OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Strategic Report
Trustees' Report 3to 6
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report 8to 9
Statement ofFinancial Activities 10to 11
Balance Sheet 12
Notes to the Financial Statements 13to23

Unrestricted Restricted 31December
funds funds 2020
Note f.
Income and Endowments from:
Donations
and iegacies
79,105 4,968 $4,073
Charitable
activities
30,561 24,362 54,923
Investment
income
406 406
Total income 110,072 29,330 139,402
Expenditure
on:
Charitable
activities
Total expenditure
(75,908)
~75,908
~93,434
~93034
~160,342
(169342)
Net income/(expenditure) 34,164 (64,104) (29,940)
Transfers between
funds
(52,937) 52,937
Net movement
in funds
(18,773) (11,167) (29,940)
Reconciliation offunds
Total funds brought forward 499,199 59,741 558,940
Total funds carried forward 14 480,426 48,574 529,000
Unrestricted Restricted 31December
funds funds 2019
Note f.
Income and Endowments from:
Donations
and legacies
146,160 2,101 14$,261
Charitable
activities
38,789 54,842 93,631
Investment
income
789 789
Total income 185,738 56,943 242,681
Expeaditnre
ont
Charitable
activities
Total expenditure
6 ~112,909
~1)2,909
(86.551) ~[109,540
~(06,551 ~100,540)
Net income/(expenditure)
Transfers between funds
72,749
~(49006
(29,608)
49086
43,141
Net movement
in funds
23,663 19,478 43,141
ReconciTiation offunds
Total funds brought
forward
475,536 40363 515,799
Total funds earned forward 14 499,199 59,741 55$„0140

2020 2019
Note g f.
Fixed assets
Tangible assets 10
Current assets
Debtors ti 7,732 5,761
Cash at bank and in hand 12 541,418 575,080
Creditors: Amounts falling due within one year 13 549,150
~O,HI
580,841
~2i,902)
Net current assets 528,999 558,939
Net assets 529,000 558,940
Funds ofthe charity:
Restricted income funds
Restricted
funds
14 48,574 59,741
Unrestricted
income
funds
Unrestricted
funds
480,426 499,199
Total funds 14 529,000 558,940

Unrestricted
sands Restricted 31Becentber 31December
General funds 2020f 2019
Donations and legacies;
Donations horn individuals 79,105 4,96$ 84,073 87,515
Legacies 60746
79,105 4,968 84,073 148361

Unrestricted
funds 31December
General 2020
Literature 2,262 2,262
Diaries 16,964 16,964
Bible exhibition 2,158 2,158
Branch activities 4,8$4 4,884
Bible message calendar 4,293 4,293
Campaigns $25 $25
Bible learning centre 23,537 23,537
30,561 24262 94923
Unrestricted
funds 31December
General 2019
f
Literature 5,461 5,461
Diodes 18,317 is,317
Bible exhil&ition 2,507 2,507
Branch activities 8,006 8,006
Bible message calendar 3,99$ 3,998
Campaigas 1,413 1,413
Bible learning ceaire 50,929 50,929
From above appeal 500 500
Bible Line 2,500 2,500
38,789 54,842 93,631

Unrestricted
funds
General
Interest receivable and similar income;
Interest receivable on bank deposits 406 4D6
Total for2020 406 4D6
Total for2019 789 789

6
Expendi
tu re
on charitable
activities
Unrestricted
lands Restricted 31December 31December
Geaeral funds 2020 2019
Other sales 13,786 18,117 31,903 25,102
Literature 8,155 8,155 10,610
Diaries 18,587 1$,5$7 22,6$5
Bibie exhibition 3,741 3,741 7,925
Branch activities 5,094 39,788 44,882 57,254
Bible line 2,000 2,000 2,570
Calendars 4,325 4,325 2,616
Campaigas 21,5$9 1,648 23,237 23,186
Bible learning centre 30,579 30,579 37833
Plum above 1,0SS
Evidences appeal 484
Life's big questions 1,302 1,302 4,7$7
Understand your Bible ~ ODD
75@77 93,434 168,711 199,540

Uarestricted
funds Restricted 31December
General funds 2020
8 8
Other sales 13,7$6 18,117 31,903
Literature 8,155 8,155
Diaries 1$,5$7 1$,587
Bible exhibition 3,741 3,741
Branch activities 5,094 39,788 44,882
Bible line 2,000 2,000
Calendars 4,325 4,325
Campaigns 21,5$9 1,648 23837
Bible learning centre 30,579 30,579
Life's big questions 1,302 1,302
75377 93,434 16$,711
Unrestricted
funds Restricted 31December
Geaeral thuds 2019
Other sales 14,331 10,771 25,102
Literature 10,610 10,610
Diaries 22,685 22,685
Bible exhibition 7,925 7,925
Branch activities 27,401 29,$53 57,254
Bible line 2,570 2,570
Calendars 2,616 2,616
Campaigns 18,4$9 4,697 23,186
Bible learning centre 37233 37/33
From above 1,0$8 1,08$
Evidences appeal 484 484
Life's big questions 3,360 14lT 4,787
Understand your Bible 4,000 4,000
112,989 86,551 199,540

Unrestricted
funds
General fundsf
Legal fees 631 631
Total for 2020 631 63i

10 Tangible lixed assets
Motor vehicles
f
Total
Cost
At 1 January 2020 24,886 24,886
At 31December 2020 24,886 24,$86
Depreciation
At 1 January 2020 24,885 24,885
At31December 2020 24,$$5 24,885
Net book value
At 31December 2020
At 31December 2019 1 1
11 Debtors
2020 2019f
Trade debtors 1,400
VAT recoverable 6332 5,761
7,732 5,761
12 Cash and cash equivalents
2020 2019
Cash atbank 541,418 575,080
13CraBtorst amounts iaRng due within one year
Trade creditors 2020
f
22 111
2019
f
~21
22

14 Funds
Balance at
Balance at 1 31
January Incoming Resources December
2020f rmources
f
expended Traasfers
f
2020f
general
General fund 452,410 103,030 (67,373) (45,974) 442,093
Other
Branch fund
Bible exhibition
fund 30,031
16758
46,789
4,884
2,150
7,042
(5,094)
~43,443
~8,535
(6,987)
24
(6,963)
22,834
15,499
38,333
Total Unrestricted 499,199 110,072 ~75,908 ~52,937 480,426
Restricted
Bible learning centres 41,470 23,537 (30,579) 34,428
Campaigns
committee
7,632 $25 (1,648) 6,809
Life's BigQuestions 6,5$6 (1,302) 5384
Bible line
Persian preaching
4,053 4.940 (2,000)
~57905
52,937 2,053
Total restricted 59,741 29,330 (93,434) 52,937 48,574
Total funds 558,94D 139,4D2 ~560,342 529,000

Balance at
Balance at 1 31
January Incoming Resources December
2019 resources expeuded Transfers 2019
g g f.
General
C3enersi fund 430,184 175,225 (77,957) (75,042) 452,410
other
Branch fund
Bible exhibition
fund 23,446
21,906
8,006
2,507
(27,401)
~7.633
25,980
~(24
30,031
16,758
45,352 10,513 ~(35,032 25 956 46,789
Total unrestricted funds 475536 185738 ~332989 ~49006 499,199
Restricted
Bible learning centres 17,774 50,929 (37833) 10,000 41,470
Campaigas
committee
9,353 1,413 (4,697) 1,563 7,632
Life's BigQuestions 8,013 (1,427) 6,5&6
Bible line
Persian preaching
5,123 2,500
2 (01
(2,570)
~40.624
(1,000)
38,523
4,053
Total restricted funds 40,263 56,943 ~86,553 49086 59,741
Total funds

Total funds at
Unrestricted funds Restricted 31December
General Other funds 2020
Tangible fixed assets I I
Current assets 462,243 38,333 48,574 549,150
Current liabilities (20,151)
Total net assets 442,093 38,333 48,574 529,000
Total funds at
Unrestricted funds Restricted 31December
General
f
Other
8
funds 2019
f
Tangible fixed assets I I
Current
Current
assets
liabilities
474,311
(21,902)
46,789 59,741 580,841
~21,902
Total net assets 452,410 46,789 59,741 558,940