly highlighted in broadcast emails, in monthly email newsletter iNotes and in the print magazine Highnotes.

2) With robust governance

This objective is about supporting music groups to choose and put in place the most appropriate legal structure, to be compliant with any relevant legislation and regulations; and to have the right (and right number) of volunteers to run and govern their group.

8

National Federation of Music Societies Annual Report For the year ended 31 December 2023

o Safeguarding

Relevant resources and events were regularly highlighted in broadcast emails, in monthly email newsletter iNotes and in the print magazine Highnotes.

3) Open to change; embracing new opportunities

This objective is about supporting music groups to adapt to changing circumstances and manage change within their groups to keep flourishing.

9

National Federation of Music Societies Annual Report For the year ended 31 December 2023

Relevant resources and events were regularly highlighted in the monthly email newsletter iNotes and the print magazine Highnotes.

4) Skilled: prepared for a digital future

This objective is about supporting members to be able to take advantage of the new digital world and all its tools in order to help their group to flourish

WHAT WE DID

10

National Federation of Music Societies Annual Report For the year ended 31 December 2023

C. Music groups are connected

This aim is about connecting groups to new and more participants and audiences, connecting them within their communities, and connecting them to each other for peer-to-peer support.

There are four objectives sitting underneath this aim:

1) Music groups are visible to potential participants

This objective is about helping members recruit, welcome and retain new participants.

WHAT WE DID

2) Music groups are visible to potential audiences

This objective is about helping members understand and grow their audiences; 2023 saw the start of this work, but we expect to focus on it more strongly from 2025

WHAT WE DID

3) Music groups are networked in their communities

This objective is about helping members build connections in their communities, for a variety of reasons: to raise awareness of their activity with potential participants and audiences, to enhance their standing and value to their communities, to ensure local stakeholders and policymakers know of groups’ activities and value to the area.

WHAT WE DID

11

National Federation of Music Societies Annual Report For the year ended 31 December 2023

4) Music groups are sharing with and learning from fellow members This objective is about encouraging peer learning through online member meet-ups, specific networks, buddying up, sharing survey results about the membership with the membership.

Summary support work - data overview

Making Music were invaluable [for claiming Orchestra Tax Relief] in having template documents and associated guidance notes to enable the corporate entity to be set up with appropriate contractual arrangements with the charity. They then helped with the production of the draft accounts and supported us through the claim to HMRC at every stage.We would not have got there without Making Music’s help.

12

National Federation of Music Societies Annual Report For the year ended 31 December 2023

Info & Advice
events
General meetups
(incl. in nations)
Guest speaker
events
Other
events
All events
No. of events 20 (29) 18 (17) 6 (14) 9 (3) 53 (63)
Total number of event
attendees
963 (989) 242 (422) 650 (660) 448 (230) 2303 (2359)
Unique attendees 807(802) 199(330) 522(591) 98(65) 1636(1626)
First-time attendees 526 (396) 128 (95) 319 (289) 52 (43) 1025 (823)
Average attendance per
event
48 (34) 13 (24) 108 (73) 50 (29) 43 (37)

Event feedback:

70% of attendees said they would probably or definitely do something differently or try something new as result of attending an event.

74% of attendees rated events overall at 8 or higher (out of 10).

2. Supporting leisure-time music / supporting members D. Leisure-time music is recognised and valued

This aim is about ensuring that leisure-time music is recognised and valued.

There are five objectives sitting underneath this aim:

1) Making Music members know how to advocate on their own behalf

This objective is about empowering music groups and giving them the right information and tools to be able to make their own case to the relevant policymakers, regulators and stakeholders in their communities.

13

National Federation of Music Societies Annual Report For the year ended 31 December 2023

2) There is a louder collective voice

This objective is about ensuring that Making Music is connected to and collaborates with others, to amplify our voice on behalf of our members and the leisure-time music sector.

o External connections

14

National Federation of Music Societies Annual Report For the year ended 31 December 2023

o Meetings additionally with

3) Leisure-time music defended against threats; conditions enable it to thrive This objective is about reactive advocacy – responding to perceived threats, e.g. potential unintended consequences of new regulation or legislation; and about proactive advocacy – setting out to improve conditions for leisure-time music groups. In 2023, as is often the case, reactive and proactive were different sides of the same coin when it came to community spaces used by the leisure-time music sector.

WHAT WE DID – reactive

15

National Federation of Music Societies Annual Report For the year ended 31 December 2023

WHAT WE DID – proactive

4) The breadth and richness of leisure-time music activity is celebrated This objective is about increasing the visibility of the leisure-time music sector and showing how diverse it is and what it does well.

WHAT WE DID

16

National Federation of Music Societies Annual Report For the year ended 31 December 2023

This objective is about making sure that Making Music and is members, and others in the leisure-time music sector, have as much evidence, research and information as possible at their fingertips demonstrating the size, breadth, impact and benefits of leisure-time music activity for individuals and communities. This will support advocacy of all kinds.

WHAT WE DID

The information held on our website is due to be thoroughly reviewed and restructured for the new website relaunch in 2024.

17

National Federation of Music Societies Annual Report For the year ended 31 December 2023

Summary of membership data

We benefitted 0.8% (2022: 2.2%) more groups:

This breaks down into:

Groups’ annual income on which their subscription for 2023 (2022 in brackets) was based:

2022 income brackets still showed a clear Covid impact (when groups’ turnover generally collapsed); when groups renewed for 2023, this effect was still visible, but to a lesser extent. By the time groups renewed for 2024, the impact of the 2020/21 Covid-related standstill in activity was no longer in evidence.

Plans for future periods

2024

Aim – Leisure-time music is recognised and valued: we will balance reactive and proactive advocacy, continue to celebrate members, and feature collated evidence and data more strongly on our new website. Some priorities:

Aim – music groups are connected: we will continue to focus on helping members recruit and retain participants, grow their audiences, become better connected in their communities (signposting to relevant opportunities) and learn from each other. With the launch of the

18

National Federation of Music Societies Annual Report For the year ended 31 December 2023

new website, it will become easier to buddy up members with each other; but we will also continue our very popular online events which connect members.

Aim – music groups are more sustainable: we will focus strongly on helping members

Aim – music groups make the most of Making Music as their home and ally: our main focus here for 2024 is to launch the new website and then roll out information and training to members, so they are able to make the most of it very quickly.

Organisationally, Making Music will focus on:

Financial review

Financial result for 2023

Making Music welcomed a return to positive net income in 2023, reflecting the improved environment for our members to re-establish their activity following the Covid-19 pandemic. While grant income supported the turnaround to total net income of £98,009 (2022: total net expenditure of £71,534), we also re-established an underlying net operating income position.

Total income of £928,990 (2022: £702,779) included membership subscription income of £493,521 (2022: £450,454). This, our largest income stream, moved towards a more usual pattern but being based on our members’ income in the preceding year, it has taken until 2024 to fully recover from the pandemic.

As member activity resumed, income from our paid-for member services increased by 36% to £115,951 (2022: £85,147). Funding from the Esmée Fairbairn Foundation enabled us to employ an additional member of staff to meet the demand for our Making Music Platform member website product and supported our Orchestra Tax Relief claim service. Income from this service more than doubled as members benefitted from the extension of enhanced tax relief to invest in new productions and we introduced a new fee structure. We added a new

19

National Federation of Music Societies Annual Report For the year ended 31 December 2023

service this year, enabling our musical theatre and opera members to claim Theatre Tax Relief.

Two unrestricted grants from the Esmée Fairbairn Foundation (EFF) and Arts Council England (ACE) helped support both Making Music and our members’ return to financial independence and contributed to the long-term health of the sector by funding new work to help our groups identify and remove barriers to retaining and attracting new members.

We benefitted from consistently higher interest rates this year on the cash we hold for membership fees collected annually in advance and on the funds set aside for the new website project.

Total expenditure for the year was £841,299 (2022: £770,619). This increase reflected new grant-funded posts and other time-limited activities. Demand for our member services required additional resource, a proportion of which was externally funded. Our staff team is our most valuable asset and it was necessary to respond to the cost-of-living increase by awarding a salary increase of £1,500 per annum to all staff. Other discretionary costs, particularly on marketing, were capped as we focused on building reserves to set aside for developing the new website and digital delivery portal, due to be implemented in 2024.

Consolidated cash balances of £1,306,065 at 31 December 2023 (2022: £1,312,444) include deferred membership subscription income collected for 2024 and insurance premiums and PRS fees collected from members to be paid over to third parties early in 2024. Net current assets of £536,236 (2022: £606,194) provide a more accurate picture of working capital. The decrease in working capital reflects the investment to date in the development of the new website and digital delivery portal. The development costs to date have been capitalised and recognised as an intangible fixed asset. Amortisation of these costs, over the expected useful life of the website, will begin once the website goes live.

The trading subsidiary, NFMS Enterprises Limited, generated a profit of £38,444 (2022: £12,324) which was donated to the charity under deed of covenant.

Reserves Position

Total funds held at the end of the year were £851,546 (2022: £753,537). This increase reflects the deliberate building and designation of funds for the website and digital delivery portal, as well as unrestricted grant income received in advance for future spending.

Of these funds, £335,200 (2022: £325,275) were held in a permanent endowment fund and £93,107 (2022: £108,952) were held in funds for restricted purposes.

Unrestricted funds of £423,239 (2022: £319,310) included £114,333 (2022: £49,445) held in designated funds to spend on projects in 2024, including £113,112 to complete the development of the new website and digital delivery portal.

The remaining unrestricted general funds of £308,906 (2022: £269,865) include £169,182 (2022: £11,533) which can only be realised by disposing of fixed assets. This leaves free reserves of £139,724 (2022: £258,332).

Reserves Policy

It is the policy of the charity to maintain adequate reserves to cover between 3 and 6 months of unrestricted expenditure, in normal circumstances. This target has been set because the charity has a high committed cost base. Staff costs account for approximately 66% of expenditure, with our staff team vital to providing services paid for in advance by our

20

National Federation of Music Societies Annual Report For the year ended 31 December 2023

members. The second largest cost is office rent, with a five-year lease commitment remaining until June 2025.

Unrestricted funds at 31 December 2023 were £423,239 (2022: £319,310) but after deducting designated funds and fixed assets, the remaining free reserves of £139,724 (2022: £258,332) represent 2.3 months’ (2022: 4.9 months’) of unrestricted expenditure, excluding depreciation (based on current year figures). This is outside of the parameters of the reserves policy but represents an investment of reserves in future activities for the benefit of our members. With the remaining cost of the website and digital delivery portal fully designated, and a plan to rebuild reserves with net operating income for 2024, this is expected to be a minimum reserve position.

Investment Policy

The Board approved a new Investment Policy in February 2023. The policy recognises two distinct pools of funds available for investment:

At the beginning of the year, this fund was held in a mixture of short and medium-term bank deposits and the CAF Equitrack Fund. The CAF Equitrack Fund closed in April 2023, realising a capital gain of £5,342. The proceeds of the fund were reinvested in the IFSL CAF ESG Income and Growth Fund (CAF ESG Fund), reflecting the Investment Policy and consistency with the charity’s ethical policies and values.

The capital value of the CAF ESG Fund increased by £4,976 over the period to £146,128, (2022: a decrease in the value of the CAF Equitrack Fund of £13,694 to £135,810). The capital value represents an increase of 22% in the amount originally invested (most recent addition in 2016). Investment income earned by the funds in the year was £4,055 (2022: £4,523).

Going Concern

This was a year of recovery following the devastating impact of the Covid-19 pandemic on live music making. With grateful support from external funders, we have been able to invest in services to help our members rebuild their activity and return the charity to a net income position.

Since the end of the financial year, membership retention for 2024 has remained steady, with 94% of member groups renewing their subscription (2022: 95%). The slight fall reflects the delay to opening renewals caused by the need to change the insurance provider for our members at short notice and is believed to be recoverable. Our consistently high retention rate demonstrates both the resilience of our member groups and the value they place on their membership of Making Music.

21

National Federation of Music Societies Annual Report For the year ended 31 December 2023

However, 2023 was still a transitional year as members renewed their subscriptions based on their own income for 2021/2022. 54% of members renewed at the lowest subscription rate for 2023, an improvement compared to 64% for 2022 but not back to pre-pandemic levels. For 2024, 45% members renewed at the lowest subscription rate, demonstrating the impact of the lag in recovery.

We are fortunate that the timing of membership renewals and some other income streams is heavily weighted to the first quarter of the year, giving us highly predictable annual income at the start of the year. By 31 March 2024, 85% of forecast income for 2024 (2023: 88%) had been earned, allowing us to make effective financial plans for the rest of the year.

As our underlying financial position returns to net income, we feel confident to make a significant investment of reserves in a new website and digital delivery portal. This will enhance the service we provide to members, improving their long-term resilience and that of Making Music.

At the date of approving the report and accounts, the Board believes there are no material uncertainties about the charity’s ability to continue as a going concern and the financial statements are prepared on a going concern basis.

The Board’s Finance & Compliance Committee continues to monitor the economic situation, reviewing management accounts and reforecasts for 2024 and draft budgets for future years on a regular basis.

Other Principal Risks and Uncertainties

The Board has carried out a review of the major risks to which the charity is exposed and has put in place controls and activities to mitigate those risks which are within their control to influence (‘strategic risks’, ‘preventable risks’), and to be prepared for any risks which may be outside their control (‘external risks’).

In addition, as part of the work for the new 5 year plan, in force since January 2023 and valid until December 2027, the Board and Senior Management Team reviewed the internal risks and priorities for Making Music, to ensure the organisation remains sustainable and able to deliver public benefit and relevant support to the leisure-time music sector.

To achieve the aim of Making Music sustainability, 5 objectives have been identified:

22

National Federation of Music Societies Annual Report For the year ended 31 December 2023

Risk/type of risk Impact x
Likelihood
Mitigation
Strategic risk:new
website project overrun
(time, cost)
5 x 3 = 15
(medium)
- Avoid changes to agreed website scope
- Prioritise staff resource to focus on website
- Back up plans in place
Preventable risk:Lack of
financial
sustainability
5 x 3 =15
(medium)
- Prioritise member recruitment & retention
- Develop earned income in our control
- Help members maximise their income
- Contain costs & keep reserves under review
- Consider external funding opportunities
Preventable risk:Weak
governance and non-
compliance
4 x 3 = 12
(medium)
- Ensure vision, mission, objectives and plan clear to
Board, staff and members
- Invest in Board communications, development, induction
- Policies, procedures & processes in place with
compliance oversight & training for staff and Board
- Keep abreast of regulatory changes and best practice
- Seek professional advice where appropriate
- Review of risk assessment four times a year
Preventable risk:
Infrastructure/ Resources
failure
3 x 3 = 9
(medium)
- Strong focus on fit for purpose IT infrastructure; cyber
security; secure data management training and processes
- Appropriate insurance policies
- Best practice HR management, focusing on support and
development of staff; prioritise resources on pay & terms
Preventable risk:
Reputational damage
3 x 2 = 6
(low)
- External representation guidelines for staff and Board
incl. on social media
- Emergency media plan in place
- Careful consideration of lobbying, advocacy &
campaigning
- Timely & appropriate response to public comments
External risk:economic
(rising costs, local
authority crises,
infrastructure failure
(especially spaces for
member activity)
3 x 3 = 9
(medium)
- Regular and systematic monitoring of external
environment for potential threats, for Making Music and
for members
- Regular management meetings to evaluate and respond
to changing circumstances for Making Music
- Campaigning on #MakeSpaceForMusic and creative tax
reliefs on behalf of members, collaborating with others
External risk:
technological (AI; skills to
maximise digital benefits
and minimise online
threats)
3 x 3 = 9
(medium)
- Invest in understanding and training in use and
implications of AI, cyber security, digital tools
- Write policy and strategy on AI for Making Music
- Support members with digital skills, cyber security and AI

23

National Federation of Music Societies Annual Report For the year ended 31 December 2023

Structure, governance and management

Making Music’s governing documents are its Articles of Association. As well as being a registered charity in England and Wales, Making Music is a registered charity in Scotland and a company limited by guarantee.

Making Music’s Board of Directors is made up of 9 trustees elected by and from the membership and up to 5 trustees co-opted by the Board of Directors. The Chair, Vice Chair and Honorary Treasurer are elected by the Board from among their number and can serve in their role for up to two terms of three years each. Co-opted trustees can serve one term of three years each. In March 2024, the Chair, an elected member of the Board, became a coopted member of the Board when their group ceased to be a member of Making Music.

Every year, a third of elected trustees retire. Retiring trustees can put themselves forward again for election for a maximum two terms of three years each. A call is put out to members for nominations and when there are more nominations than vacancies, an election is held (this is usually the case), with the result announced at the Annual General Meeting.

When a new trustee is appointed or co-opted, they receive a full day induction from the Chief Executive and Chair, including on procedures, policies, strategy, and have an opportunity to meet all the staff of the charity.

Organisation

Overall responsibility for the Charity’s strategy and direction rests with the Board of Trustees, which comprises all Directors. The carrying out of day-to-day activities is delegated to the staff under the management of the Chief Executive and Senior Management Team.

A remuneration committee of the Board sets the pay structure for all staff. If applicable, any annual percentage increase is applied consistently to all staff.

Subsidiaries

The charity has a trading subsidiary, NFMS Enterprises Ltd, whose accounts are reported separately, and are consolidated into these accounts.

The Choir With No Name OUTSINGCANCER Choir performing at a community centre

24

National Federation of Music Societies Annual Report For the year ended 31 December 2023

Statement of Directors’ responsibilities

The Directors are responsible for preparing the Annual Report and accounts in accordance with applicable law and regulations.

The Trustees are the company’s Directors. Company law requires the Directors to prepare accounts for each financial year. Under that law they have elected to prepare the accounts in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the Directors must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing these accounts, the Directors are required to:

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions, disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the accounts comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the company and to prevent and detect fraud and other irregularities.

In accordance with company law, the trustees, as the company’s Directors, certify that:

This report was approved by the Board on 22 May 2024.

By order of the Board

Rhiannon Harrison

Rhiannon Harrison Chair

25

National Federation of Music Societies Independent Auditor’s Report to the Trustees For the year ended 31 December 2023

Opinion

We have audited the financial statements of National Federation of Music Societies (“the parent charitable company”) and its subsidiary (together “the group” for the year ended 31 December 2023, which comprise the Consolidated Statement of Financial Activities, Consolidated Balance Sheet, Charity Balance Sheet, Consolidated Statement of Cash Flows, and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group or parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

26

National Federation of Music Societies Independent Auditor’s Report to the Trustees For the year ended 31 December 2023

Other information

The other information comprises the information included in the trustees’ report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 require us to report to you if, in our opinion:

27

National Federation of Music Societies Independent Auditor’s Report to the Trustees For the year ended 31 December 2023

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 25, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

We obtained an understanding of the legal and regulatory framework applicable to the preparation of the financial statements of the group, and the procedures that management adopt to ensure compliance. We have considered the extent to which non-compliance might have a material effect on the financial statements, and in particular we identified: the Companies Act 2006, the Charities Act 2011, Charities SORP, Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006.

We have also identified other laws and regulations that do not have a direct effect on the amounts or disclosures within the financial statements, but for which compliance is fundamental to the group’s operations and to avoid material penalties, including GDPR, employment law, and health and safety regulations.

Having reviewed the laws and regulations applicable to the group, we designed and performed audit procedures to obtain sufficient appropriate audit evidence. Specifically, we:

28

National Federation of Music Societies Independent Auditor’s Report to the Trustees For the year ended 31 December 2023

We assessed the susceptibility of the group’s financial statements to material misstatement, including considering how fraud might occur. This was performed by:

We then designed audit procedures in response to the risks identified, including reviewing journal entries, assessing management estimates and judgements, performing substantive analytical review supported by testing of underlying controls for income and deferred income, and corroborating the website costs accounting treatment to underlying documentation.

The audit has been planned and performed in in accordance with auditing standards, however, because of the inherent limitations of audit procedures there remains a risk that we will not detect all irregularities, including those that may lead to material misstatements in the financial statements. There are inherent difficulties in detecting irregularities, and irregularities that result from fraud may be more difficult to detect than irregularities that result from error, for example due to concealment, override of controls, collusion or misrepresentations. In addition, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less audit procedures are able to identify it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

29

National Federation of Music Societies Independent Auditor’s Report to the Trustees For the year ended 31 December 2023

Use of our report

This report is made solely to the parent charitable company’s members, as a body, in accordance with Chapter 3 of part 16 of the Companies Act 2006, and to the charitable company’s trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the parent charitable company’s members and trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent charitable company, the parent charitable company’s members as a body and the parent charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

A S Healey

A S Healey FCA CTA DChA (Senior Statutory Auditor) For and on behalf of: Lindeyer Francis Ferguson Limited Statutory Auditor Chartered Accountants North House 198 High Street Tonbridge Kent TN9 1BE

Date: 28 May 2024

30

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2023

2023
Note
£
Income from:
Donations and legacies
3
170,018
Charitable activities
4
609,472
Other trading activities
5
45,162
Interest and dividends
19,250
Total
843,902
Expenditure on:
Raising funds
6
19,665
Charitable activities
7
733,529
Total
753,194
Net gains/(losses) on
investments
12
-
Net income/(expenditure) for
the year
8
90,708
Transfers between funds
13,221
Net movement in funds
103,929
Reconciliation of funds:
Total funds brought forward
319,310
Total funds carried forward
15
423,239
Unrestricted
funds
2023
2023
Restricted
funds
£
£
71,800
-
-
-
-
-
13,288
-
85,088
-
-
-
87,712
393
87,712
393
-
10,318
( 2,624)
9,925
( 13,221)
-
( 15,845)
9,925
108,952
325,275
93,107
335,200
Endowment
funds
2023
Total
funds
£
241,818
609,472
45,162
32,538
928,990
19,665
821,634
841,299
10,318
98,009
-
98,009
753,537
851,546
2022
Total
funds
£
113,198
535,601
39,555
14,425
702,779
16,085
754,534
770,619
( 3,694)
( 71,534)
-
( 71,534)
825,071
753,537

31

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2023

Note
Fixed assets
Intangible assets
10
Tangible assets
11
Investments
12
Current assets
Debtors
13
Cash at bank and in hand
Creditors:amounts falling due
within one year
14
Net current assets
Total net assets
The funds of the charity:
Endowment funds
Restricted funds
Unrestricted funds
15
2023
£
179,602
1,306,065
1,485,667
( 949,431)
2023
£
162,822
6,360
146,128
315,310
536,236
851,546
335,200
93,107
423,239
851,546
2022
£
190,957
1,312,444
1,503,401
( 897,207)
2022
£
-
11,533
135,810
147,343
606,194
753,537
325,275
108,952
319,310
753,537

The financial statements were approved by the Board of Trustees on 22 May 2024 and were signed on its behalf by:

Rhiannon Harrison Peter Burchill Rhiannon Harrison Peter Burchill Trustee Trustee

Company number: 308632

32

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

CHARITY BALANCE SHEET AS AT 31 DECEMBER 2023

Note
Fixed assets
Intangible assets
10
Tangible assets
11
Investments
12
Current assets
Debtors
13
Cash at bank and in hand
Creditors:amounts falling due
within one year
14
Net current assets
Total net assets
The funds of the charity:
Endowment funds
Restricted funds
Unrestricted funds
15
2023
£
200,789
1,268,892
1,469,681
( 933,448)
2023
£
162,822
6,360
146,131
315,313
536,233
851,546
335,200
93,107
423,239
851,546
2022
£
223,761
1,277,141
1,500,902
( 894,712)
2022
£
-
11,533
135,814
147,347
606,190
753,537
325,275
108,952
319,310
753,537

The financial statements were approved by the Board of Trustees on 22 May 2024 and were signed on its behalf by:

Rhiannon Harrison

Peter Burchill

Rhiannon Harrison Trustee

Peter Burchill Trustee

Company number: 308632

33

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023

Note
Cash flows from operating activities:
Net cash provided by/(used in) operating activities
A
Cash flows from investing activities:
Dividends and interest from investments
Purchase of intangible fixed assets
Purchase of tangible fixed assets
Net cash (used in)/provided by investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
A. Reconciliation of net income / (expenditure) to net cash flow from
operating activities
Net income/(expenditure) for the year
Depreciation and amortisation charges
(Gains)/losses on investments
Dividends and interest from investments
Decrease /(increase) in debtors
Increase in creditors
Net cash provided by/(used in) operating activities
2023
£
124,745
32,538
( 162,822)
( 840)
( 131,124)
( 6,379)
1,312,444
1,306,065
98,009
6,013
( 10,318)
( 32,538)
11,355
52,224
124,745
2022
£
( 78,704)
14,425
-
( 1,540)
12,885
( 65,819)
1,378,263
1,312,444
( 71,534)
9,627
3,694
( 14,425)
( 106,904)
100,838
( 78,704)

34

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1 ACCOUNTING POLICIES

Accounting convention

The financial statements have been prepared in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Making Music meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

There are no material uncertainties about the charity's ability to continue, and so the going concern basis of accounting has been adopted.

The financial statements are presented in pounds sterling and rounded to the nearest pound.

Basis of consolidation

The consolidated financial statements incorporate those of Making Music and its wholly owned subsidiary undertaking, NFMS Enterprises Limited. All intra-group transactions and balances are eliminated on consolidation.

Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

Income

Income from donations and grants is recognised when the charity is entitled to the funds, the receipt is probable and the amount can be measured reliably. For donations, this is usually on receipt. For grants, this is usually when a formal offer is made in writing, unless the grant contains terms and conditions outside of the charity's control which must be met before the charity is entitled to the funds. Where grants are received in response to a proposal including a budgeted timescale, such that the timescale for the expenditure is implicit in the grant agreement, the income is recognised in accordance with that timescale.

Income from legacies is recognised when there has been a grant of probate, the executors have established that there are sufficient assets in the estate to pay the legacy, and any conditions attached are within the control of the charity or have already been met.

Income from charitable activities, including member services, is recognised over the period to which the income relates. Membership subscriptions are recognised on a straight line basis over the term of the subscription.

Gifts in kind are only included in the financial statements when the charity is entitled to them, when it is probable that the charity will receive the economic benefits, and when the fair value or value to the charity, as appropriate, can be measured with sufficient reliability.

Investment income is recognised when receivable. Interest is accounted for as accrued income where is it due but has not yet been credited.

Expenditure

Expenditure is recognised when a present legal or constructive obligation exists at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation, and the amount can be estimated reliably.

Grants payable are recognised when a commitment has been communicated to the beneficiary.

35

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1 ACCOUNTING POLICIES continued

Expenditure (continued)

Staff costs have been allocated to expenditure headings on the basis of an estimate of the amount of time spent by staff members in each area.

Support costs are those functions that assist the work of the charity but do not directly relate to the charitable activities, and include governance costs. Support costs have been allocated to charitable activities on the basis of direct staff costs.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for the particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

The permanent endowment fund relates to a legacy from Philip & Dorothy Green for young musicians. The net income is transferred to a separate restricted fund.

Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.

During the year, the Board approved a new accounting policy for fixtures, fittings and equipment changing from a historic reducing balance basis of between 7 and 33% to a straight line basis. Historic assets which met the definition of leasehold improvements were transferred to a new category and depreciated over the remaining length of the office lease. The trustees believe that both measures are an appropriate and prudent response to the end of the current office lease in 2025.

Depreciation is provided at rates calculated to write off the cost less estimated realisable value of each asset over its expected useful life, as follows:

Leasehold improvements straight line basis over remaining lease life Fixtures, fittings and equipment remaining net book value on straight line basis over two years Computer equipment 33% on the straight line basis

Assets costing less than £500 are not capitalised but are recognised as expenditure in the Statement of Financial Activities in the year incurred.

Intangible fixed assets and amortisation

Intangible fixed assets are recognised when it is probable that future economic benefits will be realised and the cost or value of development can be measured reliably. They are stated at cost less amortisation.The cost of the asset comprises its purchase price and directly attributable costs of preparing the asset for its intended use. This includes employee costs arising from the generation of the intangible asset. Expenditure on research is expensed. Completed assets are amortised over their useful economic life from the month of completion.

During 2023, work began on the development phase of a new website and digital delivery portal for our members. The development costs have been capitalised and treated as an intangible fixed asset (previous websites have been treated as tangible fixed assets). Amortisation will begin when the website is operational in 2024.

Music catalogue copyright licences 5% on the straight line basis New website (2024) 20% on the straight line basis

Investments

Listed investments are stated at fair value. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading "Net gains/(losses) on investments" in the Statement of Financial Activities.

Investments in subsidiary undertakings are stated at the lower of cost and net realisable value.

36

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1 ACCOUNTING POLICIES continued

Financial instruments

Other than listed investments, the charity only has financial instruments of a kind that qualify as basic financial instruments. Short term basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period to which the entitlement relates.

Payments to defined contribution pension schemes are charged as an expense as they fall due.

Leasing

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

2 STATUS

Making Music is a charitable company limited by guarantee incorporated in England and Wales. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is 8 Holyrood Street, London SE1 2EL.

3 INCOME FROM DONATIONS AND LEGACIES

INCOME FROM DONATIONS AND LEGACIES
Donations
Grants
Legacies
2023
£
30,339
211,479
-
241,818
2022
£
23,892
89,209
97
113,198

In the preceding period, donation income of £73,369 and total income of £81,949 was restricted.

4 INCOME FROM CHARITABLE ACTIVITIES

Membership subscriptions
Member services
2023
£
493,521
115,951
609,472
2022
£
450,454
85,147
535,601

5 INCOME FROM OTHER TRADING ACTIVITIES

Advertising
Rental income
Other income
2023
£
24,827
19,711
624
45,162
2022
£
22,951
16,000
604
39,555

37

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

6 EXPENDITURE ON RAISING FUNDS

EXPENDITURE ON RAISING FUNDS
Staff costs
Advertising agent commission
Other fundraising costs
2023
£
9,957
8,858
850
19,665
2022
£
6,397
8,001
1,687
16,085

7 EXPENDITURE ON CHARITABLE ACTIVITIES

Staff costs
Direct costs
Publication costs
Promoter subsidies
Event costs
Grants payable
Support costs allocated
Support costs comprise:
Support staff costs
Other staff costs
Marketing
Premises and office costs
Depreciation
Legal and accountancy fees
Other costs
Governance costs:
Trustee expenses
Audit fees
2023
£
400,295
54,353
24,716
2,679
3,288
8,275
199,167
692,773
Supporting
members
2023
£
73,293
19,101
-
-
-
-
36,467
128,861
Supporting
leisure-time
music
2023
Total
£
473,588
73,454
24,716
2,679
3,288
8,275
235,634
821,634
73,120
12,450
15,990
108,799
6,013
752
8,934
2,326
7,250
235,634
2022
Total
£
382,862
108,078
24,806
4,499
1,837
8,350
224,102
754,534
79,072
6,745
25,542
88,168
9,627
2,034
5,089
925
6,900
224,102

In the preceding period, expenditure of £104,964 came from restricted and endowment funds.

8 NET INCOME / (EXPENDITURE)

NET INCOME / (EXPENDITURE)
2023 2022
£ £
Net income / (expenditure) is stated after charging/(crediting):
Depreciation 6,013 9,627
Auditors' remuneration for audit services 7,250 6,900
Auditors' remuneration for non-audit services 278 185
Operating lease rentals 38,887 38,887

As permitted by s408 Companies Act 2006, the parent charity has not presented its own Statement of Financial Activities and related notes. The parent charity's net income for the year, before donation of subsidiary profit and excluding investment gains/losses, was £49,248 (2022: net expenditure £80,164).

38

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

9
STAFF COSTS
Gross salaries
Employer's National Insurance contributions
Employer's pension contributions
Redundancy payment
2023
£
494,694
42,810
15,303
3,858
556,665
2022
£
420,541
35,364
12,426
-
468,331

One termination payment was payable during the period (2022: none).

One employee had employment benefits (excluding employer pension contributions) between £60,000 - £70,000 in the current period (2022: none).

At the balance sheet date, there were no unpaid pension contributions (2022: none).

The average number of employees during the year was 17 (2022:16). The average number of full-time equivalent employees was 14 (2022:12). Two employees were on parental leave during the year (2022: none).

10 INTANGIBLE FIXED ASSETS

Group and charity
Cost
Brought forward at 1 January 2023
Additions
Carried forward at 31 December 2023
Amortisation
Brought forward at 1 January 2023
Charged for the year
Carried forward at 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022
Music
licences
£
1,500
-
1,500
1,500
-
1,500
-
-
Website
£
-
162,822
162,822
-
162,822
-
Total
£
1,500
162,822
164,322
1,500
-
1,500
162,822
-

In December 2022, the charity made a contractual commitment for the development of a new website and digital delivery portal, due for delivery in 2024. Development costs to 31 December 2023 have been treated as an intangible fixed asset. The remaining anticipated development cost of £113,112 has been transferred to a designated fund, of which £98,424 was committed at 31 December 2023. Amortisation will commence when the website is operational. Final research expenditure for the project of £6,105 was treated as an expense in the year and funded from a designated fund set aside for this purpose in previous years.

39

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

11 TANGIBLE FIXED ASSETS

Group and charity
Cost
Brought forward at 1 January 2023
Transfers
Additions
Disposals
Carried forward at 31 December 2023
Depreciation
Brought forward at 1 January 2023
Transfers
Charged for the year
Disposals
Carried forward at 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022
Leasehold
improvements
£
-
10,265
-
-
10,265
-
5,609
1,863
-
7,472
2,793
-
Fixtures,
fittings and
equipment
£
17,426
( 10,265)
-
( 192)
6,969
11,610
( 5,609)
580
( 192)
6,389
580
5,816
Computer
equipment
£
134,273
-
840
( 4,917)
130,196
128,556
-
3,570
( 4,917)
127,209
2,987
5,717
Total
£
151,699
-
840
( 5,109)
147,430
140,166
-
6,013
( 5,109)
141,070
6,360
11,533

During the year, the Board approved a new accounting policy for fixtures, fittings and equipment changing from a historic reducing balance basis of between 7 and 33% to a straight line basis. Historic assets which met the definition of leasehold improvements were transferred to a new category and depreciated over the remaining length of the office lease. The trustees believe that both measures are an appropriate and prudent response to the end of the current office lease in 2025. The impact of these two measures increased the cost of depreciation for 2023 by £1,872, bringing forward depreciation charges which would have been made in future periods.

12 INVESTMENTS

Group
Listed investments
Fair value at 1 January
Additions
Disposals
Unrealised gains and losses
Fair value at 31 December
2023
£
135,810
141,152
( 135,810)
4,976
146,128
2022
£
139,504
-
-
( 3,694)
135,810

At the beginning of the year, investments were held in the CAF Equitrack Fund. This fund closed in April 2023, realising a capital gain of £5,342. Proceeds were reinvested in the IFSL CAF ESG Income and Growth Fund.

In addition, the charity has an investment of £4 (2022: £4), being a holding of 100% of the ordinary share capital, in NFMS Enterprises Limited (company number 02844532), its trading subsidiary. NFMS Enterprises Limited is a company registered in England and Wales with number 02844532. Its registered office is 9 Holyrood Street, London SE1 2EL. All of its profits are convenanted to the parent charity.

The subsidiary contributed turnover of £98,475 (2022: £68,504), expenditure of £60,031 (2022: £56,180) and a profit to the charity of £38,444 (2022: £12,324). At the balance sheet date, the subsidiary had net assets of £4 (2022: £4).

40

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

13
DEBTORS
Trade debtors
Amounts owed by group undertakings
Prepayments and accrued income
Other debtors
Group
2023
£
137,563
-
42,039
-
179,602
Group
2022
£
77,736
-
113,060
161
190,957
Charity
2023
£
125,052
35,685
40,052
-
200,789
Charity
2022
£
73,788
38,981
110,831
161
223,761

14 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade and other creditors
Deferred subscription income
Accruals and other deferred income
Tax and social security
Group
2023
£
379,154
434,891
106,450
28,936
949,431
Group
2022
£
378,780
426,823
76,719
14,885
897,207
Charity
2023
£
379,091
434,891
96,776
22,690
933,448
Charity
2022
£
378,704
426,823
75,346
13,839
894,712

Included in trade and other creditors are insurance premiums of £341,035 (2022: £250,068) collected from members by Making Music as agent on behalf of the insurer. Also included are PRS contributions of £7,839 (2022: £3,653) collected from members to be remitted to PRS after the year end. Deferred subscription income includes membership payments received in advance of the membership period. Within accruals and other deferred income are deferred grant income balances, where the charity does not have entitlement to the income at the Balance Sheet date.

The movement on deferred membership subscriptions is as follows:

Group and charity
Balance at 1 January 2023
Released to income
Received in the year and deferred
Balance at 31 December 2023
2023
£
426,823
( 426,823)
434,891
434,891
2022
£
378,657
( 378,657)
426,823
426,823

41

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

15 MOVEMENT ON FUNDS

CURRENT YEAR
Permanent endowment
Philip and Dorothy Green endowment fund
Restricted funds
Philip and Dorothy Green income fund
Adopt a Music Creator
P & D Green Young Artists fund
ACE Feasibility Project fund
Other restricted funds
Unrestricted funds
Designated funds
General fund
Total funds
Current year net movement comprises:
Permanent endowment
Philip and Dorothy Green endowment fund
Restricted funds
Philip and Dorothy Green income fund
Adopt a Music Creator
P & D Green Young Artists fund
ACE Feasibility Project fund
Other restricted funds
Unrestricted funds
Designated funds
General fund
Total funds
Brought
forward
£
325,275
76,058
24,000
-
-
8,894
108,952
49,445
269,865
319,310
753,537
Income
£
-
31,344
25,000
-
22,500
6,244
85,088
-
843,902
843,902
928,990
Net
movement
£
9,925
31,143
( 21,683)
( 18,299)
7,919
( 1,704)
( 2,624)
( 8,694)
99,402
90,708
98,009
£
( 393)
( 201)
( 46,683)
( 18,299)
( 14,581)
( 7,948)
( 87,712)
( 8,694)
( 744,500)
( 753,194)
( 841,299)
Expenditure
Transfers
£
-
( 56,052)
22,682
18,299
-
1,850
( 13,221)
73,582
( 60,361)
13,221
-
Gains/
(losses)
£
10,318
-
-
-
-
-
-
-
-
-
10,318
Carried forward
£
335,200
51,149
24,999
-
7,919
9,040
93,107
114,333
308,906
423,239
851,546
Net movement
£
9,925
31,143
( 21,683)
( 18,299)
7,919
( 1,704)
( 2,624)
( 8,694)
99,402
90,708
98,009

42

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

15 MOVEMENT ON FUNDS continued

PRIOR YEAR
Permanent endowment
Philip and Dorothy Green endowment fund
Restricted funds
Philip and Dorothy Green income fund
Adopt a Music Creator
P & D Green Young Artists fund
Make Music Day
Other restricted funds
Unrestricted funds
Designated funds
General fund
Total funds
Prior year net movement comprises:
Permanent endowment
Philip and Dorothy Green endowment fund
Restricted funds
Philip and Dorothy Green income fund
Adopt a Music Creator
P & D Green Young Artists fund
Make Music Day
Other restricted funds
Unrestricted funds
Designated funds
General fund
Total funds
Brought
forward
£
329,264
106,308
-
-
16,851
8,808
131,967
80,722
283,118
363,840
825,071
Income
£
-
25,560
50,000
-
2,235
4,154
81,949
-
620,830
620,830
702,779
Net
movement
£
( 3,989)
25,360
( 12,716)
( 18,894)
( 16,851)
86
( 23,015)
( 26,277)
( 18,253)
( 44,530)
( 71,534)
£
( 295)
( 200)
( 62,716)
( 18,894)
( 19,086)
( 4,068)
( 104,964)
( 26,277)
( 639,083)
( 665,360)
( 770,619)
Expenditure
Transfers
£
-
( 55,610)
36,716
18,894
-
-
-
( 5,000)
5,000
-
-
Gains/
(losses)
£
( 3,694)
-
-
-
-
-
-
-
-
-
( 3,694)
Carried forward
£
325,275
76,058
24,000
-
-
8,894
108,952
49,445
269,865
319,310
753,537
Net movement
£
( 3,989)
25,360
( 12,716)
( 18,894)
( 16,851)
86
( 23,015)
( 26,277)
( 18,253)
( 44,530)
( 71,534)

43

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

15 MOVEMENT ON FUNDS continued

Philip and Dorothy Green endowment and restricted funds

This endowment enables us to provide grants, awards, prizes, donations or financial sponsorship to young musicians. Income is transferred to project funds including the P & D Green Young Artists fund which enables young musicians at the start of their career to gain vital concert and recital experience across the UK. The scheme also allows Making Music member groups to tap into some of the very best young musical talent to programme into their concert. Income from the endowment also part-funds the Adopt a Music Creator project, run annually by Making Music since 2000 and the Awards programme for composers and arrangers.

Adopt a Music Creator

This project enables us to pair a leisure-time ensemble with an emerging composer. It provides a unique opportunity for leisure-time musicians to work directly with a composer, be actively involved in the creative process and discover new music. The project is funded by the PRS for Music Foundation and the Philip and Dorothy Green fund. Separate funding for the project in Scotland is received from Creative Scotland.

ACE Feasibility Project Fund

This grant was awarded by Arts Council England to fund investigation into the feasibility of moving the location of the charity's office outside of London. This was awarded in conjunction with the charity's status of an ACE Investment Principles Support Organisation (IPSO) under the transfer programme.

Other restricted funds

These funds enable us to make a number of awards, bursaries, and prizes to individual musicians, groups, and organisations in both the voluntary and professional sector. Some of these, such as the Sir Charles Groves Prizes, recognise lifelong contributions to the musical life of the UK.

Designated funds

The designated funds represent the remaining development cost budget for the new website (£113,112) and artist subsidies (£1,222).

16 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Group
CURRENT YEAR
Fixed assets
Net current assets
PRIOR YEAR
Fixed assets
Net current assets
2023
£
169,182
254,057
423,239
2022
£
11,533
307,777
319,310
Unrestricted
funds
Unrestricted
funds
2023
Restricted
funds
£
-
93,107
93,107
2022
Restricted
funds
£
-
108,952
108,952
2023
£
146,128
189,072
335,200
2022
£
135,810
189,465
325,275
Endowment
funds
Endowment
funds
2023
Total funds
£
315,310
536,236
851,546
2022
Total funds
£
147,343
606,194
753,537

44

THE NATIONAL FEDERATION OF MUSIC SOCIETIES TRADING AS MAKING MUSIC

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

16 ANALYSIS OF NET ASSETS BETWEEN FUNDS continued

Charity
CURRENT YEAR
Fixed assets
Net current assets
PRIOR YEAR
Fixed assets
Net current assets
2023
£
169,185
254,054
423,239
2022
£
11,537
307,773
319,310
Unrestricted
funds
Unrestricted
funds
2023
Restricted
funds
£
-
93,107
93,107
2022
Restricted
funds
£
-
108,952
108,952
2023
£
146,128
189,072
335,200
2022
£
135,810
189,465
325,275
Endowment
funds
Endowment
funds
2023
Total funds
£
315,313
536,233
851,546
2022
Total funds
£
147,347
606,190
753,537

17 FINANCIAL COMMITMENTS

At 31 December 2023 the charity was committed to future minimum lease payments under non-cancellable operating leases as follows:

2023 2022
£ £
Due within one year 38,887 38,887
Due in two to five years 17,346 95,120

At 31 December 2023, the charity had commitments of £98,424 for the development of a new website and digital delivery portal due for delivery in 2024 (2022: £83,589) and an annual commitment of £23,850 for a monitoring and maintenance agreement until 31 August 2028 (2022: £Nil).

18 RELATED PARTY TRANSACTIONS

The key management personnel are considered to be the trustees, the Chief Executive, the Membership & Operations Director, the Finance Director, the Communications Director and from 1 August 2022, the Deputy CEO. This part-time role focuses on our advocacy and lobbying work, funded by an unrestricted three-year grant from the Esmee Fairbairn Foundation (EFF).

The total amount of employee benefits (including employer's national insurance and pension contributions) received by key management personnel during the year was £209,520, including a full year of the funded Deputy CEO role (2022: £183,242).

There were no Trustees' remuneration or other benefits during the current or prior period.

Trustees were reimbursed expenses of £2,349 (2022: £468), in respect of seven (2022: three) trustees for travel and subsistence costs. Ms Clare Birks is related to the owner of the property leased by the charity. The amount of the lease charge payable per annum is £36,996 (2022: £36,996). While serving as a trustee during the year, Ms Birks was excluded from any discussions on property-related matters and the rent was negotiated on an arm's length basis.

45