| For the year ended 3 | 0Septem | ber 2023 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total 2023 | Total 2022 | |||
| Main Fund | JEPlatt Fund | |||||
| Notes | ||||||
| Income and endowments from: |
||||||
| Voluntary income |
||||||
| Subscriptions and donations |
30,718 | 30,718 | 90,800 | |||
| Legacies | ||||||
| Receipts &om charitable activities |
3,105 | 3,105 | 10,430 | |||
| Investment income |
||||||
| Investment income |
10,776 | 10,732 | 21,508 | 18,801 | ||
| Bank interest | 19 | |||||
| Total income | lb | 44,618 | 10,732 | 55,350 | 120,034 | |
| Expenditure on: |
||||||
| Costs ofraising funds | ||||||
| Annual report and newsletter | printing, | 3,613 | 3,613 | 4,205 | ||
| postage and website | ||||||
| AGM reception expenses | 1,303 | 1,303 | 1,663 | |||
| Fundraising reception expenses |
2,400 | 2,400 | 11,904 | |||
| Charitable activities |
||||||
| Contributions to: |
||||||
| Archbishop's House, Westminster |
38,172 | 19,528 | 57,700 | 39,135 | ||
| Archbishop ofWestminster | 600 | 600 | 600 | |||
| Governance costs-Examiner" sfees |
||||||
| Total expenditure | lc | 45,488 | 20,128 | 65,616 | 57,507 | |
| Net (loss)/income for the year before |
(870) | (9,396) | (10,266) | 62,527 | ||
| gains/(losses) on investments |
||||||
| Net gains/ (losses) on investments | 4,579 | 4,561 | 9,140 | (78,644) | ||
| Net movements in funds for the |
year | 3,709 | (4,835) | (1,126) | (16,117) | |
| Fund balances as at I October 2022 | 324,331 | 323,229 | 647,560 | 663,677 | ||
| Fund balances as at 30September 2023 | 328,040 | 318,394 | 646,434 | 647,560 |
| As at 30Sep | temb | er 2023 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total 2023 | Total 2022 | ||||
| Main Fund | JEPlatt | ||||||
| Fund | |||||||
| Notes | |||||||
| Fixed assets | |||||||
| Tangible Assets | |||||||
| Investments | 286,189 | 338,522 | 624„711 | 594,889 | |||
| Current assets |
|||||||
| Debtors Tax recoverable | 2,984 | 2,984 | 9,350 | ||||
| Cash at bank and | in hand | 58,474 | 58,474 | 83,056 | |||
| 61,45'8 | 61,458 | 92,406 | |||||
| Creditors: amounts | falling due within | 3 | (19,607) | (20,128) | (39,735) | (39,735) | |
| one year | |||||||
| Net current assets/(liabilities) | 41,851 | (20,128) | 21,723 | 52,671 | |||
| Net assets | 328,040 | 318,394 | 646,434 | 647,560 | |||
| The funds ofthe Charity | |||||||
| Designated | funds | 318,394 | 318,394 | 323,229 | |||
| Unrestricted | funds | 328,040 | 328,040 | 324,331 | |||
| Total Charity | funds | 328,040 | 318,394 | 646,434 | 647,560 |
| 2. Subscription |
s and Donatio |
ns | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Annual subscriptions |
5.973 | 5.865 | ||
| Life subscriptions | 800 | 2.781 | ||
| Donations | 18.797 | 72.445 | ||
| Tax recoverable | on subscriptions | and donations | 5,148 | 9.709 |
| 30,718 | 90,800 |
| 3. Creditors |
|||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Balance ofcontributions for the current vear to: |
|||||
| Archbishop's House, Westminster |
39,135 | 39,135 | |||
| Archbishop ofWestminster | 600 | 600 | |||
| 39,735 | 39,735 | ||||
| 4. Trustees' remuneration |
and expenses | ||||
| None ofthe members ofCouncil was remunerated. | |||||
| 5. Investments |
|||||
| 2023 | 2022 | ||||
| At I October 2022, market value | 594,889 | 693,732 | |||
| Purchases | 21,508 | 18,801 | |||
| Sales | (826) | (39,000) | |||
| Net gains/ (losses) | 9,140 | (78,644) | |||
| At 30 September 2023, market | value | 624,711 | 594,889 | ||
| Analysis ofinvestments | 2023 | 2022 | |||
| UK investments and unit trusts |
Market value |
Cost | Market value |
Cost | |
| Main fund | |||||
| Rathbone Investment Fund |
286,189 | 191,257 | 248,753 | 192,083 | |
| James Edward Platt Fund | |||||
| Rathbone Investment Fund |
338,522 | 349,714 | 346,136 | 373,123 | |
| Total | 624,711 | 540,971 | 594,889 | 565,206 |
| 6.Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance | Income and | Resources | Transfers | Balance | |||
| I Oct 2022 | gains | expended | between | 30Sept 2023 | |||
| and losses | funds | ||||||
| Unrestricted | funds | ||||||
| Accumulated | reserve | 324331 | 49 197 | ~45488 | 328040 | ||
| Designated | funds | ||||||
| GiA component | 203,595 | 203,595 | |||||
| Unapplied | Fund | 119,634 | 15,293 | (20,128) | 114,799 | ||
| 323,229 | 15,293 | ~20,128 | 318,394 |