| For the year ended 3 | 0S | eptemb | er 2021 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total 2021 | Total 2020 | ||||
| Main Fund | JEPlatt Fund | ||||||
| Notes | |||||||
| Income and endowments from: |
|||||||
| Voluntary income |
|||||||
| Subscriptions and donations |
14,281 | 14,281 | 13,816 | ||||
| Legacies | 2,125 | ||||||
| Receipts from charitable activities |
1,665 | ||||||
| Investment income |
|||||||
| Investment income |
5,453 | 10,828 | 16,281 | 19,267 | |||
| Bank interest | |||||||
| Total income | lb | 19,734 | 10,828 | 30,562 | 34,748 | ||
| Expenditure on: |
|||||||
| Costs ofraising funds | |||||||
| Annual report and newsletter |
printing, | 2,797 | 2,797 | 1,006 | |||
| postage and website | |||||||
| AGM reception expenses | |||||||
| Reception and visits expenses |
|||||||
| Other charges including depreciation |
|||||||
| Charitable activities |
|||||||
| Contributions to: |
|||||||
| Archbishop's House, Westminster |
13,107 | 26,028 | 39,135 | 56,000 | |||
| Archbishop ofWestminster |
600 | 600 | 600 | ||||
| Governance costs-Examiner's |
fees | ||||||
| Total expenditure | lc | 15,904 | 26,628 | 42,532 | 58,518 | ||
| Net income for the year before | 3,830 | (15,800) | (11,970) | (23,770) | |||
| gains/(losses) on investments |
|||||||
| Net gains/ (losses) on investments | 28,512 | 56,615 | 85,127 | (29,052) | |||
| Net movements in funds for the year |
32,342 | 40,815 | 73,157 | (52,822) | |||
| Fund balances as at 1October 2020 | 251,089 | 339,431 | 590,520 | 643,342 | |||
| Fund balances as at 30September | 2021 | 283,431 | 380,246 | 663,677 | 590,520 |
| As at 30Sep | temb | er 2021 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total 2021 | Total 2020 | ||||
| Main Fund | JEPlatt | ||||||
| Fund | |||||||
| Notes | |||||||
| Fixed assets | |||||||
| Tangible Assets | |||||||
| Investments | 286,858 | 406,874 | 693,732 | 617,567 | |||
| Current assets |
|||||||
| Debtors Tax recoverable | 1,244 | 1,244 | 3,330 | ||||
| Cash at bank and | in hand | 8,436 | 8,436 | 9,358 | |||
| 9,680 | 9,680 | 12,688 | |||||
| Creditors: amounts | falling due within | 3 | (13,107) | (26,628) | (39,735) | (39,735) | |
| one year | |||||||
| Net current assets/(liabilities) | (3,427) | (26,628) | (30,055) | (27,047) | |||
| Net assets | 283,431 | 380,246 | 663,677 | 590,520 | |||
| The funds ofthe Charity | |||||||
| Designated | funds | 380,246 | 380,246 | 339,431 | |||
| Unrestricted | funds | 283,431 | 283,431 | 251,089 | |||
| Total Charity | funds | 283,431 | 380,246 | 663,677 | 590,520 |
| 2. Subscriptlon |
s and Donatio |
ns | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Annual subscriptions |
5.915 | 6,457 | ||
| Life subscrintions | 2,300 | |||
| Donations | 3,948 | 4,029 | ||
| Tax recoverable | on subscrintions | and donations | 2,118 | 3,330 |
| 14,281 | 13,816 |
| 3. Creditors |
|||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Balance ofcontributions for the current vear to: |
|||||
| Archbishop's House, Westminster |
39,135 | 39,135 | |||
| Archbishop ofWestminster |
600 | 600 | |||
| 39,735 | 39,735 | ||||
| 4. Trustees' remuneration |
and expenses | ||||
| None ofthe members ofCouncil was remunerated. | |||||
| 5. Investments |
|||||
| 2021 | 2020 | ||||
| At I October 2020, market value | 617,567 | 656,147 | |||
| Purchases | 16,038 | 21,472 | |||
| Sales | (25,000) | (31,000) | |||
| Net gains/ (losses) | 85,127 | (29,052) | |||
| At 30 September 2021,market | value | 693,732 | 617,567 | ||
| Analysis ofinvestments | 2021 | 2020 | |||
| Market | Cost | Market | Cost | ||
| UK investments and unit trusts |
value | value | |||
| Main fund | |||||
| Rathbone Investment Fund |
286,858 | 188,722 | 206,842 | 191,001 | |
| James Edward Platt Fund | |||||
| Rathbone Investment Fund |
406,874 | 374,741 | 410,725 | 379,267 | |
| Total | 693,732 | 563,463 | 617,567 | 570,268 |
| 7.Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance | Income and | Resources | Transfers | Balance | |||
| 1Oct 2020 | gallts | expended | between | 30Sept 2021 | |||
| and losses | funds | ||||||
| Unrestricted | funds | ||||||
| Accumulated | reserve | 251089 | 48 246 | ~15904 | 283 431 | ||
| Designated | funds | ||||||
| Gift component | 203,595 | 203,595 | |||||
| Unapplied | Fund | 135,836 | 67,443 | (26,6281 | 176,651 | ||
| 339,431 | 67,443 | ~26,628 | 380,246 |