OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative Reference and Administrative Details ..
Ttnrstees'
Report
..2-6
Independent
Auditor's
Report. ..7-9
Statement ofFinancial Activities ..... .10
Balance Sheet. . 11
Notes to the Financial Statements. 12-20

and Ex pend itur e
Acco
unt and St atement ofTotal Recognised Ga ins and Losses)
Unrestricted Designated
funds funds Total funds Total funds
2021 2021 2021 2020
K
Note
Income from
Donations 75,877 75,877 103,760
Charitable
activities
159,483 159,483 357,959
Other trading activities 21,974 21,974 2,588
Investment
Income
1,120 1,120 720
Other income 875 875
Total Income 259,329 259,329 465,027
Expenditure on:
Charitable
activities
348,889 77,593 426,482 436,163
Total Expenditure 348,889 77,593 426,482 436,163
Net income/
(expenditure)
(89,560) (77,593) (167,153) 28,864
Gross transfer between funds
Net movement in funds (89,560) (77,593) (167,153) 28,864
Reconciliation offunds
Total funds brought forward 14 186,197 3,164,247 3,350,444 3,321,580
Total funds carried forward 14 96,637 3,086,654 3,183,291 3,350,444

Balance Sheet as at 31March 2 021
2021 2020
g
Note
Fixed assets
Tangible fixed assets 10 2,828,357 2,900,084
Investments 11 23 23
Current
assets
Debtors 12 2,077 25,613
Cash at bank 393,838 460,361
395,915 485,974
Creditors: Amounts falling due within one year 13 (41,004) (35,637)
Net current assets 354,911 450,337
Net assets 3,183,291 3,350,444
General unrestricted funds 14 oncet. 96,637 186,197
Designated unrestricted funds 14 3,086,654 . 3,164,247
Total funds 3,183,291 3,350,444

2
Income from donations
Total
Unrestricted
funds Total
2021 2020
g
Friends ofDanish Young Women's Christian Association in London 47,652
Other donations 75,877 56,108
75,877 103,760

Charitable
activities
Total
Unrestricted
funds Total
2021 2020
Bed and breakfast 74,026 262,168
Other meals snd laundry 20,528 37,400
Rental income 64.929 58391
159,483 357,959

Fundraising
event
Sundry income
5 Investment income
Total
Unrestricted
funds Total
2021 2020
18,450 734
3,524 1,854
21,974 2,588
Total
Unrestricted
funds Total
2021 2020
g
1,120 720
1,120 720

Other income Total
Unrestncted
funds Total
2021 2020
Government
grants
875
875
Expenditure
on charitable
activities
Unrestricted Restricted
funds funds Total Total
2021 2021 2021 2020
Staff costs
Provisions
Repairs and maintenance
for hostel
Repairs and maintenance
for flats
Events
Insurance
Water rates and council tax
Cleaning
Window cleaning
Gas and electricity
Equipment
and repairs
Other expenses
Lmen and laundry
Telephone
Internet
Newspapers
Depreciation offurniture
and fittings
Depreciation ofbuilding
Depreciation ofleasehold
flats
Garden maintenance
Allocated support costs (note 7.1)
Allocated governance
costs (note 7.1)
Total
171,485
20,236
15,530
24,362
14,732
10,579
10,330
11,882
15,803
6,221
2,970
(6)
2,306
2,100
880
19,106
1,879
14,011
4.483
348,889
26,011
51,582
77,593
171,485
20,236
15,530
24,362
14,732
10,579
10,330
11,882
15,803
6,221
2,970
(6)
2,306
2,100
880
19,106
26,011
51,582
1,879
14,011
4,483
426,482
145,294
36,712
38,000
23,760
10,327
9,539
13,618
160
16,616
6,845
9,538
5,204
3,304
1,247
941
16,583
25,979
51,582
3,137
11,205
6.573
436,163

.1
Analysis ofgov
ernance
and support
co
sts
Support Governance Total
Costs costs 2021
Bookkeeping
fees
Printing
and stationery
Postage and carriage
Audit and accountancy
Total bank charges
Professional
fees
fees 5,100
674
393
3,183
4,661
4,483 5,100
674
393
4,483
3,183
4,661
14.011 4483 18,494

Total Total
21121 2020
Wages and salaries 171,485 145,294
The average monthly headcount employed by the charity during the year was as follows:
2021 2020
No. No.
Support staff
Seconded employees from Danish Churches Abroad
Total 7 7

10
Tangible fixed assets
10
Tangible fixed assets
Freehold Fixtures,
land and Leasehold fittings
ds
Total
buildings ilats equipment 2021
Cost
At 1 April 2020 1,172,374 2,579,120 311,788 4,063,282
Additions 24,972 24,972
At 31 March 2021 1.172,374 2,579,120 336,760 4,088,254
Depreciation
and impairment
At 1 April 2020
Depreciation
charged
in the year
418,707
26,011
473,419
51 58"
271,072
19,106
1,163,198
96,699
At 31 March 2021 444,718 525,001 290,178 1,259,897
Carrying
amount
At 31 March 2021 727,656 2,054,119 46,582 2.828,357
At 31 March 2020 753,666 2.105,701 40,717 2,900,084
11
Investments
Total Total
2021 2020
Cast
At
1 April 2020
23 23
At 31March 2021 23 23
12
Debtors
Total Total
2021 2020
Other debtors aud prepayments 2,077
2,077
25,613
25 613

13
Creditors: amounts
falling due within one year
Total Total
2021 2020
Trade creditors 3,832
Other creditors 29,968 9,998
Other taxes and social security 3,415
Acmuals 5,600 3,675
Deferred income 5,436 14717
41,004 35,637
Restated Balance at
Balance at Incoming Resources 31March
I April 2020 resources expended Transfers 2021
Unrestricted funds
General unrestricted funds 186,197 259,329 (348,889) 96,637
Designated funds 3,164,247 (77,593) 3,086,654
Total funds 3,350,444 259,329 (426,482) 3,183,291

Unrestricted funds
Designated General Total
funds
Tangible assets 2,781,775 46,582 2,828,357
Investments o
7"
23
Net current assets 304,879 50,032 354,911
Total net assets at 31March 2021 3,086,654 96,637 3,183,291