| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Strategic Report | ||
| Trustees' Report | 3to 6 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | 8to 9 |
| Statement ofFinancial | Activities | 10to 11 |
| Balance Sheet | 12 | |
| Notes to the Financial Statements | 13to23 |
| Unrestricted | Restricted | 31December | |||
|---|---|---|---|---|---|
| funds | funds | 2020 | |||
| Note | f. | ||||
| Income and Endowments | from: | ||||
| Donations and iegacies |
79,105 | 4,968 | $4,073 | ||
| Charitable activities |
30,561 | 24,362 | 54,923 | ||
| Investment income |
406 | 406 | |||
| Total income | 110,072 | 29,330 | 139,402 | ||
| Expenditure on: Charitable activities Total expenditure |
(75,908) ~75,908 |
~93,434 ~93034 |
~160,342 (169342) |
||
| Net income/(expenditure) | 34,164 | (64,104) | (29,940) | ||
| Transfers between funds |
(52,937) | 52,937 | |||
| Net movement in funds |
(18,773) | (11,167) | (29,940) | ||
| Reconciliation offunds | |||||
| Total funds brought forward | 499,199 | 59,741 | 558,940 | ||
| Total funds carried forward | 14 | 480,426 | 48,574 | 529,000 | |
| Unrestricted | Restricted | 31December | |||
| funds | funds | 2019 | |||
| Note | f. | ||||
| Income and Endowments | from: | ||||
| Donations and legacies |
146,160 | 2,101 | 14$,261 | ||
| Charitable activities |
38,789 | 54,842 | 93,631 | ||
| Investment income |
789 | 789 | |||
| Total income | 185,738 | 56,943 | 242,681 | ||
| Expeaditnre ont Charitable activities Total expenditure |
6 | ~112,909 ~1)2,909 |
(86.551) ~[109,540 ~(06,551 ~100,540) |
||
| Net income/(expenditure) Transfers between funds |
72,749 ~(49006 |
(29,608) 49086 |
43,141 | ||
| Net movement in funds |
23,663 | 19,478 | 43,141 | ||
| ReconciTiation offunds | |||||
| Total funds brought forward |
475,536 | 40363 | 515,799 | ||
| Total funds earned forward | 14 | 499,199 | 59,741 | 55$„0140 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Note | g | f. | ||
| Fixed assets | ||||
| Tangible assets | 10 | |||
| Current assets | ||||
| Debtors | ti | 7,732 | 5,761 | |
| Cash at bank and in hand | 12 | 541,418 | 575,080 | |
| Creditors: Amounts | falling due within one year | 13 | 549,150 ~O,HI |
580,841 ~2i,902) |
| Net current assets | 528,999 | 558,939 | ||
| Net assets | 529,000 | 558,940 | ||
| Funds ofthe charity: | ||||
| Restricted income funds | ||||
| Restricted funds |
14 | 48,574 | 59,741 | |
| Unrestricted income |
funds | |||
| Unrestricted funds |
480,426 | 499,199 | ||
| Total funds | 14 | 529,000 | 558,940 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| sands | Restricted | 31Becentber | 31December | |||
| General | funds | 2020f | 2019 | |||
| Donations | and legacies; | |||||
| Donations | horn individuals | 79,105 | 4,96$ | 84,073 | 87,515 | |
| Legacies | 60746 | |||||
| 79,105 | 4,968 | 84,073 | 148361 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | 31December | |||
| General | 2020 | |||
| Literature | 2,262 | 2,262 | ||
| Diaries | 16,964 | 16,964 | ||
| Bible exhibition | 2,158 | 2,158 | ||
| Branch activities | 4,8$4 | 4,884 | ||
| Bible message | calendar | 4,293 | 4,293 | |
| Campaigns | $25 | $25 | ||
| Bible learning | centre | 23,537 | 23,537 | |
| 30,561 | 24262 | 94923 | ||
| Unrestricted | ||||
| funds | 31December | |||
| General | 2019 | |||
| f | ||||
| Literature | 5,461 | 5,461 | ||
| Diodes | 18,317 | is,317 | ||
| Bible exhil&ition | 2,507 | 2,507 | ||
| Branch activities | 8,006 | 8,006 | ||
| Bible message | calendar | 3,99$ | 3,998 | |
| Campaigas | 1,413 | 1,413 | ||
| Bible learning | ceaire | 50,929 | 50,929 | |
| From above appeal | 500 | 500 | ||
| Bible Line | 2,500 | 2,500 | ||
| 38,789 | 54,842 | 93,631 |
| Unrestricted | |||
|---|---|---|---|
| funds | |||
| General | |||
| Interest receivable | and similar income; | ||
| Interest receivable on bank deposits | 406 | 4D6 | |
| Total for2020 | 406 | 4D6 | |
| Total for2019 | 789 | 789 |
| 6 Expendi |
tu | re on charitable |
activities | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| lands | Restricted | 31December | 31December | |||
| Geaeral | funds | 2020 | 2019 | |||
| Other sales | 13,786 | 18,117 | 31,903 | 25,102 | ||
| Literature | 8,155 | 8,155 | 10,610 | |||
| Diaries | 18,587 | 1$,5$7 | 22,6$5 | |||
| Bibie exhibition | 3,741 | 3,741 | 7,925 | |||
| Branch activities | 5,094 | 39,788 | 44,882 | 57,254 | ||
| Bible line | 2,000 | 2,000 | 2,570 | |||
| Calendars | 4,325 | 4,325 | 2,616 | |||
| Campaigas | 21,5$9 | 1,648 | 23,237 | 23,186 | ||
| Bible learning | centre | 30,579 | 30,579 | 37833 | ||
| Plum above | 1,0SS | |||||
| Evidences appeal | 484 | |||||
| Life's big questions | 1,302 | 1,302 | 4,7$7 | |||
| Understand | your Bible | ~ ODD | ||||
| 75@77 | 93,434 | 168,711 | 199,540 |
| Uarestricted | |||||
|---|---|---|---|---|---|
| funds | Restricted | 31December | |||
| General | funds | 2020 | |||
| 8 | 8 | ||||
| Other sales | 13,7$6 | 18,117 | 31,903 | ||
| Literature | 8,155 | 8,155 | |||
| Diaries | 1$,5$7 | 1$,587 | |||
| Bible exhibition | 3,741 | 3,741 | |||
| Branch activities | 5,094 | 39,788 | 44,882 | ||
| Bible line | 2,000 | 2,000 | |||
| Calendars | 4,325 | 4,325 | |||
| Campaigns | 21,5$9 | 1,648 | 23837 | ||
| Bible learning | centre | 30,579 | 30,579 | ||
| Life's big questions | 1,302 | 1,302 | |||
| 75377 | 93,434 | 16$,711 | |||
| Unrestricted | |||||
| funds | Restricted | 31December | |||
| Geaeral | thuds | 2019 | |||
| Other sales | 14,331 | 10,771 | 25,102 | ||
| Literature | 10,610 | 10,610 | |||
| Diaries | 22,685 | 22,685 | |||
| Bible exhibition | 7,925 | 7,925 | |||
| Branch activities | 27,401 | 29,$53 | 57,254 | ||
| Bible line | 2,570 | 2,570 | |||
| Calendars | 2,616 | 2,616 | |||
| Campaigns | 18,4$9 | 4,697 | 23,186 | ||
| Bible learning | centre | 37233 | 37/33 | ||
| From above | 1,0$8 | 1,08$ | |||
| Evidences appeal | 484 | 484 | |||
| Life's big questions | 3,360 | 14lT | 4,787 | ||
| Understand | your Bible | 4,000 | 4,000 | ||
| 112,989 | 86,551 | 199,540 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | ||||
| General | fundsf | |||
| Legal | fees | 631 | 631 | |
| Total | for 2020 | 631 | 63i |
| 10 Tangible lixed assets | ||||
|---|---|---|---|---|
| Motor | vehicles f |
Total | ||
| Cost | ||||
| At 1 January 2020 | 24,886 | 24,886 | ||
| At 31December 2020 | 24,886 | 24,$86 | ||
| Depreciation | ||||
| At 1 January 2020 | 24,885 | 24,885 | ||
| At31December 2020 | 24,$$5 | 24,885 | ||
| Net book value | ||||
| At 31December 2020 | ||||
| At 31December 2019 | 1 | 1 | ||
| 11 Debtors | ||||
| 2020 | 2019f | |||
| Trade debtors | 1,400 | |||
| VAT recoverable | 6332 | 5,761 | ||
| 7,732 | 5,761 | |||
| 12 Cash and cash equivalents | ||||
| 2020 | 2019 | |||
| Cash atbank | 541,418 | 575,080 | ||
| 13CraBtorst amounts iaRng due within one year | ||||
| Trade creditors | 2020 f 22 111 |
2019 f ~21 |
22 |
| 14 Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | 31 | ||||||
| January | Incoming | Resources | December | ||||
| 2020f | rmources f |
expended | Traasfers f |
2020f | |||
| general | |||||||
| General fund | 452,410 | 103,030 | (67,373) | (45,974) | 442,093 | ||
| Other | |||||||
| Branch fund Bible exhibition |
fund | 30,031 16758 46,789 |
4,884 2,150 7,042 |
(5,094) ~43,443 ~8,535 |
(6,987) 24 (6,963) |
22,834 15,499 38,333 |
|
| Total Unrestricted | 499,199 | 110,072 | ~75,908 | ~52,937 | 480,426 | ||
| Restricted | |||||||
| Bible learning | centres | 41,470 | 23,537 | (30,579) | 34,428 | ||
| Campaigns committee |
7,632 | $25 | (1,648) | 6,809 | |||
| Life's BigQuestions | 6,5$6 | (1,302) | 5384 | ||||
| Bible line Persian preaching |
4,053 | 4.940 | (2,000) ~57905 |
52,937 | 2,053 | ||
| Total restricted | 59,741 | 29,330 | (93,434) | 52,937 | 48,574 | ||
| Total funds | 558,94D | 139,4D2 | ~560,342 | 529,000 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | 31 | ||||||
| January | Incoming | Resources | December | ||||
| 2019 | resources | expeuded | Transfers | 2019 | |||
| g | g | f. | |||||
| General | |||||||
| C3enersi fund | 430,184 | 175,225 | (77,957) | (75,042) | 452,410 | ||
| other | |||||||
| Branch fund Bible exhibition |
fund | 23,446 21,906 |
8,006 2,507 |
(27,401) ~7.633 |
25,980 ~(24 |
30,031 16,758 |
|
| 45,352 | 10,513 | ~(35,032 | 25 956 | 46,789 | |||
| Total unrestricted | funds | 475536 | 185738 | ~332989 | ~49006 | 499,199 | |
| Restricted | |||||||
| Bible learning | centres | 17,774 | 50,929 | (37833) | 10,000 | 41,470 | |
| Campaigas committee |
9,353 | 1,413 | (4,697) | 1,563 | 7,632 | ||
| Life's BigQuestions | 8,013 | (1,427) | 6,5&6 | ||||
| Bible line Persian preaching |
5,123 | 2,500 2 (01 |
(2,570) ~40.624 |
(1,000) 38,523 |
4,053 | ||
| Total restricted | funds | 40,263 | 56,943 | ~86,553 | 49086 | 59,741 | |
| Total funds |
| Total funds at | |||||
|---|---|---|---|---|---|
| Unrestricted | funds | Restricted | 31December | ||
| General | Other | funds | 2020 | ||
| Tangible | fixed assets | I | I | ||
| Current | assets | 462,243 | 38,333 | 48,574 | 549,150 |
| Current | liabilities | (20,151) | |||
| Total net assets | 442,093 | 38,333 | 48,574 | 529,000 | |
| Total funds at | |||||
| Unrestricted | funds | Restricted | 31December | ||
| General f |
Other 8 |
funds | 2019 f |
||
| Tangible | fixed assets | I | I | ||
| Current Current |
assets liabilities |
474,311 (21,902) |
46,789 | 59,741 | 580,841 ~21,902 |
| Total net assets | 452,410 | 46,789 | 59,741 | 558,940 |