| For the year en | ded 30 | S | eptemb | er 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total 2022 | Total 2021 | |||||
| Main Fund | JEPlatt Fund | |||||||
| Notes | ||||||||
| Income and endowments | from: | |||||||
| Voluntary income |
||||||||
| Subscriptions and donations |
90,800 | 90,800 | 14,281 | |||||
| Legacies | ||||||||
| Receipts from charitable activities |
10,430 | 10,430 | ||||||
| Investment income |
||||||||
| Investment income |
8,084 | 10,717 | 18,801 | 16,281 | ||||
| .Bank interest | ||||||||
| Total income | 1b | 109,317 | 10,717 | 120,034 | 30,562 | |||
| Expenditure on: |
||||||||
| Costs ofraising funds | ||||||||
| Annual report and newsletter printing, |
4,205 | 4,205 | 2,797 | |||||
| postage and website | ||||||||
| AGM reception expenses | 1,663 | 1,663 | ||||||
| Fundraising reception |
expenses | 11,904 | 11,904 | |||||
| Charitable activities |
||||||||
| Contributions to: |
||||||||
| Archbishop's House, |
Westminster | 16,828 | 22,307 | 39,135 | 39,135 | |||
| Archbishop ofWestminster | 600 | 600 | 600 | |||||
| Governance costs-Examiner's |
fees | |||||||
| Total expenditure | lc | 34,600 | 22,907 | 57,507 | 42,532 | |||
| Net income for the year | before | 74,717 | (12,190) | 62,527 | (11,970) | |||
| gains/(losses) on investments |
||||||||
| Net gains/ (losses) on investments | (33,817) | (44,827) | (78,644) | 85,127 | ||||
| Net movements in funds |
for the | year | 40,900 | (57,017) | (16,117) | 73,157 | ||
| Fund balances as at 1October 2021 | 283,431 | 380,246 | 663,677 | 590,520 | ||||
| Fund balances as at 30 | September | 2022 | 324,331 | 323,229 | 647,560 | 663,677 |
| As at 30 | Sep | temb | er 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total 2022 | Total 2021 | ||||||||
| Main | Fund | JEPlatt | |||||||||
| Fund | |||||||||||
| Notes | |||||||||||
| Fixed assets | |||||||||||
| Tangible Assets | |||||||||||
| Investments | 248,753 | 346,136 | 594,889 | 693,732 | |||||||
| Current assets |
|||||||||||
| Debtors | Tax recoverable | 9,350 | 9,350 | 1,244 | |||||||
| Cash at | bank and | in hand | 83,056 | 83,056 | 8,436 | ||||||
| 92,406 | 92,406 | 9,680 | |||||||||
| Creditors: | amounts | falling due | within | 3 | (16,828) | (22,907) | (39,735) | (39,735) | |||
| one year | |||||||||||
| Net current | assets/(liabilities) | 75,578 | (22,907) | 52,671 | (30,055) | ||||||
| Net assets | 324,331 | 323,229 | 647,560 | 663,677 | |||||||
| The funds | ofthe Charity | ||||||||||
| Designated | funds | 323,229 | 323,229 | 380,246 | |||||||
| Unrestricted | funds | 324,331 | 324,331 | 283,431 | |||||||
| Total Charity | funds | 324,331 | 323,229 | 647,560 | 663,677 | ||||||
| " | |||||||||||
| Approved | by the Council on | ~& | ~ | 2023 | |||||||
| and signed | on | its behalf by |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Annual subscriptions |
5,865 | 5,915 | ||
| Life subscriptions | 2,781 | 2,300 | ||
| Donations | 72,445 | 3,948 | ||
| Tax recoverable | on subscriptions | and donations | 9.709 | 2.118 |
| 90,800 | 14,281 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| At 1 October 2021,market value | 693,732 | 617,567 | |||||
| Purchases | 18,801 | 16,038 | |||||
| Sales | (39,000) | (25,000) | |||||
| Net gains/ | (losses) | (78,644) | 85,127 | ||||
| At 30 September | 2022, market value | 594,889 | 693,732 | ||||
| 2022 | 2021 | ||||||
| Analysis | ofinvestments | ||||||
| Market | Cost | Market | Cost | ||||
| UK investments | and | unit trusts | value | value | |||
| Main fund | |||||||
| Rathbone | Investment | Fund | 248,753 | 192,083 | 286,858 | 188,722 |
| Rathbone | Investment | Fund | 346,136 | 373,123 | 406,874 | 374,741 |
|---|---|---|---|---|---|---|
| Total | 594,889 | 565,206 | 693,732 | 563,463 |
| 6.Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance | Income and | Resources | Transfers | Balance | |||
| 1Oct 2021 | gains | expended | between | 30Sept 2022 | |||
| and losses | funds | ||||||
| Unrestricted | funds | ||||||
| Accumulated | reserve | 283431 | 169317 | ~68417 | 324 331 | ||
| Designated | funds | ||||||
| Gift component | 203,595 | 203,595 | |||||
| Unapplied | Fund | 176,651 | 10,717 | (67,734l | 119,634 | ||
| 380,246 | 16,717 | ~67,734 | 323,229 |