OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents ofthe Financial Statements
for the Year Ended 31December 2020
Report ofthe Trustees l to 2
Independent
Examiner's
Report
Statement ofFiaancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement of Financial Activities 10

3BWillows Workin Men' sCotta es
Statement ofFinancial Activities
for the Year Ended 31December 2020
31.12.20 31.12.19
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
46,427 25,252
EXPENDITURE ON
Raising funds 40,058 23,521
Other 3,202 1,067
Total 43,260 24,588
NET INCOME 3,167 664
RECONCILIATION OF FUNDS
Total funds brought forward 1,381,596 1,380,932
TOTAL FUNDS CARRIED FORWARD 1,384,763 1,381,596
3BWillows Workinc Men's C otta
es
Balance Sheet
31December 2020
31.12.20 31.12.19
Unrestricted Total
fund funds
Notos 8
FIXEDASSETS
Tangible assets 1,290,000 1,290,000
CURRENT ASSETS
Cash at bank 96,947 93,592
CREDITORS
Amounts
falhng due within one year
(2,184) (1,996)
NET CURRENT ASSETS 94,763 91,596
TOTAL ASSETSLESSCURRENT LIABILITIES 1,384,763 1,381,596
NET ASSETS 1,384,763 1,381,596
FUNDS
Unrestricted
funds
1,384,763 1,381,596
TOTALFUNDS 1r384763 1 38I 596
,rโ€žโ€ž
I
U . .
f ยปr i dr A2+ds@ d
signed on its behalf by:
Trustee

Further explanation ofthe nature
and purpose ofeach fund i
s included
in the notes to the financial
statement
s.
INVESTMENT INCOME
31.12.20 31.12.19
Rents received 46,416 25,249
Deposit account interest 11 3
46,42 2 25,252

Raising donations and legacies
31.12.20 31.12.19
Subscriptions 446 29
Supportcosts 23,492
23,521
Investment
management
costs
31.12.20 31.12.19
f
Supportcosts 39,612
Aggregate
amounts
40,050 23,521

Freehold
property
COST
At 1 1anuary 2020 and 31December 2020 1,290,000
NET BOOK VALUE
At 31Deceraber 2020 1,290,000
At 31 December 2019 1,290,000

6. CREDI ORS : AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
8
Trade creditors 1,284 1,096
Other creditors 900 900
2,184 1,996
7, MOVEMENT IN FUNDS
Net
movement At
Ai 1.1.20 in funds 31.1220
f.
Unrestricted funds
General fund 1&381,596 3,167 1,384,763
TOTAL FUNDS 1,381,596 3,167 1,384,763
Net movement in funds, included in the above are as follows:
Incoming Rrsowces Movement
resources expended in funds
f
Unrestricted funds
General fmtd 46,427 (43460) 3,167
TOTAL FUNDS 46,427 (43460) 3,167
Comparatives for movement in funds
Nei
movement At
At 1.1.19 in funds 31.12.19
f f f
Unrestricted funds
General fund 1,380,932 664 1,381,596
TOTAL FUNDS 1,380,932 664 1,381,596

Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General
fund
25,252 (24,588) 664
TOTALFUNDS 25 252 (24,588) 664
Net
movement At
At' 1.1.19 in funds 31.12.20
f
Unrestricted funds
General fund 1,380,932 3,831 1,384,763
TOTAL FUNDS 1,380,932 3,831 1,384,763
A current year 12 months and prior year 12months combined net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Varestricted funds
General fund 71,679 (67,848) 3,831
TOTAL FUNDS 71,679 (67,848) 3,831

JBWillows Workin Men's Cotta Men's Cotta es
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2020
31.12.20
f
31.12.19
INCOME AND ENDOWMENTS
Investment
income
Rents received 46,416 25,249
Deposit account interest 11 3
46,427 25,252
Total incoming resources 46,427 25,252
EXPENDITURE
Raising donations and legacies
Subscnptions 29
Other
Wages 3,202 1,067
Support costs
Management
Rates and water 617
Insurance 2&799 3,531
Postage and stationery 10
Sundries 36
Management fees 16,478 5,756
19@23 9,904
Finance
Bank charges
Information technology
Repairs and renewals 19401 12,617
Governance costs
Accountancy and legal fees 900 943
Total resources expended 43360 24,588
Net income 3,167 664