| Contents ofthe Financial Statements | ||||
|---|---|---|---|---|
| for the Year Ended 31December 2020 | ||||
| Report ofthe Trustees | l | to | 2 | |
| Independent Examiner's Report |
||||
| Statement ofFiaancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 6 | to | 9 |
| Detailed Statement of | Financial Activities | 10 |
| 3BWillows Workin | Men' sCotta | es | ||||
|---|---|---|---|---|---|---|
| Statement ofFinancial Activities | ||||||
| for the Year Ended | 31December 2020 | |||||
| 31.12.20 | 31.12.19 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Investment income |
46,427 | 25,252 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 40,058 | 23,521 | ||||
| Other | 3,202 | 1,067 | ||||
| Total | 43,260 | 24,588 | ||||
| NET INCOME | 3,167 | 664 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 1,381,596 | 1,380,932 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,384,763 | 1,381,596 |
| 3BWillows | Workinc Men's C | otta es |
||||
|---|---|---|---|---|---|---|
| Balance Sheet | ||||||
| 31December 2020 | ||||||
| 31.12.20 | 31.12.19 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notos | 8 | |||||
| FIXEDASSETS | ||||||
| Tangible assets | 1,290,000 | 1,290,000 | ||||
| CURRENT ASSETS | ||||||
| Cash at bank | 96,947 | 93,592 | ||||
| CREDITORS | ||||||
| Amounts falhng due within one year |
(2,184) | (1,996) | ||||
| NET CURRENT ASSETS | 94,763 | 91,596 | ||||
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 1,384,763 | 1,381,596 | |||
| NET ASSETS | 1,384,763 | 1,381,596 | ||||
| FUNDS | ||||||
| Unrestricted funds |
1,384,763 | 1,381,596 | ||||
| TOTALFUNDS | 1r384763 | 1 | 38I 596 | |||
| ,rโโ I U . . |
f | ยปr | i dr | A2+ds@ | d | |
| signed on its behalf by: | ||||||
| Trustee |
| Further explanation ofthe nature and purpose ofeach fund i |
s included in the notes to the financial statement |
s. |
|---|---|---|
| INVESTMENT INCOME | ||
| 31.12.20 | 31.12.19 | |
| Rents received | 46,416 | 25,249 |
| Deposit account interest | 11 | 3 |
| 46,42 2 | 25,252 |
| Raising donations | and | legacies | ||
|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||
| Subscriptions | 446 | 29 | ||
| Supportcosts | 23,492 | |||
| 23,521 | ||||
| Investment management |
costs | |||
| 31.12.20 | 31.12.19 | |||
| f | ||||
| Supportcosts | 39,612 | |||
| Aggregate amounts |
40,050 | 23,521 |
| Freehold | ||
|---|---|---|
| property | ||
| COST | ||
| At | 1 1anuary 2020 and 31December 2020 | 1,290,000 |
| NET BOOK VALUE | ||
| At | 31Deceraber 2020 | 1,290,000 |
| At | 31 December 2019 | 1,290,000 |
| 6. | CREDI | ORS | : AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31.12.20 | 31.12.19 | ||||||||
| 8 | |||||||||
| Trade creditors | 1,284 | 1,096 | |||||||
| Other creditors | 900 | 900 | |||||||
| 2,184 | 1,996 | ||||||||
| 7, | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| Ai 1.1.20 | in funds | 31.1220 | |||||||
| f. | |||||||||
| Unrestricted | funds | ||||||||
| General | fund | 1&381,596 | 3,167 | 1,384,763 | |||||
| TOTAL | FUNDS | 1,381,596 | 3,167 | 1,384,763 | |||||
| Net movement | in funds, included | in the above are as follows: | |||||||
| Incoming | Rrsowces | Movement | |||||||
| resources | expended | in funds | |||||||
| f | |||||||||
| Unrestricted | funds | ||||||||
| General | fmtd | 46,427 | (43460) | 3,167 | |||||
| TOTAL | FUNDS | 46,427 | (43460) | 3,167 | |||||
| Comparatives | for movement | in | funds | ||||||
| Nei | |||||||||
| movement | At | ||||||||
| At 1.1.19 | in funds | 31.12.19 | |||||||
| f | f | f | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 1,380,932 | 664 | 1,381,596 | |||||
| TOTAL | FUNDS | 1,380,932 | 664 | 1,381,596 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended f |
in funds | ||
| Unrestricted | funds | |||
| General fund |
25,252 | (24,588) | 664 | |
| TOTALFUNDS | 25 252 | (24,588) | 664 |
| Net | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| movement | At | ||||||||
| At' 1.1.19 | in funds | 31.12.20 | |||||||
| f | |||||||||
| Unrestricted | funds | ||||||||
| General | fund | 1,380,932 | 3,831 | 1,384,763 | |||||
| TOTAL | FUNDS | 1,380,932 | 3,831 | 1,384,763 | |||||
| A current | year | 12 months | and prior year 12months | combined | net movement | in funds, | included | in the above | are as follows: |
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Varestricted | funds | ||||||||
| General | fund | 71,679 | (67,848) | 3,831 | |||||
| TOTAL | FUNDS | 71,679 | (67,848) | 3,831 |
| JBWillows Workin | Men's Cotta | Men's Cotta | es | |||||
|---|---|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial | Activities | |||||||
| for the Year Ended | 31December | 2020 | ||||||
| 31.12.20 f |
31.12.19 | |||||||
| INCOME AND ENDOWMENTS | ||||||||
| Investment income |
||||||||
| Rents received | 46,416 | 25,249 | ||||||
| Deposit account interest | 11 | 3 | ||||||
| 46,427 | 25,252 | |||||||
| Total incoming | resources | 46,427 | 25,252 | |||||
| EXPENDITURE | ||||||||
| Raising donations | and legacies | |||||||
| Subscnptions | 29 | |||||||
| Other | ||||||||
| Wages | 3,202 | 1,067 | ||||||
| Support costs | ||||||||
| Management | ||||||||
| Rates and water | 617 | |||||||
| Insurance | 2&799 | 3,531 | ||||||
| Postage and stationery | 10 | |||||||
| Sundries | 36 | |||||||
| Management | fees | 16,478 | 5,756 | |||||
| 19@23 | 9,904 | |||||||
| Finance | ||||||||
| Bank charges | ||||||||
| Information | technology | |||||||
| Repairs and renewals | 19401 | 12,617 | ||||||
| Governance | costs | |||||||
| Accountancy | and | legal fees | 900 | 943 | ||||
| Total resources | expended | 43360 | 24,588 | |||||
| Net income | 3,167 | 664 |