OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Statement ofFinanc ial Activities
Incor oratin
ial Activities
Incor oratin
ial Activities
Incor oratin
Income and Ex enditure Account
For the Year Ended 30June 2021 Total Total
Unrestricted Restricted Funds Unrestricted Restricted Funds
Incoming resources Notes Funds Funds 2021 Funds Funds 2020
Donations 34,157 34,157 41,264 41,264
Fintas receivable 100,152 100,152 99,699 99,699
Tax recoverable under gift aid 21,748 21,748 24,821 24,821
Investment
income
2,612 1,059 3,671 3,510 1,278 4,788
Social functions 260 260 2712 2,712
Sundry income 47,975 47,975 40,768 40,768
206,904 1,059 207,963 212,774 1,278 214,052
Resources expended:
Direct charitable ex enditure:
Salaries &expenses of officials 66,399 66,399 68,802 68,802
"OrTorah Chadash" religion classes 10,178 10,178 10,862 10,862
Kiddushim
/ Catering
2,636 2,636 10,901 10,901
Ground
rent
68 68 68 68
Council tax and water rates 3,291 3,291 3,272 3,272
Light and heat 10,863 10,863 10,099 10,099
Insurance 10,945 10,945 9,993 9,993
Repairs 5,631 22,975 28,606 11,857 11,831 23,688
Laundry
and cleaning
330 330 352 352
Security 9,933 9,933 16,762 16,762
Telephone &broadband 430 430 208 208
Printing,
postage
&stationery 378 378 842 842
Motor and travelling expenses 4,750 4,750 4,755 4,755
Legal and professional fees 2,231 2,231 5,412 5,412
Books 108 108 45 45
Sundry expenses 10,051 100 10,151 6,387 20 6,407
138,222 23,075 161,297 160,572 11,896 172,468
Costs ofmana
ement
and administration:
Salaries &expenses of officials 36,018 36,018 22,580 22,580
Light and heat 1,207 1,207 1,122 1,122
Telephone &broadband 430 430 208 208
Printing,
postage
&,stationery 1,135 1,135 2,527 2,527
Bank charges 899 899 1,397 1,397
Independent
Examiner's
fees 2,400 2,400 2,400 2,400
Sundry expenses 4,150 4,150 4,908 4,908
46,239 46,239 35,142 35,142
Total resources expended 184,461 23,075 207,536 195,714 11,896 207,610
Incoming
resources
less resources expended 22,443 (22,016) 427 17,060 (10,618) 6,442

Total Total
Unrestricted Restricted Funds Unrestricted Restricted Funds
Notes Funds Funds 2021 Funds Funds 2020
Incoming resources less resources expended 22,443 (22,016) 427 17,060 (10,618) 6,442
Change in market value of investments 703 703 4,106 4,106
Net surplus/(deficit)
for the year
23,146 (22,016) 1,130 21,166 (10,618) 10,548
Transfer between
funds
23,146 (22,016) 1,130 21,166 (10,618) 10,548
Total Funds at 1July 2020 882,141 126,518 1,008,659 860,975 137,136 998,111
Total Funds at 30June 2021 905,287 104,502 1,009,789 882,141 126,518 1,008,659
S anish and Portu
uese
S anish and Portu
uese
S na o ue H S na o ue H olland Par k- London W 11
Balance Sheet at 30June 2021
Notes 2021 2020
Fixed Assets:
Leasehold properties 517,618 517,618
Investments 135,727 135,024
653,345 652,642
Current Assets:
Income tax recoverable 10,341 2,346
Sundry debtors and prepayments 2,463 2,868
Cash at bank and in hand 409,507 379,024
422,311 384,238
Liabilities falling due within one year:
Fintas received in advance 36,789 5,365
Sundry creditors and accruals 29,079 12,599
65,868 17,964
Net current assets 356,443 366,274
Total assets less current liabilities 1,009,789 1,018,916
Liabilities
falling due
after more than
one year: 10,257
Total assets less current liabilities 1,009,789 1,008,659
Represented
by:
Unrestricted
funds
General Accumulated Fund 905,287 882,141
Restricted funds
Building Contingency Fund 42,323 2,628
Synagogue
Restoration
&, Regeneration Fund 31,819
The John M Cohen, Julia Cohen and
Esther Sassoon Memorial Fund 30,500
Or Torah Chadash
Fund
26,623 26,320
JIA Education Fund 16,941 16,749
Jack Poyastro Matrimony Fund 14,433 14,368
Esther &Joseph Sidlin Memorial
Fund
1,697 1,677
Auntie Lena Memorial Fund 2,485 2,457
104,502 126,518
Total Funds 10 1,009,789 1,008,659

s to the Financial Statements
for the Year Ended 30June 2
s to the Financial Statements
for the Year Ended 30June 2
021 continued
Investment
Income
2021 2020
Interest receivable on cash deposits 2,668 3,548
Income from listed investments 1,003 1,240
3,671 4,788
2021 2020
Recharge ofOr Torah Chadash costs 3,098
Or Torah Chadash levy 806 1,847
Nursery
rent
40,461 28,333
Furlough
claims
4,778 5,943
Security grants 1,618 1,206
Other income 312 341
47,975 40,768
Em lo ment Costs 2021 2020
Included
within Salaries &,expenses ofofficials and
Or Torah Chadash religion classes are the following:
Wages and salaries 104,849 92,477
Social Security costs 5,441 4,330
Pension contributions 555 208
110,845 97,015

during the year. The averag e number offull time empl oyees
during the year was 3(2020:2).
Leasehold Pro erties 2021 2020
At cost - 907years unexpired
Synagogue
and Communal
Hall 9,932 9,932
Semoff Hall 5,885 5,885
Suzanne Dellal Hall 485,891 485,891
8 StJames's Gardens 15,910 15,910
517,618 517,618

due within
one year as part ofsundry
credit
one year as part ofsundry
credit
ors and accruals.
0 eratin Lease Commitments 2021 2020
The total offuture minimum lease payments under a non-cancellable
operating lease as at 30June 2021 were as follows:
Not later than one year 3,224 3,715
Later than one year and not later than five years 538 619
3,762 4,335

. Funds
Anal
sis ofnet assets
between funds Tangible Current Current
Fixed Assets Assets Liabilities Total
Restricted
funds
Building Contingency Fund 42,323 42,323
Or Torah Chadash
Fund
26,623 26,623
JIA Education
Fund
16,941 16,941
Jack Poyastro Matrimony Fund 14,433 14,433
Esther &Joseph Sidlin Memorial Fund 1,697 1,697
Auntie Lena Memorial Fund 2,485 2,485
Total restricted
funds
104,502 104,502
Unrestricted
funds
General Accumulated Fund 653,345 317,809 (65,868) 905,287
Total 653,345 422,311 (65,868) 1,009,788
Change in
Market Transfer
Movement
in funds
At 1 July Incoming Outgoing Value of Between At 30June
2020 Resources Resources Investments Funds 2021
Restricted
funds
Building Contingency Fund 2,628 351 (22,975) 62,319 42,323
Synagogue
Restoration
and
Regeneration
Fund
31,819 (31,819)
The John M Cohen, Julia Cohen and
Esther Sassoon Memorial Fund 30,500 (30,500)
Or Torah Chadash
Fund
26,320 303 26,623
JIA Education Fund 16,749 193 16,942
Jack Poyastro Matrimony Fund 14,368 165 (100) 14,433
Esther &Joseph Sidlin Memorial Fund 1,677 19 1,697
Auntie Lena Memorial Fund 2,457 28 2,485
Total restricted
funds
126,518 1,059 (23,075) 104,502
Unrestricted
funds
General Accumulated Fund 882,141 206,904 (184,461) 703 905,287
Total Funds 1,008,659 207,963 (207,536) 703 1,009,789
a)
General Accumulated
Fund
Included
within this fund
are the following funds: