OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Chester Diocesan Board of Finance

Annual Report and Financial Statements 2023

Company limited by guarantee registered in England (no 00007826)

Registered charity (no 248968)

Bankers

National Westminster Bank plc, 33 Eastgate Street, Chester, CH1 1LG The Charity Bank Limited, Fosse House, 182 High Street, Tonbridge, Kent, TN9 1BE.

Investment managers

CCLA Investment Management Limited, One Angel Lane, London, EC4R 3AB.

Solicitors

Aaron & Partners, Grosvenor Court, Foregate Street, Chester, CH1 1HG HMD Registry Services Ltd, 53 Park Mount Drive, Macclesfield, SK11 8NS

Auditors

haysmacintyre LLP, 10 Queen Street Place, London EC4R 1AG

Chester Diocesan Board of Finance Annual Report and Financial Statements 2023

Registered Office: Church House, 5500 Daresbury Park, Daresbury, Warrington WA4 4GE.

Telephone: (01928) 718 834

Chester Diocesan Board of Finance is the financial executive of the Church of England in the Diocese of Chester. It is a company limited by guarantee registered in England (no 00007826) and is a registered charity (no 248968).

Throughout this document, “DBF” refers to Chester Diocesan Board of Finance.

Index

Membership of the Board 2
Key Management Personnel 3
Chairman’s Statement 4
Trustees’ Report 6
Strategic report 8
Clergy 8
Assisting Parochial Church Councils 10
Outreach 10
Education 11
Ministry Development 11
Grants 12
Retreats and Christian conferences 12
Safeguarding 13
Financial Review 14
Going concern 15
2024 and beyond 15
Risk Management 16
Structure, governance, and management 18
Trustees’ Responsibilities 29
Independent auditors’ report 31
Financial Statements
Statement of Financial Activities 36
Balance Sheet 37
Statement of Cash Flows 38
Notes to the accounts 39

1

Chester Diocesan Board of Finance Year ended 31 December 2023

Membership of the Board

The trustees of the registered charity and the directors of the charitable company are the same. Trustees/directors served for the full year, except where shown.

President: Rt Revd Mark S A Tanner Bishop of Chester Chairman: Mr Ian N Scott-Dunn

Trustees/Directors:

Rt Revd Julie A Conalty Bishop of Birkenhead Rt Revd Samuel J C Corley Bishop of Stockport Ven Dr Michael R Gilbertson Archdeacon of Chester Ven Ian G Bishop Archdeacon of Macclesfield (until 29 Sep 2023) Ven Jane E Proudfoot Archdeacon of Macclesfield (from 28 Apr 2024) Very Revd Timothy R Stratford Dean of Chester Cathedral Revd Simon Drew Chair, House of Clergy, Diocesan Synod Ms Julie H Withers Chair, House of Laity, Diocesan Synod Revd Joshua C Askwith Mr Peter Ball-Foster Dr J Graham Campbell Revd Canon Elaine Chegwin Hall (until 15 Nov 2023) Revd George T Crowder Revd Lesley S Currie Dr Alan Dowen Mr John J C Freeman Revd Simon R Gales Revd Andrew Q Greenhough Mrs Esme A Hammer Mr John S Haslam Mr David A Hermitt Revd Gary Kennaugh (from 18 May 2023) Mr David G Lowcock Dr Peter J Marshall Canon Dr John P Mason Revd Dr Robert S Munro (until 2 Feb 2023) Mrs Julie Okundaye Revd Richard L Pennystan Revd Michael L Ridley Revd Michael I A Smith Revd Christina P Upton Revd David A Vestergaard Dr Christine E Wetherell

2

Chester Diocesan Board of Finance Year ended 31 December 2023

Key Management Personnel

Mr George B Colville Diocesan Secretary until 30 Aug 2024 Mr Christopher R Penn Interim Diocesan Secretary from 4 Sept 2024 Revd Jennifer C Bridgman Interim Diocesan Secretary from 4 Sept 2024 Mrs Elizabeth A Geddes Director of Human Resources and Deputy Diocesan Secretary Revd Simon Chesters Director of Ministry Mr Sean Augustin Diocesan Safeguarding Adviser from 8 Feb 2023 Mr James M Butterworth Director of Communications until 31 Jul 2023 Revd Peter M Froggatt Director of Outreach Mr Jon Pocock Strategic Programme Director (from 2 Oct 2023) Mr Nigel Strange Head of Finance Mrs Harriet M Roberts Director of Development (Vision and Strategy) (until 2 Feb 2024); Interim Director of Communications from 22 Jul 2024

3

Chester Diocesan Board of Finance Year ended 31 December 2023

Chairman’s Statement

I am pleased to present the Chairman’s Statement for Chester Diocesan Board of Finance. The organisation continued to pursue its core purpose, “to maintain and promote the spiritual teaching of the Church of England in the Diocese of Chester”. The DBF continued to provide a financial and support function to allow the parishes of the diocese to continue to operate effectively, by collecting contributions from the parishes, funding and housing the clergy, and through providing a number of support services.

In addition to its ongoing core functions, other events and processes involved the DBF and will influence its future.

“Casting the net wide”, a process of discerning a vision for the Diocese, came to completion, with a service of celebration in Chester Cathedral. We thank Harriet Roberts for all she has done in facilitating the process through community art, Vision Cafés, poetry, and other creative exercises.

We welcome Jon Pocock who will be assisting us on the way forward as we move to the strategy phase.

Proposals around Living in Love and Faith, a process of discernment and decision-making on questions of identity, sexuality, relationships, and marriage, were considered by General Synod. Prayers of Love and Faith have now been made available for use as part of regular worship.

I thank George Colville, Diocesan Secretary, and the staff of the DBF, who provide quality support to our parishes. I also thank all those who have left the DBF’s employment for the work they have done and welcome all the new members to the team at Daresbury and Foxhill. Of note, the Revd Jonathon Green completed seven years as Director at Foxhill and has moved on to become the Dean’s Vicar at Chester Cathedral. Ian Bishop, formerly Archdeacon of Macclesfield, became Bishop of Thetford in the Diocese of Norwich. New staff have arrived in several areas, in particular, vacancies in the Ministry and Safeguarding teams have been filled. Finally, I thank Bishop’s Council and all sub-committee members for their work throughout the year.

The DBF’s day-to-day financial performance showed a deficit, and in challenging circumstances, parish share collection has also declined a little. However, we continue to be very grateful to parishes who are the bedrock of the Diocese’s mission.

Investments gained in value, continuing the sideways fluctuations in value over the previous few years. Most of these investments are endowment

4

Chester Diocesan Board of Finance Year ended 31 December 2023

funds whose primary function is to generate income for stipends, so maintenance of dividends continues to be of higher importance than end of year valuations. CCLA, with whom the DBF’s investments are held, again increased its main dividend rate.

Economic circumstances for parishes and their parishioners remain challenging. Plans for the future, and the risks to be faced, will be continuously kept under review.

Our priority is to use our resources wisely in the pursuit of growing God's kingdom throughout the Chester Diocese and beyond. We pray that God's Holy Spirit may guide and inspire us all.

Finally, I am shortly to step down as chairman after nine years in the role. I am immensely grateful for relationships built, and assistance received, during that time. I wish my successor well, at a time full of challenge and opportunity.

Ian N Scott-Dunn Chairman

5

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Trustees’ Report

Who we are

The parish is the core unit of Church of England activity; Chester Diocesan Board of Finance provides a financial executive and support function to enable parishes to operate effectively.

What we do

God has given us a Christian framework for living which benefits the members of the churches in the Diocese and the wider public generally. We provide facilities for public worship, pastoral care, and spiritual, moral and intellectual development; we promote Christian values and service by members of the Church in and to their communities, to the benefit of individuals and society. In practice, this means collecting contributions from parishes, paying and housing the clergy, and delivering diocese-wide services and projects.

Why we do it

The DBF’s core purpose is “to maintain and promote the spiritual teaching of the Church of England in the Diocese of Chester”. The directors all believe that the Christian message is relevant and that the DBF’s role is to support parishes in living it and telling people about it. Staff working for the DBF also believe this or are in sympathy with this purpose.

How our activities deliver public benefit

With further details provided below, our main activities aim to deliver public benefit in the following ways:

6

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

The majority of the DBF’s activity takes place in the Diocese of Chester, which comprises Cheshire, the Wirral, and parts of Greater Manchester.

Who benefits from our services?

The DBF is a public benefit entity. The trustees confirm that they have complied with the duty of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission in determining the activities undertaken by the charity. We also take account of the Charity Governance Code (see page 28) in ensuring that the charity is effective.

We aim to make our services open to as wide a section of the public as possible. For example:

Vision, and latterly, strategy

During the year “Casting the Net Wide”, a process for discerning a vision for the Diocese of Chester, was completed, with funding from the Archbishops’ Council Strategic Mission and Ministry Investment Board. The vision narrative is entitled “Together in Christ, sharing hope” and has four core themes which will shape a mission strategy. These are:-

Growing braver, fuller faith Blessing the 1.5 million, one life at a time Transformative loving service (in practice) Engaged locally, working together in loving generosity

7

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

To achieve this vision, the following priorities have been agreed which will assisting in planning the way forward:-

We believe in the Gospel. We believe in the local and seek transformation. We care about the environment, locally and globally.

We want to engage with young people and the ‘disconnected’. We want to do bigger, better, bolder things together simply. The 1.5 million people in our diocese matter. We want to build new communities of faith.

As we progress, the single most important question is:-

Does this make a difference to the lives of the 1.5 million?

Strategic Report

Clergy

Provision of clergy

Although the DBF does not employ the parish clergy, it is responsible for training them, paying them, and paying into their pension fund. With approximately 217 trained stipendiary clergy including Archdeacons and clergy who occupy a house and receive a reduced stipend, 43 of whom are curates, this responsibility is by far its largest financial commitment. It can only be met if the parishes pay their Parish Share. Stipend and pension levels are set nationally with some slight regional flexibility.

Some clergy are not paid stipends. These include self-supporting ministers, ministers in secular employment, and retired clergy. They give excellent service, but generally have part time roles and are not usually asked to take charge of a parish.

Almost all clergy in the Diocese are paid under the terms of Common Tenure, and all new posts are now appointed in this way.

Good clergy, well trained and with high morale, are at the heart of the DBF’s purpose. We must ensure that we can continue to raise the money to keep as many as possible in post, for the sake of the Church, the Gospel, and the people and communities of the Diocese.

8

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

We are pleased that God has continued to call people to serve in the Diocese and we continue to be able to appoint good clergy to benefices to fill vacancies as they arise.

Provision of clergy housing

The DBF is responsible for maintaining and insuring clergy houses. This includes carrying out repairs and maintenance works as they arise, and as highlighted in 5-yearly inspections. Major renovation works are usually carried out during vacancies. There is also a phased program of improving the overall standard of housing within the constraints of available funding.

Improvement projects including the replacement of a number of kitchens, bathrooms and boilers continued. A number of window replacements were also completed. Some of the improvement work has been grant funding received from Benefact Trust, the owner of Ecclesiastical Insurance.

A replacement for the vicarage at Daresbury was bought on a new development nearby. The vicarage at Bebington was replaced.

The vicar at Prestbury occupied the new vicarage that was built as part of a development on the site of the former vicarage.

The vicarage at Bowdon was sold, with a replacement due to be bought in 2024. A new vicarage was bought at Runcorn Weston with the intention of selling the existing large vicarage.

A development is underway at Poynton, which will result in the provision of a new vicarage, the sale of the existing vicarage, together with sale of part of the large existing garden plot to the developer.

Chaplains

The DBF also supports chaplains who provide a strong Christian influence in hospitals, hospices, schools, farming, prisons, local industry, Manchester Airport and Chester University.

Bishops

Bishops are the chief pastors of the Diocese. They provide overall focus and lead the mission of the Diocese.

Archdeacons

Archdeacons have the role of pastoral care of the clergy and their families, and oversight of church buildings and vicarages, together with supporting the

9

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

bishops.

There are two Archdeacons in the Diocese. The Ven Dr Michael Gilbertson is the Archdeacon of Chester. During the year, the Ven Ian Bishop, Archdeacon of Macclesfield became Bishop of Thetford in the Diocese of Norwich. In the spring of 2024, the Ven Jane Proudfoot, formerly vicar at Grappenhall, has been appointed the new Archdeacon of Macclesfield.

Assisting Parochial Church Councils

The DBF has continued to provide support to parishes in care and development of their church buildings through the work of the Diocesan Advisory Committee (DAC). It provides informal feedback to parishes and provides formal advice to the Diocesan Chancellor in respect of faculty applications.

The DAC dealt with faculty applications and other permissions, together with site visits where necessary. In addition, policy issues relating to reinforced autoclave aerated concrete (RAAC) and churchyard regulation were considered.

Outreach

The DBF aims to inspire and serve churches seeking spiritual and numerical growth. Its work involves parishes in the diocese, and links with the Anglican church in Melanesia and the Democratic Republic of Congo.

The DBF is guided by the Anglican Communion’s “Five Marks of Mission” in its approach: -

  1. To proclaim the Good News of the Kingdom.

  2. To teach, baptise and nurture new believers.

  3. To respond to human need by loving service

  4. To transform unjust structures of society, to challenge violence of every kind and pursue peace and reconciliation.

  5. To strive to safeguard the integrity of creation and sustain and renew the life of the earth.

Much of the outreach work in the year was shaped by the ongoing development of the Vision for the Diocese, and, latterly moving towards strategy for delivering that vision.

The DBF continued work in a wide range of areas, including: -

Appointed a youth coordinator for Runcorn.

10

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Running the Jesus shaped people project, assisting churches in working towards their outreach goals.

Worked with churches taking part in “Leading your Church into Growth” courses.

Following a Bishop’s Mission Order opening the church community “The Well” in the Wirral Waters development.

Continued accessibility audits and ran an “Enabling All” service.

Accessed funding for Minor Works and Improvements at churches and assisted parishes using the Energy Footprint Tool.

Assisted parishes with introducing digital methods of giving,

Counselling and supporting clergy and pastoral workers.

Education

The DBF works closely with and provides financial and other support to Chester Diocesan Board of Education (DBE) in its work. Together with the DBE the Board seeks to ensure that schools have high standards, are distinctively Christian, and support the Church’s mission to the Diocese, as well as reflecting the Church of England Education Office’s Vision for Education. More details can be found in the DBE annual report. The DBF also provided Chester Diocesan Academies Trust (CDAT) with office accommodation and IT services. CDAT has expanded over the last few years to encompass 14 schools at the year end. It moved to its own office premises early in 2024.

Ministry Development

The DBF administers vocational discernment, selection, initial training, and inservice training for lay and ordained licensed ministries.

In 2023, 12 deacons were ordained, and 24 curates completed their post ordination training. 12 people were recommended for ordination, and 12 new lay ministers were licenced.

The majority of ordinands train with Emmanuel Theological College, alongside residential training at other colleges around the country. During the year, reader training has also been moved to Emmanuel.

11

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Following a number of retirements and people moving on, the ministry team was short staffed for much of 2023. Recruitment during the year and into early 2024 means that the ministry team is now refreshed and back to full strength.

Support to parishes in vacancy across a number of areas including ministry, safeguarding and finance is developing. The Foundations for Ministry programme continues to develop, now following the theme of the Diocesan Vision: Together in Christ, Sharing Hope. Training for those who occasionally find themselves leading worship is being developed.

Pastoral supervision and other support for lay and ordained ministers continues.

Grants

The DBF makes certain grants to support clergy and parishes in their work. The Diocese of Chester is also a part of the wider Church of England. In this capacity the DBF contributes funds to the national church to enable it to provide functions that are better carried out at a national level. Examples include funding for theological training colleges, promoting the Church of England’s place and views in wider society, and the provision of specialist advice and support.

Retreats and Christian conferences

‘Foxhill should be a centre of prayer and should work to further the mission of the diocese, while being a blessing to the wider church and world. It should aim to support the church communities and ministers of the diocese in growing Christian disciples, enabling people to love Jesus more and other people more effectively. This support should give particular attention to work with children and young people, and those who have not easily accessed Foxhill in the past.’ Bishop Mark

During the year, a number of staff including Jonathon Green, retired or left. Revd Lucy Brewster took over as director, with her husband, David as chaplain. Some new staff started, and existing staff took on developed roles so that there is now a full team to take on the next few years.

A full program of individual and group retreats took place. Alongside traditional retreats, there were also retreats set around art, icon painting, walking, photography, and music, as well as a retreat for those who don’t do retreats.

12

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Some were popular, others had to be cancelled due to limited interest as people perceptions of retreats develop.

Unfortunately, the woodland remains closed following an extensive tree survey. A partnership has been formed with Reaseheath College and work is due to start in 2024 which will lead to the reopening of the woodland.

Safeguarding

Safeguarding advice and expertise continued to be vital element of support offered to parishes, and central to the functioning of the diocese.

Following the publication of the National Safeguarding Report Past Cases Review 2 (PCR2) by the Church of England, a three-year plan was put in place in the diocese.

Sean Augustin was appointed as the new Diocesan Safeguarding Adviser, with a deputy and assistant also appointed. By the end of the year the safeguarding delivery team was close to being complete.

Partnerships are being developed with victims and survivors in order to deliver a better diocesan response in future.

Dashboards have been set up providing a support and recording tool for parishes. These are due to be rolled out in 2024.

The safeguarding team have started to use MyConcern, the national Church of England case recording platform.

The training and records backlog that arose during the years of the pandemic is being cleared.

Constructive partnerships are being developed with statutory bodies such as the police, probation service, social services. Partnerships are also being built with voluntary bodies such as charities working in mental health and domestic abuse.

Cases raised by parishes during PCR2 are now subject to quality assurance by the Diocesan Safeguarding Advisory Panel in order that they can be brought to a conclusion.

All of the work taking place supports the National Safeguarding Standards set by the Church of England nationally.

13

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Financial Review

Net income after investment gains amounted to £714k (2022 net expenditure after investment losses £1,788k). Investments gained in value by £1,032k (2022 loss £1,455k), continuing the fluctuations of the previous few years. The dividend income on which the DBF relies to supplement parish share income, continued to increase.

Contributions received from parishes declined to £11.0m (2022 £11.3m) with the parish share collection rate falling to approximately 87%.

There were a number of parsonage replacements, but with the completion of a number of projects cash generated by sales outweighed that used for purchases. As a result, cash again rose during the period. The Board has a policy of recycling funds raised from the sale of parsonage houses to fund new parsonage houses and improvements to existing houses, though on occasions, surpluses on the sale and replacement of parsonages are also being used to support day to day activities.

The DBF received a grant from Benefact Trust of £150,500, which has been applied to continued support to parishes in respect of using church buildings for mission, and the provision of improved clergy housing.

The most significant item of expenditure remained parochial clergy and archdeacons’ stipends, national insurance, pension contributions, housing maintenance and ordination training, amounting to £10.9m (2022 £10.6m).

Since 2007, parochial contributions have been requested under a parish share system based on number of allocated clergy and a socio-economic factor; this approach is intended to foster mission and growth.

Following earlier changes to accounting policy, and the inclusion of benefice property on the balance sheet, all property has been subject to at least a desktop review of valuation on at least a five-year rolling basis, and more frequently where appropriate. Property showed a rise in value, in part due to better valuation as a result of moving from desktop reviews to on-site reviews of valuation at the same time as inspections.

Holdings in the CBF Church of England Investment Fund showed a gain of 9.5% in capital value. The dividend yield at the end of the year was 2.73%. The return on

14

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

invested cash rose from 3.2% at the start of the year to 5.3% at the end.

The majority of the DBF’s investment assets are held by endowment funds and are therefore not available for current expenditure. In the short term at least, this makes the income from those investments more important than their current capital value. This has limited the effect of the fluctuations in capital value on day-to-day operations. However, the DBF is conscious that continuing adverse economic conditions may have an impact on parochial contributions, parochial fees, rates of return on cash, and the ability to buy and sell parsonages and other property.

Going concern

The trustees consider that there is a reasonable expectation that the DBF has adequate resources to continue in operational existence for the foreseeable future, and as a result, the trustees continue to adopt the going concern basis in preparing the accounts. The trustees did not consider there to be any material uncertainty relating to events or conditions that individually or collectively may cast significant doubt on the DBF’s ability to continue as a going concern.

The basis of this approach includes budgets and forecasts for the following year together with keeping other potential sources of funds under review.

2024 and beyond

The purpose of Chester DBF is “to maintain and promote the spiritual teaching of the Church of England”, not least by continuing to facilitate the healthy functioning of the parishes of the diocese.

Challenges for the next few years include: -

While the DBF faces challenges, it continues to be helped by many positives, not least including historically high parish share contribution rates, together with good relationships with parishes in the Diocese.

15

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Risk Management

The Board reviews a register of risks on an ongoing basis, reviewing the combination of likelihood and likely impact of perceived risks.

The Board considers that its principal risks at present are: -

There continues to be some risk relating to the DBF’s ability to continue to fund increasing stipends, housing, salary, and pensions costs if voluntary contributions from parishes fail to come in. The DBF’s largest source of funding is contributions of Parish Share made by parishes. Parish share collection rates declined a little during the year, perhaps not surprising in the current societal and economic circumstances.

16

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

The Finance and Scrutiny Committee, now merged with the Human Resources Committee to form the new Central Services Committee, keeps arrears of parish share under review. In addition, it keeps a watch on stipend costs, the cost of clergy housing repair, and staffing costs, these being the chief items of expenditure.

Other risks are in the areas of key staff, reputation, and exposure to the consequences of decisions undertaken by separate but related church entities.

17

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Structure, governance, and management

The sections that follow describe the local and national structure of the Church of England and explain the role of Chester Diocesan Board of Finance in it.

Pastoral structure of the Church of England

The smallest pastoral area in the Church of England is the parish. Each parish usually has one parish church (although it may have more) and may also have one or more chapels of ease (often called daughter churches). A benefice is a parish or group of parishes served by an incumbent, and by carrying out the spiritual duties in the parishes of a benefice the incumbent is entitled to a stipend (like a salary) and parsonage house. A deanery is a group of parishes over which a rural dean has oversight, and an archdeaconry is a group of deaneries for which an archdeacon is responsible. A diocese is the main administrative and pastoral area of the Church of England and contains two or more archdeaconries under the leadership of the Diocesan Bishop. A province covers the area of several dioceses under the oversight of its Archbishop.

Parochial Church Councils

The parochial church council (PCC) is the governing body of a parish. It is made up of the incumbent (who is the chairman) plus any other clergy licensed to the Benefice, the churchwardens, and several elected members plus members of Deanery, Diocesan and General Synods. All parishes have Deanery Synod representatives, and a smaller number have Diocesan or General Synod representatives. PCCs are independent charities, though all but the largest are currently excepted from registration with the Charity Commission. Their accounts can be obtained by contacting the relevant PCC treasurer and do not form part of these accounts. The Charities Act 2022 requires that PCCs with income of over £100,000 register with the Charity Commission.

Deanery Synods

Deanery Synods have two houses: laity, mainly people elected by their parishes, and clergy, mainly the beneficed and licensed clergy of the deanery. The role of a Deanery Synod is to consider matters concerning the Church of England; to bring together the views of the parishes of the deanery; to effect

18

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

decisions made by the Diocesan Synod; to act as a channel of communication to express the views of the parish to Diocesan Synod; to respond to requests from General Synod; to raise with Diocesan Synod such matters as it considers appropriate; and to elect representatives of the deanery to the Diocesan Synod. Deanery Synods generally do not have significant financial transactions.

Diocesan Synod

The Diocesan Synod is the statutory governing body of a diocese. It is elected with representation from all parts of the Diocese and roughly equal numbers of clergy and lay people, who meet in Synod with the Bishops and Archdeacons. The role of Diocesan Synod is to consider matters concerning the Church of England and make provision for such matters in relation to its diocese; to act as a forum for discussion of Christian opinion on any matter of religious or public interest; to advise the Bishop on any matter on which he may consult it; to deal with matters referred by General Synod, and to refer matters to General Synod; and to make provision for the financing of the diocese, in its capacity as the Diocesan Board of Finance.

Chester Diocesan Synod met three times in 2023, in March, June and November. The usual business was completed at both meetings, including the receipt of the Annual Report and Financial Statements for the year ended 31 December 2022, approval of the 2024 budget, and receipt of General Synod reports.

The March Synod received a further update on “Living in Love and Faith”, a process of discernment and decision-making on questions of identity, sexuality, relationships, and marriage. Bishop Mark led discussion on this following a letter he had written to clergy. In addition, written questions were answered. It received reports from the Committee for Outreach, the Committee for Ministry, the Diocesan Board of Education, Foxhill House and Woodlands, the Diocesan Advisory Committee and Chester Cathedral. There were updates on safeguarding, and the diocesan vision process.

The June Synod considered the issue of digital exclusion that had been highlighted by experiences during the pandemic. Bishop Mark introduced a more extensive update and discussion on the diocesan vision process, which was followed by its agreement.

19

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

At the November Synod, Bishop Mark gave a presidential address focussing on the developing strategy process, and referring to the key question “ Does this make a difference to the 1.5 million lives?”. Questions relating to Living in Love and Faith were raised. A report of General Synod proceedings was received. The Annual Report and Financial Statements for 2022 were received, and the budget for 2024 was approved. A report on progress of the Route Map to Net Zero Carbon for Chester Diocese was received. An update on the developing strategy process was also received.

National Church institutions

The General Synod is the legislative and decision-making body of the Church of England at national level. It makes decisions on doctrinal formulae, services and relations with other Churches. It passes Measures which, if accepted by Parliament, have the force of Acts of Parliament. The Synod contains three groups, or houses, of members: - the Houses of Bishops, Clergy and Laity. The Houses of Bishops and Clergy together form the two Convocations of the Province of Canterbury and the Province of York. The Convocations are older than Parliament and before their powers were vested in the General Synod, they were responsible for making decisions on doctrine, services, and relations with other churches.

Archbishops’ Council is the Church of England’s policy discussion forum. It reports to General Synod.

Cooperating closely with Archbishops’ Council, the Church Commissioners manage the historic assets of the Church of England, spending a significant part of their income on pensions for the parochial clergy, and providing selective financial support to Dioceses.

The financial transactions of General Synod, the Church Commissioners, and Archbishops’ Council do not form part of these accounts.

Chester Cathedral

Chester Cathedral is a separate charity. Copies of its accounts can be obtained from Chester Cathedral Office, 9 Abbey Square, Chester, CH1 2HU.

20

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Bishops

The costs of Episcopal administration (Diocesan and Suffragan Bishops) are met by the Church Commissioners.

The Diocese of Chester

The Diocese of Chester was created in 1541, following the dissolution of the Abbeys under Henry VIII, and assumed roughly its present dimensions in 1880. It covers an area of 1025 square miles, approximately the old Victorian County of Chester, including parts which subsequently became absorbed into Merseyside and Greater Manchester. The rivers Mersey and Tame approximately delineate the boundary with Liverpool and Manchester. There are areas of dense urban population, mainly in the north, stretching from Birkenhead to East Manchester. There are prosperous suburban regions of West and South Wirral, Chester and south of Manchester, with a mainly rural heartland, bounded by the Derbyshire Pennines and the Welsh Border. The overall population is approximately 1.6 million.

The Diocese is divided into two archdeaconries: Chester covering the western half and Macclesfield the eastern, each with nine deaneries. There are 264 parishes, about 100 of which can be described as rural. Compared with many dioceses, there are few teams, and few multi-parish benefices. There are approximately 225 stipendiary clergy. The ministry of Readers and Pastoral Workers is important, with over 240 licensed. The role of licensed selfsupporting ministers is substantial, with over 80 in post at present.

The Archdeaconry of Macclesfield approximately covers the part of the diocese to the east of the M6, plus the area around Crewe and Nantwich. The Archdeaconry of Chester approximately covers the rest of the diocese to the west of the M6. Each archdeaconry has a broad mix of urban and rural parishes. The Archdeacon of Chester lives in Chester, and the Archdeacon of Macclesfield lives in Congleton.

The financial affairs of the Diocese are conducted through two registered charities:- Chester Diocesan Board of Finance (Registered charity number 248968), and Chester Diocesan Board of Education (Registered charity number 525790).

21

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Chester Diocesan Board of Finance

Chester Diocesan Board of Finance (DBF), founded in 1873, is constituted in accordance with the provisions of the Diocesan Boards of Finance Measure 1925.

It is a charitable company limited by guarantee, registered in England and Wales, and governed by memorandum and articles of association.

Its principal activity is to maintain and promote the spiritual teaching of the Church of England in the Diocese of Chester. It acts as the financial executive of the Diocesan Synod and as custodian trustee for parochial trusts, and other related organisations. There have been no significant changes in activity during the year.

As a registered charity, the DBF is not liable to Corporation Tax on its charitable activities.

The DBF has the following statutory responsibilities: -

Charitable donations have been made as part of the normal expenditure of the DBF in the exercise of its objectives. No political donations have been made.

The DBF continues to undertake significant financial transactions with the Archbishops’ Council of the Church of England, the Church Commissioners, the Church of England Pensions Board and Parochial Church Councils (PCCs)

22

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

in the Diocese of Chester. None of these is a connected charity.

Bishop’s Council

Bishop’s Council has the following functions:

In practice, Bishop’s Council undertakes actions in all the above areas, details of which are reported to Diocesan Synod on a regular basis.

The members of Bishop’s Council are also the trustees and the members of the Board of Directors of Chester Diocesan Board of Finance and are therefore responsible for ensuring that the activities of the DBF are conducted in accordance with Charity and Company Law. During the year, the Finance and Scrutiny and Human Resources Committees were merged into a single Central Services Committee. This committee deals with all the financial transactions of the DBF except for

The Central Services Committee also oversees matters relating to clergy and lay conditions of service, staffing levels, and other matters.

Bishop’s Council receives detailed and regular reports on the activities of the various committees on the discharge of its responsibilities.

23

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

As employer of the staff responsible for the administrative work of the Diocese, the Board of the DBF records its sincere appreciation of the commitment and hard work of everyone concerned.

Subject to financial limits certain day-to-day decisions have been delegated to senior employees.

Bishop’s Council is appointed as follows: -

Ex-officio members: the Bishop of the Diocese; other members of the House of Bishops, the Dean; the chairs of the House of Clergy and Laity; the Archdeacons; and the Chair of the Diocesan Board of Finance who is elected by the members.

Appointed members: one member appointed by each of: the members of the DBF, the committee responsible for housing matters, and the Diocesan Advisory Committee for the Care of Churches.

Elected members: 5 clergy and 5 lay persons from each Archdeaconry elected by and from among the members of the appropriate House of that Archdeaconry.

Nominated members: not more than 2 persons nominated by the Bishop.

Co-opted members: not more than 2 persons co-opted by the Council.

A new Bishop’s Council is constituted every 3 years, most recently in December 2021. The first meeting of the new council is a full day meeting and includes a training session on the duties and responsibilities of trustees and company directors, together with a description of the main activities of the charity. In addition, new members were made aware of the Charity Governance Code.

Diocesan Mission and Pastoral Committee

Each diocese has a statutory Diocesan Mission and Pastoral Committee (DMPC) appointed under section 2 of the Mission and Pastoral Measure 2011. The functions of the DMPC are as set out in section 3 of the Measure. The DMPC is also consulted about proposals for making a Bishop’s Mission Order. DMPCs were originally appointed under the Dioceses, Pastoral and

24

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Mission Measure 2007 to replace former diocesan pastoral committees and diocesan redundant churches uses committees.

In the Diocese of Chester, the Bishop’s Council is the DMPC. The day-to-day work of the DMPC is undertaken by two archidiaconal mission and pastoral committees to which the majority of the DMPC’s powers have been delegated. The membership of the archidiaconal committees consists of the Suffragan Bishop, Archdeacon, Rural Deans and Lay Chairs (or other deanery synod nominees) of each archdeaconry plus three members appointed by Bishop’s Council (of which one is an elected member of the Council).

The Archidiaconal Mission and Pastoral Committees conducted business relating to parish vacancies, appointments, and pastoral reorganisations.

In addition, the committees received reports on issues including the recovery in church attendance since the pandemic, the rollout of digital giving devices, the Church of England contact management system, progress of the initiative at Wirral Waters, the Diocesan Vision Process, and better use of church buildings.

Diocesan Closed Churches Uses Committee

The Diocesan Closed Churches Uses Committee (DCCUC) established in accordance with the Pastoral Measure 1983, has had as its sole duty the task of finding suitable alternative uses for redundant church buildings in the Diocese. The responsibilities of the DCCUC were subsumed within those of the Mission and Pastoral Committee, though the closed churches work has been undertaken by a sub-committee.

An offer was accepted for St Pauls Boughton, and work is continuing on planning consents and other matters. Major work is being undertaken to repair a wall at St John the Baptist Godley. An offer is in place for St Luke Dukinfield but is still subject to planning permission. Cheshire East Council are progressing plans to repair the tower and nave at Crewe Christ Church with a view to brining the areas back into safe community use. The closed church of All Saints Balterley was sold in the year. The sale of St John Altrincham continues to progress, albeit slowly; the current issue is moving the war memorial to St Margaret, Dunham Massey.

25

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Custodian Trusteeship

The Board is Custodian Trustee for trust assets with a market value of approximately £5.4m at 31 December 2023 (£5.1m at 31 December 2022). Most of these trusts are held on behalf of Parishes whose charitable purposes in the advancement of religion are parallel to those of the DBF. The assets of the trusts are held separately from those of the Board. The DBF is responsible for their safe custody but has no right of access to such holdings for its own purposes. The funds are invested in accordance with the wishes of the managing trustees of the trusts and are mainly invested in charity deposits and investment funds.

The Board also acts as custodian trustee for land and property trusts for parishes; in the main these are PCC (Parochial Church Council) properties such as church halls and curates’ houses. Deeds for these are held and recorded to ensure segregation of the assets from those directly belonging to the DBF.

When founded in the 1830’s, the University of Chester had close ties with the Anglican Church and was situated on land donated by the Dean and Chapter of Chester Cathedral. Though the University’s aims have widened, it still provides training in theology and religious studies. The DBF remains custodian trustee for the University of Chester, holding property on its behalf.

Investment Policy

The Board’s investment policy is to hold investments of relatively low risk and in accordance with the Church of England’s ethical investment policy. Subject to this, funds are invested as follows:

In carrying out this policy the Board has decided primarily to invest in the funds of the Central Board of Finance of the Church of England.

26

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

Reserves Policy

Unrestricted funds:- For many years considerable attention has been given by Chester DBF to the preparation of long-term financial estimates though this has become harder in the current environment where levels of uncertainty are increased. To cushion the blow that would otherwise have fallen on parishes, the Board has on occasions used accumulated reserves. Free unrestricted reserves (excluding fixed assets) of £3.3m represent approximately 3 months expenditure. Taking account of the voluntary nature of the bulk of the Board’s income, the Board believes this level of reserves is adequate to maintain cash flow. The Board intends to keep under close review the level of reserves required for cash flow purposes, particularly if there is any change in the timing or amount of expected parochial contributions.

Restricted funds:- The DBF’s restricted funds totalling £9.8m (2022 £9.0m) are shown in note 20, together with an explanation of the purpose of those funds. The Board uses the pastoral account mainly to reinvest funds from the sale of surplus parsonage houses for the improvement of other parsonage houses. Where not required for this purpose, it can be used to meet the DBF’s wider objects.

Endowment funds:- The DBF’s endowment funds totalling £150.4m (2022 £131.1m) are shown in note 19 together with an explanation of the purpose of those funds. The majority of this balance (£134.1m (2022 £117.2m)) is benefice property included on the balance sheet as an expendable endowment fund. The gain in the year is due to improved valuation of benefice property (onsite at the same time as quinquennial inspection rather than desktop review) together with some investment gains. In addition to benefice property, the major endowment funds generate income for stipends, and to make grants to retired clergy, widows/widowers and dependants.

Grant making policy

The charity makes a variety of grants to clergy, their dependants, parishes and organisations as need arises and in furtherance of its charitable objects.

Applications are invited from those eligible under the terms of the various grant making funds. Applications are considered on their merits by the trustees. Further details of the funds can be found later in these accounts. Details of the amounts and number of grants are given in note 7.

27

Chester Diocesan Board of Finance Year ended 31 December 2023

Trustees’ Report

Related party

Chester Diocesan Board of Education acts as the education authority for the Church of England in the Diocese of Chester, and as such has objects that are closely aligned with those of the charity. Staff working for Chester Diocesan Board of Education are employed on joint contracts of employment and are processed through the DBF’s payroll, with costs recharged.

Key Management Personnel

The trustees have delegated much of the day to day running of the DBF to several key management personnel. As with all staff employed by the DBF, their remuneration is set by reference to the Croner Job Evaluation Scheme for the Church of England.

Charity Governance Code

The DBF takes account of the Charity Governance Code in its approach to governance and effectiveness as follows: -

Organisational purpose – Bishop’s Council – the board of trustees - is clear about the DBF’s purpose – “to maintain and promote the spiritual teaching of the Church of England in the Diocese of Chester” and that in practical terms this means assisting parishes to function effectively.

Leadership – the Bishops and Archdeacons of the diocese – who are all trustees - provide direction that the wider board of trustees can unite around.

Integrity – The board of trustees is particularly aware of the need for the parishes and clergy of the diocese to have confidence in the charity and works to that end. It is also aware of the need for the wider public to have confidence in the charity and the sector.

Decision making, risk and control – the board of trustees understands that its role is to set medium term direction, and delegates much day-to-day decision making within that direction to senior employees. The board retains responsibility for, and oversight of, those decisions.

Board effectiveness – because of the requirement of adequate representation of the various parts of the diocese, the board of trustees is

28

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

somewhat larger than the size recommended by the code. Where specific issues arise, these are often considered by ad hoc subgroups of trustees, reporting back to full trustee meetings.

Diversity – as with other religious charities, the trustees are drawn from a specific group in society – in this case Anglican Christians with experience and time availability to take part in the management of the charity. Within this, the board aims to be as diverse as it can and is assisted by the requirement that the various parts of the Diocese are represented.

Openness and accountability – the trustees and senior staff seek to foster open relationships, particularly with the parishes and clergy of the diocese.

Auditors

In respect of each director at the date the directors’ report is signed:

Trustees’ Responsibilities

The Trustees are responsible for preparing the Trustees’ Report, incorporating the strategic report and the financial statements in accordance with applicable law and regulations.

Company law requires the Trustees to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period.

29

Chester Diocesan Board of Finance Year ended 31 December 2023 Trustees’ Report

In preparing these financial statements the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees’ report, incorporating the strategic report, was approved by the Board on 11 July 2024 and signed by order of the Board.

J.Proudfoot

Ven J E Proudfoot Archdeacon of Macclesfield

30

Chester Diocesan Board of Finance Year ended 31 December 2023 Independent Auditor’s Report

Independent Auditor’s Report to the Members of the Chester Diocesan Board of Finance

Opinion

We have audited the financial statements of the Chester Diocesan Board of Finance for the year ended 31 December 2023 which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

31

Chester Diocesan Board of Finance Year ended 31 December 2023 Independent Auditor’s Report

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Chairman’s Statement and the Trustees’ Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Report (which incorporates the strategic report and the directors’ report).

32

Chester Diocesan Board of Finance Year ended 31 December 2023 Independent Auditor’s Report

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees for the financial statements

As explained more fully in the trustees’ responsibilities statement set out on page 29, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

Based on our understanding of the charitable company and the environment in which it operates, we identified that the principal risks of non-compliance with

33

Chester Diocesan Board of Finance Year ended 31 December 2023 Independent Auditor’s Report

laws and regulations related to safeguarding vulnerable beneficiaries, health and safety, and employment (including taxation), and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, the Charities Act 2011 and Church of England Measures.

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to fund accounting, including transfers between funds, and revenue recognition. Audit procedures performed by the engagement team included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

34

Chester Diocesan Board of Finance Year ended 31 December 2023 Independent Auditor’s Report

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Lee Stokes (Senior Statutory Auditor) For and on behalf of Haysmacintyre LLP, Statutory Auditor 10 Queen Street Place London

26 September 2024

35

Chester Diocesan Board of Finance

Statement of Financial Activities for the year ended 31 December 2023

Income and Expenditure

Note
Income and endowments from
Parochial contributions
Grants and other donations
3
Investment income
4
Rental income
Income from charitable activities
Statutory clergy fees
Retreat and Conference Centre
Other income from operating activities
Total
Expenditure on raising funds
Generating voluntary income
Investment and Rental costs
Charitable Activities
National church responsibility
Parochial clergy and archdeacons
Parsonage improvements
Support to clergy and parishes
Retreat and Conference Centre
Other expenditure on operating activities
CEFPS deficit recovery plan
24
Total
6
Net income/(expenditure) before
investment gains/(losses)
Net (losses)/gains on investments
14
Net income/(expenditure)
Transfers between funds
22
Other recognised gains/(losses)
Gains on revaluation of fixed assets
13
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
Funds
£'000
11,021
181
175
237
-
215
38
11,867
20
11
377
9,615
-
1,918
422
22
-
12,385
(518)
(13)
(531)
67
(75)
(539)
11,152
10,613
Restricted
Funds
£'000
-
846
344
104
671
-
243
2,208
-
87
-
1,289
561
857
-
-
-
2,794
(586)
344
(242)
1,138
(94)
802
9,000
9,802
Endowment
Funds
£'000
-
-
-
-
-
-
1,069
1,069
-
-
-
-
-
-
-
283
-
283
786
701
1,487
(1,205)
19,044
19,326
131,106
150,432
Total
2023
£'000
11,021
1,027
519
341
671
215
1,350
15,144
20
98
377
10,904
561
2,775
422
305
-
15,462
(318)
1,032
714
-
18,875
19,589
151,258
170,847
Total
2022
£'000
11,290
1,511
424
363
679
198
103
14,568
20
79
363
10,641
524
2,969
428
-
(123)
14,901
(333)
(1,455)
(1,788)
-
6,943
5,155
146,103
151,258

The notes on pages 39 to 59 form part of these financial statements. All activities are continuing.

36

Chester Diocesan Board of Finance Balance sheet as at 31 December 2023

Note
Fixed assets
Tangible assets
13
Investments
14
Current assets
Debtors
15
Cash at bank on deposit and in hand
16
Creditors: amounts falling due within one year
17
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
18
Total net assets
Endowment funds
19
Restricted income funds
20
Unrestricted funds
Total charity funds
2023
£'000
149,027
12,729
161,756
1,939
7,997
9,936
(762)
9,174
170,930
(83)
170,847
150,432
9,802
10,613
170,847
2022
£'000
132,611
11,671
144,282
1,525
7,321
8,846
(1,787)
7,059
151,341
(83)
151,258
131,106
9,000
11,152
151,258

The notes on pages 39 to 59 form part of these financial statements.

The financial statements were authorised, issued and approved by the Board of Directors on 11 July 2024 and signed on its behalf by

J.Proudfoot I N Scott-Dunn Ven J E Proudfoot Chairman Archdeacon of Macclesfield

Chester Diocesan Board of Finance is a company limited by guarantee registered in England and Wales (no. 00007826)

37

Chester Diocesan Board of Finance

Statement of Cash Flows for the year ended 31 December 2023

Reconciliation of net income/(expenditure) to net cash flow from operating activities

Note
2023
£'000
Net income/(expenditure) for the reporting period
(as per the Statement of Financial Activities)
714
(Gains)/Losses on investments
14
(1,032)
Dividends, interest and royalties from investments
(519)
(Profit)/loss on the disposal of fixed assets
(764)
(Increase) in debtors
(414)
(Decrease)/Increase in creditors
(1,025)
Net cash (used in) operating activities
(3,040)
Statement of Cash Flows
2023
£'000
Net cash (used in) operating activities
(3,040)
Cashflows from investing activities
Dividends, interest and royalties from investments
518
Payments to acquire fixed assets
(1,744)
Payments to acquire investments
(25)
Receipts from disposal of tangible fixed assets
4,967
3,716
Increase in cash in the year
676
Reconciliation of net cash flow to movement in cash and cash equivalents
2023
£'000
Increase in cash in the year
676
Cash and cash equivalents at the beginning of the reporting period
7,321
Cash and cash equivalents at the end of the reporting period
7,997
2022
£'000
(1,788)
1,455
(424)
-
(372)
833
(296)
2022
£'000
(296)
424
(1,633)
(25)
2,299
1,065
769
2022
£'000
769
6,552
7,321

38

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

1. Accounting policies and format of accounts

Basis of Preparation

The financial statements have been prepared on the basis of historical cost with the exception that tangible fixed assets are included at fair value and investments at market value.

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Companies Act 2006 and the Charities Act 2011.

Income

All income is included in the Statement of Financial Activities (SoFA) when the charity is has entitlement to the income, it is probable that the income will be received, and the amount of income receivable can be measured reliably. In respect of contributions from parishes there is no legal entitlement to income, but there is a high commitment from parishes to pay. They are therefore included on the same basis as above, where there is a reasonable prospect of receipt.

Parochial contributions - parishes contribute based on number of incumbent status clergy and a socioeconomic assessment of ability to pay using information derived from the 2011 census. Parish share is accounted for in the period to which it relates. Provisons are made against any amounts of parish share not considered to be collectable.

Grants and other donations - the DBF receives a number of unrestricted and restricted grants, together with recharges where staff are employed on joint contracts.

Investment income - dividends and interest, mainly arising from endowment funds. About half of the income is specifically restricted to funding the payment of stipends; the majority of the remainder is restricted for a range of other purposes.

Rental income - mainly on parsonages where the parish is in vacancy, together with glebe property.

Statutory clergy fees - almost all clergy now assign the legal right to fees for weddings, funerals and sessions of visiting to the DBF.

Diocesan Retreat and Conference Centre - fees from parishes and individuals attending events at the centre.

Other income from operating activities - including fees for training courses, together with income resulting from the winding up of trusts where the proceeds are payable to the DBF. Also other ad-hoc items of income that do not fall into the other income categories.

Expenditure

Expenditure is included on the accrual basis and has been classified under headings that aggregate all of the costs related to the category. Where costs cannot be directly attributed to a particular heading they have been allocated to activities on a basis consistent with the use of the resources.

Going concern

The trustees make an assessment of the Charity’s ability to continue as a going concern for a period of at least twelve months from the date on which the financial statements were signed. Having performed the assessment, the Trustees conclude that the Charity is able to continue to operate as a going concern and that it is appropriate to prepare the financial statements on a going concern basis. Chester DBF is heavily supported by Parish Share contributions, and collection rates are under some pressure in the current economic environment. In extreme conditions, the DBF has reasonable reserves, could apply the Capital Reserve Stipends Fund to the payment of stipends, and a number of properties could potentially be mortgaged.

In making the assessment, the Trustees did not consider there to be any material uncertainty relating to events or conditions that individually or collectively may cast significant doubt on Charity’s ability to continue as a going concern. In addition, the trustees consider that the Board has sufficient reserves to continue operations.

39

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

Allocation of support costs

Support costs are allocated by reference to the activities generating those costs. This inevitably involves estimates, for example a number staff at the diocesan office are involved in more than one area of activity, so an estimate has to be made of the proportion of time devoted to each. Some items, namely legal fees, are allocated directly to the appropriate sphere of activity. The allocation of support costs is shown in note 5.

Grant making policy

The DBF makes a variety of grants to clergy, their dependants, parishes and organisations as need arises and in furtherance of its charitable objects.

Applications are invited from those eligible under the terms of the various grant making funds. Applications are considered on their merits by the trustees. Further details of the funds can be found later in these accounts. Details of the amounts and number of grants are given in note 7.

Funds

The Statement of Financial Activities shows funds as follows:-

Unrestricted Funds

These are funds available for the general purposes of the Board. Part of the Board's unrestricted funds are designated, that is, set aside for specific purposes.

Restricted Funds

Where there is a specific restriction on the use of a fund, typically imposed by the donor, it is known as restricted. Restricted income is added to the relevant restricted fund, and not to unrestricted, general funds. The Board's restricted funds are shown in note 20.

Endowment Funds

Some of these funds are investments held to produce income, and are sometimes called capital funds. The income from endowment funds is added to the relevant restricted fund. In addition, benefice property, that is, vicarages used to house parish clergy, are also included at fair value in endowment funds. The Board's endowment funds are shown in note 19.

Fixed Assets

Freehold land and buildings held for the board's charitable purposes, are included at fair value as at the balance sheet date using valuations obtained from a qualified valuer. Fixed assets are valued on a rolling five year basis.

Glebe property

Diocesan Glebe property is vested in the DBF under the Endowments and Glebe Measure 1976. It comprises a small number of houses the majority of which are occupied by clergy, together with a range of agricultural and other holdings. These are mainly historical in nature, for example a field adjacent to a vicarage. Any income generated by Glebe property is restricted for the payment of stipends.

Parsonages

Parsonages for the housing of parish clergy are included in fixed assets at fair value. Under s.8 of the Church Property Measure 2018, the DBF may, subject to approval by the Church Commissioners, make a determination that a parsonage house and/or parsonage land which is no longer required for the incumbent’s official residence should be transferred to the DBF. Under s.13 of the Church Property Measure 2018, the proceeds of sale of a parsonage house are paid to the Parsonages Board for the diocese, which will then apply the monies to a variety of purposes with the ultimate application of monies being to credit the diocesan Pastoral Account, to the extent that these are not required for the purchase or improvement of parsonage houses. The directors therefore conclude that the DBF controls the parsonage houses, by virtue of its ability to make determinations under s.8, and that it is probable that economic benefit associated with the parsonage houses will flow to the DBF, because the ultimate application of the sale proceeds is to credit one or more of the funds of the DBF. The assets are held on trust, so they form part of the DBF’s restricted funds and, being capital in nature, the directors have recognised the assets as an expendable endowment fund.

Parsonage building funds, which typically arise on the sale of a benefice house in advance of its replacement, are also included in the same expendable endowment fund.

40

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

Depreciation

Depreciation is not provided on buildings as any provision would not be material due to the long expected remaining useful economic lives, and because expected residual values are not materially less than carrying value. The DBF has a policy of regular inspection, repair and maintenance, which in the case of residential properties is in accordance with the Repair of Benefices Measure 1972. Disposals of properties tend to occur well before the end of their economic lives, and disposal proceeds are usually not less than carrying value. Impairment reviews are undertaken to ensure that the carrying value is not more than the recoverable amount.

Investment property

Property is held by the DBF for long term charitable use, or to protect another charitable asset. As such, the DBF does not hold any investment property.

Fixtures and Fittings

The cost of replacing fixtures, fittings, computers and other office equipment is generally immaterial. As a result, such items are not capitalised and are written off in the year of purchase.

Investments

Investments are stated at fair value as at the balance sheet date.

Unrealised gains or losses arising on the revaluation of investments are, together with the realised gains and losses arising on the sale of investments, shown in the SoFA as net gains/(losses) on investments.

Cash and Cash Equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Taxation

No provision is made for taxation as the company is a charity entitled to the various exemptions afforded by the Corporation Taxes Act 2010.

Financial Instruments

Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument. All financial assets and liabilities are initially measured at transaction price (including transaction costs).

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Trade and other debtors are recognised at the settlement amount due after any trade discount offered.

Creditors and provisions are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Pension schemes

The Board of Finance contributes to the Church Workers Pension Fund (for lay staff) and the Church of England Funded Pension Scheme (for clergy). Both of these schemes are defined benefit multi-employer pension schemes and it is not possible to identify the assets and liabilities of the schemes which are attributable to the Board.

In accordance with FRS 102, payments to the schemes are accounted for as for defined contribution schemes. Contributions payable in respect of the accounting period are included in Expenditure in the Statement of Financial Activities.

The Board entered in to a deficit contribution plan concerning the Church of England Funded Pension Scheme. Future additional contributions were discounted and resulted in a liability being reflected in the balance sheet. The interest cost of the debt was reflected in the Statement of Financial Activities with the payments (less interest) being offset against the liability. No further deficit contribution payments are required beyond 31 December 2022, so the liability at the balance sheet date is nil.

Further detail is provided in notes 24 and 25.

41

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

Judgements in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the trustees have made the following judgements:

Other key sources of estimation uncertainty include:

2. Auditors remuneration

The auditors remuneration (inclusive of VAT at 20%) for the year was as follows:-

Statutory audit
Additional costs relating to 2021 audit
3. Grants and other donations
Donations to Foxhill Conference Centre
Grant from Benefact Trust
Ministry Hardship granst
Archbishops Council Energy support grants
Archbishops Council SMMIB grants
Grant to Clergy Sustentation Fund
Archbishops Council Grant towards the cost of Past Cases Review 2
Archbishops Council Grant towards the cost of Wirral Waters project
Archbishops Council Grant - Net Zero 2030
Birkenhead legacy
Donations to Outreach department
Church Commissioners Resourcing Ministerial Education block grant
Diocesan Stipends Fund (housing allowances and Emmanuel theological College)
Chester Diocesan Board of Education recharge
4. Investment Income
Investment and fixed interest funds
CBF deposits and bank interest
Other income including interest on loans to parishes
2023
£'000
35
-
35
2023
£'000
2
150
-
-
91
11
6
45
15
28
1
217
86
375
1,027
2023
£'000
358
154
7
519
2022
£'000
33
7
40
2022
£'000
2
172
87
299
49
-
30
-
-
-
26
295
184
367
1,511
2022
£'000
365
52
7
424

42

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

5. Allocation of Central services and support costs

The Diocesan Board of Finance allocates its support costs according to the percentages below, apart from some legal fees allocated to the area to which they relate.

Church House
Central services
Central staff
Legal, financial
Governance
Prior year comparative
Church house
Central services
Central staff
Legal, financial
Governance
Generating Parochial clergy Support to
Retreat and
Total
voluntary
and
clergy and
Conference
2023
income
Archdeacons
parishes
Centre
2%
20%
75%
3.0%
100%
£'000
£'000
£'000
£'000
£'000
3
28
104
4
139
3
28
103
4
138
12
121
454
18
605
1
13
62
2
78
1
14
51
2
68
20
204
774
30
1,028
Generating Parochial clergy Support to
Retreat and
Total
voluntary
and
clergy and
Conference
2022
income
Archdeacons
parishes
Centre
2%
20%
75%
3.0%
100%
£'000
£'000
£'000
£'000
£'000
1
15
55
2
73
3
27
102
4
136
13
120
448
18
599
2
24
104
4
134
1
14
53
2
70
20
200
762
30
1,012

43

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

6. Expenditure
Note
Generating voluntary income
Central Services & support costs
Investment and rental costs
Rental costs
Value linked loan interest paid
Charitable Activities
National church responsibility
Parochial clergy and archdeacons
Parochial Clergy and Archdeacons stipends
Maintenance of clergy housing
National ministry training and ordinands grants
Central Services & support costs
Parsonage improvements
Support to clergy and parishes
Ministry
Bishops' and Archdeacons' support, DAC, Chaplains & Ecumenical
Education
Outreach
Safeguarding
Vision & strategy
Discretionary and one off items (EIG)
Clergy/Lay conferences
Grants to parishes, clergy and others
7
Change in value of Harrison Legacy receivable
Central Services & support costs
Retreat and Conference Centre
Diocesan Retreat and Conference Centre
Central Services & support costs
Other expenditure on operating activities
Loss on property disposals
Change in Church of England Funded Pension Scheme (CEFPS)
agreed deficit recovery plan
26
Total
2023
£'000
20
91
7
98
377
8,082
1,678
940
204
10,904
561
345
224
375
348
231
90
12
1
349
26
774
2,775
392
30
422
305
305
-
15,462
Total
2022
£'000
20
73
6
79
363
8,016
1,429
996
200
10,641
524
347
244
367
310
301
49
4
99
462
24
762
2,969
398
30
428
-
-
(123)
14,901

44

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

7. Grants to parishes, clergy and others
Grants to parishes
Bp Birkenhead legacy
Pastoral account grants to parishes
Marton - E J Massey trust
Birkenhead Priory - clerical or lay assistance
Thornton Hough - Fryer Legacy income
Twemlow trust - Balterley
Energy grants
Grants to Individuals and others
No. of grants
Foxhill grants
19
Clergy Sustentation grants
2
Retired Clergy, Widows and Dependents Fund grants
13
Ministry Hardship grants
2
Total grants
8. Staff and Office holder costs and numbers
Staff costs
Wages & salaries
Social security costs
Pension costs
Average staff numbers based on full time equivalents
Cost of generating voluntary income
Funding of parochial clergy and archdeacons
Support to clergy and parishes
Diocesan Retreat and Conference Centre
Diocesan administration and central support
The number of staff whose salary excluding pension contributions amounted to more than
£60,000 were as follows:-
£60,001 - £70,000
£70,001 - £80,000
£80,001 - £90,000
These employees accrued benefits in the Church of England Defined Benefits Pension Scheme
2023
£'000
-
265
4
5
4
3
24
305
4
2
34
4
44
349
2023
£'000
1,777
173
279
2,229
2023
Number
0.5
4.5
19.2
8.5
10.6
43.3
2023
1
-
1
(note 23).
2022
£'000
14
55
4
5
4
2
265
349
13
1
30
69
113
462
2022
£'000
1,769
174
287
2,230
2022
Number
0.5
5.1
18.5
8.6
9.6
42.3
2022
-
1
-

In addition to the above, the charity had the equivalent of 6.7 (2022 7.1) full time employees under joint contracts with Chester Diocesan Board of Education. Their employment costs are borne by the charity and recharged to Chester Diocesan Board of Education (note 12).

Average head count for the year was 55.5 (2022 56.2) while the head count of employees under joint contracts with Chester Diocesan Board of Education was 7.4 (2022 8).

45

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

Office holders costs and numbers

In addition to those paid as employees of the DBF there are a large number of office holders. In the main these are clergy in parishes, but also include Archdeacons and a small number of diocesan sector posts. There was an average of 191 (2022 196) full time equivalent office holders during the year.

Clergy Stipends
Clergy National Insurance
Clergy Pension Contributions
Other clergy payments
2023
£'000
5,640
462
1,420
365
7,887
2022
£'000
5,450
465
1,808
310
8,033

9. Termination payments

Termination payments totalling £42,620 (2022 98,222) were made or accrued in the year.

10. Trustee remuneration and benefits

Bishops' Council, the charity trustee body, and the board of directors of the charitable company, have the same membership. So every trustee is a director, and vice versa.

Trustee remuneration

No remuneration was paid to any of the directors (charity trustees) in their capacity as directors of the company.

The following trustees were in receipt of a stipend and provided with housing for some or all of the year, funded by the DBF:-

Ven Dr Michael R Gilbertson, Archdeacon of Chester Revd Andrew Q Greenhough
Ven Ian G Bishop, Archdeacon of Macclesfield until 29 Sep 2023 Revd Gary Kennaugh
Revd Joshua C Askwith Revd Dr Robert S Munro
Revd Canon Elaine Chegwin Hall Revd Richard L Pennystan
Revd George T Crowder Revd Michael L Ridley
Revd Leslie S Currie Revd Michael I A Smith
Revd Simon Drew, Chair, House of Clergy, Diocesan Synod Revd Christina P Upton
Revd Simon R Gales Revd David A Vestergaard

The Rt Revd Julie A Conalty, Bishop of Birkenhead, was in receipt of a stipend and housing allowance, the stipend funded by the Church Commissioners and the housing allowance funded by the DBF.

The Rt Revd Samuel J C Corley, Bishop of Stockport, was in receipt of a stipend and provided with housing, the stipend funded by the Church Commissioners and the housing provided by the DBF.

The Very Revd Timothy R Stratford, Dean of Chester, was in receipt of a stipend funded by the Church Commissioners and housing funded by Chester Cathedral.

46

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

The stipends of the Diocesan Bishop and Suffragan Bishops are funded by the Church Commissioners and are in the range £39,477 - £48,389 (2022 £37,955 - £46,525). The stipend, funded by the DBF, paid to Archdeacons was £38,593 (2022 £37,106). The stipend paid to the Dean of Chester was £39,477 (2022 £37,955). Other clergy who were Trustees were paid stipends in the range £28,585 - £30,575 (2022 £27,090 – £28,975).

Trustee expenses

A total of £12,792 (2022 £13,365) was reimbursed to 12 (2022 12) directors during the year. Nearly all expenses reimbursed to directors are in respect of their charitable work for the Diocese. Amounts in respect of their duties as charity trustees are small.

11. Remuneration of key management personnel

The trustees have delegated much of the day to day running of the DBF to a number of key management personnel. The remuneration of these personnel, including employers national insurance, totalled £492,793 (2022 £460,555 restated), together with pension contributions of £90,211 (2022 £93,752 restated). Of these, the highest paid was George Colville, who received £84,064 (2022 £79,663) excluding employers national insurance, together with pension contributions of £25,042 (2022 £27,322). The key management personnel are listed on page 3 of the Annual Report.

12. Related party transactions

Chester Diocesan Board of Education acts as the education authority for the Church of England in the Diocese of Chester, and as such has objects that are closely aligned with those of the charity.

Chester Diocesan Board of Education funding of joint employment contracts
13. Tangible Fixed Assets
Freehold
Land and Buildings
Board
Glebe
Parsonages
£'000
£'000
£'000
Cost or Valuation
Balance at 1 January
9,533
5,855
117,223
Additions
302
-
1,442
Disposals
(678)
-
(4,289)
Profit/loss on disposals
(22)
-
786
Revaluations
(169)
116
18,928
Balance at 31 December
8,966
5,971
134,090
2023
£'000
375
Total
2023
£'000
132,611
1,744
(4,967)
764
18,875
149,027
2022
£'000
367
Total
2022
£'000
126,334
1,633
(2,299)
-
6,943
132,611

The Board's property comprises the office at Daresbury Park, the conference centre at Foxhill together with associated buildings, a small number of closed churches, together with a small number of residential properties, some of which are used to house diocesan appointees. Glebe property comprises a small number of residential properties together with a range of mainly agricultural holdings. Any income arising from Glebe property is restricted to the funding of stipends.

In addition, parsonages for the housing of parish clergy are included in fixed assets at fair value.

All land and buildings are held at valuation. A full desk top valuation was performed by Fisher German LLP as at 31 December 2021, together with site visits where appropriate. From 31 December 2022 and for following years this, property is being revalued on at least a rolling five year basis with many valuations taking place at the same time as quinquennial inspections. Where valuations have taken place early in the calendar year, they have been indexed to the end of the year using the nationwide house price indices for the north west. For each class of property, the average percentage change in the value of revalued properties has been applied to the remaining properties of that class not individually valued that year.

The surplus on revaluation has been credited to the Statement of Financial Activities for the year.

In part due to the length of time that many of the buildings have been held, full historic cost information is not available.

47

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

14. Investments
Market Value at 1 January
Acquisitions at cost
Net (losses)/gains on revaluation
Market Value at 31 December
Investments at 31 December comprise
No of
shares
CBF Church of England Investment Fund
534,462
CBF Church of England Fixed Interest Fund
30,414
CBF Church of England Property Fund
409,765
Churches' Mutual Credit Union Deferred £1
10,000
15. Debtors
Amounts falling due within one year
Loan to Liverpool DBF
Other debtors
Prepayments and accrued income
Other loans
Amounts falling due after more than one year (presentation???)
Loans to parishes
Loan to Liverpool DBF
Value linked loans to parishes (note 18)
Total debtors
2023
Market
Value
£'000
12,173
44
502
10
12,729
2023
£'000
11,671
26
1,032
12,729
No of
shares
534,462
30,414
389,805
10,000
2023
£'000
13
206
1,569
10
1,798
11
47
83
141
1,939
2022
£'000
13,101
25
(1,455)
11,671
2022
Market
Value
£'000
11,118
42
501
10
11,671
2022
£'000
13
359
989
10
1,371
11
60
83
154
1,525

Debtors are valued at the undiscounted amount receivable.

The loan to Liverpool DBF was arranged as £100,000 repayable over 15 years interest free. The loan was made to assist Liverpool DBF with constructing premises for the use of St Mellitus, a training institution with similar objectives to the DBF, and that provided training for the DBF. This activity is now carried out by Emmanuel Theological College.

Value linked loans to parishes have no fixed repayment date and are repayable to the Church Commissioners only on the disposal of the property against which security is held. As a result, the majority of these balances are likely to be repayable after more than one year.

16. Cash at bank, on deposit and in hand

Balances held by Church Commissioners
Cash in hand, at bank and on bank deposit
Charity Bank Deposit
CBF Church of England Deposit Fund
2023
£'000
(3)
3,936
3
4,061
7,997
2022
£'000
(5)
3,834
3
3,489
7,321

48

Chester Diocesan Board of Finance Notes to the accounts for the year ended 31 December 2023

17. Creditors: amounts falling due within one year

17. Creditors: amounts falling due within one year
Trade creditors
Accruals
Other creditors
Creditors are valued at the undiscounted amount payable.
18. Creditors: amounts falling due after more than one year
Value linked loans for parishes (note 15)
Creditors are valued at the undiscounted amount payable.
2023
£'000
290
454
18
762
2023
£'000
83
83
2022
£'000
338
503
946
1,787
2022
£'000
83
83

Value Linked Loans from the Church Commissioners are loaned on to parishes on the same terms that they are borrowed. The outstanding loans are for the purpose of assisting the provision of housing for assistant clergy. The loans become repayable on disposal of the property or by agreement between the parish, the DBF, and the Church Commissioners. Value linked loan interest is charged at interest rates of 6.4-7.5% pa, the same rate at which the funds are borrowed from the Church Commissioners. Interest payable is included in note 6.

49

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

19. Endowment Funds

The endowment funds comprise capital funds, the income of which is credited to the relevant unrestricted or restricted fund:-

Diocesan Conference Centre
Steel & William Fletcher Rogers Fund
Retired Clergy, Widows and Dependants Fund
Clergy Sustentation Fund
Birkenhead Curacy Fund
E J Massey
Twemlow trust
Glebe Land & Buildings
Diocesan Stipends Fund Capital Account
Benefice property
Prior year comparatives:-
Diocesan Conference Centre
Steel & William Fletcher Rogers Fund
Retired Clergy, Widows and Dependants Fund
Clergy Sustentation Fund
Birkenhead Curacy Fund
E J Massey
Twemlow trust
Glebe Land & Buildings
Diocesan Stipends Fund Capital Account
Benefice property
1 January
2023
£'000
137
84
2,799
177
169
137
84
5,855
4,027
117,637
131,106
1 January
2022
£'000
155
95
3,171
201
191
155
-
5,562
4,533
111,750
125,813
(Expenditure)
gains/(losses) 31 December
Income
and transfers
2023
£'000
£'000
-
13
150
-
7
91
-
266
3,065
-
17
194
-
16
185
-
13
150
7
91
-
116
5,971
-
362
4,389
-
18,509
136,146
-
19,326
150,432
(Expenditure)
gains/(losses) 31 December
Income
and transfers
2022
£'000
£'000
-
(18)
137
-
(11)
84
-
(372)
2,799
-
(24)
177
-
(22)
169
-
(18)
137
84
84
-
293
5,855
-
(506)
4,027
-
5,887
117,637
-
5,293
131,106
(Expenditure)
gains/(losses) 31 December
Income
and transfers
2023
£'000
£'000
-
13
150
-
7
91
-
266
3,065
-
17
194
-
16
185
-
13
150
7
91
-
116
5,971
-
362
4,389
-
18,509
136,146
-
19,326
150,432
(Expenditure)
gains/(losses) 31 December
Income
and transfers
2022
£'000
£'000
-
(18)
137
-
(11)
84
-
(372)
2,799
-
(24)
177
-
(22)
169
-
(18)
137
84
84
-
293
5,855
-
(506)
4,027
-
5,887
117,637
-
5,293
131,106
131,106

Permanent Endowment

Diocesan Conference Centre Held to produce income for the Foxhill Conference Centre Steel & William Fletcher Rogers Fund Making of grants for women and girls in need on the Wirral Retired Clergy, Widows and Dependants F Making of grants for relief in need of retired clergy, widows, spouses of the clergy, and in certain circumstances meeting the cost of clergy pension contributions Clergy Sustentation Fund Making of grants to members of the clergy in need of assistance. Birkenhead Curacy Fund Fund for clerical or lay assistance at Birkenhead Priory Parish E J Massey For the maintenance and upkeep of church and churchyard at Marton Twemlow trust The trust arose to pay grants to Honorary Canons of Chester Cathedral with a wish that they preach at Balterley Memorial Chapel.

Expendable endowment

Glebe Land & Buildings Diocesan Stipends Fund Capital Account

Benefice property

Glebe property, the rental income from which is used for funding stipends The accounts are governed by the Diocesan Stipends Measure 1953 as amended by the Glebe Measure 1976, the National Institutions Measure 1998, and the Miscellaneous Provisions Measure. The main function of the fund is to provide income for stipends; it can also be used for other purposes permitted by the Measures.

Benefice houses - vicarages/parsonages, together with any parsonage building funds held for specific benefices.

50

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

20. Restricted Funds

The income funds of the Board of Finance include restricted funds comprising the following unexpended balances of donations and grants held on trust to be applied for specific purposes:-

Capital Reserve Stipends
Clergy Sustentation
UPA Projects
Canon White Trust
Jane Hannah Graham Trust
Retired Clergy Widows and Dependants
Steel & William Fletcher Rogers Fund
Twemlow trust
Parish Mission and Ministry
Diocesan Pastoral Account
Birkenhead Curacy Fund
Foxhill Retreat Fund
RME block grant
Ministry hardship
Parish energy grants
Harrison legacy
Net Zero
Wirral Waters
Restricted Committee income
Prior year comparatives:-
Capital Reserve Stipends
Clergy Sustentation
UPA Projects
Canon White Trust
Jane Hannah Graham Trust
Retired Clergy Widows and Dependants
Steel & William Fletcher Rogers Fund
Twemlow trust
Parish Mission and Ministry
Diocesan Pastoral Account
Birkenhead Curacy Fund
Foxhill Retreat Fund
RME block grant
Ministry hardship
Parish energy grants
Harrison legacy
Restricted Committee income
1 January
2023
£'000
3,558
42
14
2
339
658
39
-
27
3,267
-
162
188
18
34
652
-
-
-
9,000
1 January
2022
£'000
4,030
30
14
2
336
573
36
-
27
3,308
7
182
142
-
-
676
-
9,363
Income
(Expenditure),
Gains, (Losses)
& Transfers
£'000
£'000
-
337
17
(1)
1
-
-
-
3
-
103
(40)
4
-
2
(2)
-
-
194
223
5
(5)
-
2
217
(215)
-
(4)
-
(24)
-
(26)
15
(4)
45
(45)
1,601
(1,601)
2,207
(1,405)
Income
(Expenditure),
Gains, (Losses)
& Transfers
£'000
£'000
-
(472)
13
(1)
-
-
-
-
3
-
96
(11)
3
-
2
(2)
-
-
67
(108)
5
(12)
5
(25)
295
(249)
87
(69)
299
(265)
-
(24)
1,664
(1,664)
2,539
(2,902)
31 December
2023
£'000
3,895
58
15
2
342
721
43
-
27
3,684
-
164
190
14
10
626
11
-
-
9,802
31 December
2022
£'000
3,558
42
14
2
339
658
39
-
27
3,267
-
162
188
18
34
652
-
9,000

*In all cases Committee expenditure exceeds restricted income, the balance being funded from unrestricted funds.

51

Chester Diocesan Board of Finance Notes to the accounts for the year ended 31 December 2023

Details of the Restricted funds are as follows: Details of the Restricted funds are as follows:
Capital Reserve Stipends Fund for payment of stipends
Clergy Sustentation The charity is endowed (see note 20) The income is for the making of grants to members
of the clergy in need of assistance.
UPA Projects Raised for projects in Urban Priority Areas.
Canon White Trust Repair and restoration of churches in the Diocese.
Jane Hannah Graham Trust The making of grants and loans for the provision, restoration and repair of churches and
parsonage houses.
Retired Clergy Widow and Dependants The charity is endowed (see note 20) Making of grants for relief in need of retired clergy,
widows, and spouses of the clergy. In certain circumstances meeting clergy pension
contributions.
Steel and William Fletcher Rogers Fund The charity is endowed (see note 20) Making of grants for women and girls in need on
the Wirral.
Twemlow trust The charity is endowed (see note 20). The trust arose to pay grants to Honorary Canons
of Chester Cathedral with a wish that they preach at Balterley Memorial Chapel.
Parish Mission and Ministry Funding from Archbishops Council. Can be spent on parish mission and ministry
activities, or stipends.
Diocesan Stipends Income Fund Applied towards the payment of stipends
Birkenhead Curacy Fund Fund for clerical or lay assistance at Birkenhead Priory Parish
Foxhill Retreat Fund The fund arose from a donation from the former Chester Retreat House and is to be
used to fund Retreats.
Diocesan Pastoral Account The account is governed by the section 78 of the Pastoral Measure 1983. It must initially
be used in meeting the costs incurred for the purposes of the measure, or in meeting
the costs of disposing of or maintaining houses or churches vested in the DBF or Church
Commissioners. If the DBF is satisfied the fund is not required or likely to be required
for the above, it may be applied to other purposes of the diocese or any benefice or
parish in the diocese.
RME Block grant Archbishops Council grant funding for the training of ordinands.
Harrison legacy The DBF is due to receive a legacy for the support of children, young people and
families in the Diocese of Chester.
Ministry hardship Funding from Archbishops Council. Used to make cost of living assistance grants to
clergy
Parish energy grants Funding from Archbishops Council. Used to make grants to parishes to assist with the
cost of energy.

52

Chester Diocesan Board of Finance Notes to the accounts for the year ended 31 December 2023

21. Analysis of net assets between funds

Tangible Fixed
Assets
£'000
Unrestricted Funds
General Funds
4,323
Designated
Office refurbishment
-
EIG Reserve
-
Lay Training
-
Fryer Trust
-
Bishop of Birkehead house
-
Bishop of Birkenhead Fund
-
Diocesan Conference Centre
2,928
Total Unrestricted Funds
7,251
Restricted Funds
Capital Reserve Stipends
-
Clergy Sustentation
-
RME block grant
-
UPA Projects
-
Canon White Trust
-
Jane Hannah Graham Trust
-
Retired Clergy Widows and Dependants
258
Pastoral Account
1,457
Parish Mission and Ministry
-
Net Zero
-
Foxhill Retreat Fund
-
Steel & William Fletcher Rogers
-
Ministry Hardship Fund
-
Parish Energy grants
-
Harrison Legacy
-
Total Restricted Funds
1,715
Endowment Funds
Diocesan Conference Centre
-
Steel & William Fletcher Rogers
-
E J Massey
-
Twemlow trust
-
Retired Clergy Widows and Dependants
-
Clergy Sustentation Fund
-
Glebe Land & Buildings
5,971
Birkenhead Curacy Fund
-
Diocesan Stipends Fund Capital
-
Benefice property
134,090
Total Endowment Funds
140,061
Total Funds
149,027
Investments
£'000
10
502
-
-
143
-
-
-
655
3,895
-
-
-
-
-
-
-
-
-
83
-
-
-
-
3,978
150
91
150
91
3,065
194
-
185
4,170
-
8,096
12,729
Net Current
Assets
£'000
1,933
-
133
18
-
678
28
-
2,790
-
58
190
15
2
342
463
2,227
27
11
81
43
14
10
626
4,109
-
-
-
-
-
-
-
-
219
2,056
2,275
9,174
Long term
Liabilities
£'000
(83)
-
-
-
-
-
-
-
(83)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(83)
2023
Total
Net Assets
£'000
6,183
502
133
18
143
678
28
2,928
10,613
3,895
58
190
15
2
342
721
3,684
27
11
164
43
14
10
626
9,802
150
91
150
91
3,065
194
5,971
185
4,389
136,146
150,432
170,847
2022
Total
Net Assets
£'000
7,068
501
145
18
130
-
-
3,290
11,152
3,558
42
188
14
2
339
658
3,267
27
-
162
39
18
34
652
9,000
137
83
137
84
2,800
177
5,855
169
4,027
117,637
131,106
151,258

53

Chester Diocesan Board of Finance Notes to the accounts for the year ended 31 December 2023

-

Prior year comparatives:-

Tangible Fixed
Assets
£'000
Unrestricted Funds
General Funds
4,436
Designated
CEFPS deficit recovery plan
-
Office refurbishment
-
EIG Reserve
-
Lay Training
-
Fryer Trust
-
Bishop of Birkenhead Fund
-
Diocesan Conference Centre
3,290
Total Unrestricted Funds
7,726
Restricted Funds
Capital Reserve Stipends
-
Clergy Sustentation
-
RME block grant
-
UPA Projects
-
Canon White Trust
-
Jane Hannah Graham Trust
-
Retired Clergy Widows and Dependants
264
Pastoral Account
1,543
Parish Mission and Ministry
-
Foxhill Retreat Fund
-
Steel & William Fletcher Rogers
-
Ministry Hardship Fund
-
Parish Energy grants
-
Harrison Legacy
-
Total Restricted Funds
1,807
Endowment Funds
Diocesan Conference Centre
-
Steel & William Fletcher Rogers
-
E J Massey
-
Twemlow trust
-
Retired Clergy Widows and Dependants
-
Clergy Sustentation Fund
-
Glebe Land & Buildings
5,855
Birkenhead Curacy Fund
-
Diocesan Stipends Fund Capital
-
Benefice property
117,223
Total Endowment Funds
123,078
Total Funds
132,611
Investments
£'000
10
-
501
-
-
130
-
-
641
3,558
-
-
-
-
-
-
-
-
77
-
-
-
-
3,635
137
83
137
84
2,800
177
-
169
3,808
-
7,395
11,671
Net Current
Assets
£'000
2,705
-
-
145
18
-
-
-
2,868
-
42
188
14
2
339
394
1,724
27
85
39
18
34
652
3,558
-
-
-
-
-
-
-
-
219
414
633
7,059
Long term
Liabilities
£'000
(83)
-
-
-
-
-
-
-
(83)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(83)
2022
Total
Net Assets
£'000
7,068
-
501
145
18
130
-
3,290
11,152
3,558
42
188
14
2
339
658
3,267
27
162
39
18
34
652
9,000
137
83
137
84
2,800
177
5,855
169
4,027
117,637
131,106
151,258

54

Chester Diocesan Board of Finance

Notes to the accounts for the year ended 31 December 2023

22. Transfers between funds

22. Transfers between funds
Transfers were made to unrestricted funds as follows:-
To/(from) Restricted funds
In respect of housing allowances (1)
In respect of vicarage construction costs (2)
Pastoral scheme releasing parsonage building fund (3)
In respect of vicarage purchases/sales (4)
Other transfers
To/(from) Endowment funds
In respect of vicarage construction costs (2)
Pastoral scheme releasing parsonage building fund (3)
In respect of vicarage purchases/sales (4)
Total transfers to unrestricted funds
2023
£'000
(70)
-
-
1,205
3
1,138
-
-
(1,205)
(1,205)
67
2022
£'000
(70)
(300)
234
550
(6)
408
300
(234)
(551)
(485)
77

(1) A number of housing allowances are paid to clergy living in their own accomodation. These are funded from the pastoral account on the basis that there is no corresponding vicarage to buy and/or maintain.

(2) In 2022 this related to a payment to a developer. The existing vicarage at Prestbury was demolished and the developer constructed a new vicarage on part of the site. This was funded by payment of £300,000 together with transfer of part of the site to the developer.

(3) The parsonage building fund relating to the sale of the former vicarage at Liscard St Thomas was released to the Diocesan Pastoral Account by pastoral scheme in 2022.

(4) In 2023 surpluses on the replacements of Daresbury and Bebington vicarages were transfreed to the pastoral account, together with an additional receipts relating development at Prestbury and Poynton. Funds were also transferred from the Pastoral Account to fund the purchase of the replacement vicarage at Runcorn Weston. In 2022, the sale proceeds of the former vicarage at Wybunbury were transferred to the Diocesan Pastoral Account as the replacement had already been purchased. Also, the surplus on the replacement of the vicarage at Burton was transferred to the Diocesan Pastoral Account.

23. Staff Pensions Schemes

Chester DBF participates in the Church Workers Pension Fund for lay staff. The Scheme is administered by the Church of England Pensions Board, which holds the assets of the scheme separately from those of the Employer and the other participating employers.

The Church Workers Pension Fund has two sections, and Chester DBF participates in both:

  1. the Defined Benefits Scheme

  2. the Pension Builder scheme, which has two subsections; a. a deferred annuity section known as Pension Builder Classic, and, b. a cash balance section known as Pension Builder 2014.

Defined Benefits Scheme

The Defined Benefits Scheme (“DBS”) section of the Church Workers Pension Fund provides benefits for lay staff based on final pensionable salaries.

For funding purposes, the DBS is divided into sub-pools in respect of each participating employer as well as a further sub-pool, known as the Life Risk Pool. The Life Risk Pool exists to share certain risks between employers, including those relating to mortality and post-retirement investment returns.

The division of the DBS into sub-pools is notional and is for the purpose of calculating ongoing contributions. This does not alter the fact that the assets of the DBS are held as a single trust fund out of which all the benefits are to be provided. From time to time, a notional premium is transferred from employers’ sub-pools to the Life Risk Pool and all pensions and death benefits are paid from the Life Risk Pool.

The scheme is a multi-employer scheme as described in Section 28 of FRS 102. It is not possible to attribute DBS assets and liabilities to specific employers, since each employer, through the Life Risk Section, is exposed to actuarial risks associated with the current and former employees of other entities participating in DBS. This means that contributions are accounted for as if DBS were a defined contribution scheme. The pensions costs charged to the SoFA during the year are contributions payable towards benefits and expenses accrued in that year (2023: £109,509, 2022: £107,262), plus the figures in relation to the DBS deficit highlighted in the table below as being recognised in the SoFA, giving a total charge of £109,509 for 2023 (2022: £107,262).

55

Chester Diocesan Board of Finance Notes to the accounts for the year ended 31 December 2023

If, following an actuarial valuation of the Life Risk Pool, there is a surplus or deficit in the pool, further transfers may be made from the Life Risk Pool to the employers’ sub-pools, or vice versa. The amounts to be transferred (and their allocation between the sub-pools) will be settled by the Church of England Pensions Board having taken advice from the Actuary.

A valuation of the DBS is carried out once every three years. The most recently finalised valuation was carried out as at 31 December 2019. In this valuation, the Life Risk Section was shown to be in deficit by £7.7m and £7.7m was notionally transferred from the employers’ sub-pools to the Life Risk Section. This increased the employer contributions that would otherwise have been payable. The overall deficit in DBS was £11.3m.

The next actuarial valuation is due at 31 December 2022. The calculations for this are underway.

Following the 2019 valuation, the Employer has entered into an agreement with the Church Workers Pension Fund to pay a contribution rate of 35.4% of pensionable salary per year.

The movement in the provision is set out below:

Balance sheet liability at 1 January
Deficit contribution paid
Interest cost (recognised in SoFA)
Remaining change to the balance sheet liability*(recognised in SoFA)
Balance sheet liability at 31 December
2023
£'000
-
-
-
-
-
2022
£'000
-
-
-
-
-

Where relevant this liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions, set by reference to the duration of the deficit recovery payments:

December December December
2023 2022 2021
Discount rate n/a 0.00% 0.00%

The legal structure of the scheme is such that if another employer fails, the employer could become responsible for paying a share of that employer's pension liabilities.

Pension Builder Scheme

Both sections of the Pension Builder Scheme are classed as defined benefit schemes.

Pension Builder Classic provides a pension accumulated from contributions paid and converted into a deferred annuity during employment based on terms set and reviewed by the Church of England Pensions Board from time to time. Discretionary increases may also be added, depending on investment returns and other factors.

Pension Builder 2014 is a cash balance scheme that provides a lump sum which members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. Discretionary bonuses may be added before retirement, depending on investment returns and other factors. The account, plus any bonuses declared is payable, unreduced, from age 65.

There is no sub-division of assets between employers in each section of the Pension Builder Scheme.

The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This is because it is not possible to attribute the Pension Builder Scheme's assets and liabilities to specific employers and means that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are the contributions payable (2023: £165,129, 2022: £164,875).

A valuation of the Pension Builder Scheme is carried out once every three years. The most recent was carried out as at 31 December 2019.

For the Pension Builder Classic section, the valuation revealed a deficit of £4.8m on the ongoing assumptions used. At the most recent annual review effective 1 January 2024, the Board chose to grant a discretionary bonus of 6.7% to both pensions not yet in payment and pensions in payment in respect of service prior to April 1997; and a bonus on pensions in payment in respect of post April 2006 service so that the pension increase was 5% (where usually it would be calculated based on inflation up to 2.5%). This followed improvements in the funding position over 2023. There is no requirement for deficit payments at the current time.

For the Pension Builder 2014 section, the 2019 valuation revealed a surplus of £5.5m on the ongoing assumptions used. There is no requirement for deficit payments at the current time.

56

Chester Diocesan Board of Finance Notes to the accounts for the year ended 31 December 2023

The next valuation is due as at 31 December 2022. Calculations for this are currently under way.

The legal structure of the scheme is such that if another employer fails, Chester DBF could become responsible for paying a share of the failed employer's pension liabilities.

24. Church of England Funded Pensions Scheme

Chester DBF participates in the Church of England Funded Pensions Scheme for stipendiary clergy, a defined benefit pension scheme. This scheme is administered by the Church of England Pensions Board, which holds the assets of the scheme separately from those of the Responsible Bodies.

Each participating Responsible Body in the Church of England Funded Pensions Scheme pays contributions at a common contribution rate applied to pensionable stipends.

The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. It is not possible to attribute the Scheme’s assets and liabilities to each specific Responsible Body, and this means contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are contributions payable towards benefits and expenses accrued in that year, which were £1,413,076 in 2023 (2022: £1,606,271), plus any figures arising from contributions in respect of the Scheme's deficit (see below). The 2021 valuation showed the Scheme to be fully funded and as such in 2023, following the valuation results being agreed, the deficit contributions paid were £nil (2022: £202,000).

A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation completed was carried out as at 31 December 2021. The 2021 valuation revealed a surplus of £560m, based on assets of £2,720m and a funding target of £2,160m, assessed using the following assumptions:

• RPI inflation of 3.6% p.a. (and pension increases consistent with this);

• CPIH inflation in line with RPI less 0.8% pre 2030 moving to RPI with no adjustment from 2030 onwards;

• Mortality in accordance with 90% of the S3NA tables, with allowance for improvements in mortality rates from 2013 in line with the CMI 2020 extended model with a long term annual rate of improvement of 1.5%, a smoothing parameter of 7, an initial addition to mortality improvements of 0.5% p.a. and an allowance for 2020 data of 0% (i.e. w2020 = 0%).

Following finanlisation of the 31 December 2021 valuation, deficit contributions ceased with effect from 1 January 2023, since the Scheme was fully funded.

The deficit recovery contributions under the recovery plan in force at each 31 December were as follows:

% of pensionable stipends 31 December 2021 7.1% payable from January 2021 to December 2022 31 December 2022 Nil 31 December 2023 Nil

An interim reduction to deficit contributions to 3.2% of pensionable stipends was made with effect from April 2022, and remained in place until December 2022.

For senior office holders, pensionable stipends are adjusted in the calculations by a multiple, as set out in the Scheme's rules.

Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability. However, as there are no agreed deficit recovery payments from 1 January 2023 onwards, the balance sheet liability as at 31 December 2023 is nil. The movement in the balance sheet liability over 2022 and 2023 is set out in the table below.

57

Chester Diocesan Board of Finance Notes to the accounts for the year ended 31 December 2023

Balance sheet liability at 1 January
Deficit contribution paid
Interest cost (recognised in SoFA)
Remaining change to the balance sheet liability* (recognised in SoFA)
Balance sheet liability at 31 December
2023
£'000
-
-
-
-
-
2022
£'000
325
(202)
-
(123)
-

This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions. No assumptions are needed for December 2023 as there are no agreed deficit recovery payments going forward. No price inflation assumption was needed for December 2021 since pensionable stipends for the remainder of the recovery plan were already known.

December December December
2023 2022 2021
Discount rate n/a n/a 0.0% pa
Price inflation n/a n/a n/a
Increase to total pensionable payroll n/a n/a -1.5% pa

The legal structure of the scheme is such that if another Responsible Body fails, Chester DBF could become responsible for paying a share of that failed Responsible Body's pension liabilities.

58

Chester Diocesan Board of Finance Notes to the accounts for the year ended 31 December 2023

25. Prior year comparative Statement of Financial Activities

Unrestricted
Funds
£'000
Income and endowments from
Parochial contributions
11,290
Grants and other donations
175
Investment income
79
Rental income
237
Income from charitable activities
Statutory clergy fees
-
Diocesan Retreat and Conference Centre
198
Other income from operating activities
50
Total Income
12,029
Expenditure on raising funds
Cost of generating voluntary income
20
Investment and Rental costs
26
Charitable Activities
National church responsibility
363
Funding of parochial clergy and archdeacons
9,273
Parsonage improvements
-
Support to clergy and parishes
2,013
Diocesan Retreat and Conference Centre
428
Change in CEFPS deficit recovery plan
(123)
Total Expenditure
12,000
Net income/(expenditure) before investment gains/(losses
29
Net gains/(losses) on investments
(85)
Net income
(56)
Transfers between funds
77
Other recognised gains/(losses)
Gains/(losses) on revaluation of fixed assets
204
Net movement in funds
225
Reconciliation of funds:
Total funds brought forward
10,927
Total funds carried forward
11,152
Restricted
Funds
£'000
-
1,336
345
126
679
-
53
2,539
-
53
-
1,368
524
956
-
-
2,901
(362)
(483)
(845)
408
74
(363)
9,363
9,000
Endowment
Funds
£'000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(887)
(887)
(485)
6,665
5,293
125,813
131,106
Total
2022
£'000
11,290
1,511
424
363
679
198
103
14,568
20
79
363
10,641
524
2,969
428
(123)
14,901
(333)
(1,455)
(1,788)
-
6,943
5,155
146,103
151,258

59