OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

The St Edmundsbury and Ipswich Diocesan Board of Finance

Report and Financial Statements

For the year ended 31 December 2021

Company Limited by Guarantee Company Registration No. 00143034 Charity Registration No. 248919

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

CONTENTS Page
Introduction 2
Legal objects 2
Strategic Report
1
Strategic aims
3
2
Objectives for the year
3
3
Activities and achievements in the year
3
4
Plans for the future
8
5
Subsidiaries, related parties, and volunteers
10
6
Financial review
11
7
Custodian trustee
14
8
Principal risks and uncertainties
14
Structure and governance 16
Trustees’ responsibilities 18
Administrative details 19
Independent Auditor’s Report 21
Consolidated Statement of Financial Activities 25
Consolidated Summary Income and Expenditure Account 26
Group and Charity Balance Sheet 27
Consolidated Cashflow Statement 28
Notes to the Consolidated Cashflow Statement 28
Statement of Accounting Policies 30
Notes to the Accounts 35

1

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

INTRODUCTION

The trustees, who are also directors for the purposes of company law, present their directors’ and strategic reports together with the audited financial statements, for the year ended 31 December 2021.

The directors/trustees are one and the same, and in signing as trustees they are signing the strategic report sections in their capacity as directors.

This combined report satisfies the legal requirements for:

The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity’s governing document, the Charities Act 2011, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.

LEGAL (CHARITABLE) OBJECTS

The objects of the St Edmundsbury and Ipswich Diocesan Board of Finance (the DBF), as set out in the Memorandum of Association, are to promote and assist the work and purposes of the Church of England in the Diocese of St Edmundsbury and Ipswich and in particular to organise and provide funds in support of the work of the Church in the following essential areas:

The DBF’s objects can, if approved by Diocesan Synod and sanctioned by the Bishop, be carried out beyond the Diocesan borders.

2

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

STRATEGIC REPORT

Growing in God: flourishing congregations making a difference

1 Strategic aims

The primary role of the DBF is to identify and manage the financial aspects of the provision of ministry within the Diocese, so as to provide appropriate personnel and financial resources to assist the Diocesan Synod, Bishop’s Council, deaneries, and parishes to further the mission and strategic priorities in the Diocese. In particular:

2 Objectives for the year

As in previous years, our key priorities were to:

3 Activities and achievements in the year

During 2021 we continued to develop and engage with the diocesan vision and strategy, Growing in God, and its four priorities of growing in depth, influence, number and younger, and have supported the application for funding from the national church for strategic transformation funding to enhance this vision and strategy through to 2026. This is consonant with the national agenda during the 2020’s to be a simpler, humbler, and bolder Church that is Jesus centred and shaped. By sharing exactly what it is that God is calling us to be and to do enables us to be clear in the development of our resources to fund and support that vision.

a Growing in God

Year three of the two projects funded by the national Church’s Strategic Development Fund (SDF):

3

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Inspiring Ipswich

Growing in God in the Countryside

4

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

through this route in 2021 alongside five stipendiary ordinations. The AOP was independently reviewed in the year, delivering recommendations with regard to sustainability and quality.

5

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

throughout the town, with each providing top up food supplies for upwards of 40+ families every week. Domestic Violence Awareness training was organised for all ministers in partnership with staff from the Lighthouse women’s Support Centre and Refuge, Ipswich. The modern slavery working group continues its work with other agencies, including Suffolk police and Suffolk University, and with the National Clewer initiative to raise awareness about human trafficking and exploitation in all its forms.

b Encouraging flourishing congregations

c Effective use of income and use of resources

Despite the challenges of the pandemic, we raised over £6.0m from voluntary contributions, and supported parishes by;

6

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

d Developing church schools

We promote a Christian vision for schools in which all can grow and flourish, and excellence in the teaching of RE and in Collective Worship. We supported our 87 Church of England schools in an incredibly challenging year through:

https://www.facebook.com/EPSuffolkRE/

The St Edmundsbury and Ipswich Diocesan Multi Academy Trust (MAT) was established in 2015 and now has 21 church primary schools, two of which joined in the autumn term 2021. The DBF provides office services and accommodation.

7

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

e National Church

The Diocese is supportive of working closely with the national church institutions to ensure that initiatives and plans are well coordinated. Bishop Martin chairs the Ministry Council, Bishop Mike heads up the National Pioneer Panel and is the lead Bishop for Pioneers as well as a member of the English & Welsh Anglican/Roman Catholic Group, and Anna Hughes represents the eastern region diocesan secretaries in ensuring good communication channels.

f Safeguarding

Guidance and scrutiny are provided by an independently chaired, multi-agency Diocesan Safeguarding Advisory Panel. Incumbents and Parish Safeguarding Officers receive support from the diocesan safeguarding team to enable them to embed safer recruitment and safeguarding practices into their parishes. In particular;

4 Plans for the future

Our 2022 activities are guided by the priorities determined by our vision, Growing in God, which will potentially be augmented by funding from the national church. They include:

8

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

e. Year four of our SDF projects:

Inspiring Ipswich

Outreach:

Growing disciples:

Building capacity:

f. Our work in schools will continue, with the following emphases:

9

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

5 Subsidiaries, related parties and volunteers

Subsidiaries

The DBF has one wholly owned active subsidiary, Churchgates 2000 Limited, whose assets and liabilities are consolidated into the Stipends Capital Fund (see note 15 to the financial statements).

Related parties

The Diocese, as part of the Church of England, has a number of related parties:

10

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Further details are to be found in note 31.

Volunteers

The DBF is dependent on the huge number of people involved in church activities both locally and at a diocesan level, and we believe that the number of active volunteers (or volunteer hours) given to the mission and ministry of the church is a key indicator of the health of a church. The service provided to a community through church volunteering also has a significant impact on people’s relationship to the church. Trustees and senior management greatly value the considerable time given by all the volunteers across the Diocese in pursuit of the mission of the DBF.

6 Financial review

Financial Performance

The Consolidated Statement of Financial Activities (SOFA) records total income of £9,988k (2020: £9,256k) with expenditure amounting to £9,173k (2020: £9,214k).

Parish Share, the money given by parishes to the DBF to fund the mission and ministry of the diocese, is the main incoming resource for the DBF providing 75% of our total regular income. As per note 1, the net parish share shortfall at £992k was worse than the budget assumption of £440k but the percentage of budgeted share collected improved slightly to 85.8% (2020: 83.1%). The net share for 2021 was £14k better than 2020 and has not been without huge effort on behalf of our parishes, given the very difficult year which they have faced. We are enormously grateful for their generosity.

The financial position was improved by £196k of sustainability funding grant from the national Church (2020: £600k) and trustees would like to record their gratitude for the ongoing support of the national Church.

During 2021, the DBF paid £222k (2020: £365k) as a deficit contribution towards the Defined Benefit Pension scheme managed by the Church of England Pensions Board. With the Triennial Valuation at 31 December 2018 now complete, the deficit is currently £218k with the expectation that this will be paid by 31 December 2022.

Taking these factors into account, the DBF has met all its financial obligations to continue resourcing the diocese, including the provision, development and support of ministry, the provision and maintenance of houses for the clergy, National Church responsibilities and enriching and facilitating many other aspects of church life throughout the diocese.

Net income before investment gains showed a surplus for the year of £815k (2020: surplus of £42k) supported by the grant from National Church’s sustainability funding, and a gain on the sale of one parcel of glebe land

Net gains on investments are unrealised and amounted to £1,689k (2020: gain of £853k) as stock markets recovered during the course of the year.

The overall increase in funds in the year was £2,211k (2020: £971k) which, whilst pleasing, masks the underlying challenge to produce a balanced operating result. Of the total £2,211k gain, £1,340k (2020: £1,241k) relates to Endowment Funds, which are not all available to spend. There was a gain on unrestricted funds of £381k (2020: loss of £332k) and a gain of £490k (2020: gain of £62k) on restricted funds.

11

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Net cash inflow of £221k (2020: inflow of £1,553k) arises from the sale proceeds of properties and glebe land, the receipt of a grant from national Church and an increased debtor balance for schools’ capital projects. These increases offset the shortfall in parish share receipts and repayment of the forbearance loan. Net cash inflow from investing activities at £1,084k (2020: inflow of £1,081k) is mainly due to the sales receipts of properties, glebe land and investment income.

Significant Property Transactions

Most of the residential property portfolio is held for operational purposes. Significant operational property transactions in the year were:

Glebe land and property are held for investment purposes. The overall strategy is to retain a land holding, to seek to leverage value through long term development, and to dispose of less lucrative holdings. During the year, the DBF sold one parcel of glebe land for a significant surplus (2020: 1 sale). We continue to work with our land agents to complete a cycle of rent reviews and lease renewals on glebe land as advised by the DBF’s land agents. We have a current holding of 317 acres over eighty-two sites.

The Diocesan Stipends Capital Fund is available for providing and improving benefice and glebe property and when invested provides income for clergy stipends.

Balance Sheet Position

The trustees consider that the balance sheet, together with details in note 25, show that the restricted and endowment funds are held in an appropriate mix of investment and current assets given the purposes for which the funds are held. While the net assets at the balance sheet date totalled £83,130k (2020: £80,919k) it must be remembered that this figure includes clergy houses, valued at £68,512k (2020: £67,766k). Much of the remaining balance sheet assets are held in restricted funds which cannot necessarily be used for the general purposes of the DBF.

Reserves Policy

The trustees have established the level of general reserves (i.e., freely available funds) that the Charity ought to maintain in its unrestricted fund, to ensure it meets the running costs of the Diocese and to cover unforeseen or unplanned events. The DBF relies on donations from parishes for income. These donations are not all received in regular equal instalments across the year, with some parishes paying in arrears. This coupled with the risk of external economic factors on the ability to pay in any one year, and the ongoing and significant shortfalls in share received compared to that required, means that the DBF considers it prudent to retain sufficient funds in liquid form to meet at least six weeks’ worth of budgeted costs – £1,152k (2020: £1,063k). At 31[st] December 2021, the DBF held an unrestricted cash overdraft balance of £536k (2020: a cash balance of £856k), a £1,392k worse position for 2021 but this was in part due to the repayment of the £908k forebearance loan in 2021. As per note 25, unrestricted net current assets are £175k (2020: net current assets of £2k) – still substantially below the stated requirement. In the short to medium term, cash flow is supported by the Diocesan Pastoral Account (DPA). When it becomes apparent that the unrestricted fund will not receive sufficient cash from income, sales, or transfers to meet the cash holding requirement and repay the Diocesan Pastoral Account (DPA) within the foreseeable future, consideration will be given to subventing funds from the DPA.

12

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Restricted and endowment funds

As set out in note 21, the DBF holds and administers a large number of restricted and endowment funds. As at 31 December 2021 restricted funds totalled £3,550k (2020: £3,060k) and endowment funds totalled £75,143k (2020: £73,803k).

Grant making policy

Contributions are made to the National Church to cover a proportion of its central costs and to cover the cost of training for ministry (see note 10). Grants are paid to other charities e.g., PCCs and charitable projects which appear to the DBF to support the furtherance of its objects. Other grants are approved according to the terms of reference of the relevant fund.

Investment policy and returns

The DBF holds investments to generate income, to help ensure the continuity of its charitable objectives. Investments are at the discretion of the trustees; however, they draw upon the Trustee Act 2000 to ensure best practice and compatibility across all the DBF’s investment decisions and operate within the DBF’s agreed investment policies. The DBF has adopted in its investment policy the Statement of Ethical Investment Policy produced by the Church of England’s Ethical Advisory Group. This policy is also supported and participated in by CCLA, where the majority of funds are invested.

The Trustees last reviewed the Investment Policy in November 2021. Investments comprise some 19% by value of the Charity’s net assets. The group investment holdings are:

Funds at 31 Proportion Income yield Total return
December 2021 of portfolio in year in year
CBF Investment Fund 11,249 72.0% 2.64% 17.46%
CBF Property Fund 1,448 9.3% 4.40% 19.74%
Glebe Land / Buildings 2,853 18.3% 0.98% -
Other 66 0.4%
Total 15,616 100.0%
Funds at 31 Proportion Income yield Total return
December 2020 of portfolio in year in year
CBF Investment Fund 9,834 69.4% 2.93% 10.20%
CBF Property Fund 1,267 8.9% 4.68% -0.48%
Glebe Land / Buildings 3,026 21.3% 1.47% -
Other 57 0.4%
Total 14,184 100.0%

Trust (Capital and Income) Act 2013

On 7 September 2020 the Trustees used the above Act to authorise the future release of capital from the Diocesan Stipends Fund. In identifying the value of the portion of the permanent endowment fund that represented unapplied total return, the Trustees first identified the total value of the glebe assets available to be £6,752k. An unapplied total return figure of £2,517k was agreed by Trustees, representing the level of the Diocesan Stipends Fund available for release into unrestricted funds towards growth initiatives or to reduce operational deficits. When reaching the decision as to the unapplied total return to transfer to income, the Trustees have taken relevant professional advice.

13

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Budget and outlook for 2022

The budget for 2022 was approved by Bishop’s Council and by Diocesan Synod in October 2021 providing for parish share of £7,000k, the same as in 2021, and a limit on operational expenditure of £10.0m.

Going Concern

The financial statements have been prepared on a going concern basis.

Along with many organisations the DBF experienced difficult operating conditions due to the impact of coronavirus and took measures, with the continuing support of our parishes and the national Church, to manage costs and income so as to be able to continue to operate for the foreseeable future.

Trustees have prepared a 2022 budget and plans for 2023 and 2024 along with detailed cash flow forecasts and are confident that these plans demonstrate an ongoing ability to operate as a going concern.

7 Custodian trustee

The DBF is responsible for the management of glebe property and investments, to generate income to support the cost of stipends. It is also the Diocesan Authority for the parochial and other trusts and incorporates the functions and responsibilities of the Diocesan Parsonages Board.

The trustees are custodian trustees in relation to Parochial Church Council (PCC) property and for trust investment assets with a market value at 31 December 2021 of £4,772,000 (2020: £4,274,000). The investments are held on behalf of PCCs and Vicars and Churchwardens, for trusts which benefit the parishes and so fall within the objects of the charity. Each PCC is a separate charity. The assets are held separately from those of the DBF.

The DBF also holds various devolved funds on behalf of church schools which are used for capital projects. The funds remain under the control of the school concerned and are not included in these accounts. At 31 December 2021, the total funds held on deposit were £326,000 (2020: £315,000).

8 Principal risks and uncertainties

The trustees are responsible for the identification, mitigation and/or management of risk. To achieve this, trustees have developed a risk policy which is supported by a register of identified risks, along with management and/or mitigation plans. The Governance Committee reviews the risk register periodically and each year the trustees are invited to review the risk register and accompanying plans. The responsibility for delivery of the identified risk management plans is delegated to the Diocesan Secretary and her executive team or to the Archdeacons as appropriate.

The trustees confirm that the major risks have been reviewed and that plans are being developed, where possible, to minimise and/or manage those risks. The register identifies five strategic risks with a pre-mitigation rating of high and these are, along with mitigation plans, as follows:

14

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

need to provide every benefice with a vicar, rector or priest-in-charge and the need to support these ministers as well as develop future ministers. The effects of Covid-19 and the consequent shutting of churches had a significant impact on parish share receipts in 2020 and 2021 and whilst the DBF took action to offset parish share losses, it is likely that the financial impact of Covid-19 in reducing PCC reserves and congregations will be felt in future years.

Mitigation to reduce the size of deficits includes:

Reputational damage. Safeguarding remains a high risk and trustees anticipate with the completion of the national initiative to review all clergy files in 2021 (known as PCR2) being completed by March 2022, and whilst cases have been low during the last two years, more people may come forward to share past abuses.

Mitigation includes:

In addition, telling our story is also important to build on the Covid experience and generate more good news stories, as well as explaining our finances and those of the national church.

Failure to optimise ministerial resources. This recognises the risks that ministers are deployed sub-optimally in terms of mission effectiveness and that support is not applied in the most mission effective way.

Mitigation includes ensuring that the Strategic Development Funds are invested effectively to accelerate growth across the diocese; a new leadership programme for clergy is being finalised; ensuring the pathway to local ordination is sustainable; finalising plans to implement a long-term ministry deployment plan for the diocese and improving Parish Profiles to reflect future roles more consistently and comprehensively.

Resources to support the work of the diocese. Imperatives to reduce the deficits and cash outflows in previous years has reduced the capacity of the DBF to support and enable the work of ministers and parishes. Resources are often stretched, leading to the risk that important matters are overlooked or left undone and/or that employees are overworked.

Mitigation includes:

15

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Loss of key personnel. Some people, both within the DBF and beyond (i.e., including senior clergy) play key roles in the running of diocesan affairs. In the event of a move or prolonged absence, there is a risk of loss of leadership, knowledge and/or process.

Mitigation includes, within the DBF:

STRUCTURE and GOVERNANCE

Summary information about the structure of the Church of England

The Church of England is the established church, and HM The Queen is the Supreme Governor. It is organised into two provinces (Canterbury and York) and 42 dioceses. Each diocese is a See under the care of a bishop who is charged with the cure of souls of all the people within that geographical area. This charge is shared with priests within benefices and parishes which are sub-divisions of the diocese.

The National Church has a General Synod comprised of ex-officio members and elected representatives from each diocese. Amongst its other functions, it agrees Measures for the governance of the Church’s affairs which, if approved by Parliament, then receive Royal Assent and have the force of statute law. In addition to the General Synod, the Archbishops’ Council has a coordinating role for work authorised by the Synod. The Church Commissioners manage the historic assets of the Church of England; and the Church of England Pensions Board administers the pensions schemes for stipendiary ecclesiastical office holders and employees. Within each diocese, overall leadership lies with the Diocesan Bishop, who exercises that input as Bishop within the Diocesan Synod.

Whilst each diocese is separate with a clear responsibility for a specific geographical area, and each diocesan board of finance is a separate legal entity, being part of the Church of England requires and enables working together in a national framework and with national church institutions.

The Diocese of St. Edmundsbury and Ipswich (the Diocese)

The Diocese was created in 1914 and broadly took its present form in 1924. It is arranged as three archdeaconries; Ipswich covering the deanery of Ipswich and five further deaneries; Suffolk the eastern part with six deaneries and Sudbury the western part, also with six deaneries. From 2006 until April 2019, the archdeaconries were overseen by two archdeacons, one for Suffolk and one for Sudbury, with the Ipswich deaneries shared between them. In April 2019, a new Archdeacon of Ipswich was appointed to spearhead our “Inspiring Ipswich” initiative funded by the national Church, with the remaining deaneries still overseen by the Archdeacons of Sudbury and Suffolk as before. In total, there are some 443 parishes in the diocese, serving a population of c 650,000.

The Cathedral of St Edmundsbury

The relationship with the Cathedral is that of mother church of the Diocese and is legally constituted as a separate charity.

16

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Diocesan governance

The statutory governing body in the Diocese is its Synod, which is an elected body with representation from all parts of the Diocese. It meets three times a year. Many of the Synod’s responsibilities have been delegated to the Bishop’s Council.

Decision making structure

The Bishop’s Council brings together policy-making and financial management and satisfies the requirements of the Mission and Pastoral Measure 2011. The body has three legal identities, the Bishop’s Council and Standing Committee, the Diocesan Board of Finance (the DBF) and the Diocesan Mission and Pastoral Committee. All three have the same membership and meet at least six times a year.

All members of Bishop’s Council are the directors of the DBF for the purposes of the Companies Act and are trustees under charity law. The DBF is a company limited by guarantee and registered in England (00143034). It is a registered charity (248919).

The trustees, meeting within the context of Bishop’s Council and the DBF are responsible for formulating and coordinating policies on mission, ministry, and finance. Certain other responsibilities are delegated to committees, following a review in 2017 and summarising their respective terms of reference, as follows:

Bishop’s Staff Oversight of the day-to-day operations of the DBF, clergy
matters, communications, and implementation of strategy.
Finance and
Investment
Committee
Scrutiny of the accounts and audit process, budgets and
financial plans and manages assets and investments,
including glebe land and property.
The Governance
Committee
Scrutiny of DBF policies, procedures, HR, H&S and overall
governance. Review of senior employee remuneration.
Scrutiny of wider diocesan policies and synodical matters.
The Parsonages
Committee
Manages clergy housing, standards, and guidelines.

Reporting / providing information to the Bishop’s Council

Membership

Bishop’s Council consists of ten ex officio members, three clergy elected by the House of Clergy from among their number and six lay people elected by the House of Laity from among their number. The Diocesan Bishop, as President, may also appoint one person nominated by the Diocesan Board of Education and one person nominated by the Diocesan Advisory Committee if those bodies are not already represented by members of the Council.

Committee membership is as defined by each committee’s terms of reference.

Trustee recruitment, selection, induction, and training

17

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

The trustees are selected as above. Trustee training is arranged at the start of each triennium and subsequently as appropriate, dependent upon a trustee’s knowledge, skills, and experience.

New trustees are provided with a handbook for use as an introductory educational tool and as an on-going resource. All trustees are required to maintain their entries in the record of declarations of interest.

Remuneration of key employees

The Governance Committee carried out a limited review of senior staff remuneration in March 2021, and, on this basis, it was satisfied no further work was needed at that time. The Board has agreed to form a remuneration committee in 2022 to undertake a full review.

Public Benefit

The trustees are aware of the Charity Commission’s guidance on public benefit and the supplementary guidance for charities whose aims include advancing religion and have regard to that guidance in their administration of the charity.

The trustees believe that, by promoting the work of the Church of England in the Diocese of St Edmundsbury and Ipswich, the charity helps to promote the whole mission of the Church (pastoral, evangelistic, social, and ecumenical) more effectively, both in the diocese and in its individual parishes, and that in doing so it provides a benefit to the public by:

Fund raising standards

The DBF does not engage professional fundraisers or commercial partners in these activities and is not linked to or bound by a voluntary standard of fundraising. No complaints have been received by the DBF concerning fundraising activities.

TRUSTEES’ RESPONSIBILITIES

The trustees (who are also directors of St Edmundsbury and Ipswich Diocesan Board of Finance Limited for the purposes of company law) are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice.) Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure of the charitable company and the group for that period.

In preparing these financial statements, the trustees are required to:

18

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group, and hence for ensuring that the assets are properly applied in accordance with charity law, and for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

The trustees are responsible for the maintenance and integrity of the corporate and financial information on the website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Auditor

A resolution to reappoint Lovewell Blake LLP as auditor to the company and to authorise the trustees to fix their remuneration will be proposed at the Annual General Meeting.

ADMINISTRATIVE DETAILS

The charity’s name is The St Edmundsbury and Ipswich Diocesan Board of Finance, and its registered office is the Diocesan Office, St Nicholas Centre, 4 Cutler Street, Ipswich, IP1 1UQ.

The charitable company is limited by guarantee and registered under the Companies Act 1985 Company No 00143034. It is governed by the Memorandum and Articles of Association and set up under the provisions of the Diocesan Boards of Finance Measure 1925. It is a Registered Charity, No 248919, and it is subject to both Company Law and Charity Law.

Trustees

In accordance with the Companies Act 2006, the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), and in accordance with the governance structures (section 5), the trustees (for the purposes of charity law) and directors (for the purposes of company law) during the year and as at the date of signing were as follows:

President (ex officio) The Rt Revd M Seeley, Bishop of St Edmundsbury and Ipswich Chairman Mr M Pendlington DL, Chairman (retired 30[th] April 2022) Mr E G Creasy, Chairman (from 1[st] May 2022) Ex officio The Rt Revd Dr M R Harrison Bishop of Dunwich The Ven Dr D H Jenkins, Archdeacon of Sudbury The Ven R E King, Archdeacon of Ipswich The Ven J Gosney, Archdeacon of Suffolk The Very Revd J P Hawes, Dean of St Edmundsbury

19

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

The Revd Canon S J Potter, Chair of the House of Clergy Canon A R Allwood, Chair of the House of Laity Elected Mr D J Lamming, House of Laity Mr D M J Ball, House of Laity (retired 31[st] July 2021) Mrs P Bird, House of Laity (retired 31[st] July 2021) Mr D J Chambers, House of Laity (retired 31[st] July 2021) Mr I Wigston, House of Laity (retired 31[st] July 2021 and from 9[th] December 2021) The Revd A S Dotchin, House of Clergy (retired 31[st] July 2021) The Revd S Bates, House of Clergy (retired 31[st] July 2021) The Revd Canon C Childs, House of Clergy (from 1[st] August 2021) The Revd P I Clarke, House of Clergy (from 1[st] August 2021) Mrs E L Knight, House of Laity (from 9[th] December 2021) Mr J R Rabett, House of Laity (from 9[th] December 2021) The Revd J A Thackray, House of Clergy (from 9[th] December 2021) Mr D L Walters, House of Laity (from 9[th] December 2021) Co-opted : Mr S R West The Revd C Cook (retired 31[st] July 2021)

Members are shown in the categories in which they are currently appointed. They may previously have served in a different capacity.

The Trustees delegated responsibility for the day-to-day management of the DBF to the Diocesan Secretary who is supported by a senior management team who at the date of signing are:

Diocesan Secretary Anna Hughes ACA Finance Director Gary Peverley ACMA, CGMA Director of Education Jane Sheat Director of Mission and Ministry The Revd Canon Dave Gardner Head of Property Dawn Gillett Diocesan Advisory Committee Secretary James Halsall (until 31 March 2021) Diocesan Advisory Committee Secretary Edmund Harris (from 4 January 2022) Acting Diocesan Advisory Committee Secretary Charlotte Hodgson (from 10 March 2021)

Company Advisers:

Auditor : Lovewell Blake LLP, Chartered Accountants & Statutory Auditor. Bankside 300 Peachman Way, Broadland Business Park, Norwich, Norfolk, NR7 0LB Bankers: The Royal Bank of Scotland plc, 5 Queen Street, Norwich, Norfolk, NR2 4TL Solicitor & Registrar: Birketts, Providence House, 141-145 Princes Street, Ipswich, IP1 1QJ Investment Advisers: CCLA Investment Management Limited, Senator House, 85 Queen Victoria Street, London. EC4V 4ET

The trustees’ and directors’ report and strategic report were approved by the trustees and directors of the Board and signed on its behalf by:

The Rt Revd M Seeley, Bishop of St Edmundsbury and Ipswich

Trustee and Director 17[th ] May 2022

The Ven Dr D H Jenkins, Archdeacon of Sudbury

Trustee and Director 17[th ] May 2022

20

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Opinion

We have audited the financial statements of The St Edmundsbury and Ipswich Diocesan Board of Finance (the ‘parent charitable company’) and its subsidiaries (the ‘group’) for the year ended 31 December 2021 which comprise the Consolidated Statement of Financial Activities, the Consolidated Summary Income and Expenditure Account, the Group and the Parent Charitable Company Balance Sheet, the Consolidated Cashflow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s or parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

21

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE ST

EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE (CONTINUED)

Other information

The trustees are responsible for the information contained within the trustees’ and directors’ report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

22

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE (CONTINUED)

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 18-19, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed auditor under the Companies Act 2006 and report in accordance with this Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:

23

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE ST

EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE (CONTINUED)

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.

A further description of our responsibilities for the audit of financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members and its trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Proctor FCA DChA (Senior Statutory Auditor)

For and on behalf

LOVEWELL BLAKE LLP Chartered Accountants and Statutory Auditor Bankside 300 Peachman Way Broadland Business Park Norwich Norfolk NR7 0LB

Dated:

24

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Consolidated Statement of Financial Activities for the Year Ended 31 December 2021

Note
Income and endowments from:
Donations and legacies
Parish share
1
Archbishops’ Council
2
Other donations
3
Charitable activities
4
Other trading activities
5
Investments
6
Other income
7
Total income
Expenditure on:
Raising funds
8
Charitable activities
9
Total expenditure
Net Income / (expenditure) before
investment gains
Net gains on investments
Net income /(expenditure)
Transfers between funds
13
Other recognised gains and (losses):
Gains/(losses) on reclassification of fixed
assets
Actuarial (losses)/gains on defined benefit
pension schemes
23
Net movement in funds
Reconciliation of funds:
Total funds at 1 January 2021
Total funds at 31 December 2021
Unrestricted
Funds
Restricted
Funds
Endowed
Funds
Total
Funds
2021
Total
Funds
2020
£000
£000
£000
£000
£000
6,008
-
-
6,008
5,994
333
1,111
-
1,444
1,500
125
93
-
218
177
460
76
-
536
517
428
12
-
440
354
296
327
-
623
591
-
-
719
719
123
7,650
1,619
719
9,988
9,256
227
-
-
227
163
7,193
1,753
-
8,946
9,051
7,420
1,753
-
9,1739,214
230
(134)
719
815
42
232
117
1,340
1,689
853
462
(17)
2,059
2,504
895
209
507
(716)
-
-
(290)
-
-
(290)
90
-
-
(3)
(3)
(14)
381
490
1,340
2,211
971
4,056
3,060
73,803 80,919
79,948
4,437
3,550
75,143
83,130
80,919

The comparative figures analysed by fund are detailed in note 33 of the accounts.

The accounting policies and notes on pages 30 to 63 form part of these financial statements.

25

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Consolidated Summary Income and Expenditure Account Year Ended 31 December 2021

Total Income (see below)
Expenditure (see below)
Operating surplus/(deficit) for the year
Interest receivable
Net gains on investments
Surplus for the year
Other comprehensive income:
Unrealised gain/(losses) on property
Actuarial (losses)/gain on defined benefit pension scheme
Net assets transferred from endowments
Total comprehensive income for the year
2021
2020
£000
£000
9,261
9,211
9,173
9,214
88
(3)
8
15
1,689
853
1,785
865
(290)
90
(3)
(14)
719
30
2,211
971

Supplementary Information

Total income comprises £7,650k for unrestricted funds, £1,619k for restricted funds and £719k for endowment funds. A detailed analysis of income by source is provided in the Statement of Financial Activities. Detailed analysis of expenditure is provided in the Statement of Financial Activities on page 25 and notes 8 to 9 to the accounts.

The net surplus for the year of £2,211k comprises £381k net surplus on unrestricted funds, £1,830k surplus on restricted and endowment funds.

The summary income and expenditure account is derived from the Statement of Financial Activities on page 25 which, together with the notes to the financial statements on pages 30 to 63, provides full information on the movements during the year of the funds in the group.

Reconciliation of Summary Income and Expenditure to SoFA
Total income per SoFA
Less total endowment additions
Less interest receivable
Total statutory income
Total expenditure per SoFA
Less endowment total expenditure
Total expenditure per above
2021
2020
£000
£000
9,988
9,256
(719)
(30)
(8)
(15)
9,261
9,211
9,173
9,214
-
-
9,173
9,214

The accounting policies and notes on pages 30 to 63 form part of these financial statements.

26

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Group and Charity Balance Sheet as at 31 December 2021

Fixed assets
Tangible assets
Investments
Current assets
Assets held for resale
Debtors
Investments
Cash at bank and in hand
Creditors: amounts falling due within one
year
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after one year
Pension scheme liabilities
Total net assets
Capital and reserves
Unrestricted fund
Unrestricted fund revaluation reserve
Restricted fund
Restricted fund revaluation reserve
Endowment fund
Endowment fund revaluation reserve
Note Group
Charity
2021
2020
2021
2020
£000
£000
£000
£000
14
15
16
17
18
19
21
21

21
60,38760,068
59,480
58,958
15,61614,184
16,925
15,404
76,00374,252
76,405
74,362
786
1,796
786
1,796
1,757
500
1,762
549
2,703
2,724
2,703
2,724
3,207
3,875
2,950
3,613
8,453
8,895
8,201
8.682
(1,326)(2,011)
(1,314)
(1,994)
7,127
6,884
6,887
6,688
83,130
81,136
83,292
81,050
(-)
(217)
(-)
(217)
83,13080,919
83,292
80,833
2,488
2,107
2,504
2,171
1,949
1,949
1,949
1,949
4,437
4,056
4,453
4,120
3,233
2,833
3,233
2,833
317
227
317
227
3,550
3,060
3,550
3,060
31,59130,243
31,867
30,223
43,55243,560
43,422
43,430
75,14373,803
75,289
73,653
83,13080,919
83,292
80,833

Approved by the Board and authorised for issue on 17[th] May 2022 and signed on the Board’s behalf by:

The Rt Revd M Seeley, Bishop of St Edmundsbury and Ipswich Trustee and Director

The Ven Dr D H Jenkins, Archdeacon of Sudbury

Trustee and Director

The accounting policies and notes on pages 30 to 63 form part of these financial statements,

27

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Consolidated Cashflow Statement Year Ended 31 December 2021

onsolidated Cashflow Statement
ear Ended 31 December 2021
Cashflow Statement:
Cash outflow from operating activities (note a)
Cash inflow/(outflow) from investing activities (note b)
Cash flows from financing activities:
Loans advanced to the Group
Increase/(decrease) in cash and cash equivalents
Net funds at 1 January as previously stated
Prior year adjustment
Net funds at 1 January (restated)
Net funds at 31 December (note c)
Notes to the consolidated cashflow statement
a) Reconciliation of net expenditure before investment
gains to net cash outflow from operating activities
Net income
Depreciation
(Profit) on disposal of tangible fixed assets
Returns on investments
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash (outflow) from operating activities
b) Cashflows from investing activities
Interest received
Investment income received
Receipts from sales of tangible fixed assets
Payments to acquire tangible fixed assets
Receipts from sales of investments
Payments to acquire investments
Net cash inflow/(outflow) from investing activities
2021
£000
2020
£000
(1,773)
1,084
-
(435)
1,081
907
(689)
6,599
-
6,599
5,910
1,553
4,591
455
5,046
6,599
815
40
-
(465)
(1,257)
(906)
42
40
(14)
(453)
(62)
12
(1,773) (435)
8
457
1,178
(559)
-
-
15
438
657
(29)
-
-
1,084 1,081

28

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

c) Analysis of cash and cash equivalents / net debt

Cash and cash equivalents:
Cash at bank and in hand
Current asset investments
Borrowings:
Due within one year
Total
January
2021
Cashflow
December
2021
£000
£000
£000
3,875
(668)
3,207
2,724
(21)
2,703
6,599
(689)
5,910
(910)
910
-
5,689
221
5,910

Of the total cash and cash equivalent balances of £5,910,000 at 31 December 2021, £6,442,000 is held in restricted and endowment funds, due to property purchases being financed from unrestricted funds in previous years. Plans are being put in place to redress the imbalance. There were no other movements in net debt in the year.

29

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Statement of Accounting Policies for the year ended 31 December 2021

(a) Accounting convention

The financial statements have been prepared under the historical cost convention, with the exception of fixed asset investments, current assets and investment properties which are included at their market value at the balance sheet date. The financial statements have been prepared in accordance with the Charities Act 2011, the Statement of Recommended Practice for Charities (October 2019), the Companies Act 2006 and applicable accounting standards (FRS 102) except where detailed below. The financial statements have been prepared in pounds sterling and have been presented rounded to the nearest thousand.

The St Edmundsbury and Ipswich Diocesan Board of Finance is a private company limited by guarantee incorporated in England and Wales, and a registered charity. The registered office is St Nicholas Centre, 4 Cutler Street, Ipswich, Suffolk, IP1 1UQ. The charity constitutes a public benefit entity as defined by FRS 102.

(b) Basis of consolidation

The assets, liabilities and results of the trading subsidiary undertaking are included in the consolidated accounts using its audited accounts made up to 31 December 2021. As a consolidated statement of financial activities is published, a separate statement of financial activities for the parent entity is omitted from the group accounts by virtue of section 408 of the Companies Act 2006.

The net result for the charitable company (unconsolidated) was a surplus of £2,446kk (2020: surplus of £975k).

(c) Going concern

The financial statements have been prepared on a going concern basis, as the Trustees believe no material uncertainties exist. The Trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the Board to consider the group able to continue as a going concern. In making this assessment, the Trustees have taken into account the effects of Covid-19, as detailed in the Trustees’ report.

(d) Income

All income is included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to it as income or capital respectively, ultimate receipt is probable and the amount to be recognised can be quantified with reasonable accuracy.

30

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

(e) Expenditure

Expenditure is included on the accruals basis and has been classified under headings that aggregate all costs related to the Statement of Financial Activity category.

(f) Pension Costs

Defined benefit schemes

The pension schemes for lay employees of the DBF and stipendiary clergy are run by the Church of England Pensions Board and the pension charges calculated on the basis of actuarial advice. The schemes are based on final salary and are not money purchase schemes. The pension costs charged as resources are expended represent the charity’s contributions payable in respect of the accounting period, in accordance with FRS 102. Deficit funding for the final salary pension schemes in which the charity participates is accrued at current value in creditors, distinguished between contributions falling due within one year and after more than one year.

31

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Defined contribution schemes

For staff who are members of a defined contribution pension scheme, the costs charged as resources expended for the year are based on the contributions actually payable to the Scheme in the year.

(g) Taxation

The DBF is a charity and is therefore exempt from direct taxation on its investment income.

The charity is unable to reclaim Value Added Tax (VAT), which is included under the various relevant expenditure headings. Churchgates 2000 Limited, a subsidiary company included in these consolidated financial statements, is registered for VAT. Its income and expenditure is stated net of VAT. On 6[th] August 2021, the DBF registered for VAT (VAT number 388 7180 45) in order to opt to tax on a land sale, and once the transaction was complete, de-registered for VAT on 2[nd] November 2021.

(h) Tangible fixed assets, assets held for resale and depreciation

Depreciation is not provided on buildings as any provision (annual or cumulative) would not be material due to the very long expected remaining useful economic life in each case, and because their expected residual value is not materially less than their carrying value. The DBF has a policy of regular structural inspection, repair, and maintenance, which in the case of residential properties is in accordance with the Repair of Benefices Buildings Measure 1972 and properties are therefore unlikely to deteriorate or suffer from obsolescence. In addition, disposals of properties occur well before the end of their economic lives and disposal proceeds are usually not less than their carrying value. The trustees perform annual impairment reviews in accordance with the requirements of FRS 102 to ensure that the carrying value is not less than the recoverable amount.

The DBF has followed the requirements of FRS 102 in its accounting treatment for benefice houses (parsonages). FRS 102 requires the accounting treatment to follow the substance of arrangements rather than their strict legal form. The DBF is formally responsible for the maintenance and repair of such properties and has some jurisdiction over their future use or potential sale if not required as a benefice house, but in the meantime, legal title and the right to beneficial occupation is vested in the incumbent. The trustees therefore consider the most suitable accounting policy is to capitalise such properties as expendable endowment assets and to carry them at cost.

Benefice, glebe, corporate and other properties are included in the balance sheet at cost. Fixed assets that become surplus to requirement are derecognised and transferred to current assets under properties held for resale. Gain or impairment on transfer is calculated in accordance with FRS 102.

Non-depreciable land and depreciable buildings thereon are combined for the purposes of these financial statements. The Directors consider that no helpful information would be provided by separate valuation and obtaining the information would be costly.

Where the charity is the trustee of buildings of a school which is still open, the risks and rewards of ownership are construed as belonging to the school governors. These are not therefore reflected in these financial statements. The number of school properties not included in these accounts is 53.

Depreciation is calculated to write off fixed assets over their estimated useful lives from the date of purchase on the following basis:

Land Nil Buildings Nil Fixtures and Fittings 20% on cost

32

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Motor vehicles 20% on cost Computers 20% on cost Photocopiers Over 3 years Software Over 3 years Photo-Voltaic Panels Over 25 years

Assets are capitalised if they are to be used for more than one year and cost at least £1,000, except for laptop computers, which are all capitalised for security purposes.

(i) Redundant churches

These are capitalised at the point they are vested in the DBF at the expected final disposal value available to the DBF.

(j) Investments

Properties held as investments are included in the balance sheet at open market valuation as approximation of fair value and are revalued at least every five years. All other fixed asset investments are included in the balance sheet at fair value as at the year-end date. Profit or loss on disposal is calculated in accordance with FRS 102. Current asset investments are stated at their net realisable value. Investment gains or losses are taken to the Statement of Financial Activities.

No depreciation is provided on these assets, which is a departure from the Companies Act 2006. Management has concluded that this departure presents fairly the financial position, performance and cashflows of the investment properties as the departure from the Companies Act follows the accounting treatment required under the SORP (FRS 102) which does not permit charities using FRS 102 to subsequently measure investment properties at their cost less accumulated depreciation and any accumulated impairment losses. Depreciation is not provided on investment property - (SORP FRS102 10.48).

(k) Current asset investments

Liquid resources include all those monies held on deposit funds with withdrawal terms of 30 days or less, other than endowment monies.

(l) Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

(m) Basic financial liabilities

Basic financial liabilities are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as noncurrent liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

.

33

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

(n) Operating leases

Rentals paid and received under operating leases are charged to expenditure and income as incurred/due. Rental charges are charged on a straight-line basis over the term of the lease.

(o) Funds structure

Fund balances are split between unrestricted, restricted and endowment funds.

Unrestricted funds are the company’s corporate funds. Undesignated general funds are freely available for any purpose within the company’s objects, at the discretion of the DBF. Restricted funds are income funds subject to conditions imposed by the donor as specific terms of trust, or else by legal measure.

Endowment funds are those held on trust to be retained for the benefit of the DBF as a capital fund. In the case of the Parsonage Houses and Schools endowment funds administered by the DBF, there are discretionary powers to convert capital into income and, as a result, these funds are classified as expendable endowment. For endowment funds, including the Stipends Capital Fund, where there is no provision for expenditure of capital, these are classified as permanent endowment.

‘Special trusts’ (as defined by the Charities Act 2011) and any other trusts where the DBF acts as trustee and controls the management and use of the funds, are included in the DBF’s own financial statements as charity branches, subject to the Charity Commission’s determination of their accounting status.

Trusts where the Board acts merely as custodian trustee with no control over the management of the funds are not included in the financial statements but the total value of the assets held for these trusts is disclosed in the trustees’ annual report.

Transfers between funds are made when legal ownership of assets changes and when expenditure defrayed in one fund can be properly discharged by income from another fund.

(p) Endowment income, expenditure, assets, and transfers

New endowment funds received by the DBF, and all movements within the endowment funds are treated as capital additions and movements and excluded from the statutory income and expenditure statement.

The net transfers between endowments and income funds are treated as other comprehensive income/expenditure in the statutory income and expenditure statement.

(q) Redundancies

Where an obligation to make a redundancy or termination payment exists, the costs incurred by the charity are accounted for on an accruals basis and included within employee benefits.

(r) Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model.

34

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Notes to the Accounts

1 Parish Share
Parish share requested
Shortfall in contributions
2 Archbishops' Council
Selective allocation
Strategic Capacity Fund
Strategic Development Fund
Strategic Ministry Fund
Strategic Giving Advisor Fund
PCR2 Funding
Sustainability Funding
3 Other donations
Allchurches Trust
Donations
4 Charitable activities
Statutory fees and chaplaincy income
Miscellaneous income
5 Other trading activities
Rental income from parsonage, glebe & Board
Houses
St Nicholas Centre
Other
6 Investments
Dividends receivable
Interest receivable
Rents receivable
7 Other Income
Coronavirus Job Retention Scheme (CJRS)
income
Gains on disposal of property / fixed assets
8 Raising funds
Cost of renting out parsonage, glebe, and
Board Houses
St Nicholas Centre costs of sales
Investment property costs
Net interest cost of clergy pension
Support costs
Unrestricted
funds
Restricted
funds
Endowment
funds
Total funds
2021
Total funds
2020
£000
£000
£000
£000
£000
7,000
-
-
7,000
7,217
(992)
-
-
(992)
(1,223)
6,008
-
-
6,008
5,994
127
142
-
269
317
-
43
-
43
47
-
785
-
785
481
-
104
-
104
55
-
37
-
37
-
10
-
-
10
-
196
-
-
196
600
333
1,111
-
1,444
1,500
103
-
-
103
110
22
93
-
115
67
125
93
-
218
177
436
-
-
436
388
24
76
-
100
129
460
76
-
536
517
370
-
-
370
310
13
-
-
13
12
45
12
-
57
32
428
12
-
440
354
148
309
-
457
438
8
-
-
8
15
140
18
-
158
138
296
327
-
623
591
-
-
-
-
111
-
-
719
719
12
-
-
719
719
123
56
-
-
56
33
68
-
-
68
56
84
-
-
84
53
1
-
-
1
7
18
-
-
18
14
227
-
-
227
163

35

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

9 Charitable activities
Contributions to the Archbishops’ Council:
Training for ministry
National Church Responsibilities
Mission Agency pension contributions
Retired clergy housing costs (CHARM)
Pooling of ordinand candidates’ costs
Other
Parochial ministry:
Ministry stipends & pensions
Housing: repairs & renewals
Housing: rates, council tax & administration
Other expenses
Other ministry & mission:
Ministry education & training
Education, youth & children’s ministry
Specialist ministry & church buildings
Support costs
10
Grants payable
General grants payable
Institutional grants greater than £1,000 to
support the work of those institutions:
Archbishops’ Council
Churches Together in Suffolk
Other Trusts for the purposes detailed in the
individual trust documents:
Diocese of Kagera
Ngara Primary School
Kagera Christian Training College
Kagera CCMP
Grants to individuals and others less than £1,000
Unrestricted
funds
Restricted
funds
Endowment
funds
Total funds
2021
Total funds
2020
£000
£000
£000
£000
£000
281
-
-
281
264
176
-
-
176
189
11
-
-
11
9
93
-
-
93
90
226
142
-
368
318
21
-
-
21
21
808
142
-
950
891
4,146
222
-
4,368
4,528
364
77
-
441
341
402
-
-
402
387
225
-
-
225
562
5,137
299
-
5,436
5,818
184
-
-
184
165
110
260
-
370
435
357
911
-
1,268
969
651
1,171
-
1,822
1,569
597
141
-
738
773
7,193
1,753
-
8,946
9,051
Unrestricted
funds
Restricted
funds
Endowment
funds
£000
£000
£000
808
142
-
2
-
-
-
6
-
-
7
-
-
16
-
-
10
-
99
4
-
909
185
-

36

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

11 Support costs

Unrestricted
funds
Restricted
funds
£000
£000
Costs of raising funds
18
-
Charitable activities
564
141
Governance Costs
33
-
Total
615
141
Surplus / (deficit) for the year is stated after charging:
General office costs:
Depreciation
Staff costs
Office running costs
Professional fees
Governance costs:
Audit - Lovewell Blake
Other
Secretariat
Unrestricted
funds
Restricted
funds
£000
£000
Endowment
funds
Total
funds
2021
Total
funds
2020
£000
£000
£000
18
-
564
141
33
-
-
18
14
-
705
745
-
33
28
615
141

-
756
787
2021
2020
£000
£000
40
40
305
329
270
267
120
133
24
23
-
-
9
5
768
797

12 Remuneration and staff and trustee details

Staff payroll costs during the year were as follows:
Wages and salaries
Social security costs
Pension costs – regular
Costs charged to SoFA
Pension costs - deficit reduction
Total payroll costs
The average full-time equivalent number of employees, analysed by
function was:
Resourcing ministry and mission
Education
Governance
Support
The average number of employees during the year was:
2021
2020
£000
£000
1,384
1,515
133
151
63
79
1,580
1,745
6
8
1,586
1,753
2021
2020
32.1
33.1
5.5
5.7
2.0
2.0
5.4
4.9
45.0
45.7
45.8
46.8

37

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

The number of employees earning £60,000 or more during the year were as follows:

£70,000 - £80,000
£80,000 - £90,000
£90,000 - £100,000
2021
2020
2
3
-
-
1
1

Pension contributions paid in respect of these staff were £12,362 (2020: £15,852).

Stipended office holders not employees (full time equivalents)
Archdeacons
Parochial clergy
Other office holders
Curates
At a cost of
Stipends
Employer National insurance
Apprenticeship Levy
Pension cost current year
Costs charged to SoFA
Pension costs deficit reduction
Total stipendiary costs
2021
2020
3.0
3.0
95.4
95.1
4.5
3.0
18.0
21.0
120.9
122.1
£000
£000
3,296
3,230
303
288
17
16
940
835
4,556
4,369
216
357
4,772
4,726

Key management personnel remuneration

Key management personnel are deemed to be those having authority and responsibility, delegated to them by the trustees for planning, directing, and controlling the activities of the diocese. During 2021 they were:

Diocesan Secretary Mrs A Hughes Finance Director Mr G Peverley Diocesan Director of Education Mrs J Sheat Diocesan Advisory Committee & Pastoral Committee Secretary Mr J Halsall (until 31[st] March 2021) Acting Diocesan Advisory Committee Mrs C Hodgson (from 10[th] March 2021) Director of Mission and Ministry The Revd Canon Dave Gardner Head of Property Mrs D Gillett

Remuneration, pensions, and expenses for these 7 employees (2020: 7) was as follows:

Salaries
Pensions
Expenses
2021
2020
£000
£000
398
467
18
32
416
499
7
5

38

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Trustees’ emoluments

None of the directors has received any emoluments from the DBF in respect of services performed as a trustee (2020: £ nil).

Stipends and other benefits received by trustees, in respect of their service/capacities other than trusteeship, include ecclesiastical office holders remunerated through the Church Commissioners at the expense of the board unless indicated:

Office Holder Trustee Stipendiary package
Diocesan Bishop The Rt Revd M Seeley Funded by the Church Commissioners:

£46,640 stipend for 2021/22
(£46,180 2020/21)

Defined benefit pension scheme.

Living accommodation.

Car.
Suffragan
Bishop
The Rt Revd Dr M Harrison Funded by the Church Commissioners:

£38,050 stipend for 2021/22
(£37,670 2020/21)

Defined benefit pension scheme.

Car
Funded by the DBF:

Living accommodation
Archdeacons The Ven Dr D Jenkins
The Ven R King
The Ven J Gosney
Funded by the DBF:

£36,281 stipend for 2021/22
(£36,281 2020/21)

Defined benefit pension scheme.

Living accommodation

Car
Parochial
ministers
Revd Canon S J Potter
Revd A S Dotchin (until
31stJuly 2021)
Revd S Bates (until 31st
July 2021)
Revd C Cook (until 31st
July 2021)
Revd Canon C Childs (from
1stAugust 2021)
Revd P Clarke (from 1st
August 2021)
Revd J Thackray (from 9th
December 2021)
Funded by the DBF:

£26,589 stipend for 2021/22
(£26,589 2020/21).

Defined benefit pension scheme.

Living accommodation

Aggregate totals for expenses for travel and subsistence received by trustees and expenses for travel and subsistence and stipends and pensions in respect of other capacities on behalf of the Board were as follows:

Expenses - 7 trustees (2020 - 8)
Stipends and pensions - 7 trustees (2020 - 8)
2021
2020
£000
£000
6
7
359
326

39

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

13 Transfers between funds

3
Transfers between funds
Past clergy pension cost, the liability for which is in the
Stipends Capital Fund, but the cost is borne by the DBF
Net value of Benefice property sales, purchases and
improvements released from the Benefice Fund into the
Pastoral Account.
Allocation of support costs back to the unrestricted fund
Churchgates 2000 Limited movement for the year
Loss on reclassification of fixed assets
Other Restricted fund movement
Total net transfers
Un-
restricted Restricted Endow’t
Total
2021
£000
£000
£000
£000
(221)
-
221
-
-
351
(351)
-
(141)
141
-
-
296
-
(296)
-
290
(290)
(15)
15
-
-
209 507
(716)
-

14 Tangible fixed assets

Group
Cost / Valuation at 1 January 2021
Additions
Impairments
Transfers (to)/ from current assets at
NRV
Revaluations
Disposals
Cost / Valuation at 31 December 2021
Accumulated depreciation at 1 January
2021
Disposals
Charge for the year
Accumulated depreciation at 31
December 2021
Net Book Value at 31 December 2021
Net Book Value at 31 December 2020
Freehold
land &
buildings
Fixtures
&
fittings
Total
£000
£000
£000
59,900
552
60,452
546
13
559
(200)
-
(200)
-
-
-
-
-
-
-
-
-
60,246
565
60,811
-
384
384
-
-
-
-
40
40
-
424
424
60,246
141
60,387
59,900
168
60,068

40

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Charity
Cost / Valuation at 1 January 2021
Additions
Impairments
Transfers (to)/ from current assets at
NRV
Disposals
Cost / Valuation at 31 December 2021
Accumulated depreciation at 1 January
2021
Disposals
Charge for the year
Accumulated depreciation at 31
December 2021
Net Book Value at 31 December 2021
Net Book Value at 31 December 2020
Freehold
land &
buildings
Fixtures &
fittings
Total
£000
£000
£000
58,800
415
59,215
546
13
559
-
-
-
-
-
-
-
-
-
59,346
428
59,774
-
257
257
-
-
-
-
37
37
-
294
294
59,346
134
59,480
58,800
158
58,958

Group and charity

None of the above properties are held under leasehold. Included in the above are assets leased to third parties at 31 December 2021: group and charity £14.3m (2020: £9.9m).

15 Fixed asset investments

5
Fixed asset investments
Group
Valuation at 1 January 2021
Additions
Revaluations
Disposals
Valuation at 31 December 2021
Historical cost at 31 December 2021
Investment
properties
Quoted
investments
Total
£000
£000
£000
3,025
11,159
14,184
-
-
-
(3)
1,603
1,600
(168)
-
(168)
2,854
12,762
15,616
1,781
4,905
6,686

The investment properties relate to glebe land and investment properties.

Charity
Valuation at 1 January 2021
Additions
Revaluations
Disposals
Valuation at 31 December 2021
Historical cost at 31 December 2021
Investment
properties
Churchgates
2000 Ltd
Quoted
investments
Total
£000
£000
£000
£000
2,445
1,800
11,159
15,404
-
-
-
-
87
-
1,603
1,690
(169)
-
-
(169)
2,363
1,800
12,762
16,925
774
3,400
4,905
9,079

41

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Investments held
Group
Land & buildings
Listed investments and common investment funds:
Central Board of Finance Investment Fund
Central Board of Finance Property Fund
Other
2021
2020
£000
£000
2,853
3,026
11,249
9,834
1,448
1,267
65
57
15,615
14,184

The glebe land and buildings were valued by Messrs Clarke & Simpson Chartered Surveyors as at 31 December 2021 and 11 St Nicholas Street, Ipswich was revalued as at 22 December 2021 by Fenn Wright Chartered Surveyors. The directors believe that the balance sheet valuation is a reasonable estimate of the properties’ fair value as at 31 December 2021.

Charity
Land & buildings
Shares in Churchgates 2000 Limited
Listed investments and common investment funds:
Central Board of Finance Investment Fund
Central Board of Finance Property Fund
Other
2021
2020
£000
£000
2,363
2,446
1,800
1,800
11,249
9,834
1,448
1,267
65
57
16,925
15,404

Included in investments above is 100% interest in the issued ordinary share capital of Churchgates 2000 Limited. The subsidiary company, company number 03954571, is incorporated and operated in England and Wales. The investment total is £1,800,000 (2020: £1,800,000). Extracts of Churchgates 2000 Limited financial statements for the year ended 31 December 2021 are noted below.

Included in the consolidation:

Undertaking Principal activity Share capital Holding
by charity
Churchgates 2000 Limited
See below
1,800,000 Ordinary £1 100%

Churchgates 2000 Limited was set up in 2000 by the charity. The principal activities during the year were those of holding investment properties, whose fixed assets are Churchgates House, which is occupied by the charity, St Nicholas Church and the former Sanctuary Café, and 11 St Nicholas Street, Ipswich, which is leased to a third party.

Churchgates 2000 Limited year to 31 December 2021
Gross income
Expenditure
Net profit
Loss on investment property fair value adjustment
Gift aid payable to St Edmundsbury and Ipswich Diocesan
Board of Finance
Net loss
2021
£000
2020
£000
123
97
(68)
(56)
55
41
(290)
-
(-)
(45)
(235)
(4)

42

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

The assets and liabilities of the subsidiary were:

Fixed assets
Current assets
Creditors: amounts falling due within one year
Net assets
Aggregate share capital and reserves
2021
£000
2020
£000
1,397
1,691
307
272
(50)
(74)
1,654
1,889
1,654
1,889

Included in fixed assets is the Company’s freehold property, Churchgates House and the St. Nicholas Centre, which was revalued at £900,000 as at 22 December 2021 by Fenn Wright, Chartered Surveyors. This property was restated in 2016 as an Investment Property, following the company ceasing to use this for its own trade. If this investment property was stated on an historical cost basis rather than a fair value basis, the carrying amount would be £1,772,534.

Included in creditors are amounts due to the holding company of £15,914 (2020: £60,455). Included in expenditure is £4,060 of fees payable to the auditor of the subsidiary’s financial statements.

16 Debtors

6
Debtors
Amounts falling due within one year:
Trade
Amounts owed by group undertaking
Collections in progress – share
Other debtors
Prepayments
Accrued income
2021
2020
Group
£000
Charity
£000
Group
£000
Charity
£000
497
486
112
101
-
16
-
60
260
260
239
239
741
741
132
132
15
15
8
8
244
244
9
9
1,757
1,762
500
549
17
Short term investments
Group and charity
Building Funds
Diocesan Stipends Capital Account
Diocesan Pastoral Account
Restricted Income Funds
Unrestricted Funds
Schools’ Fund
2021
2020
£000
£000
354
353
1,282
1,282
47
47
910
932
4
4
106
106
2,703
2,724

These funds are all held as cash deposits.

43

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

18 Creditors: Amounts falling due within one year

Trade creditors
Taxes
Social security
Forebearance loan
Other creditors
Accruals and income received in advance
Clergy pension scheme liabilities
2021
2020
Group
£000
Charity
£000
Group
£000
Charity
£000
199
196
158
156
-
-
-
-
36
36
33
33
-
-
910
910
670
680
461
452
203
184
231
225
218
218
218
218
1,326
1,314
2,011
1,994

19 Creditors: Amounts falling due after one year

Clergy pension scheme liabilities 2-5 years 2021
2020
Group
£000
Charity
£000
Group
£000
Charity
£000
-
-
217
217
-
-
217
217

20 Deferred income

Deferred income brought forward
Income deferred in year
Income released in year
Deferred income carried forward
2021
£000
2020
£000
29
31
44
25
(27)
(27)
46
29

Deferred income represents amounts received in respect of 2021 in respect of rents and subscriptions from schools and in respect of Red Lodge and Strategic Development Funding.

44

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

21 Funds

Unrestricted funds

Unrestricted funds comprise those funds which are available for application for the general purposes of the charity as set out in its governing document. Movements on these funds and details of designated amounts set aside by the DBF for specific purposes are as follows:

Group

Group
General reserve
Fixed asset reserve
Fixed asset revaluation reserve
Investment revaluation reserve
At 1 January
2021
Income
Expenditure
Investments
Transfers
Other Reserve
movements
At 31
December
2021
£000
£000
£000
£000
£000
£000
£000
802 7,650
(7,420)
232
209
(290)
1,183
1,305
-
-
-
-
-
1,305
1,541
-
-
-
-
-
1,541
408
-
-
-
-
-
408
4,056 7,650
(7,420)
232
209
(290)
4,437

General reserve

The general reserve represents those assets held by the Board for carrying out its general activities. It provides the assets and liquidity for the DBF to carry out its objectives including statutory compliance, administration of funds and provision of office facilities. The DBF’s policy is to maintain a level of cash and liquid assets of not less than six weeks’ worth of average costs. This is approximately £1,063,000.

Fixed asset reserve

This reserve represents the funds tied up in properties, computers, and office fittings. The properties are used for the housing of clergy and curates, and where vacant are let to maximise revenue.

Charity

y
General reserve
Fixed asset reserve
Fixed asset revaluation reserve
Investment revaluation reserve
At 1 January
2021
Income
Expenditure
Investments
Transfers
Other
Reserve
movements
At 31
December
2021
£000
£000
£000
£000
£000
£000
£000
866 7,527
(7,352)
-
158
-
1,199
1,305
-
-
-
-
-
1,305
1,541
-
-
-
-
-
1,541
408
-
-
-
-
-
408
4,120 7,527
(7,352)
-
158
-
4,453

45

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Restricted Income Funds

The income funds of the charity include restricted funds comprising the following unexpended balances of donations, grants and investment income held on trusts to be applied for specific purposes.

Group

Group
Diocesan Pastoral Account
Schools fund
Schools fund revaln reserve
Other
Restricted
Trusts:
Overseas
Parish
Stipends and pension trusts
Church building trusts
School trusts
Other trusts
Support costs
At 1 January
2021
Income
Expenditure
Investments
Transfers
At 31
December
2021
£000
£000
£000
£000
£000
£000
448
12
(77)
-
351
734
1,237
248
(260)
-
-
1,225
227
-
-
90
-
317
15
1,144
(1,129)
-
15
45
44
64
(45)
-
-
63
76
10
(1)
1
-
86
72
16
-
-
-
88
627
52
(30)
16
-
665
131
19
(7)
-
-
143
183
54
(63)
10
-
184
-
-
(141)
-
141
-
3,060
1,619
(1,753)
117
507
3,550

Charity

Charity
Diocesan Pastoral Account
Schools fund
Schools fund revaln reserve
Other
Restricted
Trusts:
Overseas
Parish
Stipends and pension trusts
Church buildings trusts
Schools trusts
Other trusts
Support costs
At 1 January
2021
Income
Expenditure
Investments
Transfers
At 31
December
2021
£000
£000
£000
£000
£000
£000
448
12
(77)
-
351
734
1,237
248
(260)
-
-
1,225
227
-
-
90
-
317
15
1,144
(1,129)
-
15
45
44
64
(45)
-
-
63
76
10
(1)
1
-
86
72
16
-
-
-
88
627
52
(30)
16
-
665
131
19
(7)
-
-
143
183
54
(63)
10
-
184
-
-
(141)
-
141
-
3,060
1,619
(1,753)
117
507
3,550

46

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Endowment Funds
Group
Expendable endowment:
Parsonage houses fund
Parsonages houses fund
Revaluation reserve
Schools funds
Schools funds revaln reserve
Permanent endowment:
Diocesan Stipends fund
Diocesan Stipends fund
Revaluation reserve
Ordination trusts
Parish trusts
Stipend and pension trusts
Church building trusts
School trusts
Other trusts
Charity
Expendable endowment:
Parsonage houses fund
Parsonages houses fund
Revaluation reserve
Schools funds
Schools funds revaln reserve
Permanent endowment:
Diocesan Stipends fund
Diocesan Stipends fund
Revaluation reserve
Ordination trusts
Parish trusts
Stipend and pension trusts
Church building trusts
School trusts
Other trusts
At 1 January
2021
Income
Expenditure
Investments
Transfers
Reserve
movements
At 31
December
2021
£000
£000
£000
£000
£000
£000
£000
7,432
-
-
-
-
-
7,432
37,276
-
-
-
(351)
-
36,925
768
-
-
-
-
-
768
1,622
-
-
343
-
-
1,965
47,098
-
-
343
(351)
-
47,090
18,396
719
-
456
(365)
(3)
19,203
4,662
-
-
-
-
-
4,662
38
-
-
6
-
-
44
360
-
-
50
-
-
410
733
-
-
107
-
-
840
1,549
-
-
238
-
-
1,787
645
-
-
93
-
-
738
322
-
-
47
-
-
369
26,705
719
-
997
(365)
(3)
28,053
73,803
719
-
1,340
(716)
(3)
75,143
At 1 January
2021
Income
Expenditure
Investments
Transfers
Reserve
movements
At 31 December
2021
£000
£000
£000
£000
£000
£000
£000
7,432
-
-
-
-
-
7,432
37,276
-
-
-
(351)
-
36,925
768
-
-
-
-
-
768
1,622
-
-
343
-
-
1,965
47,098
-
-
343
(351)
-
47,090
18,376
719
-
456
(365)
293
19,479
4,532
-
-
-
-
-
4,532
38
-
-
6
-
-
44
360
-
-
50
-
-
410
733
-
-
107
-
-
840
1,549
-
-
238
-
-
1,787
645
-
-
93
-
-
738
322
-
-
47
-
-
369
26,555
719
-
997
(365)
293
28,199
73,653
719
-
1,340
(716)
293
75,289

47

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Fund Application /purpose

Diocesan Pastoral Account Restricted Income

These funds arise from provision of the Mission and Pastoral Measure 2011 and any other money as directed by the Bishop and Diocesan Board of Finance. The funds can be used for the following:

Schools fund Restricted Income

Subject to Section 17 of the Education Act 1993 the funds can be used for:

Expendable endowment This fund is comprised of the sale proceeds of redundant Church of England school premises, teachers’ houses and associated endowments which have been vested in the Board of Finance by Orders under the Education Acts 1994 and 1973. The use of the fund is restricted under Section 17 of the Education Act 1993. Restricted Income Sundry receipts for specific purposes of the Board of Finance and Diocesan activities. Trusts Ordination trust To defray general and specific costs of ordinands’ training and expenses. Overseas trusts To assist with mission in Rwanda and the Diocese of Kagera. Parish trusts To defray various costs in specific parishes. These are included in the diocesan accounts as the Board of Finance is the trustee responsible for the management of the assets in addition to being the custodian trustee. Stipends and pension trusts For the augmentation of particular benefices and stipends in general. Church building trusts For the maintenance of churches in the Diocese. Schools trusts governors For the use of specific schools as directed by those schools. Other trusts Sundry trusts for various purposes of the Board of Finance and diocesan mission.

48

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Diocesan Stipends Fund Restricted Income

Subject to any charges imposed by the Scheme or Order the fund shall be applied to:

Restricted monies credited to the DSF Income accounts are supplemented by unrestricted monies which form the majority of monies credited to the account.

Permanent Endowment

This fund represents the value of glebe property and investments at the balance sheet date. The account is governed by the Diocesan Stipends Fund Measure 1953 as amended by the Endowments and Glebe Measure 1976, the National Institutions Measure 1998 and the Miscellaneous Provisions Measure 1992. Income can arise from the sale of glebe assets, the transfer of parsonage sale money, transfers from the Diocesan Stipends Fund income account, as well as gifts, bequests, and donations.

The main function of the fund is to provide income for stipends, but it may also be used for other purposes including:

Parsonage Houses Fund Expendable Endowment

This fund represents the value of benefice houses at the balance sheet date, together with the parsonages building funds which were previously held by the Church Commissioners but are now held by the Diocesan Board of Finance in discrete deposit accounts. The houses are used to provide accommodation for the parochial clergy.

The diocese is not free to dispose of these houses except in accordance with the appropriate measures. There is a provision for the net proceeds of sale to be applied either to the Diocesan Pastoral Account or the Diocesan Stipends Capital Fund.

49

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

22 Prior year: Analysis of movements in funds

Unrestricted Funds

Group

Group
General reserve
Fixed asset reserve
Fixed asset revaluation reserve
Investment revaluation reserve
At 1 January
2020
(restated)
Income
Expenditure
Investments
Transfers
Other Reserve
movements
At 31
December 20
£000
£000
£000
£000
£000
£000
£000
1,134 7,963
(7,735)
6
(566)
-
802
1,305
-
-
-
-
-
1,305
1,541
-
- -
-
-
1,541
408
-
-
-
-
-
408
4,388 7,963
(7,735)
6
(566)
-
4,056

Charity

Charity
General reserve
Fixed asset reserve
Fixed asset revaluation reserve
Investment revaluation reserve
At 1 January
2020
(restated)
Income
Expenditure
Investments
Transfers
Other
Reserve
movements
At 31
December 20
£000
£000
£000
£000
£000
£000
£000
1,216 7,866
(7,724)
-
(492)
-
866
1,305
-
-
-
-
-
1,305
1,541
-
-
-
-
-
1,541
408
-
-
-
-
-
408
4,470 7,866
(7,724)
-
(492)
-
4,120

50

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Restricted Income Funds

Group

Group
Diocesan Pastoral Account
Schools fund
Schools fund revaln reserve
Other
Restricted
Trusts:
Overseas
Parish
Stipends and pension trusts
Church building trusts
School trusts
Other trusts
Support costs
At 1 January
2020
Income
Expenditure
Investments
Transfers
At 31
December
2020
£000
£000
£000
£000
£000
£000
487
8
(47)
-
-
448
1,279
268
(310)
-
-
1,237
187
-
-
40
-
227
13
785
(886)
-
103
15
68
40
(64)
-
-
44
66 11
(1)
-
-
76
57
15
-
-
-
72
586
52
(19)
8
-
627
101
39
(4)
(5)
-
131
154
45
(21)
5
-
183
-
-
(127)
-
127
-
2,998
1,263
(1,479)
48
230
3,060

Charity

Charity
Diocesan Pastoral Account
Schools fund
Schools fund revaln reserve
Other
Restricted
Trusts:
Overseas
Parish
Stipends and pension trusts
Church building trusts
School trusts
Other trusts
Support costs
At 1 January
2020
Income
Expenditure
Investments
Transfers
At 31
December
2020
£000
£000
£000
£000
£000
£000
487
8
(47)
-
-
448
1,279
268
(310)
-
-
1,237
187
-
-
40
-
227
13
785
(886)
-
103
15
68
40
(64)
-
-
44
66
11
(1)
-
-
76
57
15
-
-
-
72
586
52
(19)
8
-
627
101
39
(4)
(5)
-
131
154
45
(21)
5
-
183
-
-
(127)
-
127
-
2,998
1,264
(1,479)
48
230
3,060

51

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Endowment Funds
Group
Expendable endowment:
Parsonage houses fund
Parsonages houses fund
Revaluation reserve
Schools funds
Schools funds revaln reserve
Permanent endowment:
Diocesan Stipends fund
Diocesan Stipends fund
Revaluation reserve
Ordination trusts
Parish trusts
Stipend and pension trusts
Church building trusts
School trusts
Other trusts
At 1 January
2020
Income
Expenditure
Investments
Transfers
Reserve
movements
At 31
December
2020
£000
£000
£000
£000
£000
£000
£000
7,432
-
-
-
-
-
7,432
37,186
-
-
-
-
90
37,276
768
-
-
-
-
-
768
1,497
-
-
125
-
-
1,622
46,883
-
-
125
-
90
47,098
17,588
30
-
456
336
(14)
18,396
4,662
-
-
-
-
-
4,662
35
-
-
3
-
-
38
338
-
-
22
-
-
360
709
-
-
24
-
-
733
1,442
-
-
107
-
-
1,549
604
-
-
41
-
-
645
301
-
-
21
-
-
322
25,679
30
-
674
336
(14)
26,705
72,562
30
-
799
336
76
73,803
Charity
Expendable endowment:
Parsonage houses fund
Parsonages houses fund
Revaluation reserve
Schools funds
Schools funds revaln reserve
Permanent endowment:
Diocesan Stipends fund
Diocesan Stipends fund
Revaluation reserve
Ordination trusts
Parish trusts
Stipend and pension trusts
Church building trusts
School trusts
Other trusts
At 1 January
2020
Income
Expenditure
Investments
Transfers
Reserve
movements
At 31 December
2020
£000
£000
£000
£000
£000
£000
£000
7,432
-
-
-
-
-
7,432
37,186
-
-
-
-
90
37,276
768
-
-
-
-
-
768
1,497
-
-
125
-
-
1,622
46,883
-
-
125
-
90
47,098
17,546
30
-
456
336
8
18,376
4,532
-
-
-
-
-
4,532
35
-
-
3
-
-
38
338
-
-
22
-
-
360
709
-
-
24
-
-
733
1,442
-
-
107
-
-
1,549
604
-
-
41
-
-
645
301
-
-
21
-
-
322
25,507
30
-
674
336
8
26,555
72,390
30
-
799
336
98
73,653

52

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

23 Pension Funds

Defined Benefit Scheme – Church Workers

The DBF participates in the Pension Builder Scheme section of CWPF for lay staff. The Scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Employer and the other participating employers.

The Church Workers Pension Fund has two sections:

  1. the Defined Benefits Scheme

  2. the Pension Builder Scheme, which has two subsections;

  3. a. a deferred annuity section known as Pension Builder Classic, and,

  4. b. a cash balance section known as Pension Builder 2014.

Pension Builder Scheme

Both sections of the Pension Builder Scheme are classed as defined benefit schemes.

Pension Builder Classic provides a pension, accumulated from contributions paid and converted into a deferred annuity during employment based on terms set and reviewed by the Church of England Pensions Board from time to time. Discretionary increases may also be added, depending upon investment returns and other factors.

Pension Builder 2014 is a cash balance scheme that provides a lump sum that members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. Discretionary bonuses maybe before retirement, depending on investment experience and other factors. The account, plus any bonuses declared is payable, unreduced, from age 65.

There is no sub-division of assets between employers in each section of the Pension Builder Scheme.

The scheme is a multi-employer scheme as described in Section 28 of FRS 102. This is because it is not possible to attribute the Pension Builder Scheme’s assets and liabilities to specific employers and that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are contributions payable (2021: £63,000, 2020: £77,000)

A valuation of the Pension Builder Scheme is carried out once every three years. The most recent was carried out as at 31 December 2019. The next valuation is due as at 31 December 2022.

For the Pension Builder Classic section, the valuation revealed a deficit of £4.8m on the ongoing assumptions used. At the most recent annual review, the Board chose to grant a discretionary bonus of 3% following improvements in the funding position over 2021. There is no requirement for deficit payments at the current time.

For the Pension Builder 2014 section, the valuation revealed a surplus of £5.5m on the ongoing assumptions used. There is no requirement for deficit payments at the current time.

The legal structure of the scheme is such that if another employer fails, The St Edmundsbury and Ipswich Diocesan Board of Finance could become responsible for paying a share of that employer’s pension liabilities.

53

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Defined Benefit Scheme – Clergy

The DBF participates in the Church of England Funded Pensions Scheme for stipendiary clergy, a defined benefit pension scheme. This scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Responsible Bodies.

Each participating employer and other participating employers in the scheme pays contributions at a common contribution rate applied to pensionable stipends.

The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This means it is not possible to attribute the Scheme’s assets and liabilities to each specific Responsible Body and this means contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are contributions payable towards benefits and expenses accrued in that year (2021: £845,000 (2020: £845,000)), plus the figures highlighted in the table below as being recognised in the SoFA, giving a total charge of £940,000 for 2021 (2020: £831,000).

A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation completed was carried out at 31 December 2018. The 2018 valuation revealed a deficit of £50m, based on assets of £1,818m and a funding target of £1,868m, assessed using the following assumptions:

Following the 31 December 2018 valuation, a recovery plan was put in place until 31 December 2022 and the deficit recovery contributions (as a percentage of pensionable stipends) are as set out in the table below.

% of pensionable stipends January 2018 to January 2021 to
December 2020 December 2022
Deficit repair contributions 11.9% 7.1%

As at 31 December 2019, 31 December 2020 and 31 December 2021 the deficit recovery contributions under the recovery plan in force were as set out in the above table.

For senior office holders, pensionable stipends are adjusted in the calculations by a multiple, as set out in the Scheme’s rules.

Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as

54

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

a liability. The movement in the balance sheet liability over 2020 and over 2021 is set out in the table below.

2021 2020
Balance sheet liability at 1 January 435,000 779,000
Deficit contribution paid (222,000) (365,000)
Interest cost (recognised in SoFA) 1,000 7,000
Remaining change to the balance sheet liability* (recognised in 3,000 14,000
SoFA)
Balance sheet liability at 31 December 217,000 435,000

This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions. In general, these are set by reference to the duration of the deficit recovery payments but as at 31 December 2021 under accounting rules the payments are not discounted since the remaining recovery plan is less than 12 months. No price inflation assumption is needed since pensionable stipends for the remainder of the recovery plan are already known.

December 2021 December 2020 December 2019
Discount rate 0.0% pa 0.2% pa 1.1% pa
Price inflation n/a 3.1% pa 2.8% pa
Increase to total pensionable payroll -1.5% pa 1.6% pa 1.3% pa

The legal structure of the scheme is such that if another Responsible Body fails, the DBF could become responsible for paying a share of that Responsible Body’s pension liabilities.

Defined Contribution scheme – employee and NEST

From 1 February 2017, the DBF has implemented a defined contribution scheme for lay staff, for money purchase arrangements with the Church Workers Pension Fund. The DBF contributes 5% based on salary as well as a 3% minimum contribution from the employee.

The DBF also holds a NEST scheme to fulfil any obligations under auto-enrolment. £Nil contributions were made during the year.

Defined Contribution scheme – clergy (pre-1998)

The DBF has a defined contributions scheme relating to the pension arrangements for clergy before 1998. The scheme has 36 members and is a fully paid-up scheme with no contributions since 1 April 1985. The scheme is managed on behalf of the DBF by Barnett Waddingham LLP and the custodians are One Family. The DBF passed a special resolution on 8[th] March 2022 to conclude the DBF’s role in the ongoing annuity payments to its members.

55

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

24 Capital

The company has no share capital being limited by guarantee. The maximum number of members is restricted to 75 by the Articles of Association and each member’s potential liability under guarantee is £1.

The company has obtained the consent of the Registrar of Companies to be exempt from the requirement to use the word Limited in its name.

25 Analysis of net assets between funds

Group
Fixed assets
Tangible assets
Investments
Current assets
Assets for resale
Debtors
Investments
Cash at bank and in hand
Creditors < 1 year
Net current assets
Total assets less current liabilities
Creditors > 1 year
Pension scheme liabilities
Total net assets
2021
2021
2021
2021
Unrestricted
£000
Restricted
£000
Endowments
£000
Total
£000
2,404
-
57,983
60,387
1,858
1,037
12,721
15,616
4,262
1,037
70,704
76,003
-
-
786
786
989
757
11
1,757
4
1,064
1,635
2,703
(536)
1,468
2,275
3,207
457
3,289
4,707
8,453
(282)
(776)
(268)
(1,326)
175
2,513
4,439
7,127
4,437
3,550
75,143
83,130
-
-
-
-
4,437
3,550
75,143
83,130

56

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Charity 2021 2021 2021 2021
Unrestricted Restricted Endowments Total
£000 £000 £000 £000
Fixed assets
Tangible assets 2,404 - 57,076 59,480
Investments 1,858 1,037 14,030 16,925
4,262 1,037 71,106 76,405
Current assets
Assets for resale - - 786 786
Debtors 1,005 757 - 1,762
Investments 4 1,064 1,635 2,703
Cash at bank and in hand (473) 1,443 1,980 2,950
536 3,264 4,401 8,201
Creditors < 1 year (345) (751) (218) (1,314)
Net current assets 191 2,513 4,183 6,887
Total assets less current liabilities 4,453 3,550 75,289 83,292
Creditors > 1 year
Pension scheme liabilities - - - -
Total net assets 4,453 3,550 75,289 83,292
6
Prior year: Analysis of net assets between
funds
Group 2020 2020 2020 2020
Unrestricted Restricted Endowments Total
£000 £000 £000 £000
Fixed assets
Tangible assets 2,428 - 57,640 60,068
Investments 1,626 919 11,639 14,184
4,054 919 69,279 74,252
Current assets
Assets for resale - - 1,796 1,796
Debtors 327 162 11 500
Investments 4 1,085 1,635 2,724
Cash at bank and in hand 856 1,488 1,531 3,875
1,187 2,735 4,973 8,895
Creditors < 1 year (1,185) (594) (232) (2,011)
Net current assets 2 2,141 4,741 6,884
Total assets less current liabilities 4,056 3,060 74,020 81,136
Creditors > 1 year
Pension scheme liabilities - - (217) (217)
Total net assets 4,056 3,060 73,803 80,919

26 Prior year: Analysis of net assets between funds

57

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Charity
Fixed assets
Tangible assets
Investments
Current assets
Assets for resale
Debtors
Investments
Cash at bank and in hand
Creditors < 1 year
Net current assets
Total assets less current liabilities
Creditors > 1 year
Pension scheme liabilities
Total net assets
2020
2020
2020
2020
Unrestricted
£000
Restricted
£000
Endowments
£000
Total
£000
2,428
-
56,530
58,958
1,626
919
12,859
15,404
4,054
919
69,389
74,362
-
-
1,796
1,796
387
162
-
549
4
1,085
1,635
2,724
876
1,441
1,296
3,613
1,267
2,688
4,727
8,682
(1,201)
(547)
(246)
(1,994)
66
2,141
4,481
6,688
4,120
3,060
73,870
81,050
-
-
(217)
(217)
4,120
3,060
73,653
80,833

27 Custodian trusteeship

The charity acts as custodian trustee for a variety of trusts including those falling under the Incumbents and Churchwardens (Trusts) Measure 1964 and the Tithe Act 1936. The assets are mainly held in Central Board of Finance Investments and are separate to those of the Board and not included in these accounts. At 31 December 2021, the market value of these trust investments was £4.7m (2020: £4.3m). The trustees are also custodian trustees in relation to PCC property.

The charity also holds various devolved formula capital balances on behalf of church schools. These funds are used for capital projects with which the Diocesan Board of Education assists. The funds remain under the control of the school concerned and are not included in these accounts. At 31 December 2021, the total funds held on deposit were £0.3m (2020: £0.3m).

28 Redundant churches

When a church becomes redundant, the obligation to maintain, ‘wind and weatherproof’ and dispose of the church falls on the DBF.

At the year end, the following churches are the responsibility of the DBF:

  1. Santon Warren – leased

  2. Southolt St Margaret – leased

  3. Wangford St Denys – leased

  4. Trimley St Mary – leased

58

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

29 Schools fund

The schools fund contributes to the construction of new school buildings. On the closure of any school, and at the discretion of the Charity Commissioners, a proportion of the proceeds may be returned to the Board. No provision has been made for this potential income.

30 Operating lease commitments

Total commitments under non-cancellable operating leases are as follows:

Land and buildings where the lease expires:
Group
Within one year of the balance sheet date
In the second to fifth years of the balance sheet date
Later than five years
Operating leases recognised as an expense (group)
2021
2020
£000
£000
10
13
1
9
-
-
11
22
15
15

Total commitments under non-cancellable operating leases are as follows:

Land and buildings where the lease expires:
Company
Within one year of the balance sheet date
In the second to fifth years of the balance sheet date
Later than five years
2021
2020
£000
£000
72
75
249
257
119
181
440
513

Included within the total above are commitments from the charity to Churchgates 2000 Limited for rent payable of £62k per annum for Churchgates House of £429k over the period to 30[th] November 2028.

31 Related party transactions

Due to the nature of the charitable company’s and group’s operations and the composition of the board of trustees, transactions will take place with organisations in which a trustee will have an interest. All transactions involving trustees are conducted in accordance with the company’s normal purchasing procedures.

The following types of transactions are likely to affect most trustees and are not disclosed in the detailed list following:

59

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Transactions identified other than those described above include:

Trustee Relationship and Transaction
Related Party
The Rt Revd M Seeley Bishop of St Edmundsbury £20,785 (2020: £35,814) received by
Bishop of St and Ipswich the DBF for administrative support
Edmundsbury and and computer support services.
Ipswich
The Rt Revd M Seeley Trustees of Suffolk Clergy £1,500 (2020: £500) paid to the DBF
Bishop of St Charity for administrative support and postage
Edmundsbury and costs.
Ipswich, The Ven Dr
D Jenkins, The Ven J
Gosney
The Ven R King Trustee of Elizabeth £nil (2020: £3,000) paid to the DBF
Walter Charity for support towards Suffolk Show
costs
The Ven R King Trustee of Leading Your £nil (2020: £3,320) paid to the DBF
Church into Growth for training costs
The Very Revd J P Trustee of the Cathedral £nil (2020: £1,004) paid by the
Hawes cathedral to the DBF for recharged
staff and support costs.
Mrs J A Sheat Trustee of Keswick Hall £60,000 (2020: £60,000) for grant
Trust towards schools’ advisor post
Mrs J A Sheat Director of St £65,986 (2020: £55,495) paid to the
Edmundsbury and Ipswich DBF for recharged staff and support
Multi Academy Trust costs.
Mr D M J Ball Trustee of Westcott House £12,263 (2020: £17,308) for tuition
fees

60

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

Amounts due (to) and from related parties at the year-end (all transactions):

Relationship and 2021 2020
Trustee / Manager Related Party £ £
The Ven Dr D H Jenkins Expenses (67) (194)
The Ven R E King Expenses (2,080) (1,116)
Mrs J A Sheat St Edmundsbury MAT
Director 5,334 5,428
The Rt Revd M Seeley Bishop’s Office 3,576 524
The Ven R E King Leading Your Church into Growth - 3,320
The Ven J Gosney Expenses (863) -

Some trustees will attend or have membership of the various National Church Institutions through the General Synod, the Archbishops’ Council, the Church Commissioners, the Central Board of Finance, the Church of England Pensions Board, and other organisations related thereto.

In particular, it should be noted that funds are transferred between the Board of Finance and the Church Commissioners both in relation to the grants from the Commissioners to support the work of the Diocese and contributions towards central costs.

The financial statements of the subsidiary company are included within the consolidated financial statements. Advantage has therefore been taken of disclosure exemptions available under FRS 102.

32 Financial Instruments

The carrying amounts of the charity's financial instruments are as follows:

2021 2020
Group Charity Group Charity
£000 £000 £000 £000
Financial Assets
Measured at Fair Value through net income/expenditure:
Fixed asset listed investments (note 15)
12,762 12,762 11,159 11,159
Equity instruments measured at cost less
impairment:
Current asset unlisted investments (note 17) 2,703 2,703 2,724 2,724

61

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

33 Prior year: Comparative consolidated SOFA

Note
Income and endowments from:
Donations and legacies
Parish share
1
Archbishops’ Council
2
Other donations
3
Charitable activities
4
Other trading activities
5
Investments
6
Other income
7
Total income
Expenditure on:
Raising funds
8
Charitable activities
9
Total expenditure
Net Income / (expenditure) before
investment gains
Net gains/(loss) on investments
Net income /(expenditure)
Transfers between funds
13
Other recognised gains and (losses):
Gains/(Loss) on reclassification of fixed assets
Actuarial gains on defined benefit pension
schemes
23
Net movement in funds
Reconciliation of funds:
Total funds at 1 January 2020 as previously
reported
Prior period adjustment
Total funds at 1 January 2020 (restated)
Total funds at 31 December 2020 (restated)
Unrestricted
Funds
Restricted
Funds
Endowed
Funds
Total
Funds
2020
Total
Funds
2019
(restat
ed)
£000
£000
£000
£000
£000
5,994
-
-
5,994
6,340
750
750
-
1,500
713
113
64
-
177
197
422
95
-
517
892
346
8
-
354
396
276
315
-
591
612
62
31
30
123
90
7,963
1,263
30
9,256
9,240
163
-
-
163
195
7,572
1,479
-
9.051
8,845
7,735
1,479
-
9,2149,040
228
(216)
30
42
200
6
48
799
853
1,958
234
(168)
829
895
2,158
(566)
230
336
-
-
-
-
90
90
(21)
-
-
(14)
(14)
1,109
(332)
62
1,241
971
3,246
3,933
2,998
72,562 79,49376,702
455
-
-
455
-
4,388
2,998
72,562
79,948
76,702
4,056
3,060
73,80380,91979,948

34 Prior year: Analysis of transfers between funds

Past clergy pension cost, the liability for which is in the
Stipends Capital Fund, but the cost is borne by the DBF
Allocation of support costs back to the unrestricted fund
Churchgates 2000 Limited movement for the year
Other Restricted fund movement
Total net transfers
Un-
restricted Restricted Endow’t
Total
2020
£000
£000
£000
£000
(358)
-
358
-
(127)
127
-
-
22
-
(22)
-
(103)
103
-
(566)
230
336
-

62

THE ST EDMUNDSBURY AND IPSWICH DIOCESAN BOARD OF FINANCE

35 Total Return

At 31 December 2019:
Trust for permanent endowment
Unapplied Total Return
Additions in year
Movements in the accounting period
2020
Movements in the accounting period
2021
Unapplied total return allocated to
income
At 31 December 2021:
Trust for permanent endowment
Unapplied Total Return
Total
Held as:
Glebe Land
Investment properties
Fixed asset investments
Current asset investments
Cash
Total
Endowment
Unapplied
Total
Return
Total
£000
£000
£000
4,055
-
4,055
-
2,517
2,517
-
719
719
-
(17)
(17)
-
177
177
-
-
-
4,055
-
4,055
-
3,396
3,396
4,055
3,396
7,451
2,103
400
2,947
1,282
719
4,055
3,396
7,451

63